贷款16.18万（商业贷款）房贷，还款11年4个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：16.18万
还款月数：11年4个月
每月还款：1389.82元
利息总额：2.72万
本息合计：18.9万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 1389.82 | 377.53 | 1012.28 | 160787.72 |
| 2 | 2025-07 | 1389.82 | 375.17 | 1014.64 | 159773.07 |
| 3 | 2025-08 | 1389.82 | 372.80 | 1017.01 | 158756.06 |
| 4 | 2025-09 | 1389.82 | 370.43 | 1019.38 | 157736.68 |
| 5 | 2025-10 | 1389.82 | 368.05 | 1021.76 | 156714.91 |
| 6 | 2025-11 | 1389.82 | 365.67 | 1024.15 | 155690.77 |
| 7 | 2025-12 | 1389.82 | 363.28 | 1026.54 | 154664.23 |
| 8 | 2026-01 | 1389.82 | 360.88 | 1028.93 | 153635.30 |
| 9 | 2026-02 | 1389.82 | 358.48 | 1031.33 | 152603.97 |
| 10 | 2026-03 | 1389.82 | 356.08 | 1033.74 | 151570.23 |
| 11 | 2026-04 | 1389.82 | 353.66 | 1036.15 | 150534.07 |
| 12 | 2026-05 | 1389.82 | 351.25 | 1038.57 | 149495.51 |
| 13 | 2026-06 | 1389.82 | 348.82 | 1040.99 | 148454.51 |
| 14 | 2026-07 | 1389.82 | 346.39 | 1043.42 | 147411.09 |
| 15 | 2026-08 | 1389.82 | 343.96 | 1045.86 | 146365.24 |
| 16 | 2026-09 | 1389.82 | 341.52 | 1048.30 | 145316.94 |
| 17 | 2026-10 | 1389.82 | 339.07 | 1050.74 | 144266.20 |
| 18 | 2026-11 | 1389.82 | 336.62 | 1053.19 | 143213.00 |
| 19 | 2026-12 | 1389.82 | 334.16 | 1055.65 | 142157.35 |
| 20 | 2027-01 | 1389.82 | 331.70 | 1058.11 | 141099.24 |
| 21 | 2027-02 | 1389.82 | 329.23 | 1060.58 | 140038.65 |
| 22 | 2027-03 | 1389.82 | 326.76 | 1063.06 | 138975.59 |
| 23 | 2027-04 | 1389.82 | 324.28 | 1065.54 | 137910.05 |
| 24 | 2027-05 | 1389.82 | 321.79 | 1068.03 | 136842.03 |
| 25 | 2027-06 | 1389.82 | 319.30 | 1070.52 | 135771.51 |
| 26 | 2027-07 | 1389.82 | 316.80 | 1073.02 | 134698.50 |
| 27 | 2027-08 | 1389.82 | 314.30 | 1075.52 | 133622.98 |
| 28 | 2027-09 | 1389.82 | 311.79 | 1078.03 | 132544.95 |
| 29 | 2027-10 | 1389.82 | 309.27 | 1080.54 | 131464.40 |
| 30 | 2027-11 | 1389.82 | 306.75 | 1083.07 | 130381.34 |
| 31 | 2027-12 | 1389.82 | 304.22 | 1085.59 | 129295.75 |
| 32 | 2028-01 | 1389.82 | 301.69 | 1088.13 | 128207.62 |
| 33 | 2028-02 | 1389.82 | 299.15 | 1090.66 | 127116.96 |
| 34 | 2028-03 | 1389.82 | 296.61 | 1093.21 | 126023.75 |
| 35 | 2028-04 | 1389.82 | 294.06 | 1095.76 | 124927.99 |
| 36 | 2028-05 | 1389.82 | 291.50 | 1098.32 | 123829.67 |
| 37 | 2028-06 | 1389.82 | 288.94 | 1100.88 | 122728.79 |
| 38 | 2028-07 | 1389.82 | 286.37 | 1103.45 | 121625.34 |
| 39 | 2028-08 | 1389.82 | 283.79 | 1106.02 | 120519.32 |
| 40 | 2028-09 | 1389.82 | 281.21 | 1108.60 | 119410.72 |
| 41 | 2028-10 | 1389.82 | 278.63 | 1111.19 | 118299.53 |
| 42 | 2028-11 | 1389.82 | 276.03 | 1113.78 | 117185.74 |
| 43 | 2028-12 | 1389.82 | 273.43 | 1116.38 | 116069.36 |
| 44 | 2029-01 | 1389.82 | 270.83 | 1118.99 | 114950.38 |
| 45 | 2029-02 | 1389.82 | 268.22 | 1121.60 | 113828.78 |
| 46 | 2029-03 | 1389.82 | 265.60 | 1124.21 | 112704.56 |
| 47 | 2029-04 | 1389.82 | 262.98 | 1126.84 | 111577.72 |
| 48 | 2029-05 | 1389.82 | 260.35 | 1129.47 | 110448.26 |
| 49 | 2029-06 | 1389.82 | 257.71 | 1132.10 | 109316.15 |
| 50 | 2029-07 | 1389.82 | 255.07 | 1134.74 | 108181.41 |
| 51 | 2029-08 | 1389.82 | 252.42 | 1137.39 | 107044.02 |
| 52 | 2029-09 | 1389.82 | 249.77 | 1140.05 | 105903.97 |
| 53 | 2029-10 | 1389.82 | 247.11 | 1142.71 | 104761.27 |
| 54 | 2029-11 | 1389.82 | 244.44 | 1145.37 | 103615.89 |
| 55 | 2029-12 | 1389.82 | 241.77 | 1148.04 | 102467.85 |
| 56 | 2030-01 | 1389.82 | 239.09 | 1150.72 | 101317.13 |
| 57 | 2030-02 | 1389.82 | 236.41 | 1153.41 | 100163.72 |
| 58 | 2030-03 | 1389.82 | 233.72 | 1156.10 | 99007.62 |
| 59 | 2030-04 | 1389.82 | 231.02 | 1158.80 | 97848.82 |
| 60 | 2030-05 | 1389.82 | 228.31 | 1161.50 | 96687.32 |
| 61 | 2030-06 | 1389.82 | 225.60 | 1164.21 | 95523.11 |
| 62 | 2030-07 | 1389.82 | 222.89 | 1166.93 | 94356.18 |
| 63 | 2030-08 | 1389.82 | 220.16 | 1169.65 | 93186.53 |
| 64 | 2030-09 | 1389.82 | 217.44 | 1172.38 | 92014.15 |
| 65 | 2030-10 | 1389.82 | 214.70 | 1175.12 | 90839.03 |
| 66 | 2030-11 | 1389.82 | 211.96 | 1177.86 | 89661.17 |
| 67 | 2030-12 | 1389.82 | 209.21 | 1180.61 | 88480.57 |
| 68 | 2031-01 | 1389.82 | 206.45 | 1183.36 | 87297.21 |
| 69 | 2031-02 | 1389.82 | 203.69 | 1186.12 | 86111.08 |
| 70 | 2031-03 | 1389.82 | 200.93 | 1188.89 | 84922.20 |
| 71 | 2031-04 | 1389.82 | 198.15 | 1191.66 | 83730.53 |
| 72 | 2031-05 | 1389.82 | 195.37 | 1194.44 | 82536.09 |
| 73 | 2031-06 | 1389.82 | 192.58 | 1197.23 | 81338.86 |
| 74 | 2031-07 | 1389.82 | 189.79 | 1200.02 | 80138.83 |
| 75 | 2031-08 | 1389.82 | 186.99 | 1202.82 | 78936.01 |
| 76 | 2031-09 | 1389.82 | 184.18 | 1205.63 | 77730.38 |
| 77 | 2031-10 | 1389.82 | 181.37 | 1208.44 | 76521.93 |
| 78 | 2031-11 | 1389.82 | 178.55 | 1211.26 | 75310.67 |
| 79 | 2031-12 | 1389.82 | 175.72 | 1214.09 | 74096.58 |
| 80 | 2032-01 | 1389.82 | 172.89 | 1216.92 | 72879.65 |
| 81 | 2032-02 | 1389.82 | 170.05 | 1219.76 | 71659.89 |
| 82 | 2032-03 | 1389.82 | 167.21 | 1222.61 | 70437.28 |
| 83 | 2032-04 | 1389.82 | 164.35 | 1225.46 | 69211.82 |
| 84 | 2032-05 | 1389.82 | 161.49 | 1228.32 | 67983.50 |
| 85 | 2032-06 | 1389.82 | 158.63 | 1231.19 | 66752.31 |
| 86 | 2032-07 | 1389.82 | 155.76 | 1234.06 | 65518.25 |
| 87 | 2032-08 | 1389.82 | 152.88 | 1236.94 | 64281.31 |
| 88 | 2032-09 | 1389.82 | 149.99 | 1239.83 | 63041.49 |
| 89 | 2032-10 | 1389.82 | 147.10 | 1242.72 | 61798.77 |
| 90 | 2032-11 | 1389.82 | 144.20 | 1245.62 | 60553.15 |
| 91 | 2032-12 | 1389.82 | 141.29 | 1248.52 | 59304.62 |
| 92 | 2033-01 | 1389.82 | 138.38 | 1251.44 | 58053.19 |
| 93 | 2033-02 | 1389.82 | 135.46 | 1254.36 | 56798.83 |
| 94 | 2033-03 | 1389.82 | 132.53 | 1257.28 | 55541.54 |
| 95 | 2033-04 | 1389.82 | 129.60 | 1260.22 | 54281.33 |
| 96 | 2033-05 | 1389.82 | 126.66 | 1263.16 | 53018.17 |
| 97 | 2033-06 | 1389.82 | 123.71 | 1266.11 | 51752.06 |
| 98 | 2033-07 | 1389.82 | 120.75 | 1269.06 | 50483.00 |
| 99 | 2033-08 | 1389.82 | 117.79 | 1272.02 | 49210.98 |
| 100 | 2033-09 | 1389.82 | 114.83 | 1274.99 | 47935.99 |
| 101 | 2033-10 | 1389.82 | 111.85 | 1277.96 | 46658.02 |
| 102 | 2033-11 | 1389.82 | 108.87 | 1280.95 | 45377.08 |
| 103 | 2033-12 | 1389.82 | 105.88 | 1283.94 | 44093.14 |
| 104 | 2034-01 | 1389.82 | 102.88 | 1286.93 | 42806.21 |
| 105 | 2034-02 | 1389.82 | 99.88 | 1289.93 | 41516.28 |
| 106 | 2034-03 | 1389.82 | 96.87 | 1292.94 | 40223.33 |
| 107 | 2034-04 | 1389.82 | 93.85 | 1295.96 | 38927.37 |
| 108 | 2034-05 | 1389.82 | 90.83 | 1298.98 | 37628.39 |
| 109 | 2034-06 | 1389.82 | 87.80 | 1302.02 | 36326.37 |
| 110 | 2034-07 | 1389.82 | 84.76 | 1305.05 | 35021.32 |
| 111 | 2034-08 | 1389.82 | 81.72 | 1308.10 | 33713.22 |
| 112 | 2034-09 | 1389.82 | 78.66 | 1311.15 | 32402.07 |
| 113 | 2034-10 | 1389.82 | 75.60 | 1314.21 | 31087.86 |
| 114 | 2034-11 | 1389.82 | 72.54 | 1317.28 | 29770.58 |
| 115 | 2034-12 | 1389.82 | 69.46 | 1320.35 | 28450.23 |
| 116 | 2035-01 | 1389.82 | 66.38 | 1323.43 | 27126.80 |
| 117 | 2035-02 | 1389.82 | 63.30 | 1326.52 | 25800.28 |
| 118 | 2035-03 | 1389.82 | 60.20 | 1329.61 | 24470.66 |
| 119 | 2035-04 | 1389.82 | 57.10 | 1332.72 | 23137.94 |
| 120 | 2035-05 | 1389.82 | 53.99 | 1335.83 | 21802.12 |
| 121 | 2035-06 | 1389.82 | 50.87 | 1338.94 | 20463.17 |
| 122 | 2035-07 | 1389.82 | 47.75 | 1342.07 | 19121.11 |
| 123 | 2035-08 | 1389.82 | 44.62 | 1345.20 | 17775.91 |
| 124 | 2035-09 | 1389.82 | 41.48 | 1348.34 | 16427.57 |
| 125 | 2035-10 | 1389.82 | 38.33 | 1351.48 | 15076.08 |
| 126 | 2035-11 | 1389.82 | 35.18 | 1354.64 | 13721.45 |
| 127 | 2035-12 | 1389.82 | 32.02 | 1357.80 | 12363.65 |
| 128 | 2036-01 | 1389.82 | 28.85 | 1360.97 | 11002.68 |
| 129 | 2036-02 | 1389.82 | 25.67 | 1364.14 | 9638.54 |
| 130 | 2036-03 | 1389.82 | 22.49 | 1367.33 | 8271.21 |
| 131 | 2036-04 | 1389.82 | 19.30 | 1370.52 | 6900.70 |
| 132 | 2036-05 | 1389.82 | 16.10 | 1373.71 | 5526.98 |
| 133 | 2036-06 | 1389.82 | 12.90 | 1376.92 | 4150.06 |
| 134 | 2036-07 | 1389.82 | 9.68 | 1380.13 | 2769.93 |
| 135 | 2036-08 | 1389.82 | 6.46 | 1383.35 | 1386.58 |
| 136 | 2036-09 | 1389.82 | 3.24 | 1386.58 | 0.00 |
等额本金还款方式：
贷款总额：16.18万
还款月数：11年4个月
首月还款：1567.24元
每月递减：2.78元
利息总额：2.59万
本息合计：18.77万
节省利息：1353.86元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 1567.24 | 377.53 | 1189.71 | 160610.29 |
| 2 | 2025-07 | 1564.46 | 374.76 | 1189.71 | 159420.59 |
| 3 | 2025-08 | 1561.69 | 371.98 | 1189.71 | 158230.88 |
| 4 | 2025-09 | 1558.91 | 369.21 | 1189.71 | 157041.18 |
| 5 | 2025-10 | 1556.14 | 366.43 | 1189.71 | 155851.47 |
| 6 | 2025-11 | 1553.36 | 363.65 | 1189.71 | 154661.76 |
| 7 | 2025-12 | 1550.58 | 360.88 | 1189.71 | 153472.06 |
| 8 | 2026-01 | 1547.81 | 358.10 | 1189.71 | 152282.35 |
| 9 | 2026-02 | 1545.03 | 355.33 | 1189.71 | 151092.65 |
| 10 | 2026-03 | 1542.26 | 352.55 | 1189.71 | 149902.94 |
| 11 | 2026-04 | 1539.48 | 349.77 | 1189.71 | 148713.24 |
| 12 | 2026-05 | 1536.70 | 347.00 | 1189.71 | 147523.53 |
| 13 | 2026-06 | 1533.93 | 344.22 | 1189.71 | 146333.82 |
| 14 | 2026-07 | 1531.15 | 341.45 | 1189.71 | 145144.12 |
| 15 | 2026-08 | 1528.38 | 338.67 | 1189.71 | 143954.41 |
| 16 | 2026-09 | 1525.60 | 335.89 | 1189.71 | 142764.71 |
| 17 | 2026-10 | 1522.82 | 333.12 | 1189.71 | 141575.00 |
| 18 | 2026-11 | 1520.05 | 330.34 | 1189.71 | 140385.29 |
| 19 | 2026-12 | 1517.27 | 327.57 | 1189.71 | 139195.59 |
| 20 | 2027-01 | 1514.50 | 324.79 | 1189.71 | 138005.88 |
| 21 | 2027-02 | 1511.72 | 322.01 | 1189.71 | 136816.18 |
| 22 | 2027-03 | 1508.94 | 319.24 | 1189.71 | 135626.47 |
| 23 | 2027-04 | 1506.17 | 316.46 | 1189.71 | 134436.76 |
| 24 | 2027-05 | 1503.39 | 313.69 | 1189.71 | 133247.06 |
| 25 | 2027-06 | 1500.62 | 310.91 | 1189.71 | 132057.35 |
| 26 | 2027-07 | 1497.84 | 308.13 | 1189.71 | 130867.65 |
| 27 | 2027-08 | 1495.06 | 305.36 | 1189.71 | 129677.94 |
| 28 | 2027-09 | 1492.29 | 302.58 | 1189.71 | 128488.24 |
| 29 | 2027-10 | 1489.51 | 299.81 | 1189.71 | 127298.53 |
| 30 | 2027-11 | 1486.74 | 297.03 | 1189.71 | 126108.82 |
| 31 | 2027-12 | 1483.96 | 294.25 | 1189.71 | 124919.12 |
| 32 | 2028-01 | 1481.18 | 291.48 | 1189.71 | 123729.41 |
| 33 | 2028-02 | 1478.41 | 288.70 | 1189.71 | 122539.71 |
| 34 | 2028-03 | 1475.63 | 285.93 | 1189.71 | 121350.00 |
| 35 | 2028-04 | 1472.86 | 283.15 | 1189.71 | 120160.29 |
| 36 | 2028-05 | 1470.08 | 280.37 | 1189.71 | 118970.59 |
| 37 | 2028-06 | 1467.30 | 277.60 | 1189.71 | 117780.88 |
| 38 | 2028-07 | 1464.53 | 274.82 | 1189.71 | 116591.18 |
| 39 | 2028-08 | 1461.75 | 272.05 | 1189.71 | 115401.47 |
| 40 | 2028-09 | 1458.98 | 269.27 | 1189.71 | 114211.76 |
| 41 | 2028-10 | 1456.20 | 266.49 | 1189.71 | 113022.06 |
| 42 | 2028-11 | 1453.42 | 263.72 | 1189.71 | 111832.35 |
| 43 | 2028-12 | 1450.65 | 260.94 | 1189.71 | 110642.65 |
| 44 | 2029-01 | 1447.87 | 258.17 | 1189.71 | 109452.94 |
| 45 | 2029-02 | 1445.10 | 255.39 | 1189.71 | 108263.24 |
| 46 | 2029-03 | 1442.32 | 252.61 | 1189.71 | 107073.53 |
| 47 | 2029-04 | 1439.54 | 249.84 | 1189.71 | 105883.82 |
| 48 | 2029-05 | 1436.77 | 247.06 | 1189.71 | 104694.12 |
| 49 | 2029-06 | 1433.99 | 244.29 | 1189.71 | 103504.41 |
| 50 | 2029-07 | 1431.22 | 241.51 | 1189.71 | 102314.71 |
| 51 | 2029-08 | 1428.44 | 238.73 | 1189.71 | 101125.00 |
| 52 | 2029-09 | 1425.66 | 235.96 | 1189.71 | 99935.29 |
| 53 | 2029-10 | 1422.89 | 233.18 | 1189.71 | 98745.59 |
| 54 | 2029-11 | 1420.11 | 230.41 | 1189.71 | 97555.88 |
| 55 | 2029-12 | 1417.34 | 227.63 | 1189.71 | 96366.18 |
| 56 | 2030-01 | 1414.56 | 224.85 | 1189.71 | 95176.47 |
| 57 | 2030-02 | 1411.78 | 222.08 | 1189.71 | 93986.76 |
| 58 | 2030-03 | 1409.01 | 219.30 | 1189.71 | 92797.06 |
| 59 | 2030-04 | 1406.23 | 216.53 | 1189.71 | 91607.35 |
| 60 | 2030-05 | 1403.46 | 213.75 | 1189.71 | 90417.65 |
| 61 | 2030-06 | 1400.68 | 210.97 | 1189.71 | 89227.94 |
| 62 | 2030-07 | 1397.90 | 208.20 | 1189.71 | 88038.24 |
| 63 | 2030-08 | 1395.13 | 205.42 | 1189.71 | 86848.53 |
| 64 | 2030-09 | 1392.35 | 202.65 | 1189.71 | 85658.82 |
| 65 | 2030-10 | 1389.58 | 199.87 | 1189.71 | 84469.12 |
| 66 | 2030-11 | 1386.80 | 197.09 | 1189.71 | 83279.41 |
| 67 | 2030-12 | 1384.02 | 194.32 | 1189.71 | 82089.71 |
| 68 | 2031-01 | 1381.25 | 191.54 | 1189.71 | 80900.00 |
| 69 | 2031-02 | 1378.47 | 188.77 | 1189.71 | 79710.29 |
| 70 | 2031-03 | 1375.70 | 185.99 | 1189.71 | 78520.59 |
| 71 | 2031-04 | 1372.92 | 183.21 | 1189.71 | 77330.88 |
| 72 | 2031-05 | 1370.14 | 180.44 | 1189.71 | 76141.18 |
| 73 | 2031-06 | 1367.37 | 177.66 | 1189.71 | 74951.47 |
| 74 | 2031-07 | 1364.59 | 174.89 | 1189.71 | 73761.76 |
| 75 | 2031-08 | 1361.82 | 172.11 | 1189.71 | 72572.06 |
| 76 | 2031-09 | 1359.04 | 169.33 | 1189.71 | 71382.35 |
| 77 | 2031-10 | 1356.26 | 166.56 | 1189.71 | 70192.65 |
| 78 | 2031-11 | 1353.49 | 163.78 | 1189.71 | 69002.94 |
| 79 | 2031-12 | 1350.71 | 161.01 | 1189.71 | 67813.24 |
| 80 | 2032-01 | 1347.94 | 158.23 | 1189.71 | 66623.53 |
| 81 | 2032-02 | 1345.16 | 155.45 | 1189.71 | 65433.82 |
| 82 | 2032-03 | 1342.38 | 152.68 | 1189.71 | 64244.12 |
| 83 | 2032-04 | 1339.61 | 149.90 | 1189.71 | 63054.41 |
| 84 | 2032-05 | 1336.83 | 147.13 | 1189.71 | 61864.71 |
| 85 | 2032-06 | 1334.06 | 144.35 | 1189.71 | 60675.00 |
| 86 | 2032-07 | 1331.28 | 141.57 | 1189.71 | 59485.29 |
| 87 | 2032-08 | 1328.50 | 138.80 | 1189.71 | 58295.59 |
| 88 | 2032-09 | 1325.73 | 136.02 | 1189.71 | 57105.88 |
| 89 | 2032-10 | 1322.95 | 133.25 | 1189.71 | 55916.18 |
| 90 | 2032-11 | 1320.18 | 130.47 | 1189.71 | 54726.47 |
| 91 | 2032-12 | 1317.40 | 127.70 | 1189.71 | 53536.76 |
| 92 | 2033-01 | 1314.63 | 124.92 | 1189.71 | 52347.06 |
| 93 | 2033-02 | 1311.85 | 122.14 | 1189.71 | 51157.35 |
| 94 | 2033-03 | 1309.07 | 119.37 | 1189.71 | 49967.65 |
| 95 | 2033-04 | 1306.30 | 116.59 | 1189.71 | 48777.94 |
| 96 | 2033-05 | 1303.52 | 113.82 | 1189.71 | 47588.24 |
| 97 | 2033-06 | 1300.75 | 111.04 | 1189.71 | 46398.53 |
| 98 | 2033-07 | 1297.97 | 108.26 | 1189.71 | 45208.82 |
| 99 | 2033-08 | 1295.19 | 105.49 | 1189.71 | 44019.12 |
| 100 | 2033-09 | 1292.42 | 102.71 | 1189.71 | 42829.41 |
| 101 | 2033-10 | 1289.64 | 99.94 | 1189.71 | 41639.71 |
| 102 | 2033-11 | 1286.87 | 97.16 | 1189.71 | 40450.00 |
| 103 | 2033-12 | 1284.09 | 94.38 | 1189.71 | 39260.29 |
| 104 | 2034-01 | 1281.31 | 91.61 | 1189.71 | 38070.59 |
| 105 | 2034-02 | 1278.54 | 88.83 | 1189.71 | 36880.88 |
| 106 | 2034-03 | 1275.76 | 86.06 | 1189.71 | 35691.18 |
| 107 | 2034-04 | 1272.99 | 83.28 | 1189.71 | 34501.47 |
| 108 | 2034-05 | 1270.21 | 80.50 | 1189.71 | 33311.76 |
| 109 | 2034-06 | 1267.43 | 77.73 | 1189.71 | 32122.06 |
| 110 | 2034-07 | 1264.66 | 74.95 | 1189.71 | 30932.35 |
| 111 | 2034-08 | 1261.88 | 72.18 | 1189.71 | 29742.65 |
| 112 | 2034-09 | 1259.11 | 69.40 | 1189.71 | 28552.94 |
| 113 | 2034-10 | 1256.33 | 66.62 | 1189.71 | 27363.24 |
| 114 | 2034-11 | 1253.55 | 63.85 | 1189.71 | 26173.53 |
| 115 | 2034-12 | 1250.78 | 61.07 | 1189.71 | 24983.82 |
| 116 | 2035-01 | 1248.00 | 58.30 | 1189.71 | 23794.12 |
| 117 | 2035-02 | 1245.23 | 55.52 | 1189.71 | 22604.41 |
| 118 | 2035-03 | 1242.45 | 52.74 | 1189.71 | 21414.71 |
| 119 | 2035-04 | 1239.67 | 49.97 | 1189.71 | 20225.00 |
| 120 | 2035-05 | 1236.90 | 47.19 | 1189.71 | 19035.29 |
| 121 | 2035-06 | 1234.12 | 44.42 | 1189.71 | 17845.59 |
| 122 | 2035-07 | 1231.35 | 41.64 | 1189.71 | 16655.88 |
| 123 | 2035-08 | 1228.57 | 38.86 | 1189.71 | 15466.18 |
| 124 | 2035-09 | 1225.79 | 36.09 | 1189.71 | 14276.47 |
| 125 | 2035-10 | 1223.02 | 33.31 | 1189.71 | 13086.76 |
| 126 | 2035-11 | 1220.24 | 30.54 | 1189.71 | 11897.06 |
| 127 | 2035-12 | 1217.47 | 27.76 | 1189.71 | 10707.35 |
| 128 | 2036-01 | 1214.69 | 24.98 | 1189.71 | 9517.65 |
| 129 | 2036-02 | 1211.91 | 22.21 | 1189.71 | 8327.94 |
| 130 | 2036-03 | 1209.14 | 19.43 | 1189.71 | 7138.24 |
| 131 | 2036-04 | 1206.36 | 16.66 | 1189.71 | 5948.53 |
| 132 | 2036-05 | 1203.59 | 13.88 | 1189.71 | 4758.82 |
| 133 | 2036-06 | 1200.81 | 11.10 | 1189.71 | 3569.12 |
| 134 | 2036-07 | 1198.03 | 8.33 | 1189.71 | 2379.41 |
| 135 | 2036-08 | 1195.26 | 5.55 | 1189.71 | 1189.71 |
| 136 | 2036-09 | 1192.48 | 2.78 | 1189.71 | 0.00 |