贷款38.69万（商业贷款）房贷，还款17年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：38.69万
还款月数：17年
每月还款：2348.45元
利息总额：9.22万
本息合计：47.91万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 2348.45 | 838.26 | 1510.19 | 385380.81 |
| 2 | 2025-07 | 2348.45 | 834.99 | 1513.46 | 383867.35 |
| 3 | 2025-08 | 2348.45 | 831.71 | 1516.74 | 382350.61 |
| 4 | 2025-09 | 2348.45 | 828.43 | 1520.03 | 380830.58 |
| 5 | 2025-10 | 2348.45 | 825.13 | 1523.32 | 379307.26 |
| 6 | 2025-11 | 2348.45 | 821.83 | 1526.62 | 377780.64 |
| 7 | 2025-12 | 2348.45 | 818.52 | 1529.93 | 376250.71 |
| 8 | 2026-01 | 2348.45 | 815.21 | 1533.24 | 374717.47 |
| 9 | 2026-02 | 2348.45 | 811.89 | 1536.57 | 373180.90 |
| 10 | 2026-03 | 2348.45 | 808.56 | 1539.89 | 371641.01 |
| 11 | 2026-04 | 2348.45 | 805.22 | 1543.23 | 370097.78 |
| 12 | 2026-05 | 2348.45 | 801.88 | 1546.57 | 368551.20 |
| 13 | 2026-06 | 2348.45 | 798.53 | 1549.93 | 367001.28 |
| 14 | 2026-07 | 2348.45 | 795.17 | 1553.28 | 365447.99 |
| 15 | 2026-08 | 2348.45 | 791.80 | 1556.65 | 363891.35 |
| 16 | 2026-09 | 2348.45 | 788.43 | 1560.02 | 362331.32 |
| 17 | 2026-10 | 2348.45 | 785.05 | 1563.40 | 360767.92 |
| 18 | 2026-11 | 2348.45 | 781.66 | 1566.79 | 359201.13 |
| 19 | 2026-12 | 2348.45 | 778.27 | 1570.18 | 357630.95 |
| 20 | 2027-01 | 2348.45 | 774.87 | 1573.59 | 356057.36 |
| 21 | 2027-02 | 2348.45 | 771.46 | 1577.00 | 354480.37 |
| 22 | 2027-03 | 2348.45 | 768.04 | 1580.41 | 352899.95 |
| 23 | 2027-04 | 2348.45 | 764.62 | 1583.84 | 351316.12 |
| 24 | 2027-05 | 2348.45 | 761.18 | 1587.27 | 349728.85 |
| 25 | 2027-06 | 2348.45 | 757.75 | 1590.71 | 348138.14 |
| 26 | 2027-07 | 2348.45 | 754.30 | 1594.15 | 346543.99 |
| 27 | 2027-08 | 2348.45 | 750.85 | 1597.61 | 344946.38 |
| 28 | 2027-09 | 2348.45 | 747.38 | 1601.07 | 343345.31 |
| 29 | 2027-10 | 2348.45 | 743.91 | 1604.54 | 341740.77 |
| 30 | 2027-11 | 2348.45 | 740.44 | 1608.01 | 340132.76 |
| 31 | 2027-12 | 2348.45 | 736.95 | 1611.50 | 338521.26 |
| 32 | 2028-01 | 2348.45 | 733.46 | 1614.99 | 336906.27 |
| 33 | 2028-02 | 2348.45 | 729.96 | 1618.49 | 335287.78 |
| 34 | 2028-03 | 2348.45 | 726.46 | 1622.00 | 333665.78 |
| 35 | 2028-04 | 2348.45 | 722.94 | 1625.51 | 332040.27 |
| 36 | 2028-05 | 2348.45 | 719.42 | 1629.03 | 330411.24 |
| 37 | 2028-06 | 2348.45 | 715.89 | 1632.56 | 328778.68 |
| 38 | 2028-07 | 2348.45 | 712.35 | 1636.10 | 327142.58 |
| 39 | 2028-08 | 2348.45 | 708.81 | 1639.64 | 325502.93 |
| 40 | 2028-09 | 2348.45 | 705.26 | 1643.20 | 323859.74 |
| 41 | 2028-10 | 2348.45 | 701.70 | 1646.76 | 322212.98 |
| 42 | 2028-11 | 2348.45 | 698.13 | 1650.33 | 320562.65 |
| 43 | 2028-12 | 2348.45 | 694.55 | 1653.90 | 318908.75 |
| 44 | 2029-01 | 2348.45 | 690.97 | 1657.48 | 317251.27 |
| 45 | 2029-02 | 2348.45 | 687.38 | 1661.08 | 315590.19 |
| 46 | 2029-03 | 2348.45 | 683.78 | 1664.67 | 313925.52 |
| 47 | 2029-04 | 2348.45 | 680.17 | 1668.28 | 312257.24 |
| 48 | 2029-05 | 2348.45 | 676.56 | 1671.90 | 310585.34 |
| 49 | 2029-06 | 2348.45 | 672.93 | 1675.52 | 308909.82 |
| 50 | 2029-07 | 2348.45 | 669.30 | 1679.15 | 307230.68 |
| 51 | 2029-08 | 2348.45 | 665.67 | 1682.79 | 305547.89 |
| 52 | 2029-09 | 2348.45 | 662.02 | 1686.43 | 303861.46 |
| 53 | 2029-10 | 2348.45 | 658.37 | 1690.09 | 302171.37 |
| 54 | 2029-11 | 2348.45 | 654.70 | 1693.75 | 300477.62 |
| 55 | 2029-12 | 2348.45 | 651.03 | 1697.42 | 298780.20 |
| 56 | 2030-01 | 2348.45 | 647.36 | 1701.10 | 297079.11 |
| 57 | 2030-02 | 2348.45 | 643.67 | 1704.78 | 295374.33 |
| 58 | 2030-03 | 2348.45 | 639.98 | 1708.48 | 293665.85 |
| 59 | 2030-04 | 2348.45 | 636.28 | 1712.18 | 291953.67 |
| 60 | 2030-05 | 2348.45 | 632.57 | 1715.89 | 290237.79 |
| 61 | 2030-06 | 2348.45 | 628.85 | 1719.60 | 288518.18 |
| 62 | 2030-07 | 2348.45 | 625.12 | 1723.33 | 286794.85 |
| 63 | 2030-08 | 2348.45 | 621.39 | 1727.06 | 285067.79 |
| 64 | 2030-09 | 2348.45 | 617.65 | 1730.81 | 283336.98 |
| 65 | 2030-10 | 2348.45 | 613.90 | 1734.56 | 281602.42 |
| 66 | 2030-11 | 2348.45 | 610.14 | 1738.31 | 279864.11 |
| 67 | 2030-12 | 2348.45 | 606.37 | 1742.08 | 278122.03 |
| 68 | 2031-01 | 2348.45 | 602.60 | 1745.86 | 276376.17 |
| 69 | 2031-02 | 2348.45 | 598.82 | 1749.64 | 274626.53 |
| 70 | 2031-03 | 2348.45 | 595.02 | 1753.43 | 272873.11 |
| 71 | 2031-04 | 2348.45 | 591.23 | 1757.23 | 271115.88 |
| 72 | 2031-05 | 2348.45 | 587.42 | 1761.04 | 269354.84 |
| 73 | 2031-06 | 2348.45 | 583.60 | 1764.85 | 267589.99 |
| 74 | 2031-07 | 2348.45 | 579.78 | 1768.67 | 265821.32 |
| 75 | 2031-08 | 2348.45 | 575.95 | 1772.51 | 264048.81 |
| 76 | 2031-09 | 2348.45 | 572.11 | 1776.35 | 262272.46 |
| 77 | 2031-10 | 2348.45 | 568.26 | 1780.20 | 260492.27 |
| 78 | 2031-11 | 2348.45 | 564.40 | 1784.05 | 258708.21 |
| 79 | 2031-12 | 2348.45 | 560.53 | 1787.92 | 256920.29 |
| 80 | 2032-01 | 2348.45 | 556.66 | 1791.79 | 255128.50 |
| 81 | 2032-02 | 2348.45 | 552.78 | 1795.67 | 253332.83 |
| 82 | 2032-03 | 2348.45 | 548.89 | 1799.57 | 251533.26 |
| 83 | 2032-04 | 2348.45 | 544.99 | 1803.46 | 249729.80 |
| 84 | 2032-05 | 2348.45 | 541.08 | 1807.37 | 247922.43 |
| 85 | 2032-06 | 2348.45 | 537.17 | 1811.29 | 246111.14 |
| 86 | 2032-07 | 2348.45 | 533.24 | 1815.21 | 244295.92 |
| 87 | 2032-08 | 2348.45 | 529.31 | 1819.15 | 242476.78 |
| 88 | 2032-09 | 2348.45 | 525.37 | 1823.09 | 240653.69 |
| 89 | 2032-10 | 2348.45 | 521.42 | 1827.04 | 238826.66 |
| 90 | 2032-11 | 2348.45 | 517.46 | 1831.00 | 236995.66 |
| 91 | 2032-12 | 2348.45 | 513.49 | 1834.96 | 235160.70 |
| 92 | 2033-01 | 2348.45 | 509.51 | 1838.94 | 233321.76 |
| 93 | 2033-02 | 2348.45 | 505.53 | 1842.92 | 231478.84 |
| 94 | 2033-03 | 2348.45 | 501.54 | 1846.92 | 229631.92 |
| 95 | 2033-04 | 2348.45 | 497.54 | 1850.92 | 227781.00 |
| 96 | 2033-05 | 2348.45 | 493.53 | 1854.93 | 225926.08 |
| 97 | 2033-06 | 2348.45 | 489.51 | 1858.95 | 224067.13 |
| 98 | 2033-07 | 2348.45 | 485.48 | 1862.97 | 222204.16 |
| 99 | 2033-08 | 2348.45 | 481.44 | 1867.01 | 220337.14 |
| 100 | 2033-09 | 2348.45 | 477.40 | 1871.06 | 218466.09 |
| 101 | 2033-10 | 2348.45 | 473.34 | 1875.11 | 216590.98 |
| 102 | 2033-11 | 2348.45 | 469.28 | 1879.17 | 214711.81 |
| 103 | 2033-12 | 2348.45 | 465.21 | 1883.24 | 212828.56 |
| 104 | 2034-01 | 2348.45 | 461.13 | 1887.32 | 210941.24 |
| 105 | 2034-02 | 2348.45 | 457.04 | 1891.41 | 209049.82 |
| 106 | 2034-03 | 2348.45 | 452.94 | 1895.51 | 207154.31 |
| 107 | 2034-04 | 2348.45 | 448.83 | 1899.62 | 205254.69 |
| 108 | 2034-05 | 2348.45 | 444.72 | 1903.73 | 203350.96 |
| 109 | 2034-06 | 2348.45 | 440.59 | 1907.86 | 201443.10 |
| 110 | 2034-07 | 2348.45 | 436.46 | 1911.99 | 199531.11 |
| 111 | 2034-08 | 2348.45 | 432.32 | 1916.14 | 197614.97 |
| 112 | 2034-09 | 2348.45 | 428.17 | 1920.29 | 195694.68 |
| 113 | 2034-10 | 2348.45 | 424.01 | 1924.45 | 193770.23 |
| 114 | 2034-11 | 2348.45 | 419.84 | 1928.62 | 191841.62 |
| 115 | 2034-12 | 2348.45 | 415.66 | 1932.80 | 189908.82 |
| 116 | 2035-01 | 2348.45 | 411.47 | 1936.98 | 187971.84 |
| 117 | 2035-02 | 2348.45 | 407.27 | 1941.18 | 186030.66 |
| 118 | 2035-03 | 2348.45 | 403.07 | 1945.39 | 184085.27 |
| 119 | 2035-04 | 2348.45 | 398.85 | 1949.60 | 182135.67 |
| 120 | 2035-05 | 2348.45 | 394.63 | 1953.83 | 180181.84 |
| 121 | 2035-06 | 2348.45 | 390.39 | 1958.06 | 178223.78 |
| 122 | 2035-07 | 2348.45 | 386.15 | 1962.30 | 176261.48 |
| 123 | 2035-08 | 2348.45 | 381.90 | 1966.55 | 174294.93 |
| 124 | 2035-09 | 2348.45 | 377.64 | 1970.81 | 172324.11 |
| 125 | 2035-10 | 2348.45 | 373.37 | 1975.08 | 170349.03 |
| 126 | 2035-11 | 2348.45 | 369.09 | 1979.36 | 168369.66 |
| 127 | 2035-12 | 2348.45 | 364.80 | 1983.65 | 166386.01 |
| 128 | 2036-01 | 2348.45 | 360.50 | 1987.95 | 164398.06 |
| 129 | 2036-02 | 2348.45 | 356.20 | 1992.26 | 162405.80 |
| 130 | 2036-03 | 2348.45 | 351.88 | 1996.57 | 160409.23 |
| 131 | 2036-04 | 2348.45 | 347.55 | 2000.90 | 158408.33 |
| 132 | 2036-05 | 2348.45 | 343.22 | 2005.24 | 156403.10 |
| 133 | 2036-06 | 2348.45 | 338.87 | 2009.58 | 154393.52 |
| 134 | 2036-07 | 2348.45 | 334.52 | 2013.93 | 152379.58 |
| 135 | 2036-08 | 2348.45 | 330.16 | 2018.30 | 150361.29 |
| 136 | 2036-09 | 2348.45 | 325.78 | 2022.67 | 148338.61 |
| 137 | 2036-10 | 2348.45 | 321.40 | 2027.05 | 146311.56 |
| 138 | 2036-11 | 2348.45 | 317.01 | 2031.44 | 144280.12 |
| 139 | 2036-12 | 2348.45 | 312.61 | 2035.85 | 142244.27 |
| 140 | 2037-01 | 2348.45 | 308.20 | 2040.26 | 140204.01 |
| 141 | 2037-02 | 2348.45 | 303.78 | 2044.68 | 138159.34 |
| 142 | 2037-03 | 2348.45 | 299.35 | 2049.11 | 136110.23 |
| 143 | 2037-04 | 2348.45 | 294.91 | 2053.55 | 134056.68 |
| 144 | 2037-05 | 2348.45 | 290.46 | 2058.00 | 131998.68 |
| 145 | 2037-06 | 2348.45 | 286.00 | 2062.46 | 129936.23 |
| 146 | 2037-07 | 2348.45 | 281.53 | 2066.92 | 127869.30 |
| 147 | 2037-08 | 2348.45 | 277.05 | 2071.40 | 125797.90 |
| 148 | 2037-09 | 2348.45 | 272.56 | 2075.89 | 123722.01 |
| 149 | 2037-10 | 2348.45 | 268.06 | 2080.39 | 121641.62 |
| 150 | 2037-11 | 2348.45 | 263.56 | 2084.90 | 119556.72 |
| 151 | 2037-12 | 2348.45 | 259.04 | 2089.41 | 117467.31 |
| 152 | 2038-01 | 2348.45 | 254.51 | 2093.94 | 115373.37 |
| 153 | 2038-02 | 2348.45 | 249.98 | 2098.48 | 113274.89 |
| 154 | 2038-03 | 2348.45 | 245.43 | 2103.02 | 111171.87 |
| 155 | 2038-04 | 2348.45 | 240.87 | 2107.58 | 109064.29 |
| 156 | 2038-05 | 2348.45 | 236.31 | 2112.15 | 106952.14 |
| 157 | 2038-06 | 2348.45 | 231.73 | 2116.72 | 104835.42 |
| 158 | 2038-07 | 2348.45 | 227.14 | 2121.31 | 102714.11 |
| 159 | 2038-08 | 2348.45 | 222.55 | 2125.91 | 100588.20 |
| 160 | 2038-09 | 2348.45 | 217.94 | 2130.51 | 98457.69 |
| 161 | 2038-10 | 2348.45 | 213.32 | 2135.13 | 96322.56 |
| 162 | 2038-11 | 2348.45 | 208.70 | 2139.75 | 94182.81 |
| 163 | 2038-12 | 2348.45 | 204.06 | 2144.39 | 92038.42 |
| 164 | 2039-01 | 2348.45 | 199.42 | 2149.04 | 89889.38 |
| 165 | 2039-02 | 2348.45 | 194.76 | 2153.69 | 87735.69 |
| 166 | 2039-03 | 2348.45 | 190.09 | 2158.36 | 85577.33 |
| 167 | 2039-04 | 2348.45 | 185.42 | 2163.04 | 83414.29 |
| 168 | 2039-05 | 2348.45 | 180.73 | 2167.72 | 81246.57 |
| 169 | 2039-06 | 2348.45 | 176.03 | 2172.42 | 79074.15 |
| 170 | 2039-07 | 2348.45 | 171.33 | 2177.13 | 76897.02 |
| 171 | 2039-08 | 2348.45 | 166.61 | 2181.84 | 74715.18 |
| 172 | 2039-09 | 2348.45 | 161.88 | 2186.57 | 72528.61 |
| 173 | 2039-10 | 2348.45 | 157.15 | 2191.31 | 70337.30 |
| 174 | 2039-11 | 2348.45 | 152.40 | 2196.06 | 68141.25 |
| 175 | 2039-12 | 2348.45 | 147.64 | 2200.81 | 65940.43 |
| 176 | 2040-01 | 2348.45 | 142.87 | 2205.58 | 63734.85 |
| 177 | 2040-02 | 2348.45 | 138.09 | 2210.36 | 61524.49 |
| 178 | 2040-03 | 2348.45 | 133.30 | 2215.15 | 59309.34 |
| 179 | 2040-04 | 2348.45 | 128.50 | 2219.95 | 57089.39 |
| 180 | 2040-05 | 2348.45 | 123.69 | 2224.76 | 54864.63 |
| 181 | 2040-06 | 2348.45 | 118.87 | 2229.58 | 52635.05 |
| 182 | 2040-07 | 2348.45 | 114.04 | 2234.41 | 50400.64 |
| 183 | 2040-08 | 2348.45 | 109.20 | 2239.25 | 48161.39 |
| 184 | 2040-09 | 2348.45 | 104.35 | 2244.10 | 45917.29 |
| 185 | 2040-10 | 2348.45 | 99.49 | 2248.97 | 43668.32 |
| 186 | 2040-11 | 2348.45 | 94.61 | 2253.84 | 41414.48 |
| 187 | 2040-12 | 2348.45 | 89.73 | 2258.72 | 39155.76 |
| 188 | 2041-01 | 2348.45 | 84.84 | 2263.62 | 36892.14 |
| 189 | 2041-02 | 2348.45 | 79.93 | 2268.52 | 34623.62 |
| 190 | 2041-03 | 2348.45 | 75.02 | 2273.44 | 32350.19 |
| 191 | 2041-04 | 2348.45 | 70.09 | 2278.36 | 30071.83 |
| 192 | 2041-05 | 2348.45 | 65.16 | 2283.30 | 27788.53 |
| 193 | 2041-06 | 2348.45 | 60.21 | 2288.24 | 25500.29 |
| 194 | 2041-07 | 2348.45 | 55.25 | 2293.20 | 23207.08 |
| 195 | 2041-08 | 2348.45 | 50.28 | 2298.17 | 20908.91 |
| 196 | 2041-09 | 2348.45 | 45.30 | 2303.15 | 18605.76 |
| 197 | 2041-10 | 2348.45 | 40.31 | 2308.14 | 16297.62 |
| 198 | 2041-11 | 2348.45 | 35.31 | 2313.14 | 13984.48 |
| 199 | 2041-12 | 2348.45 | 30.30 | 2318.15 | 11666.33 |
| 200 | 2042-01 | 2348.45 | 25.28 | 2323.18 | 9343.15 |
| 201 | 2042-02 | 2348.45 | 20.24 | 2328.21 | 7014.94 |
| 202 | 2042-03 | 2348.45 | 15.20 | 2333.25 | 4681.69 |
| 203 | 2042-04 | 2348.45 | 10.14 | 2338.31 | 2343.38 |
| 204 | 2042-05 | 2348.45 | 5.08 | 2343.38 | 0.00 |
等额本金还款方式：
贷款总额：38.69万
还款月数：17年
首月还款：2734.79元
每月递减：4.11元
利息总额：8.59万
本息合计：47.28万
节省利息：6271.4元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 2734.79 | 838.26 | 1896.52 | 384994.48 |
| 2 | 2025-07 | 2730.68 | 834.15 | 1896.52 | 383097.95 |
| 3 | 2025-08 | 2726.57 | 830.05 | 1896.52 | 381201.43 |
| 4 | 2025-09 | 2722.46 | 825.94 | 1896.52 | 379304.90 |
| 5 | 2025-10 | 2718.35 | 821.83 | 1896.52 | 377408.38 |
| 6 | 2025-11 | 2714.24 | 817.72 | 1896.52 | 375511.85 |
| 7 | 2025-12 | 2710.13 | 813.61 | 1896.52 | 373615.33 |
| 8 | 2026-01 | 2706.02 | 809.50 | 1896.52 | 371718.80 |
| 9 | 2026-02 | 2701.92 | 805.39 | 1896.52 | 369822.28 |
| 10 | 2026-03 | 2697.81 | 801.28 | 1896.52 | 367925.75 |
| 11 | 2026-04 | 2693.70 | 797.17 | 1896.52 | 366029.23 |
| 12 | 2026-05 | 2689.59 | 793.06 | 1896.52 | 364132.71 |
| 13 | 2026-06 | 2685.48 | 788.95 | 1896.52 | 362236.18 |
| 14 | 2026-07 | 2681.37 | 784.85 | 1896.52 | 360339.66 |
| 15 | 2026-08 | 2677.26 | 780.74 | 1896.52 | 358443.13 |
| 16 | 2026-09 | 2673.15 | 776.63 | 1896.52 | 356546.61 |
| 17 | 2026-10 | 2669.04 | 772.52 | 1896.52 | 354650.08 |
| 18 | 2026-11 | 2664.93 | 768.41 | 1896.52 | 352753.56 |
| 19 | 2026-12 | 2660.82 | 764.30 | 1896.52 | 350857.03 |
| 20 | 2027-01 | 2656.71 | 760.19 | 1896.52 | 348960.51 |
| 21 | 2027-02 | 2652.61 | 756.08 | 1896.52 | 347063.99 |
| 22 | 2027-03 | 2648.50 | 751.97 | 1896.52 | 345167.46 |
| 23 | 2027-04 | 2644.39 | 747.86 | 1896.52 | 343270.94 |
| 24 | 2027-05 | 2640.28 | 743.75 | 1896.52 | 341374.41 |
| 25 | 2027-06 | 2636.17 | 739.64 | 1896.52 | 339477.89 |
| 26 | 2027-07 | 2632.06 | 735.54 | 1896.52 | 337581.36 |
| 27 | 2027-08 | 2627.95 | 731.43 | 1896.52 | 335684.84 |
| 28 | 2027-09 | 2623.84 | 727.32 | 1896.52 | 333788.31 |
| 29 | 2027-10 | 2619.73 | 723.21 | 1896.52 | 331891.79 |
| 30 | 2027-11 | 2615.62 | 719.10 | 1896.52 | 329995.26 |
| 31 | 2027-12 | 2611.51 | 714.99 | 1896.52 | 328098.74 |
| 32 | 2028-01 | 2607.41 | 710.88 | 1896.52 | 326202.22 |
| 33 | 2028-02 | 2603.30 | 706.77 | 1896.52 | 324305.69 |
| 34 | 2028-03 | 2599.19 | 702.66 | 1896.52 | 322409.17 |
| 35 | 2028-04 | 2595.08 | 698.55 | 1896.52 | 320512.64 |
| 36 | 2028-05 | 2590.97 | 694.44 | 1896.52 | 318616.12 |
| 37 | 2028-06 | 2586.86 | 690.33 | 1896.52 | 316719.59 |
| 38 | 2028-07 | 2582.75 | 686.23 | 1896.52 | 314823.07 |
| 39 | 2028-08 | 2578.64 | 682.12 | 1896.52 | 312926.54 |
| 40 | 2028-09 | 2574.53 | 678.01 | 1896.52 | 311030.02 |
| 41 | 2028-10 | 2570.42 | 673.90 | 1896.52 | 309133.50 |
| 42 | 2028-11 | 2566.31 | 669.79 | 1896.52 | 307236.97 |
| 43 | 2028-12 | 2562.20 | 665.68 | 1896.52 | 305340.45 |
| 44 | 2029-01 | 2558.10 | 661.57 | 1896.52 | 303443.92 |
| 45 | 2029-02 | 2553.99 | 657.46 | 1896.52 | 301547.40 |
| 46 | 2029-03 | 2549.88 | 653.35 | 1896.52 | 299650.87 |
| 47 | 2029-04 | 2545.77 | 649.24 | 1896.52 | 297754.35 |
| 48 | 2029-05 | 2541.66 | 645.13 | 1896.52 | 295857.82 |
| 49 | 2029-06 | 2537.55 | 641.03 | 1896.52 | 293961.30 |
| 50 | 2029-07 | 2533.44 | 636.92 | 1896.52 | 292064.77 |
| 51 | 2029-08 | 2529.33 | 632.81 | 1896.52 | 290168.25 |
| 52 | 2029-09 | 2525.22 | 628.70 | 1896.52 | 288271.73 |
| 53 | 2029-10 | 2521.11 | 624.59 | 1896.52 | 286375.20 |
| 54 | 2029-11 | 2517.00 | 620.48 | 1896.52 | 284478.68 |
| 55 | 2029-12 | 2512.89 | 616.37 | 1896.52 | 282582.15 |
| 56 | 2030-01 | 2508.79 | 612.26 | 1896.52 | 280685.63 |
| 57 | 2030-02 | 2504.68 | 608.15 | 1896.52 | 278789.10 |
| 58 | 2030-03 | 2500.57 | 604.04 | 1896.52 | 276892.58 |
| 59 | 2030-04 | 2496.46 | 599.93 | 1896.52 | 274996.05 |
| 60 | 2030-05 | 2492.35 | 595.82 | 1896.52 | 273099.53 |
| 61 | 2030-06 | 2488.24 | 591.72 | 1896.52 | 271203.00 |
| 62 | 2030-07 | 2484.13 | 587.61 | 1896.52 | 269306.48 |
| 63 | 2030-08 | 2480.02 | 583.50 | 1896.52 | 267409.96 |
| 64 | 2030-09 | 2475.91 | 579.39 | 1896.52 | 265513.43 |
| 65 | 2030-10 | 2471.80 | 575.28 | 1896.52 | 263616.91 |
| 66 | 2030-11 | 2467.69 | 571.17 | 1896.52 | 261720.38 |
| 67 | 2030-12 | 2463.59 | 567.06 | 1896.52 | 259823.86 |
| 68 | 2031-01 | 2459.48 | 562.95 | 1896.52 | 257927.33 |
| 69 | 2031-02 | 2455.37 | 558.84 | 1896.52 | 256030.81 |
| 70 | 2031-03 | 2451.26 | 554.73 | 1896.52 | 254134.28 |
| 71 | 2031-04 | 2447.15 | 550.62 | 1896.52 | 252237.76 |
| 72 | 2031-05 | 2443.04 | 546.52 | 1896.52 | 250341.24 |
| 73 | 2031-06 | 2438.93 | 542.41 | 1896.52 | 248444.71 |
| 74 | 2031-07 | 2434.82 | 538.30 | 1896.52 | 246548.19 |
| 75 | 2031-08 | 2430.71 | 534.19 | 1896.52 | 244651.66 |
| 76 | 2031-09 | 2426.60 | 530.08 | 1896.52 | 242755.14 |
| 77 | 2031-10 | 2422.49 | 525.97 | 1896.52 | 240858.61 |
| 78 | 2031-11 | 2418.38 | 521.86 | 1896.52 | 238962.09 |
| 79 | 2031-12 | 2414.28 | 517.75 | 1896.52 | 237065.56 |
| 80 | 2032-01 | 2410.17 | 513.64 | 1896.52 | 235169.04 |
| 81 | 2032-02 | 2406.06 | 509.53 | 1896.52 | 233272.51 |
| 82 | 2032-03 | 2401.95 | 505.42 | 1896.52 | 231375.99 |
| 83 | 2032-04 | 2397.84 | 501.31 | 1896.52 | 229479.47 |
| 84 | 2032-05 | 2393.73 | 497.21 | 1896.52 | 227582.94 |
| 85 | 2032-06 | 2389.62 | 493.10 | 1896.52 | 225686.42 |
| 86 | 2032-07 | 2385.51 | 488.99 | 1896.52 | 223789.89 |
| 87 | 2032-08 | 2381.40 | 484.88 | 1896.52 | 221893.37 |
| 88 | 2032-09 | 2377.29 | 480.77 | 1896.52 | 219996.84 |
| 89 | 2032-10 | 2373.18 | 476.66 | 1896.52 | 218100.32 |
| 90 | 2032-11 | 2369.08 | 472.55 | 1896.52 | 216203.79 |
| 91 | 2032-12 | 2364.97 | 468.44 | 1896.52 | 214307.27 |
| 92 | 2033-01 | 2360.86 | 464.33 | 1896.52 | 212410.75 |
| 93 | 2033-02 | 2356.75 | 460.22 | 1896.52 | 210514.22 |
| 94 | 2033-03 | 2352.64 | 456.11 | 1896.52 | 208617.70 |
| 95 | 2033-04 | 2348.53 | 452.01 | 1896.52 | 206721.17 |
| 96 | 2033-05 | 2344.42 | 447.90 | 1896.52 | 204824.65 |
| 97 | 2033-06 | 2340.31 | 443.79 | 1896.52 | 202928.12 |
| 98 | 2033-07 | 2336.20 | 439.68 | 1896.52 | 201031.60 |
| 99 | 2033-08 | 2332.09 | 435.57 | 1896.52 | 199135.07 |
| 100 | 2033-09 | 2327.98 | 431.46 | 1896.52 | 197238.55 |
| 101 | 2033-10 | 2323.87 | 427.35 | 1896.52 | 195342.02 |
| 102 | 2033-11 | 2319.77 | 423.24 | 1896.52 | 193445.50 |
| 103 | 2033-12 | 2315.66 | 419.13 | 1896.52 | 191548.98 |
| 104 | 2034-01 | 2311.55 | 415.02 | 1896.52 | 189652.45 |
| 105 | 2034-02 | 2307.44 | 410.91 | 1896.52 | 187755.93 |
| 106 | 2034-03 | 2303.33 | 406.80 | 1896.52 | 185859.40 |
| 107 | 2034-04 | 2299.22 | 402.70 | 1896.52 | 183962.88 |
| 108 | 2034-05 | 2295.11 | 398.59 | 1896.52 | 182066.35 |
| 109 | 2034-06 | 2291.00 | 394.48 | 1896.52 | 180169.83 |
| 110 | 2034-07 | 2286.89 | 390.37 | 1896.52 | 178273.30 |
| 111 | 2034-08 | 2282.78 | 386.26 | 1896.52 | 176376.78 |
| 112 | 2034-09 | 2278.67 | 382.15 | 1896.52 | 174480.25 |
| 113 | 2034-10 | 2274.57 | 378.04 | 1896.52 | 172583.73 |
| 114 | 2034-11 | 2270.46 | 373.93 | 1896.52 | 170687.21 |
| 115 | 2034-12 | 2266.35 | 369.82 | 1896.52 | 168790.68 |
| 116 | 2035-01 | 2262.24 | 365.71 | 1896.52 | 166894.16 |
| 117 | 2035-02 | 2258.13 | 361.60 | 1896.52 | 164997.63 |
| 118 | 2035-03 | 2254.02 | 357.49 | 1896.52 | 163101.11 |
| 119 | 2035-04 | 2249.91 | 353.39 | 1896.52 | 161204.58 |
| 120 | 2035-05 | 2245.80 | 349.28 | 1896.52 | 159308.06 |
| 121 | 2035-06 | 2241.69 | 345.17 | 1896.52 | 157411.53 |
| 122 | 2035-07 | 2237.58 | 341.06 | 1896.52 | 155515.01 |
| 123 | 2035-08 | 2233.47 | 336.95 | 1896.52 | 153618.49 |
| 124 | 2035-09 | 2229.36 | 332.84 | 1896.52 | 151721.96 |
| 125 | 2035-10 | 2225.26 | 328.73 | 1896.52 | 149825.44 |
| 126 | 2035-11 | 2221.15 | 324.62 | 1896.52 | 147928.91 |
| 127 | 2035-12 | 2217.04 | 320.51 | 1896.52 | 146032.39 |
| 128 | 2036-01 | 2212.93 | 316.40 | 1896.52 | 144135.86 |
| 129 | 2036-02 | 2208.82 | 312.29 | 1896.52 | 142239.34 |
| 130 | 2036-03 | 2204.71 | 308.19 | 1896.52 | 140342.81 |
| 131 | 2036-04 | 2200.60 | 304.08 | 1896.52 | 138446.29 |
| 132 | 2036-05 | 2196.49 | 299.97 | 1896.52 | 136549.76 |
| 133 | 2036-06 | 2192.38 | 295.86 | 1896.52 | 134653.24 |
| 134 | 2036-07 | 2188.27 | 291.75 | 1896.52 | 132756.72 |
| 135 | 2036-08 | 2184.16 | 287.64 | 1896.52 | 130860.19 |
| 136 | 2036-09 | 2180.05 | 283.53 | 1896.52 | 128963.67 |
| 137 | 2036-10 | 2175.95 | 279.42 | 1896.52 | 127067.14 |
| 138 | 2036-11 | 2171.84 | 275.31 | 1896.52 | 125170.62 |
| 139 | 2036-12 | 2167.73 | 271.20 | 1896.52 | 123274.09 |
| 140 | 2037-01 | 2163.62 | 267.09 | 1896.52 | 121377.57 |
| 141 | 2037-02 | 2159.51 | 262.98 | 1896.52 | 119481.04 |
| 142 | 2037-03 | 2155.40 | 258.88 | 1896.52 | 117584.52 |
| 143 | 2037-04 | 2151.29 | 254.77 | 1896.52 | 115688.00 |
| 144 | 2037-05 | 2147.18 | 250.66 | 1896.52 | 113791.47 |
| 145 | 2037-06 | 2143.07 | 246.55 | 1896.52 | 111894.95 |
| 146 | 2037-07 | 2138.96 | 242.44 | 1896.52 | 109998.42 |
| 147 | 2037-08 | 2134.85 | 238.33 | 1896.52 | 108101.90 |
| 148 | 2037-09 | 2130.75 | 234.22 | 1896.52 | 106205.37 |
| 149 | 2037-10 | 2126.64 | 230.11 | 1896.52 | 104308.85 |
| 150 | 2037-11 | 2122.53 | 226.00 | 1896.52 | 102412.32 |
| 151 | 2037-12 | 2118.42 | 221.89 | 1896.52 | 100515.80 |
| 152 | 2038-01 | 2114.31 | 217.78 | 1896.52 | 98619.27 |
| 153 | 2038-02 | 2110.20 | 213.68 | 1896.52 | 96722.75 |
| 154 | 2038-03 | 2106.09 | 209.57 | 1896.52 | 94826.23 |
| 155 | 2038-04 | 2101.98 | 205.46 | 1896.52 | 92929.70 |
| 156 | 2038-05 | 2097.87 | 201.35 | 1896.52 | 91033.18 |
| 157 | 2038-06 | 2093.76 | 197.24 | 1896.52 | 89136.65 |
| 158 | 2038-07 | 2089.65 | 193.13 | 1896.52 | 87240.13 |
| 159 | 2038-08 | 2085.54 | 189.02 | 1896.52 | 85343.60 |
| 160 | 2038-09 | 2081.44 | 184.91 | 1896.52 | 83447.08 |
| 161 | 2038-10 | 2077.33 | 180.80 | 1896.52 | 81550.55 |
| 162 | 2038-11 | 2073.22 | 176.69 | 1896.52 | 79654.03 |
| 163 | 2038-12 | 2069.11 | 172.58 | 1896.52 | 77757.50 |
| 164 | 2039-01 | 2065.00 | 168.47 | 1896.52 | 75860.98 |
| 165 | 2039-02 | 2060.89 | 164.37 | 1896.52 | 73964.46 |
| 166 | 2039-03 | 2056.78 | 160.26 | 1896.52 | 72067.93 |
| 167 | 2039-04 | 2052.67 | 156.15 | 1896.52 | 70171.41 |
| 168 | 2039-05 | 2048.56 | 152.04 | 1896.52 | 68274.88 |
| 169 | 2039-06 | 2044.45 | 147.93 | 1896.52 | 66378.36 |
| 170 | 2039-07 | 2040.34 | 143.82 | 1896.52 | 64481.83 |
| 171 | 2039-08 | 2036.24 | 139.71 | 1896.52 | 62585.31 |
| 172 | 2039-09 | 2032.13 | 135.60 | 1896.52 | 60688.78 |
| 173 | 2039-10 | 2028.02 | 131.49 | 1896.52 | 58792.26 |
| 174 | 2039-11 | 2023.91 | 127.38 | 1896.52 | 56895.74 |
| 175 | 2039-12 | 2019.80 | 123.27 | 1896.52 | 54999.21 |
| 176 | 2040-01 | 2015.69 | 119.16 | 1896.52 | 53102.69 |
| 177 | 2040-02 | 2011.58 | 115.06 | 1896.52 | 51206.16 |
| 178 | 2040-03 | 2007.47 | 110.95 | 1896.52 | 49309.64 |
| 179 | 2040-04 | 2003.36 | 106.84 | 1896.52 | 47413.11 |
| 180 | 2040-05 | 1999.25 | 102.73 | 1896.52 | 45516.59 |
| 181 | 2040-06 | 1995.14 | 98.62 | 1896.52 | 43620.06 |
| 182 | 2040-07 | 1991.03 | 94.51 | 1896.52 | 41723.54 |
| 183 | 2040-08 | 1986.93 | 90.40 | 1896.52 | 39827.01 |
| 184 | 2040-09 | 1982.82 | 86.29 | 1896.52 | 37930.49 |
| 185 | 2040-10 | 1978.71 | 82.18 | 1896.52 | 36033.97 |
| 186 | 2040-11 | 1974.60 | 78.07 | 1896.52 | 34137.44 |
| 187 | 2040-12 | 1970.49 | 73.96 | 1896.52 | 32240.92 |
| 188 | 2041-01 | 1966.38 | 69.86 | 1896.52 | 30344.39 |
| 189 | 2041-02 | 1962.27 | 65.75 | 1896.52 | 28447.87 |
| 190 | 2041-03 | 1958.16 | 61.64 | 1896.52 | 26551.34 |
| 191 | 2041-04 | 1954.05 | 57.53 | 1896.52 | 24654.82 |
| 192 | 2041-05 | 1949.94 | 53.42 | 1896.52 | 22758.29 |
| 193 | 2041-06 | 1945.83 | 49.31 | 1896.52 | 20861.77 |
| 194 | 2041-07 | 1941.73 | 45.20 | 1896.52 | 18965.25 |
| 195 | 2041-08 | 1937.62 | 41.09 | 1896.52 | 17068.72 |
| 196 | 2041-09 | 1933.51 | 36.98 | 1896.52 | 15172.20 |
| 197 | 2041-10 | 1929.40 | 32.87 | 1896.52 | 13275.67 |
| 198 | 2041-11 | 1925.29 | 28.76 | 1896.52 | 11379.15 |
| 199 | 2041-12 | 1921.18 | 24.65 | 1896.52 | 9482.62 |
| 200 | 2042-01 | 1917.07 | 20.55 | 1896.52 | 7586.10 |
| 201 | 2042-02 | 1912.96 | 16.44 | 1896.52 | 5689.57 |
| 202 | 2042-03 | 1908.85 | 12.33 | 1896.52 | 3793.05 |
| 203 | 2042-04 | 1904.74 | 8.22 | 1896.52 | 1896.52 |
| 204 | 2042-05 | 1900.63 | 4.11 | 1896.52 | 0.00 |