河北贷款88元(公积金贷款)房贷,还款18年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:88元
还款月数:18年
每月还款:0.53元
利息总额:26.46元
本息合计:114.46元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 0.53 | 0.22 | 0.31 | 87.69 |
| 2 | 2025-07 | 0.53 | 0.22 | 0.31 | 87.39 |
| 3 | 2025-08 | 0.53 | 0.22 | 0.31 | 87.08 |
| 4 | 2025-09 | 0.53 | 0.22 | 0.31 | 86.77 |
| 5 | 2025-10 | 0.53 | 0.22 | 0.31 | 86.46 |
| 6 | 2025-11 | 0.53 | 0.22 | 0.31 | 86.15 |
| 7 | 2025-12 | 0.53 | 0.22 | 0.31 | 85.84 |
| 8 | 2026-01 | 0.53 | 0.22 | 0.31 | 85.53 |
| 9 | 2026-02 | 0.53 | 0.22 | 0.31 | 85.22 |
| 10 | 2026-03 | 0.53 | 0.22 | 0.31 | 84.90 |
| 11 | 2026-04 | 0.53 | 0.22 | 0.31 | 84.59 |
| 12 | 2026-05 | 0.53 | 0.21 | 0.31 | 84.27 |
| 13 | 2026-06 | 0.53 | 0.21 | 0.32 | 83.96 |
| 14 | 2026-07 | 0.53 | 0.21 | 0.32 | 83.64 |
| 15 | 2026-08 | 0.53 | 0.21 | 0.32 | 83.32 |
| 16 | 2026-09 | 0.53 | 0.21 | 0.32 | 83.01 |
| 17 | 2026-10 | 0.53 | 0.21 | 0.32 | 82.69 |
| 18 | 2026-11 | 0.53 | 0.21 | 0.32 | 82.37 |
| 19 | 2026-12 | 0.53 | 0.21 | 0.32 | 82.05 |
| 20 | 2027-01 | 0.53 | 0.21 | 0.32 | 81.72 |
| 21 | 2027-02 | 0.53 | 0.21 | 0.32 | 81.40 |
| 22 | 2027-03 | 0.53 | 0.21 | 0.32 | 81.08 |
| 23 | 2027-04 | 0.53 | 0.21 | 0.32 | 80.76 |
| 24 | 2027-05 | 0.53 | 0.21 | 0.32 | 80.43 |
| 25 | 2027-06 | 0.53 | 0.20 | 0.33 | 80.11 |
| 26 | 2027-07 | 0.53 | 0.20 | 0.33 | 79.78 |
| 27 | 2027-08 | 0.53 | 0.20 | 0.33 | 79.45 |
| 28 | 2027-09 | 0.53 | 0.20 | 0.33 | 79.12 |
| 29 | 2027-10 | 0.53 | 0.20 | 0.33 | 78.80 |
| 30 | 2027-11 | 0.53 | 0.20 | 0.33 | 78.47 |
| 31 | 2027-12 | 0.53 | 0.20 | 0.33 | 78.13 |
| 32 | 2028-01 | 0.53 | 0.20 | 0.33 | 77.80 |
| 33 | 2028-02 | 0.53 | 0.20 | 0.33 | 77.47 |
| 34 | 2028-03 | 0.53 | 0.20 | 0.33 | 77.14 |
| 35 | 2028-04 | 0.53 | 0.20 | 0.33 | 76.80 |
| 36 | 2028-05 | 0.53 | 0.20 | 0.33 | 76.47 |
| 37 | 2028-06 | 0.53 | 0.19 | 0.34 | 76.13 |
| 38 | 2028-07 | 0.53 | 0.19 | 0.34 | 75.80 |
| 39 | 2028-08 | 0.53 | 0.19 | 0.34 | 75.46 |
| 40 | 2028-09 | 0.53 | 0.19 | 0.34 | 75.12 |
| 41 | 2028-10 | 0.53 | 0.19 | 0.34 | 74.78 |
| 42 | 2028-11 | 0.53 | 0.19 | 0.34 | 74.44 |
| 43 | 2028-12 | 0.53 | 0.19 | 0.34 | 74.10 |
| 44 | 2029-01 | 0.53 | 0.19 | 0.34 | 73.76 |
| 45 | 2029-02 | 0.53 | 0.19 | 0.34 | 73.42 |
| 46 | 2029-03 | 0.53 | 0.19 | 0.34 | 73.08 |
| 47 | 2029-04 | 0.53 | 0.19 | 0.34 | 72.73 |
| 48 | 2029-05 | 0.53 | 0.18 | 0.35 | 72.39 |
| 49 | 2029-06 | 0.53 | 0.18 | 0.35 | 72.04 |
| 50 | 2029-07 | 0.53 | 0.18 | 0.35 | 71.69 |
| 51 | 2029-08 | 0.53 | 0.18 | 0.35 | 71.35 |
| 52 | 2029-09 | 0.53 | 0.18 | 0.35 | 71.00 |
| 53 | 2029-10 | 0.53 | 0.18 | 0.35 | 70.65 |
| 54 | 2029-11 | 0.53 | 0.18 | 0.35 | 70.30 |
| 55 | 2029-12 | 0.53 | 0.18 | 0.35 | 69.95 |
| 56 | 2030-01 | 0.53 | 0.18 | 0.35 | 69.59 |
| 57 | 2030-02 | 0.53 | 0.18 | 0.35 | 69.24 |
| 58 | 2030-03 | 0.53 | 0.18 | 0.35 | 68.89 |
| 59 | 2030-04 | 0.53 | 0.18 | 0.35 | 68.53 |
| 60 | 2030-05 | 0.53 | 0.17 | 0.36 | 68.18 |
| 61 | 2030-06 | 0.53 | 0.17 | 0.36 | 67.82 |
| 62 | 2030-07 | 0.53 | 0.17 | 0.36 | 67.46 |
| 63 | 2030-08 | 0.53 | 0.17 | 0.36 | 67.10 |
| 64 | 2030-09 | 0.53 | 0.17 | 0.36 | 66.74 |
| 65 | 2030-10 | 0.53 | 0.17 | 0.36 | 66.38 |
| 66 | 2030-11 | 0.53 | 0.17 | 0.36 | 66.02 |
| 67 | 2030-12 | 0.53 | 0.17 | 0.36 | 65.66 |
| 68 | 2031-01 | 0.53 | 0.17 | 0.36 | 65.30 |
| 69 | 2031-02 | 0.53 | 0.17 | 0.36 | 64.93 |
| 70 | 2031-03 | 0.53 | 0.17 | 0.36 | 64.57 |
| 71 | 2031-04 | 0.53 | 0.16 | 0.37 | 64.20 |
| 72 | 2031-05 | 0.53 | 0.16 | 0.37 | 63.84 |
| 73 | 2031-06 | 0.53 | 0.16 | 0.37 | 63.47 |
| 74 | 2031-07 | 0.53 | 0.16 | 0.37 | 63.10 |
| 75 | 2031-08 | 0.53 | 0.16 | 0.37 | 62.73 |
| 76 | 2031-09 | 0.53 | 0.16 | 0.37 | 62.36 |
| 77 | 2031-10 | 0.53 | 0.16 | 0.37 | 61.99 |
| 78 | 2031-11 | 0.53 | 0.16 | 0.37 | 61.62 |
| 79 | 2031-12 | 0.53 | 0.16 | 0.37 | 61.24 |
| 80 | 2032-01 | 0.53 | 0.16 | 0.37 | 60.87 |
| 81 | 2032-02 | 0.53 | 0.15 | 0.38 | 60.49 |
| 82 | 2032-03 | 0.53 | 0.15 | 0.38 | 60.12 |
| 83 | 2032-04 | 0.53 | 0.15 | 0.38 | 59.74 |
| 84 | 2032-05 | 0.53 | 0.15 | 0.38 | 59.36 |
| 85 | 2032-06 | 0.53 | 0.15 | 0.38 | 58.98 |
| 86 | 2032-07 | 0.53 | 0.15 | 0.38 | 58.60 |
| 87 | 2032-08 | 0.53 | 0.15 | 0.38 | 58.22 |
| 88 | 2032-09 | 0.53 | 0.15 | 0.38 | 57.84 |
| 89 | 2032-10 | 0.53 | 0.15 | 0.38 | 57.46 |
| 90 | 2032-11 | 0.53 | 0.15 | 0.38 | 57.07 |
| 91 | 2032-12 | 0.53 | 0.15 | 0.38 | 56.69 |
| 92 | 2033-01 | 0.53 | 0.14 | 0.39 | 56.30 |
| 93 | 2033-02 | 0.53 | 0.14 | 0.39 | 55.92 |
| 94 | 2033-03 | 0.53 | 0.14 | 0.39 | 55.53 |
| 95 | 2033-04 | 0.53 | 0.14 | 0.39 | 55.14 |
| 96 | 2033-05 | 0.53 | 0.14 | 0.39 | 54.75 |
| 97 | 2033-06 | 0.53 | 0.14 | 0.39 | 54.36 |
| 98 | 2033-07 | 0.53 | 0.14 | 0.39 | 53.97 |
| 99 | 2033-08 | 0.53 | 0.14 | 0.39 | 53.57 |
| 100 | 2033-09 | 0.53 | 0.14 | 0.39 | 53.18 |
| 101 | 2033-10 | 0.53 | 0.14 | 0.39 | 52.79 |
| 102 | 2033-11 | 0.53 | 0.13 | 0.40 | 52.39 |
| 103 | 2033-12 | 0.53 | 0.13 | 0.40 | 51.99 |
| 104 | 2034-01 | 0.53 | 0.13 | 0.40 | 51.60 |
| 105 | 2034-02 | 0.53 | 0.13 | 0.40 | 51.20 |
| 106 | 2034-03 | 0.53 | 0.13 | 0.40 | 50.80 |
| 107 | 2034-04 | 0.53 | 0.13 | 0.40 | 50.40 |
| 108 | 2034-05 | 0.53 | 0.13 | 0.40 | 49.99 |
| 109 | 2034-06 | 0.53 | 0.13 | 0.40 | 49.59 |
| 110 | 2034-07 | 0.53 | 0.13 | 0.40 | 49.19 |
| 111 | 2034-08 | 0.53 | 0.13 | 0.40 | 48.78 |
| 112 | 2034-09 | 0.53 | 0.12 | 0.41 | 48.38 |
| 113 | 2034-10 | 0.53 | 0.12 | 0.41 | 47.97 |
| 114 | 2034-11 | 0.53 | 0.12 | 0.41 | 47.56 |
| 115 | 2034-12 | 0.53 | 0.12 | 0.41 | 47.15 |
| 116 | 2035-01 | 0.53 | 0.12 | 0.41 | 46.74 |
| 117 | 2035-02 | 0.53 | 0.12 | 0.41 | 46.33 |
| 118 | 2035-03 | 0.53 | 0.12 | 0.41 | 45.92 |
| 119 | 2035-04 | 0.53 | 0.12 | 0.41 | 45.51 |
| 120 | 2035-05 | 0.53 | 0.12 | 0.41 | 45.09 |
| 121 | 2035-06 | 0.53 | 0.11 | 0.42 | 44.68 |
| 122 | 2035-07 | 0.53 | 0.11 | 0.42 | 44.26 |
| 123 | 2035-08 | 0.53 | 0.11 | 0.42 | 43.84 |
| 124 | 2035-09 | 0.53 | 0.11 | 0.42 | 43.42 |
| 125 | 2035-10 | 0.53 | 0.11 | 0.42 | 43.00 |
| 126 | 2035-11 | 0.53 | 0.11 | 0.42 | 42.58 |
| 127 | 2035-12 | 0.53 | 0.11 | 0.42 | 42.16 |
| 128 | 2036-01 | 0.53 | 0.11 | 0.42 | 41.74 |
| 129 | 2036-02 | 0.53 | 0.11 | 0.42 | 41.32 |
| 130 | 2036-03 | 0.53 | 0.11 | 0.42 | 40.89 |
| 131 | 2036-04 | 0.53 | 0.10 | 0.43 | 40.46 |
| 132 | 2036-05 | 0.53 | 0.10 | 0.43 | 40.04 |
| 133 | 2036-06 | 0.53 | 0.10 | 0.43 | 39.61 |
| 134 | 2036-07 | 0.53 | 0.10 | 0.43 | 39.18 |
| 135 | 2036-08 | 0.53 | 0.10 | 0.43 | 38.75 |
| 136 | 2036-09 | 0.53 | 0.10 | 0.43 | 38.32 |
| 137 | 2036-10 | 0.53 | 0.10 | 0.43 | 37.89 |
| 138 | 2036-11 | 0.53 | 0.10 | 0.43 | 37.45 |
| 139 | 2036-12 | 0.53 | 0.10 | 0.43 | 37.02 |
| 140 | 2037-01 | 0.53 | 0.09 | 0.44 | 36.58 |
| 141 | 2037-02 | 0.53 | 0.09 | 0.44 | 36.14 |
| 142 | 2037-03 | 0.53 | 0.09 | 0.44 | 35.71 |
| 143 | 2037-04 | 0.53 | 0.09 | 0.44 | 35.27 |
| 144 | 2037-05 | 0.53 | 0.09 | 0.44 | 34.83 |
| 145 | 2037-06 | 0.53 | 0.09 | 0.44 | 34.39 |
| 146 | 2037-07 | 0.53 | 0.09 | 0.44 | 33.94 |
| 147 | 2037-08 | 0.53 | 0.09 | 0.44 | 33.50 |
| 148 | 2037-09 | 0.53 | 0.09 | 0.44 | 33.05 |
| 149 | 2037-10 | 0.53 | 0.08 | 0.45 | 32.61 |
| 150 | 2037-11 | 0.53 | 0.08 | 0.45 | 32.16 |
| 151 | 2037-12 | 0.53 | 0.08 | 0.45 | 31.71 |
| 152 | 2038-01 | 0.53 | 0.08 | 0.45 | 31.26 |
| 153 | 2038-02 | 0.53 | 0.08 | 0.45 | 30.81 |
| 154 | 2038-03 | 0.53 | 0.08 | 0.45 | 30.36 |
| 155 | 2038-04 | 0.53 | 0.08 | 0.45 | 29.91 |
| 156 | 2038-05 | 0.53 | 0.08 | 0.45 | 29.46 |
| 157 | 2038-06 | 0.53 | 0.07 | 0.46 | 29.00 |
| 158 | 2038-07 | 0.53 | 0.07 | 0.46 | 28.54 |
| 159 | 2038-08 | 0.53 | 0.07 | 0.46 | 28.09 |
| 160 | 2038-09 | 0.53 | 0.07 | 0.46 | 27.63 |
| 161 | 2038-10 | 0.53 | 0.07 | 0.46 | 27.17 |
| 162 | 2038-11 | 0.53 | 0.07 | 0.46 | 26.71 |
| 163 | 2038-12 | 0.53 | 0.07 | 0.46 | 26.25 |
| 164 | 2039-01 | 0.53 | 0.07 | 0.46 | 25.78 |
| 165 | 2039-02 | 0.53 | 0.07 | 0.46 | 25.32 |
| 166 | 2039-03 | 0.53 | 0.06 | 0.47 | 24.85 |
| 167 | 2039-04 | 0.53 | 0.06 | 0.47 | 24.39 |
| 168 | 2039-05 | 0.53 | 0.06 | 0.47 | 23.92 |
| 169 | 2039-06 | 0.53 | 0.06 | 0.47 | 23.45 |
| 170 | 2039-07 | 0.53 | 0.06 | 0.47 | 22.98 |
| 171 | 2039-08 | 0.53 | 0.06 | 0.47 | 22.51 |
| 172 | 2039-09 | 0.53 | 0.06 | 0.47 | 22.03 |
| 173 | 2039-10 | 0.53 | 0.06 | 0.47 | 21.56 |
| 174 | 2039-11 | 0.53 | 0.05 | 0.48 | 21.08 |
| 175 | 2039-12 | 0.53 | 0.05 | 0.48 | 20.61 |
| 176 | 2040-01 | 0.53 | 0.05 | 0.48 | 20.13 |
| 177 | 2040-02 | 0.53 | 0.05 | 0.48 | 19.65 |
| 178 | 2040-03 | 0.53 | 0.05 | 0.48 | 19.17 |
| 179 | 2040-04 | 0.53 | 0.05 | 0.48 | 18.69 |
| 180 | 2040-05 | 0.53 | 0.05 | 0.48 | 18.21 |
| 181 | 2040-06 | 0.53 | 0.05 | 0.48 | 17.72 |
| 182 | 2040-07 | 0.53 | 0.05 | 0.48 | 17.24 |
| 183 | 2040-08 | 0.53 | 0.04 | 0.49 | 16.75 |
| 184 | 2040-09 | 0.53 | 0.04 | 0.49 | 16.27 |
| 185 | 2040-10 | 0.53 | 0.04 | 0.49 | 15.78 |
| 186 | 2040-11 | 0.53 | 0.04 | 0.49 | 15.29 |
| 187 | 2040-12 | 0.53 | 0.04 | 0.49 | 14.80 |
| 188 | 2041-01 | 0.53 | 0.04 | 0.49 | 14.30 |
| 189 | 2041-02 | 0.53 | 0.04 | 0.49 | 13.81 |
| 190 | 2041-03 | 0.53 | 0.04 | 0.49 | 13.32 |
| 191 | 2041-04 | 0.53 | 0.03 | 0.50 | 12.82 |
| 192 | 2041-05 | 0.53 | 0.03 | 0.50 | 12.32 |
| 193 | 2041-06 | 0.53 | 0.03 | 0.50 | 11.82 |
| 194 | 2041-07 | 0.53 | 0.03 | 0.50 | 11.32 |
| 195 | 2041-08 | 0.53 | 0.03 | 0.50 | 10.82 |
| 196 | 2041-09 | 0.53 | 0.03 | 0.50 | 10.32 |
| 197 | 2041-10 | 0.53 | 0.03 | 0.50 | 9.82 |
| 198 | 2041-11 | 0.53 | 0.02 | 0.50 | 9.31 |
| 199 | 2041-12 | 0.53 | 0.02 | 0.51 | 8.81 |
| 200 | 2042-01 | 0.53 | 0.02 | 0.51 | 8.30 |
| 201 | 2042-02 | 0.53 | 0.02 | 0.51 | 7.79 |
| 202 | 2042-03 | 0.53 | 0.02 | 0.51 | 7.28 |
| 203 | 2042-04 | 0.53 | 0.02 | 0.51 | 6.77 |
| 204 | 2042-05 | 0.53 | 0.02 | 0.51 | 6.26 |
| 205 | 2042-06 | 0.53 | 0.02 | 0.51 | 5.74 |
| 206 | 2042-07 | 0.53 | 0.01 | 0.52 | 5.23 |
| 207 | 2042-08 | 0.53 | 0.01 | 0.52 | 4.71 |
| 208 | 2042-09 | 0.53 | 0.01 | 0.52 | 4.19 |
| 209 | 2042-10 | 0.53 | 0.01 | 0.52 | 3.67 |
| 210 | 2042-11 | 0.53 | 0.01 | 0.52 | 3.15 |
| 211 | 2042-12 | 0.53 | 0.01 | 0.52 | 2.63 |
| 212 | 2043-01 | 0.53 | 0.01 | 0.52 | 2.11 |
| 213 | 2043-02 | 0.53 | 0.01 | 0.52 | 1.58 |
| 214 | 2043-03 | 0.53 | 0.00 | 0.53 | 1.06 |
| 215 | 2043-04 | 0.53 | 0.00 | 0.53 | 0.53 |
| 216 | 2043-05 | 0.53 | 0.00 | 0.53 | 0.00 |
等额本金还款方式:
贷款总额:88元
还款月数:18年
首月还款:0.63元
每月递减:0元
利息总额:24.27元
本息合计:112.27元
节省利息:2.2元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 0.63 | 0.22 | 0.41 | 87.59 |
| 2 | 2025-07 | 0.63 | 0.22 | 0.41 | 87.19 |
| 3 | 2025-08 | 0.63 | 0.22 | 0.41 | 86.78 |
| 4 | 2025-09 | 0.63 | 0.22 | 0.41 | 86.37 |
| 5 | 2025-10 | 0.63 | 0.22 | 0.41 | 85.96 |
| 6 | 2025-11 | 0.63 | 0.22 | 0.41 | 85.56 |
| 7 | 2025-12 | 0.62 | 0.22 | 0.41 | 85.15 |
| 8 | 2026-01 | 0.62 | 0.22 | 0.41 | 84.74 |
| 9 | 2026-02 | 0.62 | 0.22 | 0.41 | 84.33 |
| 10 | 2026-03 | 0.62 | 0.21 | 0.41 | 83.93 |
| 11 | 2026-04 | 0.62 | 0.21 | 0.41 | 83.52 |
| 12 | 2026-05 | 0.62 | 0.21 | 0.41 | 83.11 |
| 13 | 2026-06 | 0.62 | 0.21 | 0.41 | 82.70 |
| 14 | 2026-07 | 0.62 | 0.21 | 0.41 | 82.30 |
| 15 | 2026-08 | 0.62 | 0.21 | 0.41 | 81.89 |
| 16 | 2026-09 | 0.62 | 0.21 | 0.41 | 81.48 |
| 17 | 2026-10 | 0.61 | 0.21 | 0.41 | 81.07 |
| 18 | 2026-11 | 0.61 | 0.21 | 0.41 | 80.67 |
| 19 | 2026-12 | 0.61 | 0.21 | 0.41 | 80.26 |
| 20 | 2027-01 | 0.61 | 0.20 | 0.41 | 79.85 |
| 21 | 2027-02 | 0.61 | 0.20 | 0.41 | 79.44 |
| 22 | 2027-03 | 0.61 | 0.20 | 0.41 | 79.04 |
| 23 | 2027-04 | 0.61 | 0.20 | 0.41 | 78.63 |
| 24 | 2027-05 | 0.61 | 0.20 | 0.41 | 78.22 |
| 25 | 2027-06 | 0.61 | 0.20 | 0.41 | 77.81 |
| 26 | 2027-07 | 0.61 | 0.20 | 0.41 | 77.41 |
| 27 | 2027-08 | 0.60 | 0.20 | 0.41 | 77.00 |
| 28 | 2027-09 | 0.60 | 0.20 | 0.41 | 76.59 |
| 29 | 2027-10 | 0.60 | 0.19 | 0.41 | 76.19 |
| 30 | 2027-11 | 0.60 | 0.19 | 0.41 | 75.78 |
| 31 | 2027-12 | 0.60 | 0.19 | 0.41 | 75.37 |
| 32 | 2028-01 | 0.60 | 0.19 | 0.41 | 74.96 |
| 33 | 2028-02 | 0.60 | 0.19 | 0.41 | 74.56 |
| 34 | 2028-03 | 0.60 | 0.19 | 0.41 | 74.15 |
| 35 | 2028-04 | 0.60 | 0.19 | 0.41 | 73.74 |
| 36 | 2028-05 | 0.59 | 0.19 | 0.41 | 73.33 |
| 37 | 2028-06 | 0.59 | 0.19 | 0.41 | 72.93 |
| 38 | 2028-07 | 0.59 | 0.19 | 0.41 | 72.52 |
| 39 | 2028-08 | 0.59 | 0.18 | 0.41 | 72.11 |
| 40 | 2028-09 | 0.59 | 0.18 | 0.41 | 71.70 |
| 41 | 2028-10 | 0.59 | 0.18 | 0.41 | 71.30 |
| 42 | 2028-11 | 0.59 | 0.18 | 0.41 | 70.89 |
| 43 | 2028-12 | 0.59 | 0.18 | 0.41 | 70.48 |
| 44 | 2029-01 | 0.59 | 0.18 | 0.41 | 70.07 |
| 45 | 2029-02 | 0.59 | 0.18 | 0.41 | 69.67 |
| 46 | 2029-03 | 0.58 | 0.18 | 0.41 | 69.26 |
| 47 | 2029-04 | 0.58 | 0.18 | 0.41 | 68.85 |
| 48 | 2029-05 | 0.58 | 0.17 | 0.41 | 68.44 |
| 49 | 2029-06 | 0.58 | 0.17 | 0.41 | 68.04 |
| 50 | 2029-07 | 0.58 | 0.17 | 0.41 | 67.63 |
| 51 | 2029-08 | 0.58 | 0.17 | 0.41 | 67.22 |
| 52 | 2029-09 | 0.58 | 0.17 | 0.41 | 66.81 |
| 53 | 2029-10 | 0.58 | 0.17 | 0.41 | 66.41 |
| 54 | 2029-11 | 0.58 | 0.17 | 0.41 | 66.00 |
| 55 | 2029-12 | 0.58 | 0.17 | 0.41 | 65.59 |
| 56 | 2030-01 | 0.57 | 0.17 | 0.41 | 65.19 |
| 57 | 2030-02 | 0.57 | 0.17 | 0.41 | 64.78 |
| 58 | 2030-03 | 0.57 | 0.16 | 0.41 | 64.37 |
| 59 | 2030-04 | 0.57 | 0.16 | 0.41 | 63.96 |
| 60 | 2030-05 | 0.57 | 0.16 | 0.41 | 63.56 |
| 61 | 2030-06 | 0.57 | 0.16 | 0.41 | 63.15 |
| 62 | 2030-07 | 0.57 | 0.16 | 0.41 | 62.74 |
| 63 | 2030-08 | 0.57 | 0.16 | 0.41 | 62.33 |
| 64 | 2030-09 | 0.57 | 0.16 | 0.41 | 61.93 |
| 65 | 2030-10 | 0.56 | 0.16 | 0.41 | 61.52 |
| 66 | 2030-11 | 0.56 | 0.16 | 0.41 | 61.11 |
| 67 | 2030-12 | 0.56 | 0.16 | 0.41 | 60.70 |
| 68 | 2031-01 | 0.56 | 0.15 | 0.41 | 60.30 |
| 69 | 2031-02 | 0.56 | 0.15 | 0.41 | 59.89 |
| 70 | 2031-03 | 0.56 | 0.15 | 0.41 | 59.48 |
| 71 | 2031-04 | 0.56 | 0.15 | 0.41 | 59.07 |
| 72 | 2031-05 | 0.56 | 0.15 | 0.41 | 58.67 |
| 73 | 2031-06 | 0.56 | 0.15 | 0.41 | 58.26 |
| 74 | 2031-07 | 0.56 | 0.15 | 0.41 | 57.85 |
| 75 | 2031-08 | 0.55 | 0.15 | 0.41 | 57.44 |
| 76 | 2031-09 | 0.55 | 0.15 | 0.41 | 57.04 |
| 77 | 2031-10 | 0.55 | 0.14 | 0.41 | 56.63 |
| 78 | 2031-11 | 0.55 | 0.14 | 0.41 | 56.22 |
| 79 | 2031-12 | 0.55 | 0.14 | 0.41 | 55.81 |
| 80 | 2032-01 | 0.55 | 0.14 | 0.41 | 55.41 |
| 81 | 2032-02 | 0.55 | 0.14 | 0.41 | 55.00 |
| 82 | 2032-03 | 0.55 | 0.14 | 0.41 | 54.59 |
| 83 | 2032-04 | 0.55 | 0.14 | 0.41 | 54.19 |
| 84 | 2032-05 | 0.55 | 0.14 | 0.41 | 53.78 |
| 85 | 2032-06 | 0.54 | 0.14 | 0.41 | 53.37 |
| 86 | 2032-07 | 0.54 | 0.14 | 0.41 | 52.96 |
| 87 | 2032-08 | 0.54 | 0.13 | 0.41 | 52.56 |
| 88 | 2032-09 | 0.54 | 0.13 | 0.41 | 52.15 |
| 89 | 2032-10 | 0.54 | 0.13 | 0.41 | 51.74 |
| 90 | 2032-11 | 0.54 | 0.13 | 0.41 | 51.33 |
| 91 | 2032-12 | 0.54 | 0.13 | 0.41 | 50.93 |
| 92 | 2033-01 | 0.54 | 0.13 | 0.41 | 50.52 |
| 93 | 2033-02 | 0.54 | 0.13 | 0.41 | 50.11 |
| 94 | 2033-03 | 0.53 | 0.13 | 0.41 | 49.70 |
| 95 | 2033-04 | 0.53 | 0.13 | 0.41 | 49.30 |
| 96 | 2033-05 | 0.53 | 0.13 | 0.41 | 48.89 |
| 97 | 2033-06 | 0.53 | 0.12 | 0.41 | 48.48 |
| 98 | 2033-07 | 0.53 | 0.12 | 0.41 | 48.07 |
| 99 | 2033-08 | 0.53 | 0.12 | 0.41 | 47.67 |
| 100 | 2033-09 | 0.53 | 0.12 | 0.41 | 47.26 |
| 101 | 2033-10 | 0.53 | 0.12 | 0.41 | 46.85 |
| 102 | 2033-11 | 0.53 | 0.12 | 0.41 | 46.44 |
| 103 | 2033-12 | 0.53 | 0.12 | 0.41 | 46.04 |
| 104 | 2034-01 | 0.52 | 0.12 | 0.41 | 45.63 |
| 105 | 2034-02 | 0.52 | 0.12 | 0.41 | 45.22 |
| 106 | 2034-03 | 0.52 | 0.11 | 0.41 | 44.81 |
| 107 | 2034-04 | 0.52 | 0.11 | 0.41 | 44.41 |
| 108 | 2034-05 | 0.52 | 0.11 | 0.41 | 44.00 |
| 109 | 2034-06 | 0.52 | 0.11 | 0.41 | 43.59 |
| 110 | 2034-07 | 0.52 | 0.11 | 0.41 | 43.19 |
| 111 | 2034-08 | 0.52 | 0.11 | 0.41 | 42.78 |
| 112 | 2034-09 | 0.52 | 0.11 | 0.41 | 42.37 |
| 113 | 2034-10 | 0.52 | 0.11 | 0.41 | 41.96 |
| 114 | 2034-11 | 0.51 | 0.11 | 0.41 | 41.56 |
| 115 | 2034-12 | 0.51 | 0.11 | 0.41 | 41.15 |
| 116 | 2035-01 | 0.51 | 0.10 | 0.41 | 40.74 |
| 117 | 2035-02 | 0.51 | 0.10 | 0.41 | 40.33 |
| 118 | 2035-03 | 0.51 | 0.10 | 0.41 | 39.93 |
| 119 | 2035-04 | 0.51 | 0.10 | 0.41 | 39.52 |
| 120 | 2035-05 | 0.51 | 0.10 | 0.41 | 39.11 |
| 121 | 2035-06 | 0.51 | 0.10 | 0.41 | 38.70 |
| 122 | 2035-07 | 0.51 | 0.10 | 0.41 | 38.30 |
| 123 | 2035-08 | 0.50 | 0.10 | 0.41 | 37.89 |
| 124 | 2035-09 | 0.50 | 0.10 | 0.41 | 37.48 |
| 125 | 2035-10 | 0.50 | 0.10 | 0.41 | 37.07 |
| 126 | 2035-11 | 0.50 | 0.09 | 0.41 | 36.67 |
| 127 | 2035-12 | 0.50 | 0.09 | 0.41 | 36.26 |
| 128 | 2036-01 | 0.50 | 0.09 | 0.41 | 35.85 |
| 129 | 2036-02 | 0.50 | 0.09 | 0.41 | 35.44 |
| 130 | 2036-03 | 0.50 | 0.09 | 0.41 | 35.04 |
| 131 | 2036-04 | 0.50 | 0.09 | 0.41 | 34.63 |
| 132 | 2036-05 | 0.50 | 0.09 | 0.41 | 34.22 |
| 133 | 2036-06 | 0.49 | 0.09 | 0.41 | 33.81 |
| 134 | 2036-07 | 0.49 | 0.09 | 0.41 | 33.41 |
| 135 | 2036-08 | 0.49 | 0.08 | 0.41 | 33.00 |
| 136 | 2036-09 | 0.49 | 0.08 | 0.41 | 32.59 |
| 137 | 2036-10 | 0.49 | 0.08 | 0.41 | 32.19 |
| 138 | 2036-11 | 0.49 | 0.08 | 0.41 | 31.78 |
| 139 | 2036-12 | 0.49 | 0.08 | 0.41 | 31.37 |
| 140 | 2037-01 | 0.49 | 0.08 | 0.41 | 30.96 |
| 141 | 2037-02 | 0.49 | 0.08 | 0.41 | 30.56 |
| 142 | 2037-03 | 0.49 | 0.08 | 0.41 | 30.15 |
| 143 | 2037-04 | 0.48 | 0.08 | 0.41 | 29.74 |
| 144 | 2037-05 | 0.48 | 0.08 | 0.41 | 29.33 |
| 145 | 2037-06 | 0.48 | 0.07 | 0.41 | 28.93 |
| 146 | 2037-07 | 0.48 | 0.07 | 0.41 | 28.52 |
| 147 | 2037-08 | 0.48 | 0.07 | 0.41 | 28.11 |
| 148 | 2037-09 | 0.48 | 0.07 | 0.41 | 27.70 |
| 149 | 2037-10 | 0.48 | 0.07 | 0.41 | 27.30 |
| 150 | 2037-11 | 0.48 | 0.07 | 0.41 | 26.89 |
| 151 | 2037-12 | 0.48 | 0.07 | 0.41 | 26.48 |
| 152 | 2038-01 | 0.47 | 0.07 | 0.41 | 26.07 |
| 153 | 2038-02 | 0.47 | 0.07 | 0.41 | 25.67 |
| 154 | 2038-03 | 0.47 | 0.07 | 0.41 | 25.26 |
| 155 | 2038-04 | 0.47 | 0.06 | 0.41 | 24.85 |
| 156 | 2038-05 | 0.47 | 0.06 | 0.41 | 24.44 |
| 157 | 2038-06 | 0.47 | 0.06 | 0.41 | 24.04 |
| 158 | 2038-07 | 0.47 | 0.06 | 0.41 | 23.63 |
| 159 | 2038-08 | 0.47 | 0.06 | 0.41 | 23.22 |
| 160 | 2038-09 | 0.47 | 0.06 | 0.41 | 22.81 |
| 161 | 2038-10 | 0.47 | 0.06 | 0.41 | 22.41 |
| 162 | 2038-11 | 0.46 | 0.06 | 0.41 | 22.00 |
| 163 | 2038-12 | 0.46 | 0.06 | 0.41 | 21.59 |
| 164 | 2039-01 | 0.46 | 0.05 | 0.41 | 21.19 |
| 165 | 2039-02 | 0.46 | 0.05 | 0.41 | 20.78 |
| 166 | 2039-03 | 0.46 | 0.05 | 0.41 | 20.37 |
| 167 | 2039-04 | 0.46 | 0.05 | 0.41 | 19.96 |
| 168 | 2039-05 | 0.46 | 0.05 | 0.41 | 19.56 |
| 169 | 2039-06 | 0.46 | 0.05 | 0.41 | 19.15 |
| 170 | 2039-07 | 0.46 | 0.05 | 0.41 | 18.74 |
| 171 | 2039-08 | 0.46 | 0.05 | 0.41 | 18.33 |
| 172 | 2039-09 | 0.45 | 0.05 | 0.41 | 17.93 |
| 173 | 2039-10 | 0.45 | 0.05 | 0.41 | 17.52 |
| 174 | 2039-11 | 0.45 | 0.04 | 0.41 | 17.11 |
| 175 | 2039-12 | 0.45 | 0.04 | 0.41 | 16.70 |
| 176 | 2040-01 | 0.45 | 0.04 | 0.41 | 16.30 |
| 177 | 2040-02 | 0.45 | 0.04 | 0.41 | 15.89 |
| 178 | 2040-03 | 0.45 | 0.04 | 0.41 | 15.48 |
| 179 | 2040-04 | 0.45 | 0.04 | 0.41 | 15.07 |
| 180 | 2040-05 | 0.45 | 0.04 | 0.41 | 14.67 |
| 181 | 2040-06 | 0.44 | 0.04 | 0.41 | 14.26 |
| 182 | 2040-07 | 0.44 | 0.04 | 0.41 | 13.85 |
| 183 | 2040-08 | 0.44 | 0.04 | 0.41 | 13.44 |
| 184 | 2040-09 | 0.44 | 0.03 | 0.41 | 13.04 |
| 185 | 2040-10 | 0.44 | 0.03 | 0.41 | 12.63 |
| 186 | 2040-11 | 0.44 | 0.03 | 0.41 | 12.22 |
| 187 | 2040-12 | 0.44 | 0.03 | 0.41 | 11.81 |
| 188 | 2041-01 | 0.44 | 0.03 | 0.41 | 11.41 |
| 189 | 2041-02 | 0.44 | 0.03 | 0.41 | 11.00 |
| 190 | 2041-03 | 0.44 | 0.03 | 0.41 | 10.59 |
| 191 | 2041-04 | 0.43 | 0.03 | 0.41 | 10.19 |
| 192 | 2041-05 | 0.43 | 0.03 | 0.41 | 9.78 |
| 193 | 2041-06 | 0.43 | 0.02 | 0.41 | 9.37 |
| 194 | 2041-07 | 0.43 | 0.02 | 0.41 | 8.96 |
| 195 | 2041-08 | 0.43 | 0.02 | 0.41 | 8.56 |
| 196 | 2041-09 | 0.43 | 0.02 | 0.41 | 8.15 |
| 197 | 2041-10 | 0.43 | 0.02 | 0.41 | 7.74 |
| 198 | 2041-11 | 0.43 | 0.02 | 0.41 | 7.33 |
| 199 | 2041-12 | 0.43 | 0.02 | 0.41 | 6.93 |
| 200 | 2042-01 | 0.43 | 0.02 | 0.41 | 6.52 |
| 201 | 2042-02 | 0.42 | 0.02 | 0.41 | 6.11 |
| 202 | 2042-03 | 0.42 | 0.02 | 0.41 | 5.70 |
| 203 | 2042-04 | 0.42 | 0.01 | 0.41 | 5.30 |
| 204 | 2042-05 | 0.42 | 0.01 | 0.41 | 4.89 |
| 205 | 2042-06 | 0.42 | 0.01 | 0.41 | 4.48 |
| 206 | 2042-07 | 0.42 | 0.01 | 0.41 | 4.07 |
| 207 | 2042-08 | 0.42 | 0.01 | 0.41 | 3.67 |
| 208 | 2042-09 | 0.42 | 0.01 | 0.41 | 3.26 |
| 209 | 2042-10 | 0.42 | 0.01 | 0.41 | 2.85 |
| 210 | 2042-11 | 0.41 | 0.01 | 0.41 | 2.44 |
| 211 | 2042-12 | 0.41 | 0.01 | 0.41 | 2.04 |
| 212 | 2043-01 | 0.41 | 0.01 | 0.41 | 1.63 |
| 213 | 2043-02 | 0.41 | 0.00 | 0.41 | 1.22 |
| 214 | 2043-03 | 0.41 | 0.00 | 0.41 | 0.81 |
| 215 | 2043-04 | 0.41 | 0.00 | 0.41 | 0.41 |
| 216 | 2043-05 | 0.41 | 0.00 | 0.41 | 0.00 |