贷款134元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:134元
还款月数:20年
每月还款:0.78元
利息总额:52.52元
本息合计:186.52元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 0.78 | 0.39 | 0.39 | 133.61 |
| 2 | 2025-07 | 0.78 | 0.39 | 0.39 | 133.23 |
| 3 | 2025-08 | 0.78 | 0.39 | 0.39 | 132.84 |
| 4 | 2025-09 | 0.78 | 0.39 | 0.39 | 132.45 |
| 5 | 2025-10 | 0.78 | 0.39 | 0.39 | 132.06 |
| 6 | 2025-11 | 0.78 | 0.39 | 0.39 | 131.67 |
| 7 | 2025-12 | 0.78 | 0.38 | 0.39 | 131.27 |
| 8 | 2026-01 | 0.78 | 0.38 | 0.39 | 130.88 |
| 9 | 2026-02 | 0.78 | 0.38 | 0.40 | 130.48 |
| 10 | 2026-03 | 0.78 | 0.38 | 0.40 | 130.09 |
| 11 | 2026-04 | 0.78 | 0.38 | 0.40 | 129.69 |
| 12 | 2026-05 | 0.78 | 0.38 | 0.40 | 129.29 |
| 13 | 2026-06 | 0.78 | 0.38 | 0.40 | 128.89 |
| 14 | 2026-07 | 0.78 | 0.38 | 0.40 | 128.49 |
| 15 | 2026-08 | 0.78 | 0.37 | 0.40 | 128.09 |
| 16 | 2026-09 | 0.78 | 0.37 | 0.40 | 127.68 |
| 17 | 2026-10 | 0.78 | 0.37 | 0.40 | 127.28 |
| 18 | 2026-11 | 0.78 | 0.37 | 0.41 | 126.87 |
| 19 | 2026-12 | 0.78 | 0.37 | 0.41 | 126.46 |
| 20 | 2027-01 | 0.78 | 0.37 | 0.41 | 126.06 |
| 21 | 2027-02 | 0.78 | 0.37 | 0.41 | 125.65 |
| 22 | 2027-03 | 0.78 | 0.37 | 0.41 | 125.24 |
| 23 | 2027-04 | 0.78 | 0.37 | 0.41 | 124.82 |
| 24 | 2027-05 | 0.78 | 0.36 | 0.41 | 124.41 |
| 25 | 2027-06 | 0.78 | 0.36 | 0.41 | 124.00 |
| 26 | 2027-07 | 0.78 | 0.36 | 0.42 | 123.58 |
| 27 | 2027-08 | 0.78 | 0.36 | 0.42 | 123.16 |
| 28 | 2027-09 | 0.78 | 0.36 | 0.42 | 122.75 |
| 29 | 2027-10 | 0.78 | 0.36 | 0.42 | 122.33 |
| 30 | 2027-11 | 0.78 | 0.36 | 0.42 | 121.91 |
| 31 | 2027-12 | 0.78 | 0.36 | 0.42 | 121.49 |
| 32 | 2028-01 | 0.78 | 0.35 | 0.42 | 121.06 |
| 33 | 2028-02 | 0.78 | 0.35 | 0.42 | 120.64 |
| 34 | 2028-03 | 0.78 | 0.35 | 0.43 | 120.21 |
| 35 | 2028-04 | 0.78 | 0.35 | 0.43 | 119.79 |
| 36 | 2028-05 | 0.78 | 0.35 | 0.43 | 119.36 |
| 37 | 2028-06 | 0.78 | 0.35 | 0.43 | 118.93 |
| 38 | 2028-07 | 0.78 | 0.35 | 0.43 | 118.50 |
| 39 | 2028-08 | 0.78 | 0.35 | 0.43 | 118.07 |
| 40 | 2028-09 | 0.78 | 0.34 | 0.43 | 117.64 |
| 41 | 2028-10 | 0.78 | 0.34 | 0.43 | 117.20 |
| 42 | 2028-11 | 0.78 | 0.34 | 0.44 | 116.77 |
| 43 | 2028-12 | 0.78 | 0.34 | 0.44 | 116.33 |
| 44 | 2029-01 | 0.78 | 0.34 | 0.44 | 115.89 |
| 45 | 2029-02 | 0.78 | 0.34 | 0.44 | 115.45 |
| 46 | 2029-03 | 0.78 | 0.34 | 0.44 | 115.01 |
| 47 | 2029-04 | 0.78 | 0.34 | 0.44 | 114.57 |
| 48 | 2029-05 | 0.78 | 0.33 | 0.44 | 114.13 |
| 49 | 2029-06 | 0.78 | 0.33 | 0.44 | 113.68 |
| 50 | 2029-07 | 0.78 | 0.33 | 0.45 | 113.24 |
| 51 | 2029-08 | 0.78 | 0.33 | 0.45 | 112.79 |
| 52 | 2029-09 | 0.78 | 0.33 | 0.45 | 112.34 |
| 53 | 2029-10 | 0.78 | 0.33 | 0.45 | 111.89 |
| 54 | 2029-11 | 0.78 | 0.33 | 0.45 | 111.44 |
| 55 | 2029-12 | 0.78 | 0.33 | 0.45 | 110.99 |
| 56 | 2030-01 | 0.78 | 0.32 | 0.45 | 110.54 |
| 57 | 2030-02 | 0.78 | 0.32 | 0.45 | 110.08 |
| 58 | 2030-03 | 0.78 | 0.32 | 0.46 | 109.63 |
| 59 | 2030-04 | 0.78 | 0.32 | 0.46 | 109.17 |
| 60 | 2030-05 | 0.78 | 0.32 | 0.46 | 108.71 |
| 61 | 2030-06 | 0.78 | 0.32 | 0.46 | 108.25 |
| 62 | 2030-07 | 0.78 | 0.32 | 0.46 | 107.79 |
| 63 | 2030-08 | 0.78 | 0.31 | 0.46 | 107.33 |
| 64 | 2030-09 | 0.78 | 0.31 | 0.46 | 106.86 |
| 65 | 2030-10 | 0.78 | 0.31 | 0.47 | 106.40 |
| 66 | 2030-11 | 0.78 | 0.31 | 0.47 | 105.93 |
| 67 | 2030-12 | 0.78 | 0.31 | 0.47 | 105.46 |
| 68 | 2031-01 | 0.78 | 0.31 | 0.47 | 104.99 |
| 69 | 2031-02 | 0.78 | 0.31 | 0.47 | 104.52 |
| 70 | 2031-03 | 0.78 | 0.30 | 0.47 | 104.05 |
| 71 | 2031-04 | 0.78 | 0.30 | 0.47 | 103.57 |
| 72 | 2031-05 | 0.78 | 0.30 | 0.48 | 103.10 |
| 73 | 2031-06 | 0.78 | 0.30 | 0.48 | 102.62 |
| 74 | 2031-07 | 0.78 | 0.30 | 0.48 | 102.14 |
| 75 | 2031-08 | 0.78 | 0.30 | 0.48 | 101.67 |
| 76 | 2031-09 | 0.78 | 0.30 | 0.48 | 101.19 |
| 77 | 2031-10 | 0.78 | 0.30 | 0.48 | 100.70 |
| 78 | 2031-11 | 0.78 | 0.29 | 0.48 | 100.22 |
| 79 | 2031-12 | 0.78 | 0.29 | 0.48 | 99.73 |
| 80 | 2032-01 | 0.78 | 0.29 | 0.49 | 99.25 |
| 81 | 2032-02 | 0.78 | 0.29 | 0.49 | 98.76 |
| 82 | 2032-03 | 0.78 | 0.29 | 0.49 | 98.27 |
| 83 | 2032-04 | 0.78 | 0.29 | 0.49 | 97.78 |
| 84 | 2032-05 | 0.78 | 0.29 | 0.49 | 97.29 |
| 85 | 2032-06 | 0.78 | 0.28 | 0.49 | 96.80 |
| 86 | 2032-07 | 0.78 | 0.28 | 0.49 | 96.30 |
| 87 | 2032-08 | 0.78 | 0.28 | 0.50 | 95.80 |
| 88 | 2032-09 | 0.78 | 0.28 | 0.50 | 95.31 |
| 89 | 2032-10 | 0.78 | 0.28 | 0.50 | 94.81 |
| 90 | 2032-11 | 0.78 | 0.28 | 0.50 | 94.31 |
| 91 | 2032-12 | 0.78 | 0.28 | 0.50 | 93.81 |
| 92 | 2033-01 | 0.78 | 0.27 | 0.50 | 93.30 |
| 93 | 2033-02 | 0.78 | 0.27 | 0.51 | 92.80 |
| 94 | 2033-03 | 0.78 | 0.27 | 0.51 | 92.29 |
| 95 | 2033-04 | 0.78 | 0.27 | 0.51 | 91.78 |
| 96 | 2033-05 | 0.78 | 0.27 | 0.51 | 91.27 |
| 97 | 2033-06 | 0.78 | 0.27 | 0.51 | 90.76 |
| 98 | 2033-07 | 0.78 | 0.26 | 0.51 | 90.25 |
| 99 | 2033-08 | 0.78 | 0.26 | 0.51 | 89.74 |
| 100 | 2033-09 | 0.78 | 0.26 | 0.52 | 89.22 |
| 101 | 2033-10 | 0.78 | 0.26 | 0.52 | 88.70 |
| 102 | 2033-11 | 0.78 | 0.26 | 0.52 | 88.18 |
| 103 | 2033-12 | 0.78 | 0.26 | 0.52 | 87.66 |
| 104 | 2034-01 | 0.78 | 0.26 | 0.52 | 87.14 |
| 105 | 2034-02 | 0.78 | 0.25 | 0.52 | 86.62 |
| 106 | 2034-03 | 0.78 | 0.25 | 0.52 | 86.10 |
| 107 | 2034-04 | 0.78 | 0.25 | 0.53 | 85.57 |
| 108 | 2034-05 | 0.78 | 0.25 | 0.53 | 85.04 |
| 109 | 2034-06 | 0.78 | 0.25 | 0.53 | 84.51 |
| 110 | 2034-07 | 0.78 | 0.25 | 0.53 | 83.98 |
| 111 | 2034-08 | 0.78 | 0.24 | 0.53 | 83.45 |
| 112 | 2034-09 | 0.78 | 0.24 | 0.53 | 82.92 |
| 113 | 2034-10 | 0.78 | 0.24 | 0.54 | 82.38 |
| 114 | 2034-11 | 0.78 | 0.24 | 0.54 | 81.84 |
| 115 | 2034-12 | 0.78 | 0.24 | 0.54 | 81.31 |
| 116 | 2035-01 | 0.78 | 0.24 | 0.54 | 80.77 |
| 117 | 2035-02 | 0.78 | 0.24 | 0.54 | 80.22 |
| 118 | 2035-03 | 0.78 | 0.23 | 0.54 | 79.68 |
| 119 | 2035-04 | 0.78 | 0.23 | 0.54 | 79.14 |
| 120 | 2035-05 | 0.78 | 0.23 | 0.55 | 78.59 |
| 121 | 2035-06 | 0.78 | 0.23 | 0.55 | 78.04 |
| 122 | 2035-07 | 0.78 | 0.23 | 0.55 | 77.49 |
| 123 | 2035-08 | 0.78 | 0.23 | 0.55 | 76.94 |
| 124 | 2035-09 | 0.78 | 0.22 | 0.55 | 76.39 |
| 125 | 2035-10 | 0.78 | 0.22 | 0.55 | 75.83 |
| 126 | 2035-11 | 0.78 | 0.22 | 0.56 | 75.28 |
| 127 | 2035-12 | 0.78 | 0.22 | 0.56 | 74.72 |
| 128 | 2036-01 | 0.78 | 0.22 | 0.56 | 74.16 |
| 129 | 2036-02 | 0.78 | 0.22 | 0.56 | 73.60 |
| 130 | 2036-03 | 0.78 | 0.21 | 0.56 | 73.04 |
| 131 | 2036-04 | 0.78 | 0.21 | 0.56 | 72.47 |
| 132 | 2036-05 | 0.78 | 0.21 | 0.57 | 71.91 |
| 133 | 2036-06 | 0.78 | 0.21 | 0.57 | 71.34 |
| 134 | 2036-07 | 0.78 | 0.21 | 0.57 | 70.77 |
| 135 | 2036-08 | 0.78 | 0.21 | 0.57 | 70.20 |
| 136 | 2036-09 | 0.78 | 0.20 | 0.57 | 69.63 |
| 137 | 2036-10 | 0.78 | 0.20 | 0.57 | 69.05 |
| 138 | 2036-11 | 0.78 | 0.20 | 0.58 | 68.48 |
| 139 | 2036-12 | 0.78 | 0.20 | 0.58 | 67.90 |
| 140 | 2037-01 | 0.78 | 0.20 | 0.58 | 67.32 |
| 141 | 2037-02 | 0.78 | 0.20 | 0.58 | 66.74 |
| 142 | 2037-03 | 0.78 | 0.19 | 0.58 | 66.16 |
| 143 | 2037-04 | 0.78 | 0.19 | 0.58 | 65.58 |
| 144 | 2037-05 | 0.78 | 0.19 | 0.59 | 64.99 |
| 145 | 2037-06 | 0.78 | 0.19 | 0.59 | 64.40 |
| 146 | 2037-07 | 0.78 | 0.19 | 0.59 | 63.81 |
| 147 | 2037-08 | 0.78 | 0.19 | 0.59 | 63.22 |
| 148 | 2037-09 | 0.78 | 0.18 | 0.59 | 62.63 |
| 149 | 2037-10 | 0.78 | 0.18 | 0.59 | 62.03 |
| 150 | 2037-11 | 0.78 | 0.18 | 0.60 | 61.44 |
| 151 | 2037-12 | 0.78 | 0.18 | 0.60 | 60.84 |
| 152 | 2038-01 | 0.78 | 0.18 | 0.60 | 60.24 |
| 153 | 2038-02 | 0.78 | 0.18 | 0.60 | 59.64 |
| 154 | 2038-03 | 0.78 | 0.17 | 0.60 | 59.04 |
| 155 | 2038-04 | 0.78 | 0.17 | 0.60 | 58.43 |
| 156 | 2038-05 | 0.78 | 0.17 | 0.61 | 57.82 |
| 157 | 2038-06 | 0.78 | 0.17 | 0.61 | 57.22 |
| 158 | 2038-07 | 0.78 | 0.17 | 0.61 | 56.61 |
| 159 | 2038-08 | 0.78 | 0.17 | 0.61 | 55.99 |
| 160 | 2038-09 | 0.78 | 0.16 | 0.61 | 55.38 |
| 161 | 2038-10 | 0.78 | 0.16 | 0.62 | 54.76 |
| 162 | 2038-11 | 0.78 | 0.16 | 0.62 | 54.15 |
| 163 | 2038-12 | 0.78 | 0.16 | 0.62 | 53.53 |
| 164 | 2039-01 | 0.78 | 0.16 | 0.62 | 52.91 |
| 165 | 2039-02 | 0.78 | 0.15 | 0.62 | 52.28 |
| 166 | 2039-03 | 0.78 | 0.15 | 0.62 | 51.66 |
| 167 | 2039-04 | 0.78 | 0.15 | 0.63 | 51.03 |
| 168 | 2039-05 | 0.78 | 0.15 | 0.63 | 50.40 |
| 169 | 2039-06 | 0.78 | 0.15 | 0.63 | 49.77 |
| 170 | 2039-07 | 0.78 | 0.15 | 0.63 | 49.14 |
| 171 | 2039-08 | 0.78 | 0.14 | 0.63 | 48.51 |
| 172 | 2039-09 | 0.78 | 0.14 | 0.64 | 47.87 |
| 173 | 2039-10 | 0.78 | 0.14 | 0.64 | 47.23 |
| 174 | 2039-11 | 0.78 | 0.14 | 0.64 | 46.60 |
| 175 | 2039-12 | 0.78 | 0.14 | 0.64 | 45.95 |
| 176 | 2040-01 | 0.78 | 0.13 | 0.64 | 45.31 |
| 177 | 2040-02 | 0.78 | 0.13 | 0.64 | 44.67 |
| 178 | 2040-03 | 0.78 | 0.13 | 0.65 | 44.02 |
| 179 | 2040-04 | 0.78 | 0.13 | 0.65 | 43.37 |
| 180 | 2040-05 | 0.78 | 0.13 | 0.65 | 42.72 |
| 181 | 2040-06 | 0.78 | 0.12 | 0.65 | 42.07 |
| 182 | 2040-07 | 0.78 | 0.12 | 0.65 | 41.41 |
| 183 | 2040-08 | 0.78 | 0.12 | 0.66 | 40.76 |
| 184 | 2040-09 | 0.78 | 0.12 | 0.66 | 40.10 |
| 185 | 2040-10 | 0.78 | 0.12 | 0.66 | 39.44 |
| 186 | 2040-11 | 0.78 | 0.12 | 0.66 | 38.78 |
| 187 | 2040-12 | 0.78 | 0.11 | 0.66 | 38.11 |
| 188 | 2041-01 | 0.78 | 0.11 | 0.67 | 37.45 |
| 189 | 2041-02 | 0.78 | 0.11 | 0.67 | 36.78 |
| 190 | 2041-03 | 0.78 | 0.11 | 0.67 | 36.11 |
| 191 | 2041-04 | 0.78 | 0.11 | 0.67 | 35.44 |
| 192 | 2041-05 | 0.78 | 0.10 | 0.67 | 34.76 |
| 193 | 2041-06 | 0.78 | 0.10 | 0.68 | 34.09 |
| 194 | 2041-07 | 0.78 | 0.10 | 0.68 | 33.41 |
| 195 | 2041-08 | 0.78 | 0.10 | 0.68 | 32.73 |
| 196 | 2041-09 | 0.78 | 0.10 | 0.68 | 32.05 |
| 197 | 2041-10 | 0.78 | 0.09 | 0.68 | 31.36 |
| 198 | 2041-11 | 0.78 | 0.09 | 0.69 | 30.68 |
| 199 | 2041-12 | 0.78 | 0.09 | 0.69 | 29.99 |
| 200 | 2042-01 | 0.78 | 0.09 | 0.69 | 29.30 |
| 201 | 2042-02 | 0.78 | 0.09 | 0.69 | 28.61 |
| 202 | 2042-03 | 0.78 | 0.08 | 0.69 | 27.92 |
| 203 | 2042-04 | 0.78 | 0.08 | 0.70 | 27.22 |
| 204 | 2042-05 | 0.78 | 0.08 | 0.70 | 26.52 |
| 205 | 2042-06 | 0.78 | 0.08 | 0.70 | 25.82 |
| 206 | 2042-07 | 0.78 | 0.08 | 0.70 | 25.12 |
| 207 | 2042-08 | 0.78 | 0.07 | 0.70 | 24.42 |
| 208 | 2042-09 | 0.78 | 0.07 | 0.71 | 23.71 |
| 209 | 2042-10 | 0.78 | 0.07 | 0.71 | 23.00 |
| 210 | 2042-11 | 0.78 | 0.07 | 0.71 | 22.29 |
| 211 | 2042-12 | 0.78 | 0.07 | 0.71 | 21.58 |
| 212 | 2043-01 | 0.78 | 0.06 | 0.71 | 20.87 |
| 213 | 2043-02 | 0.78 | 0.06 | 0.72 | 20.15 |
| 214 | 2043-03 | 0.78 | 0.06 | 0.72 | 19.43 |
| 215 | 2043-04 | 0.78 | 0.06 | 0.72 | 18.71 |
| 216 | 2043-05 | 0.78 | 0.05 | 0.72 | 17.99 |
| 217 | 2043-06 | 0.78 | 0.05 | 0.72 | 17.26 |
| 218 | 2043-07 | 0.78 | 0.05 | 0.73 | 16.54 |
| 219 | 2043-08 | 0.78 | 0.05 | 0.73 | 15.81 |
| 220 | 2043-09 | 0.78 | 0.05 | 0.73 | 15.08 |
| 221 | 2043-10 | 0.78 | 0.04 | 0.73 | 14.34 |
| 222 | 2043-11 | 0.78 | 0.04 | 0.74 | 13.61 |
| 223 | 2043-12 | 0.78 | 0.04 | 0.74 | 12.87 |
| 224 | 2044-01 | 0.78 | 0.04 | 0.74 | 12.13 |
| 225 | 2044-02 | 0.78 | 0.04 | 0.74 | 11.39 |
| 226 | 2044-03 | 0.78 | 0.03 | 0.74 | 10.65 |
| 227 | 2044-04 | 0.78 | 0.03 | 0.75 | 9.90 |
| 228 | 2044-05 | 0.78 | 0.03 | 0.75 | 9.15 |
| 229 | 2044-06 | 0.78 | 0.03 | 0.75 | 8.40 |
| 230 | 2044-07 | 0.78 | 0.02 | 0.75 | 7.65 |
| 231 | 2044-08 | 0.78 | 0.02 | 0.75 | 6.89 |
| 232 | 2044-09 | 0.78 | 0.02 | 0.76 | 6.14 |
| 233 | 2044-10 | 0.78 | 0.02 | 0.76 | 5.38 |
| 234 | 2044-11 | 0.78 | 0.02 | 0.76 | 4.62 |
| 235 | 2044-12 | 0.78 | 0.01 | 0.76 | 3.85 |
| 236 | 2045-01 | 0.78 | 0.01 | 0.77 | 3.09 |
| 237 | 2045-02 | 0.78 | 0.01 | 0.77 | 2.32 |
| 238 | 2045-03 | 0.78 | 0.01 | 0.77 | 1.55 |
| 239 | 2045-04 | 0.78 | 0.00 | 0.77 | 0.77 |
| 240 | 2045-05 | 0.78 | 0.00 | 0.77 | 0.00 |
等额本金还款方式:
贷款总额:134元
还款月数:20年
首月还款:0.95元
每月递减:0元
利息总额:47.1元
本息合计:181.1元
节省利息:5.42元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 0.95 | 0.39 | 0.56 | 133.44 |
| 2 | 2025-07 | 0.95 | 0.39 | 0.56 | 132.88 |
| 3 | 2025-08 | 0.95 | 0.39 | 0.56 | 132.32 |
| 4 | 2025-09 | 0.94 | 0.39 | 0.56 | 131.77 |
| 5 | 2025-10 | 0.94 | 0.38 | 0.56 | 131.21 |
| 6 | 2025-11 | 0.94 | 0.38 | 0.56 | 130.65 |
| 7 | 2025-12 | 0.94 | 0.38 | 0.56 | 130.09 |
| 8 | 2026-01 | 0.94 | 0.38 | 0.56 | 129.53 |
| 9 | 2026-02 | 0.94 | 0.38 | 0.56 | 128.97 |
| 10 | 2026-03 | 0.93 | 0.38 | 0.56 | 128.42 |
| 11 | 2026-04 | 0.93 | 0.37 | 0.56 | 127.86 |
| 12 | 2026-05 | 0.93 | 0.37 | 0.56 | 127.30 |
| 13 | 2026-06 | 0.93 | 0.37 | 0.56 | 126.74 |
| 14 | 2026-07 | 0.93 | 0.37 | 0.56 | 126.18 |
| 15 | 2026-08 | 0.93 | 0.37 | 0.56 | 125.63 |
| 16 | 2026-09 | 0.92 | 0.37 | 0.56 | 125.07 |
| 17 | 2026-10 | 0.92 | 0.36 | 0.56 | 124.51 |
| 18 | 2026-11 | 0.92 | 0.36 | 0.56 | 123.95 |
| 19 | 2026-12 | 0.92 | 0.36 | 0.56 | 123.39 |
| 20 | 2027-01 | 0.92 | 0.36 | 0.56 | 122.83 |
| 21 | 2027-02 | 0.92 | 0.36 | 0.56 | 122.28 |
| 22 | 2027-03 | 0.91 | 0.36 | 0.56 | 121.72 |
| 23 | 2027-04 | 0.91 | 0.36 | 0.56 | 121.16 |
| 24 | 2027-05 | 0.91 | 0.35 | 0.56 | 120.60 |
| 25 | 2027-06 | 0.91 | 0.35 | 0.56 | 120.04 |
| 26 | 2027-07 | 0.91 | 0.35 | 0.56 | 119.48 |
| 27 | 2027-08 | 0.91 | 0.35 | 0.56 | 118.92 |
| 28 | 2027-09 | 0.91 | 0.35 | 0.56 | 118.37 |
| 29 | 2027-10 | 0.90 | 0.35 | 0.56 | 117.81 |
| 30 | 2027-11 | 0.90 | 0.34 | 0.56 | 117.25 |
| 31 | 2027-12 | 0.90 | 0.34 | 0.56 | 116.69 |
| 32 | 2028-01 | 0.90 | 0.34 | 0.56 | 116.13 |
| 33 | 2028-02 | 0.90 | 0.34 | 0.56 | 115.58 |
| 34 | 2028-03 | 0.90 | 0.34 | 0.56 | 115.02 |
| 35 | 2028-04 | 0.89 | 0.34 | 0.56 | 114.46 |
| 36 | 2028-05 | 0.89 | 0.33 | 0.56 | 113.90 |
| 37 | 2028-06 | 0.89 | 0.33 | 0.56 | 113.34 |
| 38 | 2028-07 | 0.89 | 0.33 | 0.56 | 112.78 |
| 39 | 2028-08 | 0.89 | 0.33 | 0.56 | 112.22 |
| 40 | 2028-09 | 0.89 | 0.33 | 0.56 | 111.67 |
| 41 | 2028-10 | 0.88 | 0.33 | 0.56 | 111.11 |
| 42 | 2028-11 | 0.88 | 0.32 | 0.56 | 110.55 |
| 43 | 2028-12 | 0.88 | 0.32 | 0.56 | 109.99 |
| 44 | 2029-01 | 0.88 | 0.32 | 0.56 | 109.43 |
| 45 | 2029-02 | 0.88 | 0.32 | 0.56 | 108.88 |
| 46 | 2029-03 | 0.88 | 0.32 | 0.56 | 108.32 |
| 47 | 2029-04 | 0.87 | 0.32 | 0.56 | 107.76 |
| 48 | 2029-05 | 0.87 | 0.31 | 0.56 | 107.20 |
| 49 | 2029-06 | 0.87 | 0.31 | 0.56 | 106.64 |
| 50 | 2029-07 | 0.87 | 0.31 | 0.56 | 106.08 |
| 51 | 2029-08 | 0.87 | 0.31 | 0.56 | 105.53 |
| 52 | 2029-09 | 0.87 | 0.31 | 0.56 | 104.97 |
| 53 | 2029-10 | 0.86 | 0.31 | 0.56 | 104.41 |
| 54 | 2029-11 | 0.86 | 0.30 | 0.56 | 103.85 |
| 55 | 2029-12 | 0.86 | 0.30 | 0.56 | 103.29 |
| 56 | 2030-01 | 0.86 | 0.30 | 0.56 | 102.73 |
| 57 | 2030-02 | 0.86 | 0.30 | 0.56 | 102.17 |
| 58 | 2030-03 | 0.86 | 0.30 | 0.56 | 101.62 |
| 59 | 2030-04 | 0.85 | 0.30 | 0.56 | 101.06 |
| 60 | 2030-05 | 0.85 | 0.29 | 0.56 | 100.50 |
| 61 | 2030-06 | 0.85 | 0.29 | 0.56 | 99.94 |
| 62 | 2030-07 | 0.85 | 0.29 | 0.56 | 99.38 |
| 63 | 2030-08 | 0.85 | 0.29 | 0.56 | 98.82 |
| 64 | 2030-09 | 0.85 | 0.29 | 0.56 | 98.27 |
| 65 | 2030-10 | 0.84 | 0.29 | 0.56 | 97.71 |
| 66 | 2030-11 | 0.84 | 0.28 | 0.56 | 97.15 |
| 67 | 2030-12 | 0.84 | 0.28 | 0.56 | 96.59 |
| 68 | 2031-01 | 0.84 | 0.28 | 0.56 | 96.03 |
| 69 | 2031-02 | 0.84 | 0.28 | 0.56 | 95.47 |
| 70 | 2031-03 | 0.84 | 0.28 | 0.56 | 94.92 |
| 71 | 2031-04 | 0.84 | 0.28 | 0.56 | 94.36 |
| 72 | 2031-05 | 0.83 | 0.28 | 0.56 | 93.80 |
| 73 | 2031-06 | 0.83 | 0.27 | 0.56 | 93.24 |
| 74 | 2031-07 | 0.83 | 0.27 | 0.56 | 92.68 |
| 75 | 2031-08 | 0.83 | 0.27 | 0.56 | 92.13 |
| 76 | 2031-09 | 0.83 | 0.27 | 0.56 | 91.57 |
| 77 | 2031-10 | 0.83 | 0.27 | 0.56 | 91.01 |
| 78 | 2031-11 | 0.82 | 0.27 | 0.56 | 90.45 |
| 79 | 2031-12 | 0.82 | 0.26 | 0.56 | 89.89 |
| 80 | 2032-01 | 0.82 | 0.26 | 0.56 | 89.33 |
| 81 | 2032-02 | 0.82 | 0.26 | 0.56 | 88.78 |
| 82 | 2032-03 | 0.82 | 0.26 | 0.56 | 88.22 |
| 83 | 2032-04 | 0.82 | 0.26 | 0.56 | 87.66 |
| 84 | 2032-05 | 0.81 | 0.26 | 0.56 | 87.10 |
| 85 | 2032-06 | 0.81 | 0.25 | 0.56 | 86.54 |
| 86 | 2032-07 | 0.81 | 0.25 | 0.56 | 85.98 |
| 87 | 2032-08 | 0.81 | 0.25 | 0.56 | 85.42 |
| 88 | 2032-09 | 0.81 | 0.25 | 0.56 | 84.87 |
| 89 | 2032-10 | 0.81 | 0.25 | 0.56 | 84.31 |
| 90 | 2032-11 | 0.80 | 0.25 | 0.56 | 83.75 |
| 91 | 2032-12 | 0.80 | 0.24 | 0.56 | 83.19 |
| 92 | 2033-01 | 0.80 | 0.24 | 0.56 | 82.63 |
| 93 | 2033-02 | 0.80 | 0.24 | 0.56 | 82.07 |
| 94 | 2033-03 | 0.80 | 0.24 | 0.56 | 81.52 |
| 95 | 2033-04 | 0.80 | 0.24 | 0.56 | 80.96 |
| 96 | 2033-05 | 0.79 | 0.24 | 0.56 | 80.40 |
| 97 | 2033-06 | 0.79 | 0.23 | 0.56 | 79.84 |
| 98 | 2033-07 | 0.79 | 0.23 | 0.56 | 79.28 |
| 99 | 2033-08 | 0.79 | 0.23 | 0.56 | 78.72 |
| 100 | 2033-09 | 0.79 | 0.23 | 0.56 | 78.17 |
| 101 | 2033-10 | 0.79 | 0.23 | 0.56 | 77.61 |
| 102 | 2033-11 | 0.78 | 0.23 | 0.56 | 77.05 |
| 103 | 2033-12 | 0.78 | 0.22 | 0.56 | 76.49 |
| 104 | 2034-01 | 0.78 | 0.22 | 0.56 | 75.93 |
| 105 | 2034-02 | 0.78 | 0.22 | 0.56 | 75.38 |
| 106 | 2034-03 | 0.78 | 0.22 | 0.56 | 74.82 |
| 107 | 2034-04 | 0.78 | 0.22 | 0.56 | 74.26 |
| 108 | 2034-05 | 0.77 | 0.22 | 0.56 | 73.70 |
| 109 | 2034-06 | 0.77 | 0.21 | 0.56 | 73.14 |
| 110 | 2034-07 | 0.77 | 0.21 | 0.56 | 72.58 |
| 111 | 2034-08 | 0.77 | 0.21 | 0.56 | 72.03 |
| 112 | 2034-09 | 0.77 | 0.21 | 0.56 | 71.47 |
| 113 | 2034-10 | 0.77 | 0.21 | 0.56 | 70.91 |
| 114 | 2034-11 | 0.77 | 0.21 | 0.56 | 70.35 |
| 115 | 2034-12 | 0.76 | 0.21 | 0.56 | 69.79 |
| 116 | 2035-01 | 0.76 | 0.20 | 0.56 | 69.23 |
| 117 | 2035-02 | 0.76 | 0.20 | 0.56 | 68.67 |
| 118 | 2035-03 | 0.76 | 0.20 | 0.56 | 68.12 |
| 119 | 2035-04 | 0.76 | 0.20 | 0.56 | 67.56 |
| 120 | 2035-05 | 0.76 | 0.20 | 0.56 | 67.00 |
| 121 | 2035-06 | 0.75 | 0.20 | 0.56 | 66.44 |
| 122 | 2035-07 | 0.75 | 0.19 | 0.56 | 65.88 |
| 123 | 2035-08 | 0.75 | 0.19 | 0.56 | 65.33 |
| 124 | 2035-09 | 0.75 | 0.19 | 0.56 | 64.77 |
| 125 | 2035-10 | 0.75 | 0.19 | 0.56 | 64.21 |
| 126 | 2035-11 | 0.75 | 0.19 | 0.56 | 63.65 |
| 127 | 2035-12 | 0.74 | 0.19 | 0.56 | 63.09 |
| 128 | 2036-01 | 0.74 | 0.18 | 0.56 | 62.53 |
| 129 | 2036-02 | 0.74 | 0.18 | 0.56 | 61.97 |
| 130 | 2036-03 | 0.74 | 0.18 | 0.56 | 61.42 |
| 131 | 2036-04 | 0.74 | 0.18 | 0.56 | 60.86 |
| 132 | 2036-05 | 0.74 | 0.18 | 0.56 | 60.30 |
| 133 | 2036-06 | 0.73 | 0.18 | 0.56 | 59.74 |
| 134 | 2036-07 | 0.73 | 0.17 | 0.56 | 59.18 |
| 135 | 2036-08 | 0.73 | 0.17 | 0.56 | 58.63 |
| 136 | 2036-09 | 0.73 | 0.17 | 0.56 | 58.07 |
| 137 | 2036-10 | 0.73 | 0.17 | 0.56 | 57.51 |
| 138 | 2036-11 | 0.73 | 0.17 | 0.56 | 56.95 |
| 139 | 2036-12 | 0.72 | 0.17 | 0.56 | 56.39 |
| 140 | 2037-01 | 0.72 | 0.16 | 0.56 | 55.83 |
| 141 | 2037-02 | 0.72 | 0.16 | 0.56 | 55.27 |
| 142 | 2037-03 | 0.72 | 0.16 | 0.56 | 54.72 |
| 143 | 2037-04 | 0.72 | 0.16 | 0.56 | 54.16 |
| 144 | 2037-05 | 0.72 | 0.16 | 0.56 | 53.60 |
| 145 | 2037-06 | 0.71 | 0.16 | 0.56 | 53.04 |
| 146 | 2037-07 | 0.71 | 0.15 | 0.56 | 52.48 |
| 147 | 2037-08 | 0.71 | 0.15 | 0.56 | 51.92 |
| 148 | 2037-09 | 0.71 | 0.15 | 0.56 | 51.37 |
| 149 | 2037-10 | 0.71 | 0.15 | 0.56 | 50.81 |
| 150 | 2037-11 | 0.71 | 0.15 | 0.56 | 50.25 |
| 151 | 2037-12 | 0.70 | 0.15 | 0.56 | 49.69 |
| 152 | 2038-01 | 0.70 | 0.14 | 0.56 | 49.13 |
| 153 | 2038-02 | 0.70 | 0.14 | 0.56 | 48.58 |
| 154 | 2038-03 | 0.70 | 0.14 | 0.56 | 48.02 |
| 155 | 2038-04 | 0.70 | 0.14 | 0.56 | 47.46 |
| 156 | 2038-05 | 0.70 | 0.14 | 0.56 | 46.90 |
| 157 | 2038-06 | 0.70 | 0.14 | 0.56 | 46.34 |
| 158 | 2038-07 | 0.69 | 0.14 | 0.56 | 45.78 |
| 159 | 2038-08 | 0.69 | 0.13 | 0.56 | 45.22 |
| 160 | 2038-09 | 0.69 | 0.13 | 0.56 | 44.67 |
| 161 | 2038-10 | 0.69 | 0.13 | 0.56 | 44.11 |
| 162 | 2038-11 | 0.69 | 0.13 | 0.56 | 43.55 |
| 163 | 2038-12 | 0.69 | 0.13 | 0.56 | 42.99 |
| 164 | 2039-01 | 0.68 | 0.13 | 0.56 | 42.43 |
| 165 | 2039-02 | 0.68 | 0.12 | 0.56 | 41.88 |
| 166 | 2039-03 | 0.68 | 0.12 | 0.56 | 41.32 |
| 167 | 2039-04 | 0.68 | 0.12 | 0.56 | 40.76 |
| 168 | 2039-05 | 0.68 | 0.12 | 0.56 | 40.20 |
| 169 | 2039-06 | 0.68 | 0.12 | 0.56 | 39.64 |
| 170 | 2039-07 | 0.67 | 0.12 | 0.56 | 39.08 |
| 171 | 2039-08 | 0.67 | 0.11 | 0.56 | 38.52 |
| 172 | 2039-09 | 0.67 | 0.11 | 0.56 | 37.97 |
| 173 | 2039-10 | 0.67 | 0.11 | 0.56 | 37.41 |
| 174 | 2039-11 | 0.67 | 0.11 | 0.56 | 36.85 |
| 175 | 2039-12 | 0.67 | 0.11 | 0.56 | 36.29 |
| 176 | 2040-01 | 0.66 | 0.11 | 0.56 | 35.73 |
| 177 | 2040-02 | 0.66 | 0.10 | 0.56 | 35.17 |
| 178 | 2040-03 | 0.66 | 0.10 | 0.56 | 34.62 |
| 179 | 2040-04 | 0.66 | 0.10 | 0.56 | 34.06 |
| 180 | 2040-05 | 0.66 | 0.10 | 0.56 | 33.50 |
| 181 | 2040-06 | 0.66 | 0.10 | 0.56 | 32.94 |
| 182 | 2040-07 | 0.65 | 0.10 | 0.56 | 32.38 |
| 183 | 2040-08 | 0.65 | 0.09 | 0.56 | 31.83 |
| 184 | 2040-09 | 0.65 | 0.09 | 0.56 | 31.27 |
| 185 | 2040-10 | 0.65 | 0.09 | 0.56 | 30.71 |
| 186 | 2040-11 | 0.65 | 0.09 | 0.56 | 30.15 |
| 187 | 2040-12 | 0.65 | 0.09 | 0.56 | 29.59 |
| 188 | 2041-01 | 0.64 | 0.09 | 0.56 | 29.03 |
| 189 | 2041-02 | 0.64 | 0.08 | 0.56 | 28.47 |
| 190 | 2041-03 | 0.64 | 0.08 | 0.56 | 27.92 |
| 191 | 2041-04 | 0.64 | 0.08 | 0.56 | 27.36 |
| 192 | 2041-05 | 0.64 | 0.08 | 0.56 | 26.80 |
| 193 | 2041-06 | 0.64 | 0.08 | 0.56 | 26.24 |
| 194 | 2041-07 | 0.63 | 0.08 | 0.56 | 25.68 |
| 195 | 2041-08 | 0.63 | 0.07 | 0.56 | 25.13 |
| 196 | 2041-09 | 0.63 | 0.07 | 0.56 | 24.57 |
| 197 | 2041-10 | 0.63 | 0.07 | 0.56 | 24.01 |
| 198 | 2041-11 | 0.63 | 0.07 | 0.56 | 23.45 |
| 199 | 2041-12 | 0.63 | 0.07 | 0.56 | 22.89 |
| 200 | 2042-01 | 0.63 | 0.07 | 0.56 | 22.33 |
| 201 | 2042-02 | 0.62 | 0.07 | 0.56 | 21.77 |
| 202 | 2042-03 | 0.62 | 0.06 | 0.56 | 21.22 |
| 203 | 2042-04 | 0.62 | 0.06 | 0.56 | 20.66 |
| 204 | 2042-05 | 0.62 | 0.06 | 0.56 | 20.10 |
| 205 | 2042-06 | 0.62 | 0.06 | 0.56 | 19.54 |
| 206 | 2042-07 | 0.62 | 0.06 | 0.56 | 18.98 |
| 207 | 2042-08 | 0.61 | 0.06 | 0.56 | 18.42 |
| 208 | 2042-09 | 0.61 | 0.05 | 0.56 | 17.87 |
| 209 | 2042-10 | 0.61 | 0.05 | 0.56 | 17.31 |
| 210 | 2042-11 | 0.61 | 0.05 | 0.56 | 16.75 |
| 211 | 2042-12 | 0.61 | 0.05 | 0.56 | 16.19 |
| 212 | 2043-01 | 0.61 | 0.05 | 0.56 | 15.63 |
| 213 | 2043-02 | 0.60 | 0.05 | 0.56 | 15.08 |
| 214 | 2043-03 | 0.60 | 0.04 | 0.56 | 14.52 |
| 215 | 2043-04 | 0.60 | 0.04 | 0.56 | 13.96 |
| 216 | 2043-05 | 0.60 | 0.04 | 0.56 | 13.40 |
| 217 | 2043-06 | 0.60 | 0.04 | 0.56 | 12.84 |
| 218 | 2043-07 | 0.60 | 0.04 | 0.56 | 12.28 |
| 219 | 2043-08 | 0.59 | 0.04 | 0.56 | 11.72 |
| 220 | 2043-09 | 0.59 | 0.03 | 0.56 | 11.17 |
| 221 | 2043-10 | 0.59 | 0.03 | 0.56 | 10.61 |
| 222 | 2043-11 | 0.59 | 0.03 | 0.56 | 10.05 |
| 223 | 2043-12 | 0.59 | 0.03 | 0.56 | 9.49 |
| 224 | 2044-01 | 0.59 | 0.03 | 0.56 | 8.93 |
| 225 | 2044-02 | 0.58 | 0.03 | 0.56 | 8.38 |
| 226 | 2044-03 | 0.58 | 0.02 | 0.56 | 7.82 |
| 227 | 2044-04 | 0.58 | 0.02 | 0.56 | 7.26 |
| 228 | 2044-05 | 0.58 | 0.02 | 0.56 | 6.70 |
| 229 | 2044-06 | 0.58 | 0.02 | 0.56 | 6.14 |
| 230 | 2044-07 | 0.58 | 0.02 | 0.56 | 5.58 |
| 231 | 2044-08 | 0.57 | 0.02 | 0.56 | 5.03 |
| 232 | 2044-09 | 0.57 | 0.01 | 0.56 | 4.47 |
| 233 | 2044-10 | 0.57 | 0.01 | 0.56 | 3.91 |
| 234 | 2044-11 | 0.57 | 0.01 | 0.56 | 3.35 |
| 235 | 2044-12 | 0.57 | 0.01 | 0.56 | 2.79 |
| 236 | 2045-01 | 0.57 | 0.01 | 0.56 | 2.23 |
| 237 | 2045-02 | 0.56 | 0.01 | 0.56 | 1.67 |
| 238 | 2045-03 | 0.56 | 0.00 | 0.56 | 1.12 |
| 239 | 2045-04 | 0.56 | 0.00 | 0.56 | 0.56 |
| 240 | 2045-05 | 0.56 | 0.00 | 0.56 | 0.00 |