贷款350元(商业贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:350元
还款月数:30年
每月还款:1.86元
利息总额:318.72元
本息合计:668.72元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-05 | 1.86 | 1.43 | 0.43 | 349.57 |
2 | 2024-06 | 1.86 | 1.43 | 0.43 | 349.14 |
3 | 2024-07 | 1.86 | 1.43 | 0.43 | 348.71 |
4 | 2024-08 | 1.86 | 1.42 | 0.43 | 348.28 |
5 | 2024-09 | 1.86 | 1.42 | 0.44 | 347.84 |
6 | 2024-10 | 1.86 | 1.42 | 0.44 | 347.40 |
7 | 2024-11 | 1.86 | 1.42 | 0.44 | 346.96 |
8 | 2024-12 | 1.86 | 1.42 | 0.44 | 346.52 |
9 | 2025-01 | 1.86 | 1.41 | 0.44 | 346.08 |
10 | 2025-02 | 1.86 | 1.41 | 0.44 | 345.64 |
11 | 2025-03 | 1.86 | 1.41 | 0.45 | 345.19 |
12 | 2025-04 | 1.86 | 1.41 | 0.45 | 344.74 |
13 | 2025-05 | 1.86 | 1.41 | 0.45 | 344.29 |
14 | 2025-06 | 1.86 | 1.41 | 0.45 | 343.84 |
15 | 2025-07 | 1.86 | 1.40 | 0.45 | 343.39 |
16 | 2025-08 | 1.86 | 1.40 | 0.46 | 342.93 |
17 | 2025-09 | 1.86 | 1.40 | 0.46 | 342.47 |
18 | 2025-10 | 1.86 | 1.40 | 0.46 | 342.02 |
19 | 2025-11 | 1.86 | 1.40 | 0.46 | 341.55 |
20 | 2025-12 | 1.86 | 1.39 | 0.46 | 341.09 |
21 | 2026-01 | 1.86 | 1.39 | 0.46 | 340.63 |
22 | 2026-02 | 1.86 | 1.39 | 0.47 | 340.16 |
23 | 2026-03 | 1.86 | 1.39 | 0.47 | 339.69 |
24 | 2026-04 | 1.86 | 1.39 | 0.47 | 339.22 |
25 | 2026-05 | 1.86 | 1.39 | 0.47 | 338.75 |
26 | 2026-06 | 1.86 | 1.38 | 0.47 | 338.27 |
27 | 2026-07 | 1.86 | 1.38 | 0.48 | 337.80 |
28 | 2026-08 | 1.86 | 1.38 | 0.48 | 337.32 |
29 | 2026-09 | 1.86 | 1.38 | 0.48 | 336.84 |
30 | 2026-10 | 1.86 | 1.38 | 0.48 | 336.36 |
31 | 2026-11 | 1.86 | 1.37 | 0.48 | 335.87 |
32 | 2026-12 | 1.86 | 1.37 | 0.49 | 335.39 |
33 | 2027-01 | 1.86 | 1.37 | 0.49 | 334.90 |
34 | 2027-02 | 1.86 | 1.37 | 0.49 | 334.41 |
35 | 2027-03 | 1.86 | 1.37 | 0.49 | 333.92 |
36 | 2027-04 | 1.86 | 1.36 | 0.49 | 333.42 |
37 | 2027-05 | 1.86 | 1.36 | 0.50 | 332.93 |
38 | 2027-06 | 1.86 | 1.36 | 0.50 | 332.43 |
39 | 2027-07 | 1.86 | 1.36 | 0.50 | 331.93 |
40 | 2027-08 | 1.86 | 1.36 | 0.50 | 331.43 |
41 | 2027-09 | 1.86 | 1.35 | 0.50 | 330.92 |
42 | 2027-10 | 1.86 | 1.35 | 0.51 | 330.42 |
43 | 2027-11 | 1.86 | 1.35 | 0.51 | 329.91 |
44 | 2027-12 | 1.86 | 1.35 | 0.51 | 329.40 |
45 | 2028-01 | 1.86 | 1.35 | 0.51 | 328.89 |
46 | 2028-02 | 1.86 | 1.34 | 0.51 | 328.37 |
47 | 2028-03 | 1.86 | 1.34 | 0.52 | 327.85 |
48 | 2028-04 | 1.86 | 1.34 | 0.52 | 327.34 |
49 | 2028-05 | 1.86 | 1.34 | 0.52 | 326.81 |
50 | 2028-06 | 1.86 | 1.33 | 0.52 | 326.29 |
51 | 2028-07 | 1.86 | 1.33 | 0.53 | 325.77 |
52 | 2028-08 | 1.86 | 1.33 | 0.53 | 325.24 |
53 | 2028-09 | 1.86 | 1.33 | 0.53 | 324.71 |
54 | 2028-10 | 1.86 | 1.33 | 0.53 | 324.18 |
55 | 2028-11 | 1.86 | 1.32 | 0.53 | 323.64 |
56 | 2028-12 | 1.86 | 1.32 | 0.54 | 323.11 |
57 | 2029-01 | 1.86 | 1.32 | 0.54 | 322.57 |
58 | 2029-02 | 1.86 | 1.32 | 0.54 | 322.03 |
59 | 2029-03 | 1.86 | 1.31 | 0.54 | 321.49 |
60 | 2029-04 | 1.86 | 1.31 | 0.54 | 320.94 |
61 | 2029-05 | 1.86 | 1.31 | 0.55 | 320.39 |
62 | 2029-06 | 1.86 | 1.31 | 0.55 | 319.85 |
63 | 2029-07 | 1.86 | 1.31 | 0.55 | 319.29 |
64 | 2029-08 | 1.86 | 1.30 | 0.55 | 318.74 |
65 | 2029-09 | 1.86 | 1.30 | 0.56 | 318.18 |
66 | 2029-10 | 1.86 | 1.30 | 0.56 | 317.63 |
67 | 2029-11 | 1.86 | 1.30 | 0.56 | 317.07 |
68 | 2029-12 | 1.86 | 1.29 | 0.56 | 316.50 |
69 | 2030-01 | 1.86 | 1.29 | 0.57 | 315.94 |
70 | 2030-02 | 1.86 | 1.29 | 0.57 | 315.37 |
71 | 2030-03 | 1.86 | 1.29 | 0.57 | 314.80 |
72 | 2030-04 | 1.86 | 1.29 | 0.57 | 314.23 |
73 | 2030-05 | 1.86 | 1.28 | 0.57 | 313.65 |
74 | 2030-06 | 1.86 | 1.28 | 0.58 | 313.08 |
75 | 2030-07 | 1.86 | 1.28 | 0.58 | 312.50 |
76 | 2030-08 | 1.86 | 1.28 | 0.58 | 311.92 |
77 | 2030-09 | 1.86 | 1.27 | 0.58 | 311.33 |
78 | 2030-10 | 1.86 | 1.27 | 0.59 | 310.75 |
79 | 2030-11 | 1.86 | 1.27 | 0.59 | 310.16 |
80 | 2030-12 | 1.86 | 1.27 | 0.59 | 309.57 |
81 | 2031-01 | 1.86 | 1.26 | 0.59 | 308.97 |
82 | 2031-02 | 1.86 | 1.26 | 0.60 | 308.38 |
83 | 2031-03 | 1.86 | 1.26 | 0.60 | 307.78 |
84 | 2031-04 | 1.86 | 1.26 | 0.60 | 307.18 |
85 | 2031-05 | 1.86 | 1.25 | 0.60 | 306.57 |
86 | 2031-06 | 1.86 | 1.25 | 0.61 | 305.97 |
87 | 2031-07 | 1.86 | 1.25 | 0.61 | 305.36 |
88 | 2031-08 | 1.86 | 1.25 | 0.61 | 304.75 |
89 | 2031-09 | 1.86 | 1.24 | 0.61 | 304.14 |
90 | 2031-10 | 1.86 | 1.24 | 0.62 | 303.52 |
91 | 2031-11 | 1.86 | 1.24 | 0.62 | 302.90 |
92 | 2031-12 | 1.86 | 1.24 | 0.62 | 302.28 |
93 | 2032-01 | 1.86 | 1.23 | 0.62 | 301.66 |
94 | 2032-02 | 1.86 | 1.23 | 0.63 | 301.03 |
95 | 2032-03 | 1.86 | 1.23 | 0.63 | 300.41 |
96 | 2032-04 | 1.86 | 1.23 | 0.63 | 299.77 |
97 | 2032-05 | 1.86 | 1.22 | 0.63 | 299.14 |
98 | 2032-06 | 1.86 | 1.22 | 0.64 | 298.50 |
99 | 2032-07 | 1.86 | 1.22 | 0.64 | 297.87 |
100 | 2032-08 | 1.86 | 1.22 | 0.64 | 297.22 |
101 | 2032-09 | 1.86 | 1.21 | 0.64 | 296.58 |
102 | 2032-10 | 1.86 | 1.21 | 0.65 | 295.93 |
103 | 2032-11 | 1.86 | 1.21 | 0.65 | 295.29 |
104 | 2032-12 | 1.86 | 1.21 | 0.65 | 294.63 |
105 | 2033-01 | 1.86 | 1.20 | 0.65 | 293.98 |
106 | 2033-02 | 1.86 | 1.20 | 0.66 | 293.32 |
107 | 2033-03 | 1.86 | 1.20 | 0.66 | 292.66 |
108 | 2033-04 | 1.86 | 1.20 | 0.66 | 292.00 |
109 | 2033-05 | 1.86 | 1.19 | 0.67 | 291.33 |
110 | 2033-06 | 1.86 | 1.19 | 0.67 | 290.67 |
111 | 2033-07 | 1.86 | 1.19 | 0.67 | 290.00 |
112 | 2033-08 | 1.86 | 1.18 | 0.67 | 289.32 |
113 | 2033-09 | 1.86 | 1.18 | 0.68 | 288.65 |
114 | 2033-10 | 1.86 | 1.18 | 0.68 | 287.97 |
115 | 2033-11 | 1.86 | 1.18 | 0.68 | 287.29 |
116 | 2033-12 | 1.86 | 1.17 | 0.68 | 286.60 |
117 | 2034-01 | 1.86 | 1.17 | 0.69 | 285.91 |
118 | 2034-02 | 1.86 | 1.17 | 0.69 | 285.22 |
119 | 2034-03 | 1.86 | 1.16 | 0.69 | 284.53 |
120 | 2034-04 | 1.86 | 1.16 | 0.70 | 283.84 |
121 | 2034-05 | 1.86 | 1.16 | 0.70 | 283.14 |
122 | 2034-06 | 1.86 | 1.16 | 0.70 | 282.44 |
123 | 2034-07 | 1.86 | 1.15 | 0.70 | 281.73 |
124 | 2034-08 | 1.86 | 1.15 | 0.71 | 281.02 |
125 | 2034-09 | 1.86 | 1.15 | 0.71 | 280.31 |
126 | 2034-10 | 1.86 | 1.14 | 0.71 | 279.60 |
127 | 2034-11 | 1.86 | 1.14 | 0.72 | 278.89 |
128 | 2034-12 | 1.86 | 1.14 | 0.72 | 278.17 |
129 | 2035-01 | 1.86 | 1.14 | 0.72 | 277.44 |
130 | 2035-02 | 1.86 | 1.13 | 0.72 | 276.72 |
131 | 2035-03 | 1.86 | 1.13 | 0.73 | 275.99 |
132 | 2035-04 | 1.86 | 1.13 | 0.73 | 275.26 |
133 | 2035-05 | 1.86 | 1.12 | 0.73 | 274.53 |
134 | 2035-06 | 1.86 | 1.12 | 0.74 | 273.79 |
135 | 2035-07 | 1.86 | 1.12 | 0.74 | 273.05 |
136 | 2035-08 | 1.86 | 1.11 | 0.74 | 272.31 |
137 | 2035-09 | 1.86 | 1.11 | 0.75 | 271.56 |
138 | 2035-10 | 1.86 | 1.11 | 0.75 | 270.82 |
139 | 2035-11 | 1.86 | 1.11 | 0.75 | 270.06 |
140 | 2035-12 | 1.86 | 1.10 | 0.75 | 269.31 |
141 | 2036-01 | 1.86 | 1.10 | 0.76 | 268.55 |
142 | 2036-02 | 1.86 | 1.10 | 0.76 | 267.79 |
143 | 2036-03 | 1.86 | 1.09 | 0.76 | 267.03 |
144 | 2036-04 | 1.86 | 1.09 | 0.77 | 266.26 |
145 | 2036-05 | 1.86 | 1.09 | 0.77 | 265.49 |
146 | 2036-06 | 1.86 | 1.08 | 0.77 | 264.72 |
147 | 2036-07 | 1.86 | 1.08 | 0.78 | 263.94 |
148 | 2036-08 | 1.86 | 1.08 | 0.78 | 263.16 |
149 | 2036-09 | 1.86 | 1.07 | 0.78 | 262.38 |
150 | 2036-10 | 1.86 | 1.07 | 0.79 | 261.59 |
151 | 2036-11 | 1.86 | 1.07 | 0.79 | 260.80 |
152 | 2036-12 | 1.86 | 1.06 | 0.79 | 260.01 |
153 | 2037-01 | 1.86 | 1.06 | 0.80 | 259.21 |
154 | 2037-02 | 1.86 | 1.06 | 0.80 | 258.41 |
155 | 2037-03 | 1.86 | 1.06 | 0.80 | 257.61 |
156 | 2037-04 | 1.86 | 1.05 | 0.81 | 256.80 |
157 | 2037-05 | 1.86 | 1.05 | 0.81 | 256.00 |
158 | 2037-06 | 1.86 | 1.05 | 0.81 | 255.18 |
159 | 2037-07 | 1.86 | 1.04 | 0.82 | 254.37 |
160 | 2037-08 | 1.86 | 1.04 | 0.82 | 253.55 |
161 | 2037-09 | 1.86 | 1.04 | 0.82 | 252.73 |
162 | 2037-10 | 1.86 | 1.03 | 0.83 | 251.90 |
163 | 2037-11 | 1.86 | 1.03 | 0.83 | 251.07 |
164 | 2037-12 | 1.86 | 1.03 | 0.83 | 250.24 |
165 | 2038-01 | 1.86 | 1.02 | 0.84 | 249.40 |
166 | 2038-02 | 1.86 | 1.02 | 0.84 | 248.56 |
167 | 2038-03 | 1.86 | 1.01 | 0.84 | 247.72 |
168 | 2038-04 | 1.86 | 1.01 | 0.85 | 246.88 |
169 | 2038-05 | 1.86 | 1.01 | 0.85 | 246.03 |
170 | 2038-06 | 1.86 | 1.00 | 0.85 | 245.17 |
171 | 2038-07 | 1.86 | 1.00 | 0.86 | 244.32 |
172 | 2038-08 | 1.86 | 1.00 | 0.86 | 243.46 |
173 | 2038-09 | 1.86 | 0.99 | 0.86 | 242.59 |
174 | 2038-10 | 1.86 | 0.99 | 0.87 | 241.73 |
175 | 2038-11 | 1.86 | 0.99 | 0.87 | 240.86 |
176 | 2038-12 | 1.86 | 0.98 | 0.87 | 239.98 |
177 | 2039-01 | 1.86 | 0.98 | 0.88 | 239.11 |
178 | 2039-02 | 1.86 | 0.98 | 0.88 | 238.22 |
179 | 2039-03 | 1.86 | 0.97 | 0.88 | 237.34 |
180 | 2039-04 | 1.86 | 0.97 | 0.89 | 236.45 |
181 | 2039-05 | 1.86 | 0.97 | 0.89 | 235.56 |
182 | 2039-06 | 1.86 | 0.96 | 0.90 | 234.66 |
183 | 2039-07 | 1.86 | 0.96 | 0.90 | 233.76 |
184 | 2039-08 | 1.86 | 0.95 | 0.90 | 232.86 |
185 | 2039-09 | 1.86 | 0.95 | 0.91 | 231.95 |
186 | 2039-10 | 1.86 | 0.95 | 0.91 | 231.04 |
187 | 2039-11 | 1.86 | 0.94 | 0.91 | 230.13 |
188 | 2039-12 | 1.86 | 0.94 | 0.92 | 229.21 |
189 | 2040-01 | 1.86 | 0.94 | 0.92 | 228.29 |
190 | 2040-02 | 1.86 | 0.93 | 0.93 | 227.36 |
191 | 2040-03 | 1.86 | 0.93 | 0.93 | 226.44 |
192 | 2040-04 | 1.86 | 0.92 | 0.93 | 225.50 |
193 | 2040-05 | 1.86 | 0.92 | 0.94 | 224.57 |
194 | 2040-06 | 1.86 | 0.92 | 0.94 | 223.63 |
195 | 2040-07 | 1.86 | 0.91 | 0.94 | 222.68 |
196 | 2040-08 | 1.86 | 0.91 | 0.95 | 221.73 |
197 | 2040-09 | 1.86 | 0.91 | 0.95 | 220.78 |
198 | 2040-10 | 1.86 | 0.90 | 0.96 | 219.82 |
199 | 2040-11 | 1.86 | 0.90 | 0.96 | 218.86 |
200 | 2040-12 | 1.86 | 0.89 | 0.96 | 217.90 |
201 | 2041-01 | 1.86 | 0.89 | 0.97 | 216.93 |
202 | 2041-02 | 1.86 | 0.89 | 0.97 | 215.96 |
203 | 2041-03 | 1.86 | 0.88 | 0.98 | 214.99 |
204 | 2041-04 | 1.86 | 0.88 | 0.98 | 214.01 |
205 | 2041-05 | 1.86 | 0.87 | 0.98 | 213.02 |
206 | 2041-06 | 1.86 | 0.87 | 0.99 | 212.03 |
207 | 2041-07 | 1.86 | 0.87 | 0.99 | 211.04 |
208 | 2041-08 | 1.86 | 0.86 | 1.00 | 210.05 |
209 | 2041-09 | 1.86 | 0.86 | 1.00 | 209.05 |
210 | 2041-10 | 1.86 | 0.85 | 1.00 | 208.04 |
211 | 2041-11 | 1.86 | 0.85 | 1.01 | 207.04 |
212 | 2041-12 | 1.86 | 0.85 | 1.01 | 206.02 |
213 | 2042-01 | 1.86 | 0.84 | 1.02 | 205.01 |
214 | 2042-02 | 1.86 | 0.84 | 1.02 | 203.99 |
215 | 2042-03 | 1.86 | 0.83 | 1.02 | 202.96 |
216 | 2042-04 | 1.86 | 0.83 | 1.03 | 201.93 |
217 | 2042-05 | 1.86 | 0.82 | 1.03 | 200.90 |
218 | 2042-06 | 1.86 | 0.82 | 1.04 | 199.86 |
219 | 2042-07 | 1.86 | 0.82 | 1.04 | 198.82 |
220 | 2042-08 | 1.86 | 0.81 | 1.05 | 197.78 |
221 | 2042-09 | 1.86 | 0.81 | 1.05 | 196.73 |
222 | 2042-10 | 1.86 | 0.80 | 1.05 | 195.67 |
223 | 2042-11 | 1.86 | 0.80 | 1.06 | 194.61 |
224 | 2042-12 | 1.86 | 0.79 | 1.06 | 193.55 |
225 | 2043-01 | 1.86 | 0.79 | 1.07 | 192.48 |
226 | 2043-02 | 1.86 | 0.79 | 1.07 | 191.41 |
227 | 2043-03 | 1.86 | 0.78 | 1.08 | 190.34 |
228 | 2043-04 | 1.86 | 0.78 | 1.08 | 189.25 |
229 | 2043-05 | 1.86 | 0.77 | 1.08 | 188.17 |
230 | 2043-06 | 1.86 | 0.77 | 1.09 | 187.08 |
231 | 2043-07 | 1.86 | 0.76 | 1.09 | 185.99 |
232 | 2043-08 | 1.86 | 0.76 | 1.10 | 184.89 |
233 | 2043-09 | 1.86 | 0.75 | 1.10 | 183.79 |
234 | 2043-10 | 1.86 | 0.75 | 1.11 | 182.68 |
235 | 2043-11 | 1.86 | 0.75 | 1.11 | 181.57 |
236 | 2043-12 | 1.86 | 0.74 | 1.12 | 180.45 |
237 | 2044-01 | 1.86 | 0.74 | 1.12 | 179.33 |
238 | 2044-02 | 1.86 | 0.73 | 1.13 | 178.21 |
239 | 2044-03 | 1.86 | 0.73 | 1.13 | 177.08 |
240 | 2044-04 | 1.86 | 0.72 | 1.13 | 175.94 |
241 | 2044-05 | 1.86 | 0.72 | 1.14 | 174.80 |
242 | 2044-06 | 1.86 | 0.71 | 1.14 | 173.66 |
243 | 2044-07 | 1.86 | 0.71 | 1.15 | 172.51 |
244 | 2044-08 | 1.86 | 0.70 | 1.15 | 171.36 |
245 | 2044-09 | 1.86 | 0.70 | 1.16 | 170.20 |
246 | 2044-10 | 1.86 | 0.69 | 1.16 | 169.04 |
247 | 2044-11 | 1.86 | 0.69 | 1.17 | 167.87 |
248 | 2044-12 | 1.86 | 0.69 | 1.17 | 166.70 |
249 | 2045-01 | 1.86 | 0.68 | 1.18 | 165.52 |
250 | 2045-02 | 1.86 | 0.68 | 1.18 | 164.34 |
251 | 2045-03 | 1.86 | 0.67 | 1.19 | 163.15 |
252 | 2045-04 | 1.86 | 0.67 | 1.19 | 161.96 |
253 | 2045-05 | 1.86 | 0.66 | 1.20 | 160.76 |
254 | 2045-06 | 1.86 | 0.66 | 1.20 | 159.56 |
255 | 2045-07 | 1.86 | 0.65 | 1.21 | 158.36 |
256 | 2045-08 | 1.86 | 0.65 | 1.21 | 157.15 |
257 | 2045-09 | 1.86 | 0.64 | 1.22 | 155.93 |
258 | 2045-10 | 1.86 | 0.64 | 1.22 | 154.71 |
259 | 2045-11 | 1.86 | 0.63 | 1.23 | 153.48 |
260 | 2045-12 | 1.86 | 0.63 | 1.23 | 152.25 |
261 | 2046-01 | 1.86 | 0.62 | 1.24 | 151.02 |
262 | 2046-02 | 1.86 | 0.62 | 1.24 | 149.78 |
263 | 2046-03 | 1.86 | 0.61 | 1.25 | 148.53 |
264 | 2046-04 | 1.86 | 0.61 | 1.25 | 147.28 |
265 | 2046-05 | 1.86 | 0.60 | 1.26 | 146.02 |
266 | 2046-06 | 1.86 | 0.60 | 1.26 | 144.76 |
267 | 2046-07 | 1.86 | 0.59 | 1.27 | 143.50 |
268 | 2046-08 | 1.86 | 0.59 | 1.27 | 142.22 |
269 | 2046-09 | 1.86 | 0.58 | 1.28 | 140.95 |
270 | 2046-10 | 1.86 | 0.58 | 1.28 | 139.67 |
271 | 2046-11 | 1.86 | 0.57 | 1.29 | 138.38 |
272 | 2046-12 | 1.86 | 0.57 | 1.29 | 137.09 |
273 | 2047-01 | 1.86 | 0.56 | 1.30 | 135.79 |
274 | 2047-02 | 1.86 | 0.55 | 1.30 | 134.48 |
275 | 2047-03 | 1.86 | 0.55 | 1.31 | 133.18 |
276 | 2047-04 | 1.86 | 0.54 | 1.31 | 131.86 |
277 | 2047-05 | 1.86 | 0.54 | 1.32 | 130.54 |
278 | 2047-06 | 1.86 | 0.53 | 1.32 | 129.22 |
279 | 2047-07 | 1.86 | 0.53 | 1.33 | 127.89 |
280 | 2047-08 | 1.86 | 0.52 | 1.34 | 126.55 |
281 | 2047-09 | 1.86 | 0.52 | 1.34 | 125.21 |
282 | 2047-10 | 1.86 | 0.51 | 1.35 | 123.87 |
283 | 2047-11 | 1.86 | 0.51 | 1.35 | 122.51 |
284 | 2047-12 | 1.86 | 0.50 | 1.36 | 121.16 |
285 | 2048-01 | 1.86 | 0.49 | 1.36 | 119.79 |
286 | 2048-02 | 1.86 | 0.49 | 1.37 | 118.43 |
287 | 2048-03 | 1.86 | 0.48 | 1.37 | 117.05 |
288 | 2048-04 | 1.86 | 0.48 | 1.38 | 115.67 |
289 | 2048-05 | 1.86 | 0.47 | 1.39 | 114.29 |
290 | 2048-06 | 1.86 | 0.47 | 1.39 | 112.90 |
291 | 2048-07 | 1.86 | 0.46 | 1.40 | 111.50 |
292 | 2048-08 | 1.86 | 0.46 | 1.40 | 110.10 |
293 | 2048-09 | 1.86 | 0.45 | 1.41 | 108.69 |
294 | 2048-10 | 1.86 | 0.44 | 1.41 | 107.28 |
295 | 2048-11 | 1.86 | 0.44 | 1.42 | 105.86 |
296 | 2048-12 | 1.86 | 0.43 | 1.43 | 104.43 |
297 | 2049-01 | 1.86 | 0.43 | 1.43 | 103.00 |
298 | 2049-02 | 1.86 | 0.42 | 1.44 | 101.56 |
299 | 2049-03 | 1.86 | 0.41 | 1.44 | 100.12 |
300 | 2049-04 | 1.86 | 0.41 | 1.45 | 98.67 |
301 | 2049-05 | 1.86 | 0.40 | 1.45 | 97.22 |
302 | 2049-06 | 1.86 | 0.40 | 1.46 | 95.76 |
303 | 2049-07 | 1.86 | 0.39 | 1.47 | 94.29 |
304 | 2049-08 | 1.86 | 0.39 | 1.47 | 92.82 |
305 | 2049-09 | 1.86 | 0.38 | 1.48 | 91.34 |
306 | 2049-10 | 1.86 | 0.37 | 1.48 | 89.85 |
307 | 2049-11 | 1.86 | 0.37 | 1.49 | 88.36 |
308 | 2049-12 | 1.86 | 0.36 | 1.50 | 86.87 |
309 | 2050-01 | 1.86 | 0.35 | 1.50 | 85.36 |
310 | 2050-02 | 1.86 | 0.35 | 1.51 | 83.86 |
311 | 2050-03 | 1.86 | 0.34 | 1.52 | 82.34 |
312 | 2050-04 | 1.86 | 0.34 | 1.52 | 80.82 |
313 | 2050-05 | 1.86 | 0.33 | 1.53 | 79.29 |
314 | 2050-06 | 1.86 | 0.32 | 1.53 | 77.76 |
315 | 2050-07 | 1.86 | 0.32 | 1.54 | 76.22 |
316 | 2050-08 | 1.86 | 0.31 | 1.55 | 74.67 |
317 | 2050-09 | 1.86 | 0.30 | 1.55 | 73.12 |
318 | 2050-10 | 1.86 | 0.30 | 1.56 | 71.56 |
319 | 2050-11 | 1.86 | 0.29 | 1.57 | 69.99 |
320 | 2050-12 | 1.86 | 0.29 | 1.57 | 68.42 |
321 | 2051-01 | 1.86 | 0.28 | 1.58 | 66.84 |
322 | 2051-02 | 1.86 | 0.27 | 1.58 | 65.26 |
323 | 2051-03 | 1.86 | 0.27 | 1.59 | 63.67 |
324 | 2051-04 | 1.86 | 0.26 | 1.60 | 62.07 |
325 | 2051-05 | 1.86 | 0.25 | 1.60 | 60.47 |
326 | 2051-06 | 1.86 | 0.25 | 1.61 | 58.86 |
327 | 2051-07 | 1.86 | 0.24 | 1.62 | 57.24 |
328 | 2051-08 | 1.86 | 0.23 | 1.62 | 55.62 |
329 | 2051-09 | 1.86 | 0.23 | 1.63 | 53.98 |
330 | 2051-10 | 1.86 | 0.22 | 1.64 | 52.35 |
331 | 2051-11 | 1.86 | 0.21 | 1.64 | 50.70 |
332 | 2051-12 | 1.86 | 0.21 | 1.65 | 49.05 |
333 | 2052-01 | 1.86 | 0.20 | 1.66 | 47.40 |
334 | 2052-02 | 1.86 | 0.19 | 1.66 | 45.73 |
335 | 2052-03 | 1.86 | 0.19 | 1.67 | 44.06 |
336 | 2052-04 | 1.86 | 0.18 | 1.68 | 42.38 |
337 | 2052-05 | 1.86 | 0.17 | 1.68 | 40.70 |
338 | 2052-06 | 1.86 | 0.17 | 1.69 | 39.01 |
339 | 2052-07 | 1.86 | 0.16 | 1.70 | 37.31 |
340 | 2052-08 | 1.86 | 0.15 | 1.71 | 35.60 |
341 | 2052-09 | 1.86 | 0.15 | 1.71 | 33.89 |
342 | 2052-10 | 1.86 | 0.14 | 1.72 | 32.17 |
343 | 2052-11 | 1.86 | 0.13 | 1.73 | 30.45 |
344 | 2052-12 | 1.86 | 0.12 | 1.73 | 28.71 |
345 | 2053-01 | 1.86 | 0.12 | 1.74 | 26.97 |
346 | 2053-02 | 1.86 | 0.11 | 1.75 | 25.23 |
347 | 2053-03 | 1.86 | 0.10 | 1.75 | 23.47 |
348 | 2053-04 | 1.86 | 0.10 | 1.76 | 21.71 |
349 | 2053-05 | 1.86 | 0.09 | 1.77 | 19.94 |
350 | 2053-06 | 1.86 | 0.08 | 1.78 | 18.16 |
351 | 2053-07 | 1.86 | 0.07 | 1.78 | 16.38 |
352 | 2053-08 | 1.86 | 0.07 | 1.79 | 14.59 |
353 | 2053-09 | 1.86 | 0.06 | 1.80 | 12.79 |
354 | 2053-10 | 1.86 | 0.05 | 1.81 | 10.99 |
355 | 2053-11 | 1.86 | 0.04 | 1.81 | 9.18 |
356 | 2053-12 | 1.86 | 0.04 | 1.82 | 7.35 |
357 | 2054-01 | 1.86 | 0.03 | 1.83 | 5.53 |
358 | 2054-02 | 1.86 | 0.02 | 1.83 | 3.69 |
359 | 2054-03 | 1.86 | 0.02 | 1.84 | 1.85 |
360 | 2054-04 | 1.86 | 0.01 | 1.85 | 0.00 |
等额本金还款方式:
贷款总额:350元
还款月数:30年
首月还款:2.4元
每月递减:0元
利息总额:257.96元
本息合计:607.96元
节省利息:60.75元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-05 | 2.40 | 1.43 | 0.97 | 349.03 |
2 | 2024-06 | 2.40 | 1.43 | 0.97 | 348.06 |
3 | 2024-07 | 2.39 | 1.42 | 0.97 | 347.08 |
4 | 2024-08 | 2.39 | 1.42 | 0.97 | 346.11 |
5 | 2024-09 | 2.39 | 1.41 | 0.97 | 345.14 |
6 | 2024-10 | 2.38 | 1.41 | 0.97 | 344.17 |
7 | 2024-11 | 2.38 | 1.41 | 0.97 | 343.19 |
8 | 2024-12 | 2.37 | 1.40 | 0.97 | 342.22 |
9 | 2025-01 | 2.37 | 1.40 | 0.97 | 341.25 |
10 | 2025-02 | 2.37 | 1.39 | 0.97 | 340.28 |
11 | 2025-03 | 2.36 | 1.39 | 0.97 | 339.31 |
12 | 2025-04 | 2.36 | 1.39 | 0.97 | 338.33 |
13 | 2025-05 | 2.35 | 1.38 | 0.97 | 337.36 |
14 | 2025-06 | 2.35 | 1.38 | 0.97 | 336.39 |
15 | 2025-07 | 2.35 | 1.37 | 0.97 | 335.42 |
16 | 2025-08 | 2.34 | 1.37 | 0.97 | 334.44 |
17 | 2025-09 | 2.34 | 1.37 | 0.97 | 333.47 |
18 | 2025-10 | 2.33 | 1.36 | 0.97 | 332.50 |
19 | 2025-11 | 2.33 | 1.36 | 0.97 | 331.53 |
20 | 2025-12 | 2.33 | 1.35 | 0.97 | 330.56 |
21 | 2026-01 | 2.32 | 1.35 | 0.97 | 329.58 |
22 | 2026-02 | 2.32 | 1.35 | 0.97 | 328.61 |
23 | 2026-03 | 2.31 | 1.34 | 0.97 | 327.64 |
24 | 2026-04 | 2.31 | 1.34 | 0.97 | 326.67 |
25 | 2026-05 | 2.31 | 1.33 | 0.97 | 325.69 |
26 | 2026-06 | 2.30 | 1.33 | 0.97 | 324.72 |
27 | 2026-07 | 2.30 | 1.33 | 0.97 | 323.75 |
28 | 2026-08 | 2.29 | 1.32 | 0.97 | 322.78 |
29 | 2026-09 | 2.29 | 1.32 | 0.97 | 321.81 |
30 | 2026-10 | 2.29 | 1.31 | 0.97 | 320.83 |
31 | 2026-11 | 2.28 | 1.31 | 0.97 | 319.86 |
32 | 2026-12 | 2.28 | 1.31 | 0.97 | 318.89 |
33 | 2027-01 | 2.27 | 1.30 | 0.97 | 317.92 |
34 | 2027-02 | 2.27 | 1.30 | 0.97 | 316.94 |
35 | 2027-03 | 2.27 | 1.29 | 0.97 | 315.97 |
36 | 2027-04 | 2.26 | 1.29 | 0.97 | 315.00 |
37 | 2027-05 | 2.26 | 1.29 | 0.97 | 314.03 |
38 | 2027-06 | 2.25 | 1.28 | 0.97 | 313.06 |
39 | 2027-07 | 2.25 | 1.28 | 0.97 | 312.08 |
40 | 2027-08 | 2.25 | 1.27 | 0.97 | 311.11 |
41 | 2027-09 | 2.24 | 1.27 | 0.97 | 310.14 |
42 | 2027-10 | 2.24 | 1.27 | 0.97 | 309.17 |
43 | 2027-11 | 2.23 | 1.26 | 0.97 | 308.19 |
44 | 2027-12 | 2.23 | 1.26 | 0.97 | 307.22 |
45 | 2028-01 | 2.23 | 1.25 | 0.97 | 306.25 |
46 | 2028-02 | 2.22 | 1.25 | 0.97 | 305.28 |
47 | 2028-03 | 2.22 | 1.25 | 0.97 | 304.31 |
48 | 2028-04 | 2.21 | 1.24 | 0.97 | 303.33 |
49 | 2028-05 | 2.21 | 1.24 | 0.97 | 302.36 |
50 | 2028-06 | 2.21 | 1.23 | 0.97 | 301.39 |
51 | 2028-07 | 2.20 | 1.23 | 0.97 | 300.42 |
52 | 2028-08 | 2.20 | 1.23 | 0.97 | 299.44 |
53 | 2028-09 | 2.19 | 1.22 | 0.97 | 298.47 |
54 | 2028-10 | 2.19 | 1.22 | 0.97 | 297.50 |
55 | 2028-11 | 2.19 | 1.21 | 0.97 | 296.53 |
56 | 2028-12 | 2.18 | 1.21 | 0.97 | 295.56 |
57 | 2029-01 | 2.18 | 1.21 | 0.97 | 294.58 |
58 | 2029-02 | 2.18 | 1.20 | 0.97 | 293.61 |
59 | 2029-03 | 2.17 | 1.20 | 0.97 | 292.64 |
60 | 2029-04 | 2.17 | 1.19 | 0.97 | 291.67 |
61 | 2029-05 | 2.16 | 1.19 | 0.97 | 290.69 |
62 | 2029-06 | 2.16 | 1.19 | 0.97 | 289.72 |
63 | 2029-07 | 2.16 | 1.18 | 0.97 | 288.75 |
64 | 2029-08 | 2.15 | 1.18 | 0.97 | 287.78 |
65 | 2029-09 | 2.15 | 1.18 | 0.97 | 286.81 |
66 | 2029-10 | 2.14 | 1.17 | 0.97 | 285.83 |
67 | 2029-11 | 2.14 | 1.17 | 0.97 | 284.86 |
68 | 2029-12 | 2.14 | 1.16 | 0.97 | 283.89 |
69 | 2030-01 | 2.13 | 1.16 | 0.97 | 282.92 |
70 | 2030-02 | 2.13 | 1.16 | 0.97 | 281.94 |
71 | 2030-03 | 2.12 | 1.15 | 0.97 | 280.97 |
72 | 2030-04 | 2.12 | 1.15 | 0.97 | 280.00 |
73 | 2030-05 | 2.12 | 1.14 | 0.97 | 279.03 |
74 | 2030-06 | 2.11 | 1.14 | 0.97 | 278.06 |
75 | 2030-07 | 2.11 | 1.14 | 0.97 | 277.08 |
76 | 2030-08 | 2.10 | 1.13 | 0.97 | 276.11 |
77 | 2030-09 | 2.10 | 1.13 | 0.97 | 275.14 |
78 | 2030-10 | 2.10 | 1.12 | 0.97 | 274.17 |
79 | 2030-11 | 2.09 | 1.12 | 0.97 | 273.19 |
80 | 2030-12 | 2.09 | 1.12 | 0.97 | 272.22 |
81 | 2031-01 | 2.08 | 1.11 | 0.97 | 271.25 |
82 | 2031-02 | 2.08 | 1.11 | 0.97 | 270.28 |
83 | 2031-03 | 2.08 | 1.10 | 0.97 | 269.31 |
84 | 2031-04 | 2.07 | 1.10 | 0.97 | 268.33 |
85 | 2031-05 | 2.07 | 1.10 | 0.97 | 267.36 |
86 | 2031-06 | 2.06 | 1.09 | 0.97 | 266.39 |
87 | 2031-07 | 2.06 | 1.09 | 0.97 | 265.42 |
88 | 2031-08 | 2.06 | 1.08 | 0.97 | 264.44 |
89 | 2031-09 | 2.05 | 1.08 | 0.97 | 263.47 |
90 | 2031-10 | 2.05 | 1.08 | 0.97 | 262.50 |
91 | 2031-11 | 2.04 | 1.07 | 0.97 | 261.53 |
92 | 2031-12 | 2.04 | 1.07 | 0.97 | 260.56 |
93 | 2032-01 | 2.04 | 1.06 | 0.97 | 259.58 |
94 | 2032-02 | 2.03 | 1.06 | 0.97 | 258.61 |
95 | 2032-03 | 2.03 | 1.06 | 0.97 | 257.64 |
96 | 2032-04 | 2.02 | 1.05 | 0.97 | 256.67 |
97 | 2032-05 | 2.02 | 1.05 | 0.97 | 255.69 |
98 | 2032-06 | 2.02 | 1.04 | 0.97 | 254.72 |
99 | 2032-07 | 2.01 | 1.04 | 0.97 | 253.75 |
100 | 2032-08 | 2.01 | 1.04 | 0.97 | 252.78 |
101 | 2032-09 | 2.00 | 1.03 | 0.97 | 251.81 |
102 | 2032-10 | 2.00 | 1.03 | 0.97 | 250.83 |
103 | 2032-11 | 2.00 | 1.02 | 0.97 | 249.86 |
104 | 2032-12 | 1.99 | 1.02 | 0.97 | 248.89 |
105 | 2033-01 | 1.99 | 1.02 | 0.97 | 247.92 |
106 | 2033-02 | 1.98 | 1.01 | 0.97 | 246.94 |
107 | 2033-03 | 1.98 | 1.01 | 0.97 | 245.97 |
108 | 2033-04 | 1.98 | 1.00 | 0.97 | 245.00 |
109 | 2033-05 | 1.97 | 1.00 | 0.97 | 244.03 |
110 | 2033-06 | 1.97 | 1.00 | 0.97 | 243.06 |
111 | 2033-07 | 1.96 | 0.99 | 0.97 | 242.08 |
112 | 2033-08 | 1.96 | 0.99 | 0.97 | 241.11 |
113 | 2033-09 | 1.96 | 0.98 | 0.97 | 240.14 |
114 | 2033-10 | 1.95 | 0.98 | 0.97 | 239.17 |
115 | 2033-11 | 1.95 | 0.98 | 0.97 | 238.19 |
116 | 2033-12 | 1.94 | 0.97 | 0.97 | 237.22 |
117 | 2034-01 | 1.94 | 0.97 | 0.97 | 236.25 |
118 | 2034-02 | 1.94 | 0.96 | 0.97 | 235.28 |
119 | 2034-03 | 1.93 | 0.96 | 0.97 | 234.31 |
120 | 2034-04 | 1.93 | 0.96 | 0.97 | 233.33 |
121 | 2034-05 | 1.93 | 0.95 | 0.97 | 232.36 |
122 | 2034-06 | 1.92 | 0.95 | 0.97 | 231.39 |
123 | 2034-07 | 1.92 | 0.94 | 0.97 | 230.42 |
124 | 2034-08 | 1.91 | 0.94 | 0.97 | 229.44 |
125 | 2034-09 | 1.91 | 0.94 | 0.97 | 228.47 |
126 | 2034-10 | 1.91 | 0.93 | 0.97 | 227.50 |
127 | 2034-11 | 1.90 | 0.93 | 0.97 | 226.53 |
128 | 2034-12 | 1.90 | 0.92 | 0.97 | 225.56 |
129 | 2035-01 | 1.89 | 0.92 | 0.97 | 224.58 |
130 | 2035-02 | 1.89 | 0.92 | 0.97 | 223.61 |
131 | 2035-03 | 1.89 | 0.91 | 0.97 | 222.64 |
132 | 2035-04 | 1.88 | 0.91 | 0.97 | 221.67 |
133 | 2035-05 | 1.88 | 0.91 | 0.97 | 220.69 |
134 | 2035-06 | 1.87 | 0.90 | 0.97 | 219.72 |
135 | 2035-07 | 1.87 | 0.90 | 0.97 | 218.75 |
136 | 2035-08 | 1.87 | 0.89 | 0.97 | 217.78 |
137 | 2035-09 | 1.86 | 0.89 | 0.97 | 216.81 |
138 | 2035-10 | 1.86 | 0.89 | 0.97 | 215.83 |
139 | 2035-11 | 1.85 | 0.88 | 0.97 | 214.86 |
140 | 2035-12 | 1.85 | 0.88 | 0.97 | 213.89 |
141 | 2036-01 | 1.85 | 0.87 | 0.97 | 212.92 |
142 | 2036-02 | 1.84 | 0.87 | 0.97 | 211.94 |
143 | 2036-03 | 1.84 | 0.87 | 0.97 | 210.97 |
144 | 2036-04 | 1.83 | 0.86 | 0.97 | 210.00 |
145 | 2036-05 | 1.83 | 0.86 | 0.97 | 209.03 |
146 | 2036-06 | 1.83 | 0.85 | 0.97 | 208.06 |
147 | 2036-07 | 1.82 | 0.85 | 0.97 | 207.08 |
148 | 2036-08 | 1.82 | 0.85 | 0.97 | 206.11 |
149 | 2036-09 | 1.81 | 0.84 | 0.97 | 205.14 |
150 | 2036-10 | 1.81 | 0.84 | 0.97 | 204.17 |
151 | 2036-11 | 1.81 | 0.83 | 0.97 | 203.19 |
152 | 2036-12 | 1.80 | 0.83 | 0.97 | 202.22 |
153 | 2037-01 | 1.80 | 0.83 | 0.97 | 201.25 |
154 | 2037-02 | 1.79 | 0.82 | 0.97 | 200.28 |
155 | 2037-03 | 1.79 | 0.82 | 0.97 | 199.31 |
156 | 2037-04 | 1.79 | 0.81 | 0.97 | 198.33 |
157 | 2037-05 | 1.78 | 0.81 | 0.97 | 197.36 |
158 | 2037-06 | 1.78 | 0.81 | 0.97 | 196.39 |
159 | 2037-07 | 1.77 | 0.80 | 0.97 | 195.42 |
160 | 2037-08 | 1.77 | 0.80 | 0.97 | 194.44 |
161 | 2037-09 | 1.77 | 0.79 | 0.97 | 193.47 |
162 | 2037-10 | 1.76 | 0.79 | 0.97 | 192.50 |
163 | 2037-11 | 1.76 | 0.79 | 0.97 | 191.53 |
164 | 2037-12 | 1.75 | 0.78 | 0.97 | 190.56 |
165 | 2038-01 | 1.75 | 0.78 | 0.97 | 189.58 |
166 | 2038-02 | 1.75 | 0.77 | 0.97 | 188.61 |
167 | 2038-03 | 1.74 | 0.77 | 0.97 | 187.64 |
168 | 2038-04 | 1.74 | 0.77 | 0.97 | 186.67 |
169 | 2038-05 | 1.73 | 0.76 | 0.97 | 185.69 |
170 | 2038-06 | 1.73 | 0.76 | 0.97 | 184.72 |
171 | 2038-07 | 1.73 | 0.75 | 0.97 | 183.75 |
172 | 2038-08 | 1.72 | 0.75 | 0.97 | 182.78 |
173 | 2038-09 | 1.72 | 0.75 | 0.97 | 181.81 |
174 | 2038-10 | 1.71 | 0.74 | 0.97 | 180.83 |
175 | 2038-11 | 1.71 | 0.74 | 0.97 | 179.86 |
176 | 2038-12 | 1.71 | 0.73 | 0.97 | 178.89 |
177 | 2039-01 | 1.70 | 0.73 | 0.97 | 177.92 |
178 | 2039-02 | 1.70 | 0.73 | 0.97 | 176.94 |
179 | 2039-03 | 1.69 | 0.72 | 0.97 | 175.97 |
180 | 2039-04 | 1.69 | 0.72 | 0.97 | 175.00 |
181 | 2039-05 | 1.69 | 0.71 | 0.97 | 174.03 |
182 | 2039-06 | 1.68 | 0.71 | 0.97 | 173.06 |
183 | 2039-07 | 1.68 | 0.71 | 0.97 | 172.08 |
184 | 2039-08 | 1.67 | 0.70 | 0.97 | 171.11 |
185 | 2039-09 | 1.67 | 0.70 | 0.97 | 170.14 |
186 | 2039-10 | 1.67 | 0.69 | 0.97 | 169.17 |
187 | 2039-11 | 1.66 | 0.69 | 0.97 | 168.19 |
188 | 2039-12 | 1.66 | 0.69 | 0.97 | 167.22 |
189 | 2040-01 | 1.66 | 0.68 | 0.97 | 166.25 |
190 | 2040-02 | 1.65 | 0.68 | 0.97 | 165.28 |
191 | 2040-03 | 1.65 | 0.67 | 0.97 | 164.31 |
192 | 2040-04 | 1.64 | 0.67 | 0.97 | 163.33 |
193 | 2040-05 | 1.64 | 0.67 | 0.97 | 162.36 |
194 | 2040-06 | 1.64 | 0.66 | 0.97 | 161.39 |
195 | 2040-07 | 1.63 | 0.66 | 0.97 | 160.42 |
196 | 2040-08 | 1.63 | 0.66 | 0.97 | 159.44 |
197 | 2040-09 | 1.62 | 0.65 | 0.97 | 158.47 |
198 | 2040-10 | 1.62 | 0.65 | 0.97 | 157.50 |
199 | 2040-11 | 1.62 | 0.64 | 0.97 | 156.53 |
200 | 2040-12 | 1.61 | 0.64 | 0.97 | 155.56 |
201 | 2041-01 | 1.61 | 0.64 | 0.97 | 154.58 |
202 | 2041-02 | 1.60 | 0.63 | 0.97 | 153.61 |
203 | 2041-03 | 1.60 | 0.63 | 0.97 | 152.64 |
204 | 2041-04 | 1.60 | 0.62 | 0.97 | 151.67 |
205 | 2041-05 | 1.59 | 0.62 | 0.97 | 150.69 |
206 | 2041-06 | 1.59 | 0.62 | 0.97 | 149.72 |
207 | 2041-07 | 1.58 | 0.61 | 0.97 | 148.75 |
208 | 2041-08 | 1.58 | 0.61 | 0.97 | 147.78 |
209 | 2041-09 | 1.58 | 0.60 | 0.97 | 146.81 |
210 | 2041-10 | 1.57 | 0.60 | 0.97 | 145.83 |
211 | 2041-11 | 1.57 | 0.60 | 0.97 | 144.86 |
212 | 2041-12 | 1.56 | 0.59 | 0.97 | 143.89 |
213 | 2042-01 | 1.56 | 0.59 | 0.97 | 142.92 |
214 | 2042-02 | 1.56 | 0.58 | 0.97 | 141.94 |
215 | 2042-03 | 1.55 | 0.58 | 0.97 | 140.97 |
216 | 2042-04 | 1.55 | 0.58 | 0.97 | 140.00 |
217 | 2042-05 | 1.54 | 0.57 | 0.97 | 139.03 |
218 | 2042-06 | 1.54 | 0.57 | 0.97 | 138.06 |
219 | 2042-07 | 1.54 | 0.56 | 0.97 | 137.08 |
220 | 2042-08 | 1.53 | 0.56 | 0.97 | 136.11 |
221 | 2042-09 | 1.53 | 0.56 | 0.97 | 135.14 |
222 | 2042-10 | 1.52 | 0.55 | 0.97 | 134.17 |
223 | 2042-11 | 1.52 | 0.55 | 0.97 | 133.19 |
224 | 2042-12 | 1.52 | 0.54 | 0.97 | 132.22 |
225 | 2043-01 | 1.51 | 0.54 | 0.97 | 131.25 |
226 | 2043-02 | 1.51 | 0.54 | 0.97 | 130.28 |
227 | 2043-03 | 1.50 | 0.53 | 0.97 | 129.31 |
228 | 2043-04 | 1.50 | 0.53 | 0.97 | 128.33 |
229 | 2043-05 | 1.50 | 0.52 | 0.97 | 127.36 |
230 | 2043-06 | 1.49 | 0.52 | 0.97 | 126.39 |
231 | 2043-07 | 1.49 | 0.52 | 0.97 | 125.42 |
232 | 2043-08 | 1.48 | 0.51 | 0.97 | 124.44 |
233 | 2043-09 | 1.48 | 0.51 | 0.97 | 123.47 |
234 | 2043-10 | 1.48 | 0.50 | 0.97 | 122.50 |
235 | 2043-11 | 1.47 | 0.50 | 0.97 | 121.53 |
236 | 2043-12 | 1.47 | 0.50 | 0.97 | 120.56 |
237 | 2044-01 | 1.46 | 0.49 | 0.97 | 119.58 |
238 | 2044-02 | 1.46 | 0.49 | 0.97 | 118.61 |
239 | 2044-03 | 1.46 | 0.48 | 0.97 | 117.64 |
240 | 2044-04 | 1.45 | 0.48 | 0.97 | 116.67 |
241 | 2044-05 | 1.45 | 0.48 | 0.97 | 115.69 |
242 | 2044-06 | 1.44 | 0.47 | 0.97 | 114.72 |
243 | 2044-07 | 1.44 | 0.47 | 0.97 | 113.75 |
244 | 2044-08 | 1.44 | 0.46 | 0.97 | 112.78 |
245 | 2044-09 | 1.43 | 0.46 | 0.97 | 111.81 |
246 | 2044-10 | 1.43 | 0.46 | 0.97 | 110.83 |
247 | 2044-11 | 1.42 | 0.45 | 0.97 | 109.86 |
248 | 2044-12 | 1.42 | 0.45 | 0.97 | 108.89 |
249 | 2045-01 | 1.42 | 0.44 | 0.97 | 107.92 |
250 | 2045-02 | 1.41 | 0.44 | 0.97 | 106.94 |
251 | 2045-03 | 1.41 | 0.44 | 0.97 | 105.97 |
252 | 2045-04 | 1.40 | 0.43 | 0.97 | 105.00 |
253 | 2045-05 | 1.40 | 0.43 | 0.97 | 104.03 |
254 | 2045-06 | 1.40 | 0.42 | 0.97 | 103.06 |
255 | 2045-07 | 1.39 | 0.42 | 0.97 | 102.08 |
256 | 2045-08 | 1.39 | 0.42 | 0.97 | 101.11 |
257 | 2045-09 | 1.39 | 0.41 | 0.97 | 100.14 |
258 | 2045-10 | 1.38 | 0.41 | 0.97 | 99.17 |
259 | 2045-11 | 1.38 | 0.40 | 0.97 | 98.19 |
260 | 2045-12 | 1.37 | 0.40 | 0.97 | 97.22 |
261 | 2046-01 | 1.37 | 0.40 | 0.97 | 96.25 |
262 | 2046-02 | 1.37 | 0.39 | 0.97 | 95.28 |
263 | 2046-03 | 1.36 | 0.39 | 0.97 | 94.31 |
264 | 2046-04 | 1.36 | 0.39 | 0.97 | 93.33 |
265 | 2046-05 | 1.35 | 0.38 | 0.97 | 92.36 |
266 | 2046-06 | 1.35 | 0.38 | 0.97 | 91.39 |
267 | 2046-07 | 1.35 | 0.37 | 0.97 | 90.42 |
268 | 2046-08 | 1.34 | 0.37 | 0.97 | 89.44 |
269 | 2046-09 | 1.34 | 0.37 | 0.97 | 88.47 |
270 | 2046-10 | 1.33 | 0.36 | 0.97 | 87.50 |
271 | 2046-11 | 1.33 | 0.36 | 0.97 | 86.53 |
272 | 2046-12 | 1.33 | 0.35 | 0.97 | 85.56 |
273 | 2047-01 | 1.32 | 0.35 | 0.97 | 84.58 |
274 | 2047-02 | 1.32 | 0.35 | 0.97 | 83.61 |
275 | 2047-03 | 1.31 | 0.34 | 0.97 | 82.64 |
276 | 2047-04 | 1.31 | 0.34 | 0.97 | 81.67 |
277 | 2047-05 | 1.31 | 0.33 | 0.97 | 80.69 |
278 | 2047-06 | 1.30 | 0.33 | 0.97 | 79.72 |
279 | 2047-07 | 1.30 | 0.33 | 0.97 | 78.75 |
280 | 2047-08 | 1.29 | 0.32 | 0.97 | 77.78 |
281 | 2047-09 | 1.29 | 0.32 | 0.97 | 76.81 |
282 | 2047-10 | 1.29 | 0.31 | 0.97 | 75.83 |
283 | 2047-11 | 1.28 | 0.31 | 0.97 | 74.86 |
284 | 2047-12 | 1.28 | 0.31 | 0.97 | 73.89 |
285 | 2048-01 | 1.27 | 0.30 | 0.97 | 72.92 |
286 | 2048-02 | 1.27 | 0.30 | 0.97 | 71.94 |
287 | 2048-03 | 1.27 | 0.29 | 0.97 | 70.97 |
288 | 2048-04 | 1.26 | 0.29 | 0.97 | 70.00 |
289 | 2048-05 | 1.26 | 0.29 | 0.97 | 69.03 |
290 | 2048-06 | 1.25 | 0.28 | 0.97 | 68.06 |
291 | 2048-07 | 1.25 | 0.28 | 0.97 | 67.08 |
292 | 2048-08 | 1.25 | 0.27 | 0.97 | 66.11 |
293 | 2048-09 | 1.24 | 0.27 | 0.97 | 65.14 |
294 | 2048-10 | 1.24 | 0.27 | 0.97 | 64.17 |
295 | 2048-11 | 1.23 | 0.26 | 0.97 | 63.19 |
296 | 2048-12 | 1.23 | 0.26 | 0.97 | 62.22 |
297 | 2049-01 | 1.23 | 0.25 | 0.97 | 61.25 |
298 | 2049-02 | 1.22 | 0.25 | 0.97 | 60.28 |
299 | 2049-03 | 1.22 | 0.25 | 0.97 | 59.31 |
300 | 2049-04 | 1.21 | 0.24 | 0.97 | 58.33 |
301 | 2049-05 | 1.21 | 0.24 | 0.97 | 57.36 |
302 | 2049-06 | 1.21 | 0.23 | 0.97 | 56.39 |
303 | 2049-07 | 1.20 | 0.23 | 0.97 | 55.42 |
304 | 2049-08 | 1.20 | 0.23 | 0.97 | 54.44 |
305 | 2049-09 | 1.19 | 0.22 | 0.97 | 53.47 |
306 | 2049-10 | 1.19 | 0.22 | 0.97 | 52.50 |
307 | 2049-11 | 1.19 | 0.21 | 0.97 | 51.53 |
308 | 2049-12 | 1.18 | 0.21 | 0.97 | 50.56 |
309 | 2050-01 | 1.18 | 0.21 | 0.97 | 49.58 |
310 | 2050-02 | 1.17 | 0.20 | 0.97 | 48.61 |
311 | 2050-03 | 1.17 | 0.20 | 0.97 | 47.64 |
312 | 2050-04 | 1.17 | 0.19 | 0.97 | 46.67 |
313 | 2050-05 | 1.16 | 0.19 | 0.97 | 45.69 |
314 | 2050-06 | 1.16 | 0.19 | 0.97 | 44.72 |
315 | 2050-07 | 1.15 | 0.18 | 0.97 | 43.75 |
316 | 2050-08 | 1.15 | 0.18 | 0.97 | 42.78 |
317 | 2050-09 | 1.15 | 0.17 | 0.97 | 41.81 |
318 | 2050-10 | 1.14 | 0.17 | 0.97 | 40.83 |
319 | 2050-11 | 1.14 | 0.17 | 0.97 | 39.86 |
320 | 2050-12 | 1.13 | 0.16 | 0.97 | 38.89 |
321 | 2051-01 | 1.13 | 0.16 | 0.97 | 37.92 |
322 | 2051-02 | 1.13 | 0.15 | 0.97 | 36.94 |
323 | 2051-03 | 1.12 | 0.15 | 0.97 | 35.97 |
324 | 2051-04 | 1.12 | 0.15 | 0.97 | 35.00 |
325 | 2051-05 | 1.12 | 0.14 | 0.97 | 34.03 |
326 | 2051-06 | 1.11 | 0.14 | 0.97 | 33.06 |
327 | 2051-07 | 1.11 | 0.13 | 0.97 | 32.08 |
328 | 2051-08 | 1.10 | 0.13 | 0.97 | 31.11 |
329 | 2051-09 | 1.10 | 0.13 | 0.97 | 30.14 |
330 | 2051-10 | 1.10 | 0.12 | 0.97 | 29.17 |
331 | 2051-11 | 1.09 | 0.12 | 0.97 | 28.19 |
332 | 2051-12 | 1.09 | 0.12 | 0.97 | 27.22 |
333 | 2052-01 | 1.08 | 0.11 | 0.97 | 26.25 |
334 | 2052-02 | 1.08 | 0.11 | 0.97 | 25.28 |
335 | 2052-03 | 1.08 | 0.10 | 0.97 | 24.31 |
336 | 2052-04 | 1.07 | 0.10 | 0.97 | 23.33 |
337 | 2052-05 | 1.07 | 0.10 | 0.97 | 22.36 |
338 | 2052-06 | 1.06 | 0.09 | 0.97 | 21.39 |
339 | 2052-07 | 1.06 | 0.09 | 0.97 | 20.42 |
340 | 2052-08 | 1.06 | 0.08 | 0.97 | 19.44 |
341 | 2052-09 | 1.05 | 0.08 | 0.97 | 18.47 |
342 | 2052-10 | 1.05 | 0.08 | 0.97 | 17.50 |
343 | 2052-11 | 1.04 | 0.07 | 0.97 | 16.53 |
344 | 2052-12 | 1.04 | 0.07 | 0.97 | 15.56 |
345 | 2053-01 | 1.04 | 0.06 | 0.97 | 14.58 |
346 | 2053-02 | 1.03 | 0.06 | 0.97 | 13.61 |
347 | 2053-03 | 1.03 | 0.06 | 0.97 | 12.64 |
348 | 2053-04 | 1.02 | 0.05 | 0.97 | 11.67 |
349 | 2053-05 | 1.02 | 0.05 | 0.97 | 10.69 |
350 | 2053-06 | 1.02 | 0.04 | 0.97 | 9.72 |
351 | 2053-07 | 1.01 | 0.04 | 0.97 | 8.75 |
352 | 2053-08 | 1.01 | 0.04 | 0.97 | 7.78 |
353 | 2053-09 | 1.00 | 0.03 | 0.97 | 6.81 |
354 | 2053-10 | 1.00 | 0.03 | 0.97 | 5.83 |
355 | 2053-11 | 1.00 | 0.02 | 0.97 | 4.86 |
356 | 2053-12 | 0.99 | 0.02 | 0.97 | 3.89 |
357 | 2054-01 | 0.99 | 0.02 | 0.97 | 2.92 |
358 | 2054-02 | 0.98 | 0.01 | 0.97 | 1.94 |
359 | 2054-03 | 0.98 | 0.01 | 0.97 | 0.97 |
360 | 2054-04 | 0.98 | 0.00 | 0.97 | 0.00 |