贷款335元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:335元
还款月数:20年
每月还款:1.89元
利息总额:118.99元
本息合计:453.99元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 1.89 | 0.89 | 1.00 | 334.00 |
| 2 | 2025-07 | 1.89 | 0.89 | 1.00 | 333.00 |
| 3 | 2025-08 | 1.89 | 0.89 | 1.00 | 332.00 |
| 4 | 2025-09 | 1.89 | 0.89 | 1.01 | 330.99 |
| 5 | 2025-10 | 1.89 | 0.88 | 1.01 | 329.98 |
| 6 | 2025-11 | 1.89 | 0.88 | 1.01 | 328.97 |
| 7 | 2025-12 | 1.89 | 0.88 | 1.01 | 327.96 |
| 8 | 2026-01 | 1.89 | 0.87 | 1.02 | 326.94 |
| 9 | 2026-02 | 1.89 | 0.87 | 1.02 | 325.92 |
| 10 | 2026-03 | 1.89 | 0.87 | 1.02 | 324.90 |
| 11 | 2026-04 | 1.89 | 0.87 | 1.03 | 323.87 |
| 12 | 2026-05 | 1.89 | 0.86 | 1.03 | 322.84 |
| 13 | 2026-06 | 1.89 | 0.86 | 1.03 | 321.81 |
| 14 | 2026-07 | 1.89 | 0.86 | 1.03 | 320.78 |
| 15 | 2026-08 | 1.89 | 0.86 | 1.04 | 319.74 |
| 16 | 2026-09 | 1.89 | 0.85 | 1.04 | 318.70 |
| 17 | 2026-10 | 1.89 | 0.85 | 1.04 | 317.66 |
| 18 | 2026-11 | 1.89 | 0.85 | 1.04 | 316.62 |
| 19 | 2026-12 | 1.89 | 0.84 | 1.05 | 315.57 |
| 20 | 2027-01 | 1.89 | 0.84 | 1.05 | 314.52 |
| 21 | 2027-02 | 1.89 | 0.84 | 1.05 | 313.47 |
| 22 | 2027-03 | 1.89 | 0.84 | 1.06 | 312.41 |
| 23 | 2027-04 | 1.89 | 0.83 | 1.06 | 311.35 |
| 24 | 2027-05 | 1.89 | 0.83 | 1.06 | 310.29 |
| 25 | 2027-06 | 1.89 | 0.83 | 1.06 | 309.23 |
| 26 | 2027-07 | 1.89 | 0.82 | 1.07 | 308.16 |
| 27 | 2027-08 | 1.89 | 0.82 | 1.07 | 307.09 |
| 28 | 2027-09 | 1.89 | 0.82 | 1.07 | 306.02 |
| 29 | 2027-10 | 1.89 | 0.82 | 1.08 | 304.94 |
| 30 | 2027-11 | 1.89 | 0.81 | 1.08 | 303.86 |
| 31 | 2027-12 | 1.89 | 0.81 | 1.08 | 302.78 |
| 32 | 2028-01 | 1.89 | 0.81 | 1.08 | 301.70 |
| 33 | 2028-02 | 1.89 | 0.80 | 1.09 | 300.61 |
| 34 | 2028-03 | 1.89 | 0.80 | 1.09 | 299.52 |
| 35 | 2028-04 | 1.89 | 0.80 | 1.09 | 298.43 |
| 36 | 2028-05 | 1.89 | 0.80 | 1.10 | 297.33 |
| 37 | 2028-06 | 1.89 | 0.79 | 1.10 | 296.23 |
| 38 | 2028-07 | 1.89 | 0.79 | 1.10 | 295.13 |
| 39 | 2028-08 | 1.89 | 0.79 | 1.10 | 294.03 |
| 40 | 2028-09 | 1.89 | 0.78 | 1.11 | 292.92 |
| 41 | 2028-10 | 1.89 | 0.78 | 1.11 | 291.81 |
| 42 | 2028-11 | 1.89 | 0.78 | 1.11 | 290.70 |
| 43 | 2028-12 | 1.89 | 0.78 | 1.12 | 289.58 |
| 44 | 2029-01 | 1.89 | 0.77 | 1.12 | 288.46 |
| 45 | 2029-02 | 1.89 | 0.77 | 1.12 | 287.34 |
| 46 | 2029-03 | 1.89 | 0.77 | 1.13 | 286.21 |
| 47 | 2029-04 | 1.89 | 0.76 | 1.13 | 285.08 |
| 48 | 2029-05 | 1.89 | 0.76 | 1.13 | 283.95 |
| 49 | 2029-06 | 1.89 | 0.76 | 1.13 | 282.82 |
| 50 | 2029-07 | 1.89 | 0.75 | 1.14 | 281.68 |
| 51 | 2029-08 | 1.89 | 0.75 | 1.14 | 280.54 |
| 52 | 2029-09 | 1.89 | 0.75 | 1.14 | 279.40 |
| 53 | 2029-10 | 1.89 | 0.75 | 1.15 | 278.25 |
| 54 | 2029-11 | 1.89 | 0.74 | 1.15 | 277.10 |
| 55 | 2029-12 | 1.89 | 0.74 | 1.15 | 275.95 |
| 56 | 2030-01 | 1.89 | 0.74 | 1.16 | 274.79 |
| 57 | 2030-02 | 1.89 | 0.73 | 1.16 | 273.63 |
| 58 | 2030-03 | 1.89 | 0.73 | 1.16 | 272.47 |
| 59 | 2030-04 | 1.89 | 0.73 | 1.17 | 271.31 |
| 60 | 2030-05 | 1.89 | 0.72 | 1.17 | 270.14 |
| 61 | 2030-06 | 1.89 | 0.72 | 1.17 | 268.97 |
| 62 | 2030-07 | 1.89 | 0.72 | 1.17 | 267.79 |
| 63 | 2030-08 | 1.89 | 0.71 | 1.18 | 266.62 |
| 64 | 2030-09 | 1.89 | 0.71 | 1.18 | 265.43 |
| 65 | 2030-10 | 1.89 | 0.71 | 1.18 | 264.25 |
| 66 | 2030-11 | 1.89 | 0.70 | 1.19 | 263.06 |
| 67 | 2030-12 | 1.89 | 0.70 | 1.19 | 261.87 |
| 68 | 2031-01 | 1.89 | 0.70 | 1.19 | 260.68 |
| 69 | 2031-02 | 1.89 | 0.70 | 1.20 | 259.48 |
| 70 | 2031-03 | 1.89 | 0.69 | 1.20 | 258.28 |
| 71 | 2031-04 | 1.89 | 0.69 | 1.20 | 257.08 |
| 72 | 2031-05 | 1.89 | 0.69 | 1.21 | 255.88 |
| 73 | 2031-06 | 1.89 | 0.68 | 1.21 | 254.67 |
| 74 | 2031-07 | 1.89 | 0.68 | 1.21 | 253.45 |
| 75 | 2031-08 | 1.89 | 0.68 | 1.22 | 252.24 |
| 76 | 2031-09 | 1.89 | 0.67 | 1.22 | 251.02 |
| 77 | 2031-10 | 1.89 | 0.67 | 1.22 | 249.80 |
| 78 | 2031-11 | 1.89 | 0.67 | 1.23 | 248.57 |
| 79 | 2031-12 | 1.89 | 0.66 | 1.23 | 247.34 |
| 80 | 2032-01 | 1.89 | 0.66 | 1.23 | 246.11 |
| 81 | 2032-02 | 1.89 | 0.66 | 1.24 | 244.88 |
| 82 | 2032-03 | 1.89 | 0.65 | 1.24 | 243.64 |
| 83 | 2032-04 | 1.89 | 0.65 | 1.24 | 242.39 |
| 84 | 2032-05 | 1.89 | 0.65 | 1.25 | 241.15 |
| 85 | 2032-06 | 1.89 | 0.64 | 1.25 | 239.90 |
| 86 | 2032-07 | 1.89 | 0.64 | 1.25 | 238.65 |
| 87 | 2032-08 | 1.89 | 0.64 | 1.26 | 237.39 |
| 88 | 2032-09 | 1.89 | 0.63 | 1.26 | 236.14 |
| 89 | 2032-10 | 1.89 | 0.63 | 1.26 | 234.87 |
| 90 | 2032-11 | 1.89 | 0.63 | 1.27 | 233.61 |
| 91 | 2032-12 | 1.89 | 0.62 | 1.27 | 232.34 |
| 92 | 2033-01 | 1.89 | 0.62 | 1.27 | 231.07 |
| 93 | 2033-02 | 1.89 | 0.62 | 1.28 | 229.79 |
| 94 | 2033-03 | 1.89 | 0.61 | 1.28 | 228.51 |
| 95 | 2033-04 | 1.89 | 0.61 | 1.28 | 227.23 |
| 96 | 2033-05 | 1.89 | 0.61 | 1.29 | 225.94 |
| 97 | 2033-06 | 1.89 | 0.60 | 1.29 | 224.66 |
| 98 | 2033-07 | 1.89 | 0.60 | 1.29 | 223.36 |
| 99 | 2033-08 | 1.89 | 0.60 | 1.30 | 222.07 |
| 100 | 2033-09 | 1.89 | 0.59 | 1.30 | 220.77 |
| 101 | 2033-10 | 1.89 | 0.59 | 1.30 | 219.46 |
| 102 | 2033-11 | 1.89 | 0.59 | 1.31 | 218.16 |
| 103 | 2033-12 | 1.89 | 0.58 | 1.31 | 216.85 |
| 104 | 2034-01 | 1.89 | 0.58 | 1.31 | 215.54 |
| 105 | 2034-02 | 1.89 | 0.57 | 1.32 | 214.22 |
| 106 | 2034-03 | 1.89 | 0.57 | 1.32 | 212.90 |
| 107 | 2034-04 | 1.89 | 0.57 | 1.32 | 211.57 |
| 108 | 2034-05 | 1.89 | 0.56 | 1.33 | 210.25 |
| 109 | 2034-06 | 1.89 | 0.56 | 1.33 | 208.92 |
| 110 | 2034-07 | 1.89 | 0.56 | 1.33 | 207.58 |
| 111 | 2034-08 | 1.89 | 0.55 | 1.34 | 206.24 |
| 112 | 2034-09 | 1.89 | 0.55 | 1.34 | 204.90 |
| 113 | 2034-10 | 1.89 | 0.55 | 1.35 | 203.56 |
| 114 | 2034-11 | 1.89 | 0.54 | 1.35 | 202.21 |
| 115 | 2034-12 | 1.89 | 0.54 | 1.35 | 200.86 |
| 116 | 2035-01 | 1.89 | 0.54 | 1.36 | 199.50 |
| 117 | 2035-02 | 1.89 | 0.53 | 1.36 | 198.14 |
| 118 | 2035-03 | 1.89 | 0.53 | 1.36 | 196.78 |
| 119 | 2035-04 | 1.89 | 0.52 | 1.37 | 195.41 |
| 120 | 2035-05 | 1.89 | 0.52 | 1.37 | 194.04 |
| 121 | 2035-06 | 1.89 | 0.52 | 1.37 | 192.66 |
| 122 | 2035-07 | 1.89 | 0.51 | 1.38 | 191.29 |
| 123 | 2035-08 | 1.89 | 0.51 | 1.38 | 189.91 |
| 124 | 2035-09 | 1.89 | 0.51 | 1.39 | 188.52 |
| 125 | 2035-10 | 1.89 | 0.50 | 1.39 | 187.13 |
| 126 | 2035-11 | 1.89 | 0.50 | 1.39 | 185.74 |
| 127 | 2035-12 | 1.89 | 0.50 | 1.40 | 184.34 |
| 128 | 2036-01 | 1.89 | 0.49 | 1.40 | 182.94 |
| 129 | 2036-02 | 1.89 | 0.49 | 1.40 | 181.54 |
| 130 | 2036-03 | 1.89 | 0.48 | 1.41 | 180.13 |
| 131 | 2036-04 | 1.89 | 0.48 | 1.41 | 178.72 |
| 132 | 2036-05 | 1.89 | 0.48 | 1.42 | 177.30 |
| 133 | 2036-06 | 1.89 | 0.47 | 1.42 | 175.89 |
| 134 | 2036-07 | 1.89 | 0.47 | 1.42 | 174.46 |
| 135 | 2036-08 | 1.89 | 0.47 | 1.43 | 173.04 |
| 136 | 2036-09 | 1.89 | 0.46 | 1.43 | 171.61 |
| 137 | 2036-10 | 1.89 | 0.46 | 1.43 | 170.17 |
| 138 | 2036-11 | 1.89 | 0.45 | 1.44 | 168.73 |
| 139 | 2036-12 | 1.89 | 0.45 | 1.44 | 167.29 |
| 140 | 2037-01 | 1.89 | 0.45 | 1.45 | 165.85 |
| 141 | 2037-02 | 1.89 | 0.44 | 1.45 | 164.40 |
| 142 | 2037-03 | 1.89 | 0.44 | 1.45 | 162.95 |
| 143 | 2037-04 | 1.89 | 0.43 | 1.46 | 161.49 |
| 144 | 2037-05 | 1.89 | 0.43 | 1.46 | 160.03 |
| 145 | 2037-06 | 1.89 | 0.43 | 1.46 | 158.56 |
| 146 | 2037-07 | 1.89 | 0.42 | 1.47 | 157.09 |
| 147 | 2037-08 | 1.89 | 0.42 | 1.47 | 155.62 |
| 148 | 2037-09 | 1.89 | 0.41 | 1.48 | 154.14 |
| 149 | 2037-10 | 1.89 | 0.41 | 1.48 | 152.66 |
| 150 | 2037-11 | 1.89 | 0.41 | 1.48 | 151.18 |
| 151 | 2037-12 | 1.89 | 0.40 | 1.49 | 149.69 |
| 152 | 2038-01 | 1.89 | 0.40 | 1.49 | 148.20 |
| 153 | 2038-02 | 1.89 | 0.40 | 1.50 | 146.70 |
| 154 | 2038-03 | 1.89 | 0.39 | 1.50 | 145.20 |
| 155 | 2038-04 | 1.89 | 0.39 | 1.50 | 143.70 |
| 156 | 2038-05 | 1.89 | 0.38 | 1.51 | 142.19 |
| 157 | 2038-06 | 1.89 | 0.38 | 1.51 | 140.68 |
| 158 | 2038-07 | 1.89 | 0.38 | 1.52 | 139.16 |
| 159 | 2038-08 | 1.89 | 0.37 | 1.52 | 137.64 |
| 160 | 2038-09 | 1.89 | 0.37 | 1.52 | 136.11 |
| 161 | 2038-10 | 1.89 | 0.36 | 1.53 | 134.59 |
| 162 | 2038-11 | 1.89 | 0.36 | 1.53 | 133.05 |
| 163 | 2038-12 | 1.89 | 0.35 | 1.54 | 131.52 |
| 164 | 2039-01 | 1.89 | 0.35 | 1.54 | 129.98 |
| 165 | 2039-02 | 1.89 | 0.35 | 1.55 | 128.43 |
| 166 | 2039-03 | 1.89 | 0.34 | 1.55 | 126.88 |
| 167 | 2039-04 | 1.89 | 0.34 | 1.55 | 125.33 |
| 168 | 2039-05 | 1.89 | 0.33 | 1.56 | 123.77 |
| 169 | 2039-06 | 1.89 | 0.33 | 1.56 | 122.21 |
| 170 | 2039-07 | 1.89 | 0.33 | 1.57 | 120.64 |
| 171 | 2039-08 | 1.89 | 0.32 | 1.57 | 119.07 |
| 172 | 2039-09 | 1.89 | 0.32 | 1.57 | 117.50 |
| 173 | 2039-10 | 1.89 | 0.31 | 1.58 | 115.92 |
| 174 | 2039-11 | 1.89 | 0.31 | 1.58 | 114.34 |
| 175 | 2039-12 | 1.89 | 0.30 | 1.59 | 112.75 |
| 176 | 2040-01 | 1.89 | 0.30 | 1.59 | 111.16 |
| 177 | 2040-02 | 1.89 | 0.30 | 1.60 | 109.57 |
| 178 | 2040-03 | 1.89 | 0.29 | 1.60 | 107.97 |
| 179 | 2040-04 | 1.89 | 0.29 | 1.60 | 106.36 |
| 180 | 2040-05 | 1.89 | 0.28 | 1.61 | 104.75 |
| 181 | 2040-06 | 1.89 | 0.28 | 1.61 | 103.14 |
| 182 | 2040-07 | 1.89 | 0.28 | 1.62 | 101.53 |
| 183 | 2040-08 | 1.89 | 0.27 | 1.62 | 99.90 |
| 184 | 2040-09 | 1.89 | 0.27 | 1.63 | 98.28 |
| 185 | 2040-10 | 1.89 | 0.26 | 1.63 | 96.65 |
| 186 | 2040-11 | 1.89 | 0.26 | 1.63 | 95.02 |
| 187 | 2040-12 | 1.89 | 0.25 | 1.64 | 93.38 |
| 188 | 2041-01 | 1.89 | 0.25 | 1.64 | 91.73 |
| 189 | 2041-02 | 1.89 | 0.24 | 1.65 | 90.09 |
| 190 | 2041-03 | 1.89 | 0.24 | 1.65 | 88.44 |
| 191 | 2041-04 | 1.89 | 0.24 | 1.66 | 86.78 |
| 192 | 2041-05 | 1.89 | 0.23 | 1.66 | 85.12 |
| 193 | 2041-06 | 1.89 | 0.23 | 1.66 | 83.46 |
| 194 | 2041-07 | 1.89 | 0.22 | 1.67 | 81.79 |
| 195 | 2041-08 | 1.89 | 0.22 | 1.67 | 80.11 |
| 196 | 2041-09 | 1.89 | 0.21 | 1.68 | 78.44 |
| 197 | 2041-10 | 1.89 | 0.21 | 1.68 | 76.75 |
| 198 | 2041-11 | 1.89 | 0.20 | 1.69 | 75.07 |
| 199 | 2041-12 | 1.89 | 0.20 | 1.69 | 73.37 |
| 200 | 2042-01 | 1.89 | 0.20 | 1.70 | 71.68 |
| 201 | 2042-02 | 1.89 | 0.19 | 1.70 | 69.98 |
| 202 | 2042-03 | 1.89 | 0.19 | 1.71 | 68.27 |
| 203 | 2042-04 | 1.89 | 0.18 | 1.71 | 66.56 |
| 204 | 2042-05 | 1.89 | 0.18 | 1.71 | 64.85 |
| 205 | 2042-06 | 1.89 | 0.17 | 1.72 | 63.13 |
| 206 | 2042-07 | 1.89 | 0.17 | 1.72 | 61.41 |
| 207 | 2042-08 | 1.89 | 0.16 | 1.73 | 59.68 |
| 208 | 2042-09 | 1.89 | 0.16 | 1.73 | 57.95 |
| 209 | 2042-10 | 1.89 | 0.15 | 1.74 | 56.21 |
| 210 | 2042-11 | 1.89 | 0.15 | 1.74 | 54.47 |
| 211 | 2042-12 | 1.89 | 0.15 | 1.75 | 52.72 |
| 212 | 2043-01 | 1.89 | 0.14 | 1.75 | 50.97 |
| 213 | 2043-02 | 1.89 | 0.14 | 1.76 | 49.22 |
| 214 | 2043-03 | 1.89 | 0.13 | 1.76 | 47.45 |
| 215 | 2043-04 | 1.89 | 0.13 | 1.77 | 45.69 |
| 216 | 2043-05 | 1.89 | 0.12 | 1.77 | 43.92 |
| 217 | 2043-06 | 1.89 | 0.12 | 1.77 | 42.15 |
| 218 | 2043-07 | 1.89 | 0.11 | 1.78 | 40.37 |
| 219 | 2043-08 | 1.89 | 0.11 | 1.78 | 38.58 |
| 220 | 2043-09 | 1.89 | 0.10 | 1.79 | 36.79 |
| 221 | 2043-10 | 1.89 | 0.10 | 1.79 | 35.00 |
| 222 | 2043-11 | 1.89 | 0.09 | 1.80 | 33.20 |
| 223 | 2043-12 | 1.89 | 0.09 | 1.80 | 31.40 |
| 224 | 2044-01 | 1.89 | 0.08 | 1.81 | 29.59 |
| 225 | 2044-02 | 1.89 | 0.08 | 1.81 | 27.78 |
| 226 | 2044-03 | 1.89 | 0.07 | 1.82 | 25.96 |
| 227 | 2044-04 | 1.89 | 0.07 | 1.82 | 24.14 |
| 228 | 2044-05 | 1.89 | 0.06 | 1.83 | 22.31 |
| 229 | 2044-06 | 1.89 | 0.06 | 1.83 | 20.48 |
| 230 | 2044-07 | 1.89 | 0.05 | 1.84 | 18.64 |
| 231 | 2044-08 | 1.89 | 0.05 | 1.84 | 16.80 |
| 232 | 2044-09 | 1.89 | 0.04 | 1.85 | 14.95 |
| 233 | 2044-10 | 1.89 | 0.04 | 1.85 | 13.10 |
| 234 | 2044-11 | 1.89 | 0.03 | 1.86 | 11.24 |
| 235 | 2044-12 | 1.89 | 0.03 | 1.86 | 9.38 |
| 236 | 2045-01 | 1.89 | 0.03 | 1.87 | 7.52 |
| 237 | 2045-02 | 1.89 | 0.02 | 1.87 | 5.64 |
| 238 | 2045-03 | 1.89 | 0.02 | 1.88 | 3.77 |
| 239 | 2045-04 | 1.89 | 0.01 | 1.88 | 1.89 |
| 240 | 2045-05 | 1.89 | 0.01 | 1.89 | 0.00 |
等额本金还款方式:
贷款总额:335元
还款月数:20年
首月还款:2.29元
每月递减:0元
利息总额:107.65元
本息合计:442.65元
节省利息:11.34元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 2.29 | 0.89 | 1.40 | 333.60 |
| 2 | 2025-07 | 2.29 | 0.89 | 1.40 | 332.21 |
| 3 | 2025-08 | 2.28 | 0.89 | 1.40 | 330.81 |
| 4 | 2025-09 | 2.28 | 0.88 | 1.40 | 329.42 |
| 5 | 2025-10 | 2.27 | 0.88 | 1.40 | 328.02 |
| 6 | 2025-11 | 2.27 | 0.87 | 1.40 | 326.63 |
| 7 | 2025-12 | 2.27 | 0.87 | 1.40 | 325.23 |
| 8 | 2026-01 | 2.26 | 0.87 | 1.40 | 323.83 |
| 9 | 2026-02 | 2.26 | 0.86 | 1.40 | 322.44 |
| 10 | 2026-03 | 2.26 | 0.86 | 1.40 | 321.04 |
| 11 | 2026-04 | 2.25 | 0.86 | 1.40 | 319.65 |
| 12 | 2026-05 | 2.25 | 0.85 | 1.40 | 318.25 |
| 13 | 2026-06 | 2.24 | 0.85 | 1.40 | 316.85 |
| 14 | 2026-07 | 2.24 | 0.84 | 1.40 | 315.46 |
| 15 | 2026-08 | 2.24 | 0.84 | 1.40 | 314.06 |
| 16 | 2026-09 | 2.23 | 0.84 | 1.40 | 312.67 |
| 17 | 2026-10 | 2.23 | 0.83 | 1.40 | 311.27 |
| 18 | 2026-11 | 2.23 | 0.83 | 1.40 | 309.88 |
| 19 | 2026-12 | 2.22 | 0.83 | 1.40 | 308.48 |
| 20 | 2027-01 | 2.22 | 0.82 | 1.40 | 307.08 |
| 21 | 2027-02 | 2.21 | 0.82 | 1.40 | 305.69 |
| 22 | 2027-03 | 2.21 | 0.82 | 1.40 | 304.29 |
| 23 | 2027-04 | 2.21 | 0.81 | 1.40 | 302.90 |
| 24 | 2027-05 | 2.20 | 0.81 | 1.40 | 301.50 |
| 25 | 2027-06 | 2.20 | 0.80 | 1.40 | 300.10 |
| 26 | 2027-07 | 2.20 | 0.80 | 1.40 | 298.71 |
| 27 | 2027-08 | 2.19 | 0.80 | 1.40 | 297.31 |
| 28 | 2027-09 | 2.19 | 0.79 | 1.40 | 295.92 |
| 29 | 2027-10 | 2.18 | 0.79 | 1.40 | 294.52 |
| 30 | 2027-11 | 2.18 | 0.79 | 1.40 | 293.13 |
| 31 | 2027-12 | 2.18 | 0.78 | 1.40 | 291.73 |
| 32 | 2028-01 | 2.17 | 0.78 | 1.40 | 290.33 |
| 33 | 2028-02 | 2.17 | 0.77 | 1.40 | 288.94 |
| 34 | 2028-03 | 2.17 | 0.77 | 1.40 | 287.54 |
| 35 | 2028-04 | 2.16 | 0.77 | 1.40 | 286.15 |
| 36 | 2028-05 | 2.16 | 0.76 | 1.40 | 284.75 |
| 37 | 2028-06 | 2.16 | 0.76 | 1.40 | 283.35 |
| 38 | 2028-07 | 2.15 | 0.76 | 1.40 | 281.96 |
| 39 | 2028-08 | 2.15 | 0.75 | 1.40 | 280.56 |
| 40 | 2028-09 | 2.14 | 0.75 | 1.40 | 279.17 |
| 41 | 2028-10 | 2.14 | 0.74 | 1.40 | 277.77 |
| 42 | 2028-11 | 2.14 | 0.74 | 1.40 | 276.38 |
| 43 | 2028-12 | 2.13 | 0.74 | 1.40 | 274.98 |
| 44 | 2029-01 | 2.13 | 0.73 | 1.40 | 273.58 |
| 45 | 2029-02 | 2.13 | 0.73 | 1.40 | 272.19 |
| 46 | 2029-03 | 2.12 | 0.73 | 1.40 | 270.79 |
| 47 | 2029-04 | 2.12 | 0.72 | 1.40 | 269.40 |
| 48 | 2029-05 | 2.11 | 0.72 | 1.40 | 268.00 |
| 49 | 2029-06 | 2.11 | 0.71 | 1.40 | 266.60 |
| 50 | 2029-07 | 2.11 | 0.71 | 1.40 | 265.21 |
| 51 | 2029-08 | 2.10 | 0.71 | 1.40 | 263.81 |
| 52 | 2029-09 | 2.10 | 0.70 | 1.40 | 262.42 |
| 53 | 2029-10 | 2.10 | 0.70 | 1.40 | 261.02 |
| 54 | 2029-11 | 2.09 | 0.70 | 1.40 | 259.63 |
| 55 | 2029-12 | 2.09 | 0.69 | 1.40 | 258.23 |
| 56 | 2030-01 | 2.08 | 0.69 | 1.40 | 256.83 |
| 57 | 2030-02 | 2.08 | 0.68 | 1.40 | 255.44 |
| 58 | 2030-03 | 2.08 | 0.68 | 1.40 | 254.04 |
| 59 | 2030-04 | 2.07 | 0.68 | 1.40 | 252.65 |
| 60 | 2030-05 | 2.07 | 0.67 | 1.40 | 251.25 |
| 61 | 2030-06 | 2.07 | 0.67 | 1.40 | 249.85 |
| 62 | 2030-07 | 2.06 | 0.67 | 1.40 | 248.46 |
| 63 | 2030-08 | 2.06 | 0.66 | 1.40 | 247.06 |
| 64 | 2030-09 | 2.05 | 0.66 | 1.40 | 245.67 |
| 65 | 2030-10 | 2.05 | 0.66 | 1.40 | 244.27 |
| 66 | 2030-11 | 2.05 | 0.65 | 1.40 | 242.88 |
| 67 | 2030-12 | 2.04 | 0.65 | 1.40 | 241.48 |
| 68 | 2031-01 | 2.04 | 0.64 | 1.40 | 240.08 |
| 69 | 2031-02 | 2.04 | 0.64 | 1.40 | 238.69 |
| 70 | 2031-03 | 2.03 | 0.64 | 1.40 | 237.29 |
| 71 | 2031-04 | 2.03 | 0.63 | 1.40 | 235.90 |
| 72 | 2031-05 | 2.02 | 0.63 | 1.40 | 234.50 |
| 73 | 2031-06 | 2.02 | 0.63 | 1.40 | 233.10 |
| 74 | 2031-07 | 2.02 | 0.62 | 1.40 | 231.71 |
| 75 | 2031-08 | 2.01 | 0.62 | 1.40 | 230.31 |
| 76 | 2031-09 | 2.01 | 0.61 | 1.40 | 228.92 |
| 77 | 2031-10 | 2.01 | 0.61 | 1.40 | 227.52 |
| 78 | 2031-11 | 2.00 | 0.61 | 1.40 | 226.13 |
| 79 | 2031-12 | 2.00 | 0.60 | 1.40 | 224.73 |
| 80 | 2032-01 | 2.00 | 0.60 | 1.40 | 223.33 |
| 81 | 2032-02 | 1.99 | 0.60 | 1.40 | 221.94 |
| 82 | 2032-03 | 1.99 | 0.59 | 1.40 | 220.54 |
| 83 | 2032-04 | 1.98 | 0.59 | 1.40 | 219.15 |
| 84 | 2032-05 | 1.98 | 0.58 | 1.40 | 217.75 |
| 85 | 2032-06 | 1.98 | 0.58 | 1.40 | 216.35 |
| 86 | 2032-07 | 1.97 | 0.58 | 1.40 | 214.96 |
| 87 | 2032-08 | 1.97 | 0.57 | 1.40 | 213.56 |
| 88 | 2032-09 | 1.97 | 0.57 | 1.40 | 212.17 |
| 89 | 2032-10 | 1.96 | 0.57 | 1.40 | 210.77 |
| 90 | 2032-11 | 1.96 | 0.56 | 1.40 | 209.38 |
| 91 | 2032-12 | 1.95 | 0.56 | 1.40 | 207.98 |
| 92 | 2033-01 | 1.95 | 0.55 | 1.40 | 206.58 |
| 93 | 2033-02 | 1.95 | 0.55 | 1.40 | 205.19 |
| 94 | 2033-03 | 1.94 | 0.55 | 1.40 | 203.79 |
| 95 | 2033-04 | 1.94 | 0.54 | 1.40 | 202.40 |
| 96 | 2033-05 | 1.94 | 0.54 | 1.40 | 201.00 |
| 97 | 2033-06 | 1.93 | 0.54 | 1.40 | 199.60 |
| 98 | 2033-07 | 1.93 | 0.53 | 1.40 | 198.21 |
| 99 | 2033-08 | 1.92 | 0.53 | 1.40 | 196.81 |
| 100 | 2033-09 | 1.92 | 0.52 | 1.40 | 195.42 |
| 101 | 2033-10 | 1.92 | 0.52 | 1.40 | 194.02 |
| 102 | 2033-11 | 1.91 | 0.52 | 1.40 | 192.63 |
| 103 | 2033-12 | 1.91 | 0.51 | 1.40 | 191.23 |
| 104 | 2034-01 | 1.91 | 0.51 | 1.40 | 189.83 |
| 105 | 2034-02 | 1.90 | 0.51 | 1.40 | 188.44 |
| 106 | 2034-03 | 1.90 | 0.50 | 1.40 | 187.04 |
| 107 | 2034-04 | 1.89 | 0.50 | 1.40 | 185.65 |
| 108 | 2034-05 | 1.89 | 0.50 | 1.40 | 184.25 |
| 109 | 2034-06 | 1.89 | 0.49 | 1.40 | 182.85 |
| 110 | 2034-07 | 1.88 | 0.49 | 1.40 | 181.46 |
| 111 | 2034-08 | 1.88 | 0.48 | 1.40 | 180.06 |
| 112 | 2034-09 | 1.88 | 0.48 | 1.40 | 178.67 |
| 113 | 2034-10 | 1.87 | 0.48 | 1.40 | 177.27 |
| 114 | 2034-11 | 1.87 | 0.47 | 1.40 | 175.88 |
| 115 | 2034-12 | 1.86 | 0.47 | 1.40 | 174.48 |
| 116 | 2035-01 | 1.86 | 0.47 | 1.40 | 173.08 |
| 117 | 2035-02 | 1.86 | 0.46 | 1.40 | 171.69 |
| 118 | 2035-03 | 1.85 | 0.46 | 1.40 | 170.29 |
| 119 | 2035-04 | 1.85 | 0.45 | 1.40 | 168.90 |
| 120 | 2035-05 | 1.85 | 0.45 | 1.40 | 167.50 |
| 121 | 2035-06 | 1.84 | 0.45 | 1.40 | 166.10 |
| 122 | 2035-07 | 1.84 | 0.44 | 1.40 | 164.71 |
| 123 | 2035-08 | 1.84 | 0.44 | 1.40 | 163.31 |
| 124 | 2035-09 | 1.83 | 0.44 | 1.40 | 161.92 |
| 125 | 2035-10 | 1.83 | 0.43 | 1.40 | 160.52 |
| 126 | 2035-11 | 1.82 | 0.43 | 1.40 | 159.13 |
| 127 | 2035-12 | 1.82 | 0.42 | 1.40 | 157.73 |
| 128 | 2036-01 | 1.82 | 0.42 | 1.40 | 156.33 |
| 129 | 2036-02 | 1.81 | 0.42 | 1.40 | 154.94 |
| 130 | 2036-03 | 1.81 | 0.41 | 1.40 | 153.54 |
| 131 | 2036-04 | 1.81 | 0.41 | 1.40 | 152.15 |
| 132 | 2036-05 | 1.80 | 0.41 | 1.40 | 150.75 |
| 133 | 2036-06 | 1.80 | 0.40 | 1.40 | 149.35 |
| 134 | 2036-07 | 1.79 | 0.40 | 1.40 | 147.96 |
| 135 | 2036-08 | 1.79 | 0.39 | 1.40 | 146.56 |
| 136 | 2036-09 | 1.79 | 0.39 | 1.40 | 145.17 |
| 137 | 2036-10 | 1.78 | 0.39 | 1.40 | 143.77 |
| 138 | 2036-11 | 1.78 | 0.38 | 1.40 | 142.38 |
| 139 | 2036-12 | 1.78 | 0.38 | 1.40 | 140.98 |
| 140 | 2037-01 | 1.77 | 0.38 | 1.40 | 139.58 |
| 141 | 2037-02 | 1.77 | 0.37 | 1.40 | 138.19 |
| 142 | 2037-03 | 1.76 | 0.37 | 1.40 | 136.79 |
| 143 | 2037-04 | 1.76 | 0.36 | 1.40 | 135.40 |
| 144 | 2037-05 | 1.76 | 0.36 | 1.40 | 134.00 |
| 145 | 2037-06 | 1.75 | 0.36 | 1.40 | 132.60 |
| 146 | 2037-07 | 1.75 | 0.35 | 1.40 | 131.21 |
| 147 | 2037-08 | 1.75 | 0.35 | 1.40 | 129.81 |
| 148 | 2037-09 | 1.74 | 0.35 | 1.40 | 128.42 |
| 149 | 2037-10 | 1.74 | 0.34 | 1.40 | 127.02 |
| 150 | 2037-11 | 1.73 | 0.34 | 1.40 | 125.63 |
| 151 | 2037-12 | 1.73 | 0.33 | 1.40 | 124.23 |
| 152 | 2038-01 | 1.73 | 0.33 | 1.40 | 122.83 |
| 153 | 2038-02 | 1.72 | 0.33 | 1.40 | 121.44 |
| 154 | 2038-03 | 1.72 | 0.32 | 1.40 | 120.04 |
| 155 | 2038-04 | 1.72 | 0.32 | 1.40 | 118.65 |
| 156 | 2038-05 | 1.71 | 0.32 | 1.40 | 117.25 |
| 157 | 2038-06 | 1.71 | 0.31 | 1.40 | 115.85 |
| 158 | 2038-07 | 1.70 | 0.31 | 1.40 | 114.46 |
| 159 | 2038-08 | 1.70 | 0.31 | 1.40 | 113.06 |
| 160 | 2038-09 | 1.70 | 0.30 | 1.40 | 111.67 |
| 161 | 2038-10 | 1.69 | 0.30 | 1.40 | 110.27 |
| 162 | 2038-11 | 1.69 | 0.29 | 1.40 | 108.88 |
| 163 | 2038-12 | 1.69 | 0.29 | 1.40 | 107.48 |
| 164 | 2039-01 | 1.68 | 0.29 | 1.40 | 106.08 |
| 165 | 2039-02 | 1.68 | 0.28 | 1.40 | 104.69 |
| 166 | 2039-03 | 1.67 | 0.28 | 1.40 | 103.29 |
| 167 | 2039-04 | 1.67 | 0.28 | 1.40 | 101.90 |
| 168 | 2039-05 | 1.67 | 0.27 | 1.40 | 100.50 |
| 169 | 2039-06 | 1.66 | 0.27 | 1.40 | 99.10 |
| 170 | 2039-07 | 1.66 | 0.26 | 1.40 | 97.71 |
| 171 | 2039-08 | 1.66 | 0.26 | 1.40 | 96.31 |
| 172 | 2039-09 | 1.65 | 0.26 | 1.40 | 94.92 |
| 173 | 2039-10 | 1.65 | 0.25 | 1.40 | 93.52 |
| 174 | 2039-11 | 1.65 | 0.25 | 1.40 | 92.13 |
| 175 | 2039-12 | 1.64 | 0.25 | 1.40 | 90.73 |
| 176 | 2040-01 | 1.64 | 0.24 | 1.40 | 89.33 |
| 177 | 2040-02 | 1.63 | 0.24 | 1.40 | 87.94 |
| 178 | 2040-03 | 1.63 | 0.23 | 1.40 | 86.54 |
| 179 | 2040-04 | 1.63 | 0.23 | 1.40 | 85.15 |
| 180 | 2040-05 | 1.62 | 0.23 | 1.40 | 83.75 |
| 181 | 2040-06 | 1.62 | 0.22 | 1.40 | 82.35 |
| 182 | 2040-07 | 1.62 | 0.22 | 1.40 | 80.96 |
| 183 | 2040-08 | 1.61 | 0.22 | 1.40 | 79.56 |
| 184 | 2040-09 | 1.61 | 0.21 | 1.40 | 78.17 |
| 185 | 2040-10 | 1.60 | 0.21 | 1.40 | 76.77 |
| 186 | 2040-11 | 1.60 | 0.20 | 1.40 | 75.38 |
| 187 | 2040-12 | 1.60 | 0.20 | 1.40 | 73.98 |
| 188 | 2041-01 | 1.59 | 0.20 | 1.40 | 72.58 |
| 189 | 2041-02 | 1.59 | 0.19 | 1.40 | 71.19 |
| 190 | 2041-03 | 1.59 | 0.19 | 1.40 | 69.79 |
| 191 | 2041-04 | 1.58 | 0.19 | 1.40 | 68.40 |
| 192 | 2041-05 | 1.58 | 0.18 | 1.40 | 67.00 |
| 193 | 2041-06 | 1.57 | 0.18 | 1.40 | 65.60 |
| 194 | 2041-07 | 1.57 | 0.17 | 1.40 | 64.21 |
| 195 | 2041-08 | 1.57 | 0.17 | 1.40 | 62.81 |
| 196 | 2041-09 | 1.56 | 0.17 | 1.40 | 61.42 |
| 197 | 2041-10 | 1.56 | 0.16 | 1.40 | 60.02 |
| 198 | 2041-11 | 1.56 | 0.16 | 1.40 | 58.63 |
| 199 | 2041-12 | 1.55 | 0.16 | 1.40 | 57.23 |
| 200 | 2042-01 | 1.55 | 0.15 | 1.40 | 55.83 |
| 201 | 2042-02 | 1.54 | 0.15 | 1.40 | 54.44 |
| 202 | 2042-03 | 1.54 | 0.15 | 1.40 | 53.04 |
| 203 | 2042-04 | 1.54 | 0.14 | 1.40 | 51.65 |
| 204 | 2042-05 | 1.53 | 0.14 | 1.40 | 50.25 |
| 205 | 2042-06 | 1.53 | 0.13 | 1.40 | 48.85 |
| 206 | 2042-07 | 1.53 | 0.13 | 1.40 | 47.46 |
| 207 | 2042-08 | 1.52 | 0.13 | 1.40 | 46.06 |
| 208 | 2042-09 | 1.52 | 0.12 | 1.40 | 44.67 |
| 209 | 2042-10 | 1.51 | 0.12 | 1.40 | 43.27 |
| 210 | 2042-11 | 1.51 | 0.12 | 1.40 | 41.88 |
| 211 | 2042-12 | 1.51 | 0.11 | 1.40 | 40.48 |
| 212 | 2043-01 | 1.50 | 0.11 | 1.40 | 39.08 |
| 213 | 2043-02 | 1.50 | 0.10 | 1.40 | 37.69 |
| 214 | 2043-03 | 1.50 | 0.10 | 1.40 | 36.29 |
| 215 | 2043-04 | 1.49 | 0.10 | 1.40 | 34.90 |
| 216 | 2043-05 | 1.49 | 0.09 | 1.40 | 33.50 |
| 217 | 2043-06 | 1.49 | 0.09 | 1.40 | 32.10 |
| 218 | 2043-07 | 1.48 | 0.09 | 1.40 | 30.71 |
| 219 | 2043-08 | 1.48 | 0.08 | 1.40 | 29.31 |
| 220 | 2043-09 | 1.47 | 0.08 | 1.40 | 27.92 |
| 221 | 2043-10 | 1.47 | 0.07 | 1.40 | 26.52 |
| 222 | 2043-11 | 1.47 | 0.07 | 1.40 | 25.13 |
| 223 | 2043-12 | 1.46 | 0.07 | 1.40 | 23.73 |
| 224 | 2044-01 | 1.46 | 0.06 | 1.40 | 22.33 |
| 225 | 2044-02 | 1.46 | 0.06 | 1.40 | 20.94 |
| 226 | 2044-03 | 1.45 | 0.06 | 1.40 | 19.54 |
| 227 | 2044-04 | 1.45 | 0.05 | 1.40 | 18.15 |
| 228 | 2044-05 | 1.44 | 0.05 | 1.40 | 16.75 |
| 229 | 2044-06 | 1.44 | 0.04 | 1.40 | 15.35 |
| 230 | 2044-07 | 1.44 | 0.04 | 1.40 | 13.96 |
| 231 | 2044-08 | 1.43 | 0.04 | 1.40 | 12.56 |
| 232 | 2044-09 | 1.43 | 0.03 | 1.40 | 11.17 |
| 233 | 2044-10 | 1.43 | 0.03 | 1.40 | 9.77 |
| 234 | 2044-11 | 1.42 | 0.03 | 1.40 | 8.38 |
| 235 | 2044-12 | 1.42 | 0.02 | 1.40 | 6.98 |
| 236 | 2045-01 | 1.41 | 0.02 | 1.40 | 5.58 |
| 237 | 2045-02 | 1.41 | 0.01 | 1.40 | 4.19 |
| 238 | 2045-03 | 1.41 | 0.01 | 1.40 | 2.79 |
| 239 | 2045-04 | 1.40 | 0.01 | 1.40 | 1.40 |
| 240 | 2045-05 | 1.40 | 0.00 | 1.40 | 0.00 |