贷款8000元(商业贷款)房贷,还款23年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:8000元
还款月数:23年
每月还款:45.25元
利息总额:4489.59元
本息合计:1.25万
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-05 | 45.25 | 28.00 | 17.25 | 7982.75 |
2 | 2024-06 | 45.25 | 27.94 | 17.31 | 7965.44 |
3 | 2024-07 | 45.25 | 27.88 | 17.37 | 7948.06 |
4 | 2024-08 | 45.25 | 27.82 | 17.43 | 7930.63 |
5 | 2024-09 | 45.25 | 27.76 | 17.49 | 7913.13 |
6 | 2024-10 | 45.25 | 27.70 | 17.56 | 7895.58 |
7 | 2024-11 | 45.25 | 27.63 | 17.62 | 7877.96 |
8 | 2024-12 | 45.25 | 27.57 | 17.68 | 7860.28 |
9 | 2025-01 | 45.25 | 27.51 | 17.74 | 7842.54 |
10 | 2025-02 | 45.25 | 27.45 | 17.80 | 7824.74 |
11 | 2025-03 | 45.25 | 27.39 | 17.87 | 7806.87 |
12 | 2025-04 | 45.25 | 27.32 | 17.93 | 7788.94 |
13 | 2025-05 | 45.25 | 27.26 | 17.99 | 7770.95 |
14 | 2025-06 | 45.25 | 27.20 | 18.05 | 7752.90 |
15 | 2025-07 | 45.25 | 27.14 | 18.12 | 7734.78 |
16 | 2025-08 | 45.25 | 27.07 | 18.18 | 7716.60 |
17 | 2025-09 | 45.25 | 27.01 | 18.24 | 7698.36 |
18 | 2025-10 | 45.25 | 26.94 | 18.31 | 7680.05 |
19 | 2025-11 | 45.25 | 26.88 | 18.37 | 7661.68 |
20 | 2025-12 | 45.25 | 26.82 | 18.44 | 7643.24 |
21 | 2026-01 | 45.25 | 26.75 | 18.50 | 7624.74 |
22 | 2026-02 | 45.25 | 26.69 | 18.57 | 7606.17 |
23 | 2026-03 | 45.25 | 26.62 | 18.63 | 7587.54 |
24 | 2026-04 | 45.25 | 26.56 | 18.70 | 7568.85 |
25 | 2026-05 | 45.25 | 26.49 | 18.76 | 7550.09 |
26 | 2026-06 | 45.25 | 26.43 | 18.83 | 7531.26 |
27 | 2026-07 | 45.25 | 26.36 | 18.89 | 7512.37 |
28 | 2026-08 | 45.25 | 26.29 | 18.96 | 7493.41 |
29 | 2026-09 | 45.25 | 26.23 | 19.03 | 7474.38 |
30 | 2026-10 | 45.25 | 26.16 | 19.09 | 7455.29 |
31 | 2026-11 | 45.25 | 26.09 | 19.16 | 7436.13 |
32 | 2026-12 | 45.25 | 26.03 | 19.23 | 7416.91 |
33 | 2027-01 | 45.25 | 25.96 | 19.29 | 7397.61 |
34 | 2027-02 | 45.25 | 25.89 | 19.36 | 7378.25 |
35 | 2027-03 | 45.25 | 25.82 | 19.43 | 7358.82 |
36 | 2027-04 | 45.25 | 25.76 | 19.50 | 7339.33 |
37 | 2027-05 | 45.25 | 25.69 | 19.56 | 7319.76 |
38 | 2027-06 | 45.25 | 25.62 | 19.63 | 7300.13 |
39 | 2027-07 | 45.25 | 25.55 | 19.70 | 7280.43 |
40 | 2027-08 | 45.25 | 25.48 | 19.77 | 7260.66 |
41 | 2027-09 | 45.25 | 25.41 | 19.84 | 7240.82 |
42 | 2027-10 | 45.25 | 25.34 | 19.91 | 7220.91 |
43 | 2027-11 | 45.25 | 25.27 | 19.98 | 7200.93 |
44 | 2027-12 | 45.25 | 25.20 | 20.05 | 7180.88 |
45 | 2028-01 | 45.25 | 25.13 | 20.12 | 7160.76 |
46 | 2028-02 | 45.25 | 25.06 | 20.19 | 7140.57 |
47 | 2028-03 | 45.25 | 24.99 | 20.26 | 7120.31 |
48 | 2028-04 | 45.25 | 24.92 | 20.33 | 7099.98 |
49 | 2028-05 | 45.25 | 24.85 | 20.40 | 7079.58 |
50 | 2028-06 | 45.25 | 24.78 | 20.47 | 7059.11 |
51 | 2028-07 | 45.25 | 24.71 | 20.55 | 7038.56 |
52 | 2028-08 | 45.25 | 24.63 | 20.62 | 7017.94 |
53 | 2028-09 | 45.25 | 24.56 | 20.69 | 6997.25 |
54 | 2028-10 | 45.25 | 24.49 | 20.76 | 6976.49 |
55 | 2028-11 | 45.25 | 24.42 | 20.83 | 6955.66 |
56 | 2028-12 | 45.25 | 24.34 | 20.91 | 6934.75 |
57 | 2029-01 | 45.25 | 24.27 | 20.98 | 6913.77 |
58 | 2029-02 | 45.25 | 24.20 | 21.05 | 6892.72 |
59 | 2029-03 | 45.25 | 24.12 | 21.13 | 6871.59 |
60 | 2029-04 | 45.25 | 24.05 | 21.20 | 6850.39 |
61 | 2029-05 | 45.25 | 23.98 | 21.28 | 6829.11 |
62 | 2029-06 | 45.25 | 23.90 | 21.35 | 6807.76 |
63 | 2029-07 | 45.25 | 23.83 | 21.42 | 6786.34 |
64 | 2029-08 | 45.25 | 23.75 | 21.50 | 6764.84 |
65 | 2029-09 | 45.25 | 23.68 | 21.58 | 6743.26 |
66 | 2029-10 | 45.25 | 23.60 | 21.65 | 6721.61 |
67 | 2029-11 | 45.25 | 23.53 | 21.73 | 6699.88 |
68 | 2029-12 | 45.25 | 23.45 | 21.80 | 6678.08 |
69 | 2030-01 | 45.25 | 23.37 | 21.88 | 6656.20 |
70 | 2030-02 | 45.25 | 23.30 | 21.96 | 6634.25 |
71 | 2030-03 | 45.25 | 23.22 | 22.03 | 6612.21 |
72 | 2030-04 | 45.25 | 23.14 | 22.11 | 6590.10 |
73 | 2030-05 | 45.25 | 23.07 | 22.19 | 6567.92 |
74 | 2030-06 | 45.25 | 22.99 | 22.26 | 6545.65 |
75 | 2030-07 | 45.25 | 22.91 | 22.34 | 6523.31 |
76 | 2030-08 | 45.25 | 22.83 | 22.42 | 6500.89 |
77 | 2030-09 | 45.25 | 22.75 | 22.50 | 6478.39 |
78 | 2030-10 | 45.25 | 22.67 | 22.58 | 6455.81 |
79 | 2030-11 | 45.25 | 22.60 | 22.66 | 6433.16 |
80 | 2030-12 | 45.25 | 22.52 | 22.74 | 6410.42 |
81 | 2031-01 | 45.25 | 22.44 | 22.82 | 6387.61 |
82 | 2031-02 | 45.25 | 22.36 | 22.90 | 6364.71 |
83 | 2031-03 | 45.25 | 22.28 | 22.98 | 6341.73 |
84 | 2031-04 | 45.25 | 22.20 | 23.06 | 6318.68 |
85 | 2031-05 | 45.25 | 22.12 | 23.14 | 6295.54 |
86 | 2031-06 | 45.25 | 22.03 | 23.22 | 6272.32 |
87 | 2031-07 | 45.25 | 21.95 | 23.30 | 6249.02 |
88 | 2031-08 | 45.25 | 21.87 | 23.38 | 6225.64 |
89 | 2031-09 | 45.25 | 21.79 | 23.46 | 6202.18 |
90 | 2031-10 | 45.25 | 21.71 | 23.54 | 6178.64 |
91 | 2031-11 | 45.25 | 21.63 | 23.63 | 6155.01 |
92 | 2031-12 | 45.25 | 21.54 | 23.71 | 6131.30 |
93 | 2032-01 | 45.25 | 21.46 | 23.79 | 6107.51 |
94 | 2032-02 | 45.25 | 21.38 | 23.88 | 6083.63 |
95 | 2032-03 | 45.25 | 21.29 | 23.96 | 6059.67 |
96 | 2032-04 | 45.25 | 21.21 | 24.04 | 6035.63 |
97 | 2032-05 | 45.25 | 21.12 | 24.13 | 6011.50 |
98 | 2032-06 | 45.25 | 21.04 | 24.21 | 5987.29 |
99 | 2032-07 | 45.25 | 20.96 | 24.30 | 5962.99 |
100 | 2032-08 | 45.25 | 20.87 | 24.38 | 5938.61 |
101 | 2032-09 | 45.25 | 20.79 | 24.47 | 5914.14 |
102 | 2032-10 | 45.25 | 20.70 | 24.55 | 5889.59 |
103 | 2032-11 | 45.25 | 20.61 | 24.64 | 5864.95 |
104 | 2032-12 | 45.25 | 20.53 | 24.72 | 5840.23 |
105 | 2033-01 | 45.25 | 20.44 | 24.81 | 5815.42 |
106 | 2033-02 | 45.25 | 20.35 | 24.90 | 5790.52 |
107 | 2033-03 | 45.25 | 20.27 | 24.99 | 5765.53 |
108 | 2033-04 | 45.25 | 20.18 | 25.07 | 5740.46 |
109 | 2033-05 | 45.25 | 20.09 | 25.16 | 5715.30 |
110 | 2033-06 | 45.25 | 20.00 | 25.25 | 5690.05 |
111 | 2033-07 | 45.25 | 19.92 | 25.34 | 5664.71 |
112 | 2033-08 | 45.25 | 19.83 | 25.43 | 5639.29 |
113 | 2033-09 | 45.25 | 19.74 | 25.51 | 5613.77 |
114 | 2033-10 | 45.25 | 19.65 | 25.60 | 5588.17 |
115 | 2033-11 | 45.25 | 19.56 | 25.69 | 5562.48 |
116 | 2033-12 | 45.25 | 19.47 | 25.78 | 5536.69 |
117 | 2034-01 | 45.25 | 19.38 | 25.87 | 5510.82 |
118 | 2034-02 | 45.25 | 19.29 | 25.96 | 5484.86 |
119 | 2034-03 | 45.25 | 19.20 | 26.06 | 5458.80 |
120 | 2034-04 | 45.25 | 19.11 | 26.15 | 5432.65 |
121 | 2034-05 | 45.25 | 19.01 | 26.24 | 5406.42 |
122 | 2034-06 | 45.25 | 18.92 | 26.33 | 5380.09 |
123 | 2034-07 | 45.25 | 18.83 | 26.42 | 5353.66 |
124 | 2034-08 | 45.25 | 18.74 | 26.51 | 5327.15 |
125 | 2034-09 | 45.25 | 18.65 | 26.61 | 5300.54 |
126 | 2034-10 | 45.25 | 18.55 | 26.70 | 5273.84 |
127 | 2034-11 | 45.25 | 18.46 | 26.79 | 5247.05 |
128 | 2034-12 | 45.25 | 18.36 | 26.89 | 5220.16 |
129 | 2035-01 | 45.25 | 18.27 | 26.98 | 5193.18 |
130 | 2035-02 | 45.25 | 18.18 | 27.08 | 5166.10 |
131 | 2035-03 | 45.25 | 18.08 | 27.17 | 5138.93 |
132 | 2035-04 | 45.25 | 17.99 | 27.27 | 5111.67 |
133 | 2035-05 | 45.25 | 17.89 | 27.36 | 5084.31 |
134 | 2035-06 | 45.25 | 17.80 | 27.46 | 5056.85 |
135 | 2035-07 | 45.25 | 17.70 | 27.55 | 5029.30 |
136 | 2035-08 | 45.25 | 17.60 | 27.65 | 5001.65 |
137 | 2035-09 | 45.25 | 17.51 | 27.75 | 4973.90 |
138 | 2035-10 | 45.25 | 17.41 | 27.84 | 4946.06 |
139 | 2035-11 | 45.25 | 17.31 | 27.94 | 4918.12 |
140 | 2035-12 | 45.25 | 17.21 | 28.04 | 4890.08 |
141 | 2036-01 | 45.25 | 17.12 | 28.14 | 4861.94 |
142 | 2036-02 | 45.25 | 17.02 | 28.24 | 4833.70 |
143 | 2036-03 | 45.25 | 16.92 | 28.33 | 4805.37 |
144 | 2036-04 | 45.25 | 16.82 | 28.43 | 4776.94 |
145 | 2036-05 | 45.25 | 16.72 | 28.53 | 4748.40 |
146 | 2036-06 | 45.25 | 16.62 | 28.63 | 4719.77 |
147 | 2036-07 | 45.25 | 16.52 | 28.73 | 4691.04 |
148 | 2036-08 | 45.25 | 16.42 | 28.83 | 4662.20 |
149 | 2036-09 | 45.25 | 16.32 | 28.93 | 4633.27 |
150 | 2036-10 | 45.25 | 16.22 | 29.04 | 4604.23 |
151 | 2036-11 | 45.25 | 16.11 | 29.14 | 4575.10 |
152 | 2036-12 | 45.25 | 16.01 | 29.24 | 4545.86 |
153 | 2037-01 | 45.25 | 15.91 | 29.34 | 4516.52 |
154 | 2037-02 | 45.25 | 15.81 | 29.44 | 4487.07 |
155 | 2037-03 | 45.25 | 15.70 | 29.55 | 4457.52 |
156 | 2037-04 | 45.25 | 15.60 | 29.65 | 4427.87 |
157 | 2037-05 | 45.25 | 15.50 | 29.75 | 4398.12 |
158 | 2037-06 | 45.25 | 15.39 | 29.86 | 4368.26 |
159 | 2037-07 | 45.25 | 15.29 | 29.96 | 4338.30 |
160 | 2037-08 | 45.25 | 15.18 | 30.07 | 4308.23 |
161 | 2037-09 | 45.25 | 15.08 | 30.17 | 4278.06 |
162 | 2037-10 | 45.25 | 14.97 | 30.28 | 4247.78 |
163 | 2037-11 | 45.25 | 14.87 | 30.38 | 4217.39 |
164 | 2037-12 | 45.25 | 14.76 | 30.49 | 4186.90 |
165 | 2038-01 | 45.25 | 14.65 | 30.60 | 4156.30 |
166 | 2038-02 | 45.25 | 14.55 | 30.71 | 4125.60 |
167 | 2038-03 | 45.25 | 14.44 | 30.81 | 4094.78 |
168 | 2038-04 | 45.25 | 14.33 | 30.92 | 4063.86 |
169 | 2038-05 | 45.25 | 14.22 | 31.03 | 4032.84 |
170 | 2038-06 | 45.25 | 14.11 | 31.14 | 4001.70 |
171 | 2038-07 | 45.25 | 14.01 | 31.25 | 3970.45 |
172 | 2038-08 | 45.25 | 13.90 | 31.36 | 3939.10 |
173 | 2038-09 | 45.25 | 13.79 | 31.47 | 3907.63 |
174 | 2038-10 | 45.25 | 13.68 | 31.58 | 3876.06 |
175 | 2038-11 | 45.25 | 13.57 | 31.69 | 3844.37 |
176 | 2038-12 | 45.25 | 13.46 | 31.80 | 3812.57 |
177 | 2039-01 | 45.25 | 13.34 | 31.91 | 3780.67 |
178 | 2039-02 | 45.25 | 13.23 | 32.02 | 3748.65 |
179 | 2039-03 | 45.25 | 13.12 | 32.13 | 3716.51 |
180 | 2039-04 | 45.25 | 13.01 | 32.24 | 3684.27 |
181 | 2039-05 | 45.25 | 12.89 | 32.36 | 3651.91 |
182 | 2039-06 | 45.25 | 12.78 | 32.47 | 3619.44 |
183 | 2039-07 | 45.25 | 12.67 | 32.58 | 3586.86 |
184 | 2039-08 | 45.25 | 12.55 | 32.70 | 3554.16 |
185 | 2039-09 | 45.25 | 12.44 | 32.81 | 3521.35 |
186 | 2039-10 | 45.25 | 12.32 | 32.93 | 3488.42 |
187 | 2039-11 | 45.25 | 12.21 | 33.04 | 3455.38 |
188 | 2039-12 | 45.25 | 12.09 | 33.16 | 3422.22 |
189 | 2040-01 | 45.25 | 11.98 | 33.27 | 3388.94 |
190 | 2040-02 | 45.25 | 11.86 | 33.39 | 3355.55 |
191 | 2040-03 | 45.25 | 11.74 | 33.51 | 3322.05 |
192 | 2040-04 | 45.25 | 11.63 | 33.62 | 3288.42 |
193 | 2040-05 | 45.25 | 11.51 | 33.74 | 3254.68 |
194 | 2040-06 | 45.25 | 11.39 | 33.86 | 3220.82 |
195 | 2040-07 | 45.25 | 11.27 | 33.98 | 3186.84 |
196 | 2040-08 | 45.25 | 11.15 | 34.10 | 3152.74 |
197 | 2040-09 | 45.25 | 11.03 | 34.22 | 3118.52 |
198 | 2040-10 | 45.25 | 10.91 | 34.34 | 3084.18 |
199 | 2040-11 | 45.25 | 10.79 | 34.46 | 3049.73 |
200 | 2040-12 | 45.25 | 10.67 | 34.58 | 3015.15 |
201 | 2041-01 | 45.25 | 10.55 | 34.70 | 2980.45 |
202 | 2041-02 | 45.25 | 10.43 | 34.82 | 2945.63 |
203 | 2041-03 | 45.25 | 10.31 | 34.94 | 2910.69 |
204 | 2041-04 | 45.25 | 10.19 | 35.06 | 2875.62 |
205 | 2041-05 | 45.25 | 10.06 | 35.19 | 2840.43 |
206 | 2041-06 | 45.25 | 9.94 | 35.31 | 2805.12 |
207 | 2041-07 | 45.25 | 9.82 | 35.43 | 2769.69 |
208 | 2041-08 | 45.25 | 9.69 | 35.56 | 2734.13 |
209 | 2041-09 | 45.25 | 9.57 | 35.68 | 2698.45 |
210 | 2041-10 | 45.25 | 9.44 | 35.81 | 2662.64 |
211 | 2041-11 | 45.25 | 9.32 | 35.93 | 2626.71 |
212 | 2041-12 | 45.25 | 9.19 | 36.06 | 2590.65 |
213 | 2042-01 | 45.25 | 9.07 | 36.18 | 2554.46 |
214 | 2042-02 | 45.25 | 8.94 | 36.31 | 2518.15 |
215 | 2042-03 | 45.25 | 8.81 | 36.44 | 2481.71 |
216 | 2042-04 | 45.25 | 8.69 | 36.57 | 2445.15 |
217 | 2042-05 | 45.25 | 8.56 | 36.69 | 2408.45 |
218 | 2042-06 | 45.25 | 8.43 | 36.82 | 2371.63 |
219 | 2042-07 | 45.25 | 8.30 | 36.95 | 2334.68 |
220 | 2042-08 | 45.25 | 8.17 | 37.08 | 2297.60 |
221 | 2042-09 | 45.25 | 8.04 | 37.21 | 2260.39 |
222 | 2042-10 | 45.25 | 7.91 | 37.34 | 2223.05 |
223 | 2042-11 | 45.25 | 7.78 | 37.47 | 2185.58 |
224 | 2042-12 | 45.25 | 7.65 | 37.60 | 2147.97 |
225 | 2043-01 | 45.25 | 7.52 | 37.73 | 2110.24 |
226 | 2043-02 | 45.25 | 7.39 | 37.87 | 2072.37 |
227 | 2043-03 | 45.25 | 7.25 | 38.00 | 2034.37 |
228 | 2043-04 | 45.25 | 7.12 | 38.13 | 1996.24 |
229 | 2043-05 | 45.25 | 6.99 | 38.27 | 1957.98 |
230 | 2043-06 | 45.25 | 6.85 | 38.40 | 1919.58 |
231 | 2043-07 | 45.25 | 6.72 | 38.53 | 1881.04 |
232 | 2043-08 | 45.25 | 6.58 | 38.67 | 1842.38 |
233 | 2043-09 | 45.25 | 6.45 | 38.80 | 1803.57 |
234 | 2043-10 | 45.25 | 6.31 | 38.94 | 1764.63 |
235 | 2043-11 | 45.25 | 6.18 | 39.08 | 1725.56 |
236 | 2043-12 | 45.25 | 6.04 | 39.21 | 1686.34 |
237 | 2044-01 | 45.25 | 5.90 | 39.35 | 1646.99 |
238 | 2044-02 | 45.25 | 5.76 | 39.49 | 1607.51 |
239 | 2044-03 | 45.25 | 5.63 | 39.63 | 1567.88 |
240 | 2044-04 | 45.25 | 5.49 | 39.76 | 1528.12 |
241 | 2044-05 | 45.25 | 5.35 | 39.90 | 1488.21 |
242 | 2044-06 | 45.25 | 5.21 | 40.04 | 1448.17 |
243 | 2044-07 | 45.25 | 5.07 | 40.18 | 1407.99 |
244 | 2044-08 | 45.25 | 4.93 | 40.32 | 1367.66 |
245 | 2044-09 | 45.25 | 4.79 | 40.47 | 1327.20 |
246 | 2044-10 | 45.25 | 4.65 | 40.61 | 1286.59 |
247 | 2044-11 | 45.25 | 4.50 | 40.75 | 1245.84 |
248 | 2044-12 | 45.25 | 4.36 | 40.89 | 1204.95 |
249 | 2045-01 | 45.25 | 4.22 | 41.03 | 1163.91 |
250 | 2045-02 | 45.25 | 4.07 | 41.18 | 1122.73 |
251 | 2045-03 | 45.25 | 3.93 | 41.32 | 1081.41 |
252 | 2045-04 | 45.25 | 3.78 | 41.47 | 1039.94 |
253 | 2045-05 | 45.25 | 3.64 | 41.61 | 998.33 |
254 | 2045-06 | 45.25 | 3.49 | 41.76 | 956.57 |
255 | 2045-07 | 45.25 | 3.35 | 41.90 | 914.67 |
256 | 2045-08 | 45.25 | 3.20 | 42.05 | 872.62 |
257 | 2045-09 | 45.25 | 3.05 | 42.20 | 830.42 |
258 | 2045-10 | 45.25 | 2.91 | 42.35 | 788.08 |
259 | 2045-11 | 45.25 | 2.76 | 42.49 | 745.58 |
260 | 2045-12 | 45.25 | 2.61 | 42.64 | 702.94 |
261 | 2046-01 | 45.25 | 2.46 | 42.79 | 660.15 |
262 | 2046-02 | 45.25 | 2.31 | 42.94 | 617.21 |
263 | 2046-03 | 45.25 | 2.16 | 43.09 | 574.11 |
264 | 2046-04 | 45.25 | 2.01 | 43.24 | 530.87 |
265 | 2046-05 | 45.25 | 1.86 | 43.39 | 487.48 |
266 | 2046-06 | 45.25 | 1.71 | 43.55 | 443.93 |
267 | 2046-07 | 45.25 | 1.55 | 43.70 | 400.23 |
268 | 2046-08 | 45.25 | 1.40 | 43.85 | 356.38 |
269 | 2046-09 | 45.25 | 1.25 | 44.00 | 312.38 |
270 | 2046-10 | 45.25 | 1.09 | 44.16 | 268.22 |
271 | 2046-11 | 45.25 | 0.94 | 44.31 | 223.90 |
272 | 2046-12 | 45.25 | 0.78 | 44.47 | 179.44 |
273 | 2047-01 | 45.25 | 0.63 | 44.62 | 134.81 |
274 | 2047-02 | 45.25 | 0.47 | 44.78 | 90.03 |
275 | 2047-03 | 45.25 | 0.32 | 44.94 | 45.09 |
276 | 2047-04 | 45.25 | 0.16 | 45.09 | 0.00 |
等额本金还款方式:
贷款总额:8000元
还款月数:23年
首月还款:56.99元
每月递减:0.1元
利息总额:3878元
本息合计:1.19万
节省利息:611.59元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-05 | 56.99 | 28.00 | 28.99 | 7971.01 |
2 | 2024-06 | 56.88 | 27.90 | 28.99 | 7942.03 |
3 | 2024-07 | 56.78 | 27.80 | 28.99 | 7913.04 |
4 | 2024-08 | 56.68 | 27.70 | 28.99 | 7884.06 |
5 | 2024-09 | 56.58 | 27.59 | 28.99 | 7855.07 |
6 | 2024-10 | 56.48 | 27.49 | 28.99 | 7826.09 |
7 | 2024-11 | 56.38 | 27.39 | 28.99 | 7797.10 |
8 | 2024-12 | 56.28 | 27.29 | 28.99 | 7768.12 |
9 | 2025-01 | 56.17 | 27.19 | 28.99 | 7739.13 |
10 | 2025-02 | 56.07 | 27.09 | 28.99 | 7710.14 |
11 | 2025-03 | 55.97 | 26.99 | 28.99 | 7681.16 |
12 | 2025-04 | 55.87 | 26.88 | 28.99 | 7652.17 |
13 | 2025-05 | 55.77 | 26.78 | 28.99 | 7623.19 |
14 | 2025-06 | 55.67 | 26.68 | 28.99 | 7594.20 |
15 | 2025-07 | 55.57 | 26.58 | 28.99 | 7565.22 |
16 | 2025-08 | 55.46 | 26.48 | 28.99 | 7536.23 |
17 | 2025-09 | 55.36 | 26.38 | 28.99 | 7507.25 |
18 | 2025-10 | 55.26 | 26.28 | 28.99 | 7478.26 |
19 | 2025-11 | 55.16 | 26.17 | 28.99 | 7449.28 |
20 | 2025-12 | 55.06 | 26.07 | 28.99 | 7420.29 |
21 | 2026-01 | 54.96 | 25.97 | 28.99 | 7391.30 |
22 | 2026-02 | 54.86 | 25.87 | 28.99 | 7362.32 |
23 | 2026-03 | 54.75 | 25.77 | 28.99 | 7333.33 |
24 | 2026-04 | 54.65 | 25.67 | 28.99 | 7304.35 |
25 | 2026-05 | 54.55 | 25.57 | 28.99 | 7275.36 |
26 | 2026-06 | 54.45 | 25.46 | 28.99 | 7246.38 |
27 | 2026-07 | 54.35 | 25.36 | 28.99 | 7217.39 |
28 | 2026-08 | 54.25 | 25.26 | 28.99 | 7188.41 |
29 | 2026-09 | 54.14 | 25.16 | 28.99 | 7159.42 |
30 | 2026-10 | 54.04 | 25.06 | 28.99 | 7130.43 |
31 | 2026-11 | 53.94 | 24.96 | 28.99 | 7101.45 |
32 | 2026-12 | 53.84 | 24.86 | 28.99 | 7072.46 |
33 | 2027-01 | 53.74 | 24.75 | 28.99 | 7043.48 |
34 | 2027-02 | 53.64 | 24.65 | 28.99 | 7014.49 |
35 | 2027-03 | 53.54 | 24.55 | 28.99 | 6985.51 |
36 | 2027-04 | 53.43 | 24.45 | 28.99 | 6956.52 |
37 | 2027-05 | 53.33 | 24.35 | 28.99 | 6927.54 |
38 | 2027-06 | 53.23 | 24.25 | 28.99 | 6898.55 |
39 | 2027-07 | 53.13 | 24.14 | 28.99 | 6869.57 |
40 | 2027-08 | 53.03 | 24.04 | 28.99 | 6840.58 |
41 | 2027-09 | 52.93 | 23.94 | 28.99 | 6811.59 |
42 | 2027-10 | 52.83 | 23.84 | 28.99 | 6782.61 |
43 | 2027-11 | 52.72 | 23.74 | 28.99 | 6753.62 |
44 | 2027-12 | 52.62 | 23.64 | 28.99 | 6724.64 |
45 | 2028-01 | 52.52 | 23.54 | 28.99 | 6695.65 |
46 | 2028-02 | 52.42 | 23.43 | 28.99 | 6666.67 |
47 | 2028-03 | 52.32 | 23.33 | 28.99 | 6637.68 |
48 | 2028-04 | 52.22 | 23.23 | 28.99 | 6608.70 |
49 | 2028-05 | 52.12 | 23.13 | 28.99 | 6579.71 |
50 | 2028-06 | 52.01 | 23.03 | 28.99 | 6550.72 |
51 | 2028-07 | 51.91 | 22.93 | 28.99 | 6521.74 |
52 | 2028-08 | 51.81 | 22.83 | 28.99 | 6492.75 |
53 | 2028-09 | 51.71 | 22.72 | 28.99 | 6463.77 |
54 | 2028-10 | 51.61 | 22.62 | 28.99 | 6434.78 |
55 | 2028-11 | 51.51 | 22.52 | 28.99 | 6405.80 |
56 | 2028-12 | 51.41 | 22.42 | 28.99 | 6376.81 |
57 | 2029-01 | 51.30 | 22.32 | 28.99 | 6347.83 |
58 | 2029-02 | 51.20 | 22.22 | 28.99 | 6318.84 |
59 | 2029-03 | 51.10 | 22.12 | 28.99 | 6289.86 |
60 | 2029-04 | 51.00 | 22.01 | 28.99 | 6260.87 |
61 | 2029-05 | 50.90 | 21.91 | 28.99 | 6231.88 |
62 | 2029-06 | 50.80 | 21.81 | 28.99 | 6202.90 |
63 | 2029-07 | 50.70 | 21.71 | 28.99 | 6173.91 |
64 | 2029-08 | 50.59 | 21.61 | 28.99 | 6144.93 |
65 | 2029-09 | 50.49 | 21.51 | 28.99 | 6115.94 |
66 | 2029-10 | 50.39 | 21.41 | 28.99 | 6086.96 |
67 | 2029-11 | 50.29 | 21.30 | 28.99 | 6057.97 |
68 | 2029-12 | 50.19 | 21.20 | 28.99 | 6028.99 |
69 | 2030-01 | 50.09 | 21.10 | 28.99 | 6000.00 |
70 | 2030-02 | 49.99 | 21.00 | 28.99 | 5971.01 |
71 | 2030-03 | 49.88 | 20.90 | 28.99 | 5942.03 |
72 | 2030-04 | 49.78 | 20.80 | 28.99 | 5913.04 |
73 | 2030-05 | 49.68 | 20.70 | 28.99 | 5884.06 |
74 | 2030-06 | 49.58 | 20.59 | 28.99 | 5855.07 |
75 | 2030-07 | 49.48 | 20.49 | 28.99 | 5826.09 |
76 | 2030-08 | 49.38 | 20.39 | 28.99 | 5797.10 |
77 | 2030-09 | 49.28 | 20.29 | 28.99 | 5768.12 |
78 | 2030-10 | 49.17 | 20.19 | 28.99 | 5739.13 |
79 | 2030-11 | 49.07 | 20.09 | 28.99 | 5710.14 |
80 | 2030-12 | 48.97 | 19.99 | 28.99 | 5681.16 |
81 | 2031-01 | 48.87 | 19.88 | 28.99 | 5652.17 |
82 | 2031-02 | 48.77 | 19.78 | 28.99 | 5623.19 |
83 | 2031-03 | 48.67 | 19.68 | 28.99 | 5594.20 |
84 | 2031-04 | 48.57 | 19.58 | 28.99 | 5565.22 |
85 | 2031-05 | 48.46 | 19.48 | 28.99 | 5536.23 |
86 | 2031-06 | 48.36 | 19.38 | 28.99 | 5507.25 |
87 | 2031-07 | 48.26 | 19.28 | 28.99 | 5478.26 |
88 | 2031-08 | 48.16 | 19.17 | 28.99 | 5449.28 |
89 | 2031-09 | 48.06 | 19.07 | 28.99 | 5420.29 |
90 | 2031-10 | 47.96 | 18.97 | 28.99 | 5391.30 |
91 | 2031-11 | 47.86 | 18.87 | 28.99 | 5362.32 |
92 | 2031-12 | 47.75 | 18.77 | 28.99 | 5333.33 |
93 | 2032-01 | 47.65 | 18.67 | 28.99 | 5304.35 |
94 | 2032-02 | 47.55 | 18.57 | 28.99 | 5275.36 |
95 | 2032-03 | 47.45 | 18.46 | 28.99 | 5246.38 |
96 | 2032-04 | 47.35 | 18.36 | 28.99 | 5217.39 |
97 | 2032-05 | 47.25 | 18.26 | 28.99 | 5188.41 |
98 | 2032-06 | 47.14 | 18.16 | 28.99 | 5159.42 |
99 | 2032-07 | 47.04 | 18.06 | 28.99 | 5130.43 |
100 | 2032-08 | 46.94 | 17.96 | 28.99 | 5101.45 |
101 | 2032-09 | 46.84 | 17.86 | 28.99 | 5072.46 |
102 | 2032-10 | 46.74 | 17.75 | 28.99 | 5043.48 |
103 | 2032-11 | 46.64 | 17.65 | 28.99 | 5014.49 |
104 | 2032-12 | 46.54 | 17.55 | 28.99 | 4985.51 |
105 | 2033-01 | 46.43 | 17.45 | 28.99 | 4956.52 |
106 | 2033-02 | 46.33 | 17.35 | 28.99 | 4927.54 |
107 | 2033-03 | 46.23 | 17.25 | 28.99 | 4898.55 |
108 | 2033-04 | 46.13 | 17.14 | 28.99 | 4869.57 |
109 | 2033-05 | 46.03 | 17.04 | 28.99 | 4840.58 |
110 | 2033-06 | 45.93 | 16.94 | 28.99 | 4811.59 |
111 | 2033-07 | 45.83 | 16.84 | 28.99 | 4782.61 |
112 | 2033-08 | 45.72 | 16.74 | 28.99 | 4753.62 |
113 | 2033-09 | 45.62 | 16.64 | 28.99 | 4724.64 |
114 | 2033-10 | 45.52 | 16.54 | 28.99 | 4695.65 |
115 | 2033-11 | 45.42 | 16.43 | 28.99 | 4666.67 |
116 | 2033-12 | 45.32 | 16.33 | 28.99 | 4637.68 |
117 | 2034-01 | 45.22 | 16.23 | 28.99 | 4608.70 |
118 | 2034-02 | 45.12 | 16.13 | 28.99 | 4579.71 |
119 | 2034-03 | 45.01 | 16.03 | 28.99 | 4550.72 |
120 | 2034-04 | 44.91 | 15.93 | 28.99 | 4521.74 |
121 | 2034-05 | 44.81 | 15.83 | 28.99 | 4492.75 |
122 | 2034-06 | 44.71 | 15.72 | 28.99 | 4463.77 |
123 | 2034-07 | 44.61 | 15.62 | 28.99 | 4434.78 |
124 | 2034-08 | 44.51 | 15.52 | 28.99 | 4405.80 |
125 | 2034-09 | 44.41 | 15.42 | 28.99 | 4376.81 |
126 | 2034-10 | 44.30 | 15.32 | 28.99 | 4347.83 |
127 | 2034-11 | 44.20 | 15.22 | 28.99 | 4318.84 |
128 | 2034-12 | 44.10 | 15.12 | 28.99 | 4289.86 |
129 | 2035-01 | 44.00 | 15.01 | 28.99 | 4260.87 |
130 | 2035-02 | 43.90 | 14.91 | 28.99 | 4231.88 |
131 | 2035-03 | 43.80 | 14.81 | 28.99 | 4202.90 |
132 | 2035-04 | 43.70 | 14.71 | 28.99 | 4173.91 |
133 | 2035-05 | 43.59 | 14.61 | 28.99 | 4144.93 |
134 | 2035-06 | 43.49 | 14.51 | 28.99 | 4115.94 |
135 | 2035-07 | 43.39 | 14.41 | 28.99 | 4086.96 |
136 | 2035-08 | 43.29 | 14.30 | 28.99 | 4057.97 |
137 | 2035-09 | 43.19 | 14.20 | 28.99 | 4028.99 |
138 | 2035-10 | 43.09 | 14.10 | 28.99 | 4000.00 |
139 | 2035-11 | 42.99 | 14.00 | 28.99 | 3971.01 |
140 | 2035-12 | 42.88 | 13.90 | 28.99 | 3942.03 |
141 | 2036-01 | 42.78 | 13.80 | 28.99 | 3913.04 |
142 | 2036-02 | 42.68 | 13.70 | 28.99 | 3884.06 |
143 | 2036-03 | 42.58 | 13.59 | 28.99 | 3855.07 |
144 | 2036-04 | 42.48 | 13.49 | 28.99 | 3826.09 |
145 | 2036-05 | 42.38 | 13.39 | 28.99 | 3797.10 |
146 | 2036-06 | 42.28 | 13.29 | 28.99 | 3768.12 |
147 | 2036-07 | 42.17 | 13.19 | 28.99 | 3739.13 |
148 | 2036-08 | 42.07 | 13.09 | 28.99 | 3710.14 |
149 | 2036-09 | 41.97 | 12.99 | 28.99 | 3681.16 |
150 | 2036-10 | 41.87 | 12.88 | 28.99 | 3652.17 |
151 | 2036-11 | 41.77 | 12.78 | 28.99 | 3623.19 |
152 | 2036-12 | 41.67 | 12.68 | 28.99 | 3594.20 |
153 | 2037-01 | 41.57 | 12.58 | 28.99 | 3565.22 |
154 | 2037-02 | 41.46 | 12.48 | 28.99 | 3536.23 |
155 | 2037-03 | 41.36 | 12.38 | 28.99 | 3507.25 |
156 | 2037-04 | 41.26 | 12.28 | 28.99 | 3478.26 |
157 | 2037-05 | 41.16 | 12.17 | 28.99 | 3449.28 |
158 | 2037-06 | 41.06 | 12.07 | 28.99 | 3420.29 |
159 | 2037-07 | 40.96 | 11.97 | 28.99 | 3391.30 |
160 | 2037-08 | 40.86 | 11.87 | 28.99 | 3362.32 |
161 | 2037-09 | 40.75 | 11.77 | 28.99 | 3333.33 |
162 | 2037-10 | 40.65 | 11.67 | 28.99 | 3304.35 |
163 | 2037-11 | 40.55 | 11.57 | 28.99 | 3275.36 |
164 | 2037-12 | 40.45 | 11.46 | 28.99 | 3246.38 |
165 | 2038-01 | 40.35 | 11.36 | 28.99 | 3217.39 |
166 | 2038-02 | 40.25 | 11.26 | 28.99 | 3188.41 |
167 | 2038-03 | 40.14 | 11.16 | 28.99 | 3159.42 |
168 | 2038-04 | 40.04 | 11.06 | 28.99 | 3130.43 |
169 | 2038-05 | 39.94 | 10.96 | 28.99 | 3101.45 |
170 | 2038-06 | 39.84 | 10.86 | 28.99 | 3072.46 |
171 | 2038-07 | 39.74 | 10.75 | 28.99 | 3043.48 |
172 | 2038-08 | 39.64 | 10.65 | 28.99 | 3014.49 |
173 | 2038-09 | 39.54 | 10.55 | 28.99 | 2985.51 |
174 | 2038-10 | 39.43 | 10.45 | 28.99 | 2956.52 |
175 | 2038-11 | 39.33 | 10.35 | 28.99 | 2927.54 |
176 | 2038-12 | 39.23 | 10.25 | 28.99 | 2898.55 |
177 | 2039-01 | 39.13 | 10.14 | 28.99 | 2869.57 |
178 | 2039-02 | 39.03 | 10.04 | 28.99 | 2840.58 |
179 | 2039-03 | 38.93 | 9.94 | 28.99 | 2811.59 |
180 | 2039-04 | 38.83 | 9.84 | 28.99 | 2782.61 |
181 | 2039-05 | 38.72 | 9.74 | 28.99 | 2753.62 |
182 | 2039-06 | 38.62 | 9.64 | 28.99 | 2724.64 |
183 | 2039-07 | 38.52 | 9.54 | 28.99 | 2695.65 |
184 | 2039-08 | 38.42 | 9.43 | 28.99 | 2666.67 |
185 | 2039-09 | 38.32 | 9.33 | 28.99 | 2637.68 |
186 | 2039-10 | 38.22 | 9.23 | 28.99 | 2608.70 |
187 | 2039-11 | 38.12 | 9.13 | 28.99 | 2579.71 |
188 | 2039-12 | 38.01 | 9.03 | 28.99 | 2550.72 |
189 | 2040-01 | 37.91 | 8.93 | 28.99 | 2521.74 |
190 | 2040-02 | 37.81 | 8.83 | 28.99 | 2492.75 |
191 | 2040-03 | 37.71 | 8.72 | 28.99 | 2463.77 |
192 | 2040-04 | 37.61 | 8.62 | 28.99 | 2434.78 |
193 | 2040-05 | 37.51 | 8.52 | 28.99 | 2405.80 |
194 | 2040-06 | 37.41 | 8.42 | 28.99 | 2376.81 |
195 | 2040-07 | 37.30 | 8.32 | 28.99 | 2347.83 |
196 | 2040-08 | 37.20 | 8.22 | 28.99 | 2318.84 |
197 | 2040-09 | 37.10 | 8.12 | 28.99 | 2289.86 |
198 | 2040-10 | 37.00 | 8.01 | 28.99 | 2260.87 |
199 | 2040-11 | 36.90 | 7.91 | 28.99 | 2231.88 |
200 | 2040-12 | 36.80 | 7.81 | 28.99 | 2202.90 |
201 | 2041-01 | 36.70 | 7.71 | 28.99 | 2173.91 |
202 | 2041-02 | 36.59 | 7.61 | 28.99 | 2144.93 |
203 | 2041-03 | 36.49 | 7.51 | 28.99 | 2115.94 |
204 | 2041-04 | 36.39 | 7.41 | 28.99 | 2086.96 |
205 | 2041-05 | 36.29 | 7.30 | 28.99 | 2057.97 |
206 | 2041-06 | 36.19 | 7.20 | 28.99 | 2028.99 |
207 | 2041-07 | 36.09 | 7.10 | 28.99 | 2000.00 |
208 | 2041-08 | 35.99 | 7.00 | 28.99 | 1971.01 |
209 | 2041-09 | 35.88 | 6.90 | 28.99 | 1942.03 |
210 | 2041-10 | 35.78 | 6.80 | 28.99 | 1913.04 |
211 | 2041-11 | 35.68 | 6.70 | 28.99 | 1884.06 |
212 | 2041-12 | 35.58 | 6.59 | 28.99 | 1855.07 |
213 | 2042-01 | 35.48 | 6.49 | 28.99 | 1826.09 |
214 | 2042-02 | 35.38 | 6.39 | 28.99 | 1797.10 |
215 | 2042-03 | 35.28 | 6.29 | 28.99 | 1768.12 |
216 | 2042-04 | 35.17 | 6.19 | 28.99 | 1739.13 |
217 | 2042-05 | 35.07 | 6.09 | 28.99 | 1710.14 |
218 | 2042-06 | 34.97 | 5.99 | 28.99 | 1681.16 |
219 | 2042-07 | 34.87 | 5.88 | 28.99 | 1652.17 |
220 | 2042-08 | 34.77 | 5.78 | 28.99 | 1623.19 |
221 | 2042-09 | 34.67 | 5.68 | 28.99 | 1594.20 |
222 | 2042-10 | 34.57 | 5.58 | 28.99 | 1565.22 |
223 | 2042-11 | 34.46 | 5.48 | 28.99 | 1536.23 |
224 | 2042-12 | 34.36 | 5.38 | 28.99 | 1507.25 |
225 | 2043-01 | 34.26 | 5.28 | 28.99 | 1478.26 |
226 | 2043-02 | 34.16 | 5.17 | 28.99 | 1449.28 |
227 | 2043-03 | 34.06 | 5.07 | 28.99 | 1420.29 |
228 | 2043-04 | 33.96 | 4.97 | 28.99 | 1391.30 |
229 | 2043-05 | 33.86 | 4.87 | 28.99 | 1362.32 |
230 | 2043-06 | 33.75 | 4.77 | 28.99 | 1333.33 |
231 | 2043-07 | 33.65 | 4.67 | 28.99 | 1304.35 |
232 | 2043-08 | 33.55 | 4.57 | 28.99 | 1275.36 |
233 | 2043-09 | 33.45 | 4.46 | 28.99 | 1246.38 |
234 | 2043-10 | 33.35 | 4.36 | 28.99 | 1217.39 |
235 | 2043-11 | 33.25 | 4.26 | 28.99 | 1188.41 |
236 | 2043-12 | 33.14 | 4.16 | 28.99 | 1159.42 |
237 | 2044-01 | 33.04 | 4.06 | 28.99 | 1130.43 |
238 | 2044-02 | 32.94 | 3.96 | 28.99 | 1101.45 |
239 | 2044-03 | 32.84 | 3.86 | 28.99 | 1072.46 |
240 | 2044-04 | 32.74 | 3.75 | 28.99 | 1043.48 |
241 | 2044-05 | 32.64 | 3.65 | 28.99 | 1014.49 |
242 | 2044-06 | 32.54 | 3.55 | 28.99 | 985.51 |
243 | 2044-07 | 32.43 | 3.45 | 28.99 | 956.52 |
244 | 2044-08 | 32.33 | 3.35 | 28.99 | 927.54 |
245 | 2044-09 | 32.23 | 3.25 | 28.99 | 898.55 |
246 | 2044-10 | 32.13 | 3.14 | 28.99 | 869.57 |
247 | 2044-11 | 32.03 | 3.04 | 28.99 | 840.58 |
248 | 2044-12 | 31.93 | 2.94 | 28.99 | 811.59 |
249 | 2045-01 | 31.83 | 2.84 | 28.99 | 782.61 |
250 | 2045-02 | 31.72 | 2.74 | 28.99 | 753.62 |
251 | 2045-03 | 31.62 | 2.64 | 28.99 | 724.64 |
252 | 2045-04 | 31.52 | 2.54 | 28.99 | 695.65 |
253 | 2045-05 | 31.42 | 2.43 | 28.99 | 666.67 |
254 | 2045-06 | 31.32 | 2.33 | 28.99 | 637.68 |
255 | 2045-07 | 31.22 | 2.23 | 28.99 | 608.70 |
256 | 2045-08 | 31.12 | 2.13 | 28.99 | 579.71 |
257 | 2045-09 | 31.01 | 2.03 | 28.99 | 550.72 |
258 | 2045-10 | 30.91 | 1.93 | 28.99 | 521.74 |
259 | 2045-11 | 30.81 | 1.83 | 28.99 | 492.75 |
260 | 2045-12 | 30.71 | 1.72 | 28.99 | 463.77 |
261 | 2046-01 | 30.61 | 1.62 | 28.99 | 434.78 |
262 | 2046-02 | 30.51 | 1.52 | 28.99 | 405.80 |
263 | 2046-03 | 30.41 | 1.42 | 28.99 | 376.81 |
264 | 2046-04 | 30.30 | 1.32 | 28.99 | 347.83 |
265 | 2046-05 | 30.20 | 1.22 | 28.99 | 318.84 |
266 | 2046-06 | 30.10 | 1.12 | 28.99 | 289.86 |
267 | 2046-07 | 30.00 | 1.01 | 28.99 | 260.87 |
268 | 2046-08 | 29.90 | 0.91 | 28.99 | 231.88 |
269 | 2046-09 | 29.80 | 0.81 | 28.99 | 202.90 |
270 | 2046-10 | 29.70 | 0.71 | 28.99 | 173.91 |
271 | 2046-11 | 29.59 | 0.61 | 28.99 | 144.93 |
272 | 2046-12 | 29.49 | 0.51 | 28.99 | 115.94 |
273 | 2047-01 | 29.39 | 0.41 | 28.99 | 86.96 |
274 | 2047-02 | 29.29 | 0.30 | 28.99 | 57.97 |
275 | 2047-03 | 29.19 | 0.20 | 28.99 | 28.99 |
276 | 2047-04 | 29.09 | 0.10 | 28.99 | 0.00 |