贷款160元(商业贷款)房贷,还款22年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:160元
还款月数:22年
每月还款:0.8元
利息总额:50.27元
本息合计:210.27元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 0.80 | 0.35 | 0.45 | 159.55 |
| 2 | 2025-07 | 0.80 | 0.35 | 0.45 | 159.10 |
| 3 | 2025-08 | 0.80 | 0.34 | 0.45 | 158.65 |
| 4 | 2025-09 | 0.80 | 0.34 | 0.45 | 158.19 |
| 5 | 2025-10 | 0.80 | 0.34 | 0.45 | 157.74 |
| 6 | 2025-11 | 0.80 | 0.34 | 0.45 | 157.29 |
| 7 | 2025-12 | 0.80 | 0.34 | 0.46 | 156.83 |
| 8 | 2026-01 | 0.80 | 0.34 | 0.46 | 156.37 |
| 9 | 2026-02 | 0.80 | 0.34 | 0.46 | 155.92 |
| 10 | 2026-03 | 0.80 | 0.34 | 0.46 | 155.46 |
| 11 | 2026-04 | 0.80 | 0.34 | 0.46 | 155.00 |
| 12 | 2026-05 | 0.80 | 0.34 | 0.46 | 154.54 |
| 13 | 2026-06 | 0.80 | 0.33 | 0.46 | 154.08 |
| 14 | 2026-07 | 0.80 | 0.33 | 0.46 | 153.61 |
| 15 | 2026-08 | 0.80 | 0.33 | 0.46 | 153.15 |
| 16 | 2026-09 | 0.80 | 0.33 | 0.46 | 152.69 |
| 17 | 2026-10 | 0.80 | 0.33 | 0.47 | 152.22 |
| 18 | 2026-11 | 0.80 | 0.33 | 0.47 | 151.75 |
| 19 | 2026-12 | 0.80 | 0.33 | 0.47 | 151.29 |
| 20 | 2027-01 | 0.80 | 0.33 | 0.47 | 150.82 |
| 21 | 2027-02 | 0.80 | 0.33 | 0.47 | 150.35 |
| 22 | 2027-03 | 0.80 | 0.33 | 0.47 | 149.88 |
| 23 | 2027-04 | 0.80 | 0.32 | 0.47 | 149.40 |
| 24 | 2027-05 | 0.80 | 0.32 | 0.47 | 148.93 |
| 25 | 2027-06 | 0.80 | 0.32 | 0.47 | 148.46 |
| 26 | 2027-07 | 0.80 | 0.32 | 0.47 | 147.98 |
| 27 | 2027-08 | 0.80 | 0.32 | 0.48 | 147.51 |
| 28 | 2027-09 | 0.80 | 0.32 | 0.48 | 147.03 |
| 29 | 2027-10 | 0.80 | 0.32 | 0.48 | 146.55 |
| 30 | 2027-11 | 0.80 | 0.32 | 0.48 | 146.07 |
| 31 | 2027-12 | 0.80 | 0.32 | 0.48 | 145.59 |
| 32 | 2028-01 | 0.80 | 0.32 | 0.48 | 145.11 |
| 33 | 2028-02 | 0.80 | 0.31 | 0.48 | 144.63 |
| 34 | 2028-03 | 0.80 | 0.31 | 0.48 | 144.15 |
| 35 | 2028-04 | 0.80 | 0.31 | 0.48 | 143.66 |
| 36 | 2028-05 | 0.80 | 0.31 | 0.49 | 143.18 |
| 37 | 2028-06 | 0.80 | 0.31 | 0.49 | 142.69 |
| 38 | 2028-07 | 0.80 | 0.31 | 0.49 | 142.20 |
| 39 | 2028-08 | 0.80 | 0.31 | 0.49 | 141.72 |
| 40 | 2028-09 | 0.80 | 0.31 | 0.49 | 141.23 |
| 41 | 2028-10 | 0.80 | 0.31 | 0.49 | 140.74 |
| 42 | 2028-11 | 0.80 | 0.30 | 0.49 | 140.24 |
| 43 | 2028-12 | 0.80 | 0.30 | 0.49 | 139.75 |
| 44 | 2029-01 | 0.80 | 0.30 | 0.49 | 139.26 |
| 45 | 2029-02 | 0.80 | 0.30 | 0.49 | 138.76 |
| 46 | 2029-03 | 0.80 | 0.30 | 0.50 | 138.27 |
| 47 | 2029-04 | 0.80 | 0.30 | 0.50 | 137.77 |
| 48 | 2029-05 | 0.80 | 0.30 | 0.50 | 137.27 |
| 49 | 2029-06 | 0.80 | 0.30 | 0.50 | 136.77 |
| 50 | 2029-07 | 0.80 | 0.30 | 0.50 | 136.27 |
| 51 | 2029-08 | 0.80 | 0.30 | 0.50 | 135.77 |
| 52 | 2029-09 | 0.80 | 0.29 | 0.50 | 135.27 |
| 53 | 2029-10 | 0.80 | 0.29 | 0.50 | 134.77 |
| 54 | 2029-11 | 0.80 | 0.29 | 0.50 | 134.26 |
| 55 | 2029-12 | 0.80 | 0.29 | 0.51 | 133.76 |
| 56 | 2030-01 | 0.80 | 0.29 | 0.51 | 133.25 |
| 57 | 2030-02 | 0.80 | 0.29 | 0.51 | 132.74 |
| 58 | 2030-03 | 0.80 | 0.29 | 0.51 | 132.23 |
| 59 | 2030-04 | 0.80 | 0.29 | 0.51 | 131.72 |
| 60 | 2030-05 | 0.80 | 0.29 | 0.51 | 131.21 |
| 61 | 2030-06 | 0.80 | 0.28 | 0.51 | 130.70 |
| 62 | 2030-07 | 0.80 | 0.28 | 0.51 | 130.19 |
| 63 | 2030-08 | 0.80 | 0.28 | 0.51 | 129.67 |
| 64 | 2030-09 | 0.80 | 0.28 | 0.52 | 129.16 |
| 65 | 2030-10 | 0.80 | 0.28 | 0.52 | 128.64 |
| 66 | 2030-11 | 0.80 | 0.28 | 0.52 | 128.12 |
| 67 | 2030-12 | 0.80 | 0.28 | 0.52 | 127.60 |
| 68 | 2031-01 | 0.80 | 0.28 | 0.52 | 127.08 |
| 69 | 2031-02 | 0.80 | 0.28 | 0.52 | 126.56 |
| 70 | 2031-03 | 0.80 | 0.27 | 0.52 | 126.04 |
| 71 | 2031-04 | 0.80 | 0.27 | 0.52 | 125.52 |
| 72 | 2031-05 | 0.80 | 0.27 | 0.52 | 124.99 |
| 73 | 2031-06 | 0.80 | 0.27 | 0.53 | 124.47 |
| 74 | 2031-07 | 0.80 | 0.27 | 0.53 | 123.94 |
| 75 | 2031-08 | 0.80 | 0.27 | 0.53 | 123.41 |
| 76 | 2031-09 | 0.80 | 0.27 | 0.53 | 122.88 |
| 77 | 2031-10 | 0.80 | 0.27 | 0.53 | 122.35 |
| 78 | 2031-11 | 0.80 | 0.27 | 0.53 | 121.82 |
| 79 | 2031-12 | 0.80 | 0.26 | 0.53 | 121.29 |
| 80 | 2032-01 | 0.80 | 0.26 | 0.53 | 120.76 |
| 81 | 2032-02 | 0.80 | 0.26 | 0.53 | 120.22 |
| 82 | 2032-03 | 0.80 | 0.26 | 0.54 | 119.68 |
| 83 | 2032-04 | 0.80 | 0.26 | 0.54 | 119.15 |
| 84 | 2032-05 | 0.80 | 0.26 | 0.54 | 118.61 |
| 85 | 2032-06 | 0.80 | 0.26 | 0.54 | 118.07 |
| 86 | 2032-07 | 0.80 | 0.26 | 0.54 | 117.53 |
| 87 | 2032-08 | 0.80 | 0.25 | 0.54 | 116.99 |
| 88 | 2032-09 | 0.80 | 0.25 | 0.54 | 116.44 |
| 89 | 2032-10 | 0.80 | 0.25 | 0.54 | 115.90 |
| 90 | 2032-11 | 0.80 | 0.25 | 0.55 | 115.35 |
| 91 | 2032-12 | 0.80 | 0.25 | 0.55 | 114.81 |
| 92 | 2033-01 | 0.80 | 0.25 | 0.55 | 114.26 |
| 93 | 2033-02 | 0.80 | 0.25 | 0.55 | 113.71 |
| 94 | 2033-03 | 0.80 | 0.25 | 0.55 | 113.16 |
| 95 | 2033-04 | 0.80 | 0.25 | 0.55 | 112.61 |
| 96 | 2033-05 | 0.80 | 0.24 | 0.55 | 112.06 |
| 97 | 2033-06 | 0.80 | 0.24 | 0.55 | 111.50 |
| 98 | 2033-07 | 0.80 | 0.24 | 0.55 | 110.95 |
| 99 | 2033-08 | 0.80 | 0.24 | 0.56 | 110.39 |
| 100 | 2033-09 | 0.80 | 0.24 | 0.56 | 109.84 |
| 101 | 2033-10 | 0.80 | 0.24 | 0.56 | 109.28 |
| 102 | 2033-11 | 0.80 | 0.24 | 0.56 | 108.72 |
| 103 | 2033-12 | 0.80 | 0.24 | 0.56 | 108.16 |
| 104 | 2034-01 | 0.80 | 0.23 | 0.56 | 107.59 |
| 105 | 2034-02 | 0.80 | 0.23 | 0.56 | 107.03 |
| 106 | 2034-03 | 0.80 | 0.23 | 0.56 | 106.47 |
| 107 | 2034-04 | 0.80 | 0.23 | 0.57 | 105.90 |
| 108 | 2034-05 | 0.80 | 0.23 | 0.57 | 105.33 |
| 109 | 2034-06 | 0.80 | 0.23 | 0.57 | 104.77 |
| 110 | 2034-07 | 0.80 | 0.23 | 0.57 | 104.20 |
| 111 | 2034-08 | 0.80 | 0.23 | 0.57 | 103.63 |
| 112 | 2034-09 | 0.80 | 0.22 | 0.57 | 103.05 |
| 113 | 2034-10 | 0.80 | 0.22 | 0.57 | 102.48 |
| 114 | 2034-11 | 0.80 | 0.22 | 0.57 | 101.91 |
| 115 | 2034-12 | 0.80 | 0.22 | 0.58 | 101.33 |
| 116 | 2035-01 | 0.80 | 0.22 | 0.58 | 100.75 |
| 117 | 2035-02 | 0.80 | 0.22 | 0.58 | 100.17 |
| 118 | 2035-03 | 0.80 | 0.22 | 0.58 | 99.60 |
| 119 | 2035-04 | 0.80 | 0.22 | 0.58 | 99.01 |
| 120 | 2035-05 | 0.80 | 0.21 | 0.58 | 98.43 |
| 121 | 2035-06 | 0.80 | 0.21 | 0.58 | 97.85 |
| 122 | 2035-07 | 0.80 | 0.21 | 0.58 | 97.27 |
| 123 | 2035-08 | 0.80 | 0.21 | 0.59 | 96.68 |
| 124 | 2035-09 | 0.80 | 0.21 | 0.59 | 96.09 |
| 125 | 2035-10 | 0.80 | 0.21 | 0.59 | 95.50 |
| 126 | 2035-11 | 0.80 | 0.21 | 0.59 | 94.91 |
| 127 | 2035-12 | 0.80 | 0.21 | 0.59 | 94.32 |
| 128 | 2036-01 | 0.80 | 0.20 | 0.59 | 93.73 |
| 129 | 2036-02 | 0.80 | 0.20 | 0.59 | 93.14 |
| 130 | 2036-03 | 0.80 | 0.20 | 0.59 | 92.54 |
| 131 | 2036-04 | 0.80 | 0.20 | 0.60 | 91.95 |
| 132 | 2036-05 | 0.80 | 0.20 | 0.60 | 91.35 |
| 133 | 2036-06 | 0.80 | 0.20 | 0.60 | 90.75 |
| 134 | 2036-07 | 0.80 | 0.20 | 0.60 | 90.15 |
| 135 | 2036-08 | 0.80 | 0.20 | 0.60 | 89.55 |
| 136 | 2036-09 | 0.80 | 0.19 | 0.60 | 88.95 |
| 137 | 2036-10 | 0.80 | 0.19 | 0.60 | 88.34 |
| 138 | 2036-11 | 0.80 | 0.19 | 0.61 | 87.74 |
| 139 | 2036-12 | 0.80 | 0.19 | 0.61 | 87.13 |
| 140 | 2037-01 | 0.80 | 0.19 | 0.61 | 86.53 |
| 141 | 2037-02 | 0.80 | 0.19 | 0.61 | 85.92 |
| 142 | 2037-03 | 0.80 | 0.19 | 0.61 | 85.31 |
| 143 | 2037-04 | 0.80 | 0.18 | 0.61 | 84.69 |
| 144 | 2037-05 | 0.80 | 0.18 | 0.61 | 84.08 |
| 145 | 2037-06 | 0.80 | 0.18 | 0.61 | 83.47 |
| 146 | 2037-07 | 0.80 | 0.18 | 0.62 | 82.85 |
| 147 | 2037-08 | 0.80 | 0.18 | 0.62 | 82.23 |
| 148 | 2037-09 | 0.80 | 0.18 | 0.62 | 81.62 |
| 149 | 2037-10 | 0.80 | 0.18 | 0.62 | 81.00 |
| 150 | 2037-11 | 0.80 | 0.18 | 0.62 | 80.38 |
| 151 | 2037-12 | 0.80 | 0.17 | 0.62 | 79.75 |
| 152 | 2038-01 | 0.80 | 0.17 | 0.62 | 79.13 |
| 153 | 2038-02 | 0.80 | 0.17 | 0.63 | 78.51 |
| 154 | 2038-03 | 0.80 | 0.17 | 0.63 | 77.88 |
| 155 | 2038-04 | 0.80 | 0.17 | 0.63 | 77.25 |
| 156 | 2038-05 | 0.80 | 0.17 | 0.63 | 76.62 |
| 157 | 2038-06 | 0.80 | 0.17 | 0.63 | 75.99 |
| 158 | 2038-07 | 0.80 | 0.16 | 0.63 | 75.36 |
| 159 | 2038-08 | 0.80 | 0.16 | 0.63 | 74.73 |
| 160 | 2038-09 | 0.80 | 0.16 | 0.63 | 74.09 |
| 161 | 2038-10 | 0.80 | 0.16 | 0.64 | 73.46 |
| 162 | 2038-11 | 0.80 | 0.16 | 0.64 | 72.82 |
| 163 | 2038-12 | 0.80 | 0.16 | 0.64 | 72.18 |
| 164 | 2039-01 | 0.80 | 0.16 | 0.64 | 71.54 |
| 165 | 2039-02 | 0.80 | 0.16 | 0.64 | 70.90 |
| 166 | 2039-03 | 0.80 | 0.15 | 0.64 | 70.26 |
| 167 | 2039-04 | 0.80 | 0.15 | 0.64 | 69.61 |
| 168 | 2039-05 | 0.80 | 0.15 | 0.65 | 68.97 |
| 169 | 2039-06 | 0.80 | 0.15 | 0.65 | 68.32 |
| 170 | 2039-07 | 0.80 | 0.15 | 0.65 | 67.67 |
| 171 | 2039-08 | 0.80 | 0.15 | 0.65 | 67.02 |
| 172 | 2039-09 | 0.80 | 0.15 | 0.65 | 66.37 |
| 173 | 2039-10 | 0.80 | 0.14 | 0.65 | 65.72 |
| 174 | 2039-11 | 0.80 | 0.14 | 0.65 | 65.06 |
| 175 | 2039-12 | 0.80 | 0.14 | 0.66 | 64.41 |
| 176 | 2040-01 | 0.80 | 0.14 | 0.66 | 63.75 |
| 177 | 2040-02 | 0.80 | 0.14 | 0.66 | 63.09 |
| 178 | 2040-03 | 0.80 | 0.14 | 0.66 | 62.43 |
| 179 | 2040-04 | 0.80 | 0.14 | 0.66 | 61.77 |
| 180 | 2040-05 | 0.80 | 0.13 | 0.66 | 61.11 |
| 181 | 2040-06 | 0.80 | 0.13 | 0.66 | 60.44 |
| 182 | 2040-07 | 0.80 | 0.13 | 0.67 | 59.78 |
| 183 | 2040-08 | 0.80 | 0.13 | 0.67 | 59.11 |
| 184 | 2040-09 | 0.80 | 0.13 | 0.67 | 58.44 |
| 185 | 2040-10 | 0.80 | 0.13 | 0.67 | 57.77 |
| 186 | 2040-11 | 0.80 | 0.13 | 0.67 | 57.10 |
| 187 | 2040-12 | 0.80 | 0.12 | 0.67 | 56.43 |
| 188 | 2041-01 | 0.80 | 0.12 | 0.67 | 55.75 |
| 189 | 2041-02 | 0.80 | 0.12 | 0.68 | 55.08 |
| 190 | 2041-03 | 0.80 | 0.12 | 0.68 | 54.40 |
| 191 | 2041-04 | 0.80 | 0.12 | 0.68 | 53.72 |
| 192 | 2041-05 | 0.80 | 0.12 | 0.68 | 53.04 |
| 193 | 2041-06 | 0.80 | 0.11 | 0.68 | 52.36 |
| 194 | 2041-07 | 0.80 | 0.11 | 0.68 | 51.68 |
| 195 | 2041-08 | 0.80 | 0.11 | 0.68 | 50.99 |
| 196 | 2041-09 | 0.80 | 0.11 | 0.69 | 50.31 |
| 197 | 2041-10 | 0.80 | 0.11 | 0.69 | 49.62 |
| 198 | 2041-11 | 0.80 | 0.11 | 0.69 | 48.93 |
| 199 | 2041-12 | 0.80 | 0.11 | 0.69 | 48.24 |
| 200 | 2042-01 | 0.80 | 0.10 | 0.69 | 47.55 |
| 201 | 2042-02 | 0.80 | 0.10 | 0.69 | 46.86 |
| 202 | 2042-03 | 0.80 | 0.10 | 0.69 | 46.16 |
| 203 | 2042-04 | 0.80 | 0.10 | 0.70 | 45.46 |
| 204 | 2042-05 | 0.80 | 0.10 | 0.70 | 44.77 |
| 205 | 2042-06 | 0.80 | 0.10 | 0.70 | 44.07 |
| 206 | 2042-07 | 0.80 | 0.10 | 0.70 | 43.37 |
| 207 | 2042-08 | 0.80 | 0.09 | 0.70 | 42.66 |
| 208 | 2042-09 | 0.80 | 0.09 | 0.70 | 41.96 |
| 209 | 2042-10 | 0.80 | 0.09 | 0.71 | 41.25 |
| 210 | 2042-11 | 0.80 | 0.09 | 0.71 | 40.55 |
| 211 | 2042-12 | 0.80 | 0.09 | 0.71 | 39.84 |
| 212 | 2043-01 | 0.80 | 0.09 | 0.71 | 39.13 |
| 213 | 2043-02 | 0.80 | 0.08 | 0.71 | 38.42 |
| 214 | 2043-03 | 0.80 | 0.08 | 0.71 | 37.70 |
| 215 | 2043-04 | 0.80 | 0.08 | 0.71 | 36.99 |
| 216 | 2043-05 | 0.80 | 0.08 | 0.72 | 36.27 |
| 217 | 2043-06 | 0.80 | 0.08 | 0.72 | 35.55 |
| 218 | 2043-07 | 0.80 | 0.08 | 0.72 | 34.84 |
| 219 | 2043-08 | 0.80 | 0.08 | 0.72 | 34.11 |
| 220 | 2043-09 | 0.80 | 0.07 | 0.72 | 33.39 |
| 221 | 2043-10 | 0.80 | 0.07 | 0.72 | 32.67 |
| 222 | 2043-11 | 0.80 | 0.07 | 0.73 | 31.94 |
| 223 | 2043-12 | 0.80 | 0.07 | 0.73 | 31.21 |
| 224 | 2044-01 | 0.80 | 0.07 | 0.73 | 30.49 |
| 225 | 2044-02 | 0.80 | 0.07 | 0.73 | 29.76 |
| 226 | 2044-03 | 0.80 | 0.06 | 0.73 | 29.02 |
| 227 | 2044-04 | 0.80 | 0.06 | 0.73 | 28.29 |
| 228 | 2044-05 | 0.80 | 0.06 | 0.74 | 27.55 |
| 229 | 2044-06 | 0.80 | 0.06 | 0.74 | 26.82 |
| 230 | 2044-07 | 0.80 | 0.06 | 0.74 | 26.08 |
| 231 | 2044-08 | 0.80 | 0.06 | 0.74 | 25.34 |
| 232 | 2044-09 | 0.80 | 0.05 | 0.74 | 24.60 |
| 233 | 2044-10 | 0.80 | 0.05 | 0.74 | 23.85 |
| 234 | 2044-11 | 0.80 | 0.05 | 0.74 | 23.11 |
| 235 | 2044-12 | 0.80 | 0.05 | 0.75 | 22.36 |
| 236 | 2045-01 | 0.80 | 0.05 | 0.75 | 21.62 |
| 237 | 2045-02 | 0.80 | 0.05 | 0.75 | 20.87 |
| 238 | 2045-03 | 0.80 | 0.05 | 0.75 | 20.11 |
| 239 | 2045-04 | 0.80 | 0.04 | 0.75 | 19.36 |
| 240 | 2045-05 | 0.80 | 0.04 | 0.75 | 18.61 |
| 241 | 2045-06 | 0.80 | 0.04 | 0.76 | 17.85 |
| 242 | 2045-07 | 0.80 | 0.04 | 0.76 | 17.09 |
| 243 | 2045-08 | 0.80 | 0.04 | 0.76 | 16.33 |
| 244 | 2045-09 | 0.80 | 0.04 | 0.76 | 15.57 |
| 245 | 2045-10 | 0.80 | 0.03 | 0.76 | 14.81 |
| 246 | 2045-11 | 0.80 | 0.03 | 0.76 | 14.05 |
| 247 | 2045-12 | 0.80 | 0.03 | 0.77 | 13.28 |
| 248 | 2046-01 | 0.80 | 0.03 | 0.77 | 12.51 |
| 249 | 2046-02 | 0.80 | 0.03 | 0.77 | 11.74 |
| 250 | 2046-03 | 0.80 | 0.03 | 0.77 | 10.97 |
| 251 | 2046-04 | 0.80 | 0.02 | 0.77 | 10.20 |
| 252 | 2046-05 | 0.80 | 0.02 | 0.77 | 9.42 |
| 253 | 2046-06 | 0.80 | 0.02 | 0.78 | 8.65 |
| 254 | 2046-07 | 0.80 | 0.02 | 0.78 | 7.87 |
| 255 | 2046-08 | 0.80 | 0.02 | 0.78 | 7.09 |
| 256 | 2046-09 | 0.80 | 0.02 | 0.78 | 6.31 |
| 257 | 2046-10 | 0.80 | 0.01 | 0.78 | 5.53 |
| 258 | 2046-11 | 0.80 | 0.01 | 0.78 | 4.74 |
| 259 | 2046-12 | 0.80 | 0.01 | 0.79 | 3.96 |
| 260 | 2047-01 | 0.80 | 0.01 | 0.79 | 3.17 |
| 261 | 2047-02 | 0.80 | 0.01 | 0.79 | 2.38 |
| 262 | 2047-03 | 0.80 | 0.01 | 0.79 | 1.59 |
| 263 | 2047-04 | 0.80 | 0.00 | 0.79 | 0.79 |
| 264 | 2047-05 | 0.80 | 0.00 | 0.79 | 0.00 |
等额本金还款方式:
贷款总额:160元
还款月数:22年
首月还款:0.95元
每月递减:0元
利息总额:45.93元
本息合计:205.93元
节省利息:4.33元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 0.95 | 0.35 | 0.61 | 159.39 |
| 2 | 2025-07 | 0.95 | 0.35 | 0.61 | 158.79 |
| 3 | 2025-08 | 0.95 | 0.34 | 0.61 | 158.18 |
| 4 | 2025-09 | 0.95 | 0.34 | 0.61 | 157.58 |
| 5 | 2025-10 | 0.95 | 0.34 | 0.61 | 156.97 |
| 6 | 2025-11 | 0.95 | 0.34 | 0.61 | 156.36 |
| 7 | 2025-12 | 0.94 | 0.34 | 0.61 | 155.76 |
| 8 | 2026-01 | 0.94 | 0.34 | 0.61 | 155.15 |
| 9 | 2026-02 | 0.94 | 0.34 | 0.61 | 154.55 |
| 10 | 2026-03 | 0.94 | 0.33 | 0.61 | 153.94 |
| 11 | 2026-04 | 0.94 | 0.33 | 0.61 | 153.33 |
| 12 | 2026-05 | 0.94 | 0.33 | 0.61 | 152.73 |
| 13 | 2026-06 | 0.94 | 0.33 | 0.61 | 152.12 |
| 14 | 2026-07 | 0.94 | 0.33 | 0.61 | 151.52 |
| 15 | 2026-08 | 0.93 | 0.33 | 0.61 | 150.91 |
| 16 | 2026-09 | 0.93 | 0.33 | 0.61 | 150.30 |
| 17 | 2026-10 | 0.93 | 0.33 | 0.61 | 149.70 |
| 18 | 2026-11 | 0.93 | 0.32 | 0.61 | 149.09 |
| 19 | 2026-12 | 0.93 | 0.32 | 0.61 | 148.48 |
| 20 | 2027-01 | 0.93 | 0.32 | 0.61 | 147.88 |
| 21 | 2027-02 | 0.93 | 0.32 | 0.61 | 147.27 |
| 22 | 2027-03 | 0.93 | 0.32 | 0.61 | 146.67 |
| 23 | 2027-04 | 0.92 | 0.32 | 0.61 | 146.06 |
| 24 | 2027-05 | 0.92 | 0.32 | 0.61 | 145.45 |
| 25 | 2027-06 | 0.92 | 0.32 | 0.61 | 144.85 |
| 26 | 2027-07 | 0.92 | 0.31 | 0.61 | 144.24 |
| 27 | 2027-08 | 0.92 | 0.31 | 0.61 | 143.64 |
| 28 | 2027-09 | 0.92 | 0.31 | 0.61 | 143.03 |
| 29 | 2027-10 | 0.92 | 0.31 | 0.61 | 142.42 |
| 30 | 2027-11 | 0.91 | 0.31 | 0.61 | 141.82 |
| 31 | 2027-12 | 0.91 | 0.31 | 0.61 | 141.21 |
| 32 | 2028-01 | 0.91 | 0.31 | 0.61 | 140.61 |
| 33 | 2028-02 | 0.91 | 0.30 | 0.61 | 140.00 |
| 34 | 2028-03 | 0.91 | 0.30 | 0.61 | 139.39 |
| 35 | 2028-04 | 0.91 | 0.30 | 0.61 | 138.79 |
| 36 | 2028-05 | 0.91 | 0.30 | 0.61 | 138.18 |
| 37 | 2028-06 | 0.91 | 0.30 | 0.61 | 137.58 |
| 38 | 2028-07 | 0.90 | 0.30 | 0.61 | 136.97 |
| 39 | 2028-08 | 0.90 | 0.30 | 0.61 | 136.36 |
| 40 | 2028-09 | 0.90 | 0.30 | 0.61 | 135.76 |
| 41 | 2028-10 | 0.90 | 0.29 | 0.61 | 135.15 |
| 42 | 2028-11 | 0.90 | 0.29 | 0.61 | 134.55 |
| 43 | 2028-12 | 0.90 | 0.29 | 0.61 | 133.94 |
| 44 | 2029-01 | 0.90 | 0.29 | 0.61 | 133.33 |
| 45 | 2029-02 | 0.89 | 0.29 | 0.61 | 132.73 |
| 46 | 2029-03 | 0.89 | 0.29 | 0.61 | 132.12 |
| 47 | 2029-04 | 0.89 | 0.29 | 0.61 | 131.52 |
| 48 | 2029-05 | 0.89 | 0.28 | 0.61 | 130.91 |
| 49 | 2029-06 | 0.89 | 0.28 | 0.61 | 130.30 |
| 50 | 2029-07 | 0.89 | 0.28 | 0.61 | 129.70 |
| 51 | 2029-08 | 0.89 | 0.28 | 0.61 | 129.09 |
| 52 | 2029-09 | 0.89 | 0.28 | 0.61 | 128.48 |
| 53 | 2029-10 | 0.88 | 0.28 | 0.61 | 127.88 |
| 54 | 2029-11 | 0.88 | 0.28 | 0.61 | 127.27 |
| 55 | 2029-12 | 0.88 | 0.28 | 0.61 | 126.67 |
| 56 | 2030-01 | 0.88 | 0.27 | 0.61 | 126.06 |
| 57 | 2030-02 | 0.88 | 0.27 | 0.61 | 125.45 |
| 58 | 2030-03 | 0.88 | 0.27 | 0.61 | 124.85 |
| 59 | 2030-04 | 0.88 | 0.27 | 0.61 | 124.24 |
| 60 | 2030-05 | 0.88 | 0.27 | 0.61 | 123.64 |
| 61 | 2030-06 | 0.87 | 0.27 | 0.61 | 123.03 |
| 62 | 2030-07 | 0.87 | 0.27 | 0.61 | 122.42 |
| 63 | 2030-08 | 0.87 | 0.27 | 0.61 | 121.82 |
| 64 | 2030-09 | 0.87 | 0.26 | 0.61 | 121.21 |
| 65 | 2030-10 | 0.87 | 0.26 | 0.61 | 120.61 |
| 66 | 2030-11 | 0.87 | 0.26 | 0.61 | 120.00 |
| 67 | 2030-12 | 0.87 | 0.26 | 0.61 | 119.39 |
| 68 | 2031-01 | 0.86 | 0.26 | 0.61 | 118.79 |
| 69 | 2031-02 | 0.86 | 0.26 | 0.61 | 118.18 |
| 70 | 2031-03 | 0.86 | 0.26 | 0.61 | 117.58 |
| 71 | 2031-04 | 0.86 | 0.25 | 0.61 | 116.97 |
| 72 | 2031-05 | 0.86 | 0.25 | 0.61 | 116.36 |
| 73 | 2031-06 | 0.86 | 0.25 | 0.61 | 115.76 |
| 74 | 2031-07 | 0.86 | 0.25 | 0.61 | 115.15 |
| 75 | 2031-08 | 0.86 | 0.25 | 0.61 | 114.55 |
| 76 | 2031-09 | 0.85 | 0.25 | 0.61 | 113.94 |
| 77 | 2031-10 | 0.85 | 0.25 | 0.61 | 113.33 |
| 78 | 2031-11 | 0.85 | 0.25 | 0.61 | 112.73 |
| 79 | 2031-12 | 0.85 | 0.24 | 0.61 | 112.12 |
| 80 | 2032-01 | 0.85 | 0.24 | 0.61 | 111.52 |
| 81 | 2032-02 | 0.85 | 0.24 | 0.61 | 110.91 |
| 82 | 2032-03 | 0.85 | 0.24 | 0.61 | 110.30 |
| 83 | 2032-04 | 0.85 | 0.24 | 0.61 | 109.70 |
| 84 | 2032-05 | 0.84 | 0.24 | 0.61 | 109.09 |
| 85 | 2032-06 | 0.84 | 0.24 | 0.61 | 108.48 |
| 86 | 2032-07 | 0.84 | 0.24 | 0.61 | 107.88 |
| 87 | 2032-08 | 0.84 | 0.23 | 0.61 | 107.27 |
| 88 | 2032-09 | 0.84 | 0.23 | 0.61 | 106.67 |
| 89 | 2032-10 | 0.84 | 0.23 | 0.61 | 106.06 |
| 90 | 2032-11 | 0.84 | 0.23 | 0.61 | 105.45 |
| 91 | 2032-12 | 0.83 | 0.23 | 0.61 | 104.85 |
| 92 | 2033-01 | 0.83 | 0.23 | 0.61 | 104.24 |
| 93 | 2033-02 | 0.83 | 0.23 | 0.61 | 103.64 |
| 94 | 2033-03 | 0.83 | 0.22 | 0.61 | 103.03 |
| 95 | 2033-04 | 0.83 | 0.22 | 0.61 | 102.42 |
| 96 | 2033-05 | 0.83 | 0.22 | 0.61 | 101.82 |
| 97 | 2033-06 | 0.83 | 0.22 | 0.61 | 101.21 |
| 98 | 2033-07 | 0.83 | 0.22 | 0.61 | 100.61 |
| 99 | 2033-08 | 0.82 | 0.22 | 0.61 | 100.00 |
| 100 | 2033-09 | 0.82 | 0.22 | 0.61 | 99.39 |
| 101 | 2033-10 | 0.82 | 0.22 | 0.61 | 98.79 |
| 102 | 2033-11 | 0.82 | 0.21 | 0.61 | 98.18 |
| 103 | 2033-12 | 0.82 | 0.21 | 0.61 | 97.58 |
| 104 | 2034-01 | 0.82 | 0.21 | 0.61 | 96.97 |
| 105 | 2034-02 | 0.82 | 0.21 | 0.61 | 96.36 |
| 106 | 2034-03 | 0.81 | 0.21 | 0.61 | 95.76 |
| 107 | 2034-04 | 0.81 | 0.21 | 0.61 | 95.15 |
| 108 | 2034-05 | 0.81 | 0.21 | 0.61 | 94.55 |
| 109 | 2034-06 | 0.81 | 0.20 | 0.61 | 93.94 |
| 110 | 2034-07 | 0.81 | 0.20 | 0.61 | 93.33 |
| 111 | 2034-08 | 0.81 | 0.20 | 0.61 | 92.73 |
| 112 | 2034-09 | 0.81 | 0.20 | 0.61 | 92.12 |
| 113 | 2034-10 | 0.81 | 0.20 | 0.61 | 91.52 |
| 114 | 2034-11 | 0.80 | 0.20 | 0.61 | 90.91 |
| 115 | 2034-12 | 0.80 | 0.20 | 0.61 | 90.30 |
| 116 | 2035-01 | 0.80 | 0.20 | 0.61 | 89.70 |
| 117 | 2035-02 | 0.80 | 0.19 | 0.61 | 89.09 |
| 118 | 2035-03 | 0.80 | 0.19 | 0.61 | 88.48 |
| 119 | 2035-04 | 0.80 | 0.19 | 0.61 | 87.88 |
| 120 | 2035-05 | 0.80 | 0.19 | 0.61 | 87.27 |
| 121 | 2035-06 | 0.80 | 0.19 | 0.61 | 86.67 |
| 122 | 2035-07 | 0.79 | 0.19 | 0.61 | 86.06 |
| 123 | 2035-08 | 0.79 | 0.19 | 0.61 | 85.45 |
| 124 | 2035-09 | 0.79 | 0.19 | 0.61 | 84.85 |
| 125 | 2035-10 | 0.79 | 0.18 | 0.61 | 84.24 |
| 126 | 2035-11 | 0.79 | 0.18 | 0.61 | 83.64 |
| 127 | 2035-12 | 0.79 | 0.18 | 0.61 | 83.03 |
| 128 | 2036-01 | 0.79 | 0.18 | 0.61 | 82.42 |
| 129 | 2036-02 | 0.78 | 0.18 | 0.61 | 81.82 |
| 130 | 2036-03 | 0.78 | 0.18 | 0.61 | 81.21 |
| 131 | 2036-04 | 0.78 | 0.18 | 0.61 | 80.61 |
| 132 | 2036-05 | 0.78 | 0.17 | 0.61 | 80.00 |
| 133 | 2036-06 | 0.78 | 0.17 | 0.61 | 79.39 |
| 134 | 2036-07 | 0.78 | 0.17 | 0.61 | 78.79 |
| 135 | 2036-08 | 0.78 | 0.17 | 0.61 | 78.18 |
| 136 | 2036-09 | 0.78 | 0.17 | 0.61 | 77.58 |
| 137 | 2036-10 | 0.77 | 0.17 | 0.61 | 76.97 |
| 138 | 2036-11 | 0.77 | 0.17 | 0.61 | 76.36 |
| 139 | 2036-12 | 0.77 | 0.17 | 0.61 | 75.76 |
| 140 | 2037-01 | 0.77 | 0.16 | 0.61 | 75.15 |
| 141 | 2037-02 | 0.77 | 0.16 | 0.61 | 74.55 |
| 142 | 2037-03 | 0.77 | 0.16 | 0.61 | 73.94 |
| 143 | 2037-04 | 0.77 | 0.16 | 0.61 | 73.33 |
| 144 | 2037-05 | 0.76 | 0.16 | 0.61 | 72.73 |
| 145 | 2037-06 | 0.76 | 0.16 | 0.61 | 72.12 |
| 146 | 2037-07 | 0.76 | 0.16 | 0.61 | 71.52 |
| 147 | 2037-08 | 0.76 | 0.15 | 0.61 | 70.91 |
| 148 | 2037-09 | 0.76 | 0.15 | 0.61 | 70.30 |
| 149 | 2037-10 | 0.76 | 0.15 | 0.61 | 69.70 |
| 150 | 2037-11 | 0.76 | 0.15 | 0.61 | 69.09 |
| 151 | 2037-12 | 0.76 | 0.15 | 0.61 | 68.48 |
| 152 | 2038-01 | 0.75 | 0.15 | 0.61 | 67.88 |
| 153 | 2038-02 | 0.75 | 0.15 | 0.61 | 67.27 |
| 154 | 2038-03 | 0.75 | 0.15 | 0.61 | 66.67 |
| 155 | 2038-04 | 0.75 | 0.14 | 0.61 | 66.06 |
| 156 | 2038-05 | 0.75 | 0.14 | 0.61 | 65.45 |
| 157 | 2038-06 | 0.75 | 0.14 | 0.61 | 64.85 |
| 158 | 2038-07 | 0.75 | 0.14 | 0.61 | 64.24 |
| 159 | 2038-08 | 0.75 | 0.14 | 0.61 | 63.64 |
| 160 | 2038-09 | 0.74 | 0.14 | 0.61 | 63.03 |
| 161 | 2038-10 | 0.74 | 0.14 | 0.61 | 62.42 |
| 162 | 2038-11 | 0.74 | 0.14 | 0.61 | 61.82 |
| 163 | 2038-12 | 0.74 | 0.13 | 0.61 | 61.21 |
| 164 | 2039-01 | 0.74 | 0.13 | 0.61 | 60.61 |
| 165 | 2039-02 | 0.74 | 0.13 | 0.61 | 60.00 |
| 166 | 2039-03 | 0.74 | 0.13 | 0.61 | 59.39 |
| 167 | 2039-04 | 0.73 | 0.13 | 0.61 | 58.79 |
| 168 | 2039-05 | 0.73 | 0.13 | 0.61 | 58.18 |
| 169 | 2039-06 | 0.73 | 0.13 | 0.61 | 57.58 |
| 170 | 2039-07 | 0.73 | 0.12 | 0.61 | 56.97 |
| 171 | 2039-08 | 0.73 | 0.12 | 0.61 | 56.36 |
| 172 | 2039-09 | 0.73 | 0.12 | 0.61 | 55.76 |
| 173 | 2039-10 | 0.73 | 0.12 | 0.61 | 55.15 |
| 174 | 2039-11 | 0.73 | 0.12 | 0.61 | 54.55 |
| 175 | 2039-12 | 0.72 | 0.12 | 0.61 | 53.94 |
| 176 | 2040-01 | 0.72 | 0.12 | 0.61 | 53.33 |
| 177 | 2040-02 | 0.72 | 0.12 | 0.61 | 52.73 |
| 178 | 2040-03 | 0.72 | 0.11 | 0.61 | 52.12 |
| 179 | 2040-04 | 0.72 | 0.11 | 0.61 | 51.52 |
| 180 | 2040-05 | 0.72 | 0.11 | 0.61 | 50.91 |
| 181 | 2040-06 | 0.72 | 0.11 | 0.61 | 50.30 |
| 182 | 2040-07 | 0.72 | 0.11 | 0.61 | 49.70 |
| 183 | 2040-08 | 0.71 | 0.11 | 0.61 | 49.09 |
| 184 | 2040-09 | 0.71 | 0.11 | 0.61 | 48.48 |
| 185 | 2040-10 | 0.71 | 0.11 | 0.61 | 47.88 |
| 186 | 2040-11 | 0.71 | 0.10 | 0.61 | 47.27 |
| 187 | 2040-12 | 0.71 | 0.10 | 0.61 | 46.67 |
| 188 | 2041-01 | 0.71 | 0.10 | 0.61 | 46.06 |
| 189 | 2041-02 | 0.71 | 0.10 | 0.61 | 45.45 |
| 190 | 2041-03 | 0.70 | 0.10 | 0.61 | 44.85 |
| 191 | 2041-04 | 0.70 | 0.10 | 0.61 | 44.24 |
| 192 | 2041-05 | 0.70 | 0.10 | 0.61 | 43.64 |
| 193 | 2041-06 | 0.70 | 0.09 | 0.61 | 43.03 |
| 194 | 2041-07 | 0.70 | 0.09 | 0.61 | 42.42 |
| 195 | 2041-08 | 0.70 | 0.09 | 0.61 | 41.82 |
| 196 | 2041-09 | 0.70 | 0.09 | 0.61 | 41.21 |
| 197 | 2041-10 | 0.70 | 0.09 | 0.61 | 40.61 |
| 198 | 2041-11 | 0.69 | 0.09 | 0.61 | 40.00 |
| 199 | 2041-12 | 0.69 | 0.09 | 0.61 | 39.39 |
| 200 | 2042-01 | 0.69 | 0.09 | 0.61 | 38.79 |
| 201 | 2042-02 | 0.69 | 0.08 | 0.61 | 38.18 |
| 202 | 2042-03 | 0.69 | 0.08 | 0.61 | 37.58 |
| 203 | 2042-04 | 0.69 | 0.08 | 0.61 | 36.97 |
| 204 | 2042-05 | 0.69 | 0.08 | 0.61 | 36.36 |
| 205 | 2042-06 | 0.68 | 0.08 | 0.61 | 35.76 |
| 206 | 2042-07 | 0.68 | 0.08 | 0.61 | 35.15 |
| 207 | 2042-08 | 0.68 | 0.08 | 0.61 | 34.55 |
| 208 | 2042-09 | 0.68 | 0.07 | 0.61 | 33.94 |
| 209 | 2042-10 | 0.68 | 0.07 | 0.61 | 33.33 |
| 210 | 2042-11 | 0.68 | 0.07 | 0.61 | 32.73 |
| 211 | 2042-12 | 0.68 | 0.07 | 0.61 | 32.12 |
| 212 | 2043-01 | 0.68 | 0.07 | 0.61 | 31.52 |
| 213 | 2043-02 | 0.67 | 0.07 | 0.61 | 30.91 |
| 214 | 2043-03 | 0.67 | 0.07 | 0.61 | 30.30 |
| 215 | 2043-04 | 0.67 | 0.07 | 0.61 | 29.70 |
| 216 | 2043-05 | 0.67 | 0.06 | 0.61 | 29.09 |
| 217 | 2043-06 | 0.67 | 0.06 | 0.61 | 28.48 |
| 218 | 2043-07 | 0.67 | 0.06 | 0.61 | 27.88 |
| 219 | 2043-08 | 0.67 | 0.06 | 0.61 | 27.27 |
| 220 | 2043-09 | 0.67 | 0.06 | 0.61 | 26.67 |
| 221 | 2043-10 | 0.66 | 0.06 | 0.61 | 26.06 |
| 222 | 2043-11 | 0.66 | 0.06 | 0.61 | 25.45 |
| 223 | 2043-12 | 0.66 | 0.06 | 0.61 | 24.85 |
| 224 | 2044-01 | 0.66 | 0.05 | 0.61 | 24.24 |
| 225 | 2044-02 | 0.66 | 0.05 | 0.61 | 23.64 |
| 226 | 2044-03 | 0.66 | 0.05 | 0.61 | 23.03 |
| 227 | 2044-04 | 0.66 | 0.05 | 0.61 | 22.42 |
| 228 | 2044-05 | 0.65 | 0.05 | 0.61 | 21.82 |
| 229 | 2044-06 | 0.65 | 0.05 | 0.61 | 21.21 |
| 230 | 2044-07 | 0.65 | 0.05 | 0.61 | 20.61 |
| 231 | 2044-08 | 0.65 | 0.04 | 0.61 | 20.00 |
| 232 | 2044-09 | 0.65 | 0.04 | 0.61 | 19.39 |
| 233 | 2044-10 | 0.65 | 0.04 | 0.61 | 18.79 |
| 234 | 2044-11 | 0.65 | 0.04 | 0.61 | 18.18 |
| 235 | 2044-12 | 0.65 | 0.04 | 0.61 | 17.58 |
| 236 | 2045-01 | 0.64 | 0.04 | 0.61 | 16.97 |
| 237 | 2045-02 | 0.64 | 0.04 | 0.61 | 16.36 |
| 238 | 2045-03 | 0.64 | 0.04 | 0.61 | 15.76 |
| 239 | 2045-04 | 0.64 | 0.03 | 0.61 | 15.15 |
| 240 | 2045-05 | 0.64 | 0.03 | 0.61 | 14.55 |
| 241 | 2045-06 | 0.64 | 0.03 | 0.61 | 13.94 |
| 242 | 2045-07 | 0.64 | 0.03 | 0.61 | 13.33 |
| 243 | 2045-08 | 0.63 | 0.03 | 0.61 | 12.73 |
| 244 | 2045-09 | 0.63 | 0.03 | 0.61 | 12.12 |
| 245 | 2045-10 | 0.63 | 0.03 | 0.61 | 11.52 |
| 246 | 2045-11 | 0.63 | 0.02 | 0.61 | 10.91 |
| 247 | 2045-12 | 0.63 | 0.02 | 0.61 | 10.30 |
| 248 | 2046-01 | 0.63 | 0.02 | 0.61 | 9.70 |
| 249 | 2046-02 | 0.63 | 0.02 | 0.61 | 9.09 |
| 250 | 2046-03 | 0.63 | 0.02 | 0.61 | 8.48 |
| 251 | 2046-04 | 0.62 | 0.02 | 0.61 | 7.88 |
| 252 | 2046-05 | 0.62 | 0.02 | 0.61 | 7.27 |
| 253 | 2046-06 | 0.62 | 0.02 | 0.61 | 6.67 |
| 254 | 2046-07 | 0.62 | 0.01 | 0.61 | 6.06 |
| 255 | 2046-08 | 0.62 | 0.01 | 0.61 | 5.45 |
| 256 | 2046-09 | 0.62 | 0.01 | 0.61 | 4.85 |
| 257 | 2046-10 | 0.62 | 0.01 | 0.61 | 4.24 |
| 258 | 2046-11 | 0.62 | 0.01 | 0.61 | 3.64 |
| 259 | 2046-12 | 0.61 | 0.01 | 0.61 | 3.03 |
| 260 | 2047-01 | 0.61 | 0.01 | 0.61 | 2.42 |
| 261 | 2047-02 | 0.61 | 0.01 | 0.61 | 1.82 |
| 262 | 2047-03 | 0.61 | 0.00 | 0.61 | 1.21 |
| 263 | 2047-04 | 0.61 | 0.00 | 0.61 | 0.61 |
| 264 | 2047-05 | 0.61 | 0.00 | 0.61 | 0.00 |