贷款30万（公积金贷款）房贷，还款20年10个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：30万
还款月数：20年10个月
每月还款：1660.98元
利息总额：11.52万
本息合计：41.52万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 1660.98 | 825.00 | 835.98 | 299164.02 |
| 2 | 2025-11 | 1660.98 | 822.70 | 838.28 | 298325.73 |
| 3 | 2025-12 | 1660.98 | 820.40 | 840.59 | 297485.15 |
| 4 | 2026-01 | 1660.98 | 818.08 | 842.90 | 296642.25 |
| 5 | 2026-02 | 1660.98 | 815.77 | 845.22 | 295797.03 |
| 6 | 2026-03 | 1660.98 | 813.44 | 847.54 | 294949.49 |
| 7 | 2026-04 | 1660.98 | 811.11 | 849.87 | 294099.62 |
| 8 | 2026-05 | 1660.98 | 808.77 | 852.21 | 293247.41 |
| 9 | 2026-06 | 1660.98 | 806.43 | 854.55 | 292392.85 |
| 10 | 2026-07 | 1660.98 | 804.08 | 856.90 | 291535.95 |
| 11 | 2026-08 | 1660.98 | 801.72 | 859.26 | 290676.69 |
| 12 | 2026-09 | 1660.98 | 799.36 | 861.62 | 289815.07 |
| 13 | 2026-10 | 1660.98 | 796.99 | 863.99 | 288951.08 |
| 14 | 2026-11 | 1660.98 | 794.62 | 866.37 | 288084.71 |
| 15 | 2026-12 | 1660.98 | 792.23 | 868.75 | 287215.96 |
| 16 | 2027-01 | 1660.98 | 789.84 | 871.14 | 286344.82 |
| 17 | 2027-02 | 1660.98 | 787.45 | 873.54 | 285471.29 |
| 18 | 2027-03 | 1660.98 | 785.05 | 875.94 | 284595.35 |
| 19 | 2027-04 | 1660.98 | 782.64 | 878.35 | 283717.00 |
| 20 | 2027-05 | 1660.98 | 780.22 | 880.76 | 282836.24 |
| 21 | 2027-06 | 1660.98 | 777.80 | 883.18 | 281953.06 |
| 22 | 2027-07 | 1660.98 | 775.37 | 885.61 | 281067.44 |
| 23 | 2027-08 | 1660.98 | 772.94 | 888.05 | 280179.40 |
| 24 | 2027-09 | 1660.98 | 770.49 | 890.49 | 279288.91 |
| 25 | 2027-10 | 1660.98 | 768.04 | 892.94 | 278395.97 |
| 26 | 2027-11 | 1660.98 | 765.59 | 895.39 | 277500.57 |
| 27 | 2027-12 | 1660.98 | 763.13 | 897.86 | 276602.72 |
| 28 | 2028-01 | 1660.98 | 760.66 | 900.33 | 275702.39 |
| 29 | 2028-02 | 1660.98 | 758.18 | 902.80 | 274799.59 |
| 30 | 2028-03 | 1660.98 | 755.70 | 905.28 | 273894.30 |
| 31 | 2028-04 | 1660.98 | 753.21 | 907.77 | 272986.53 |
| 32 | 2028-05 | 1660.98 | 750.71 | 910.27 | 272076.26 |
| 33 | 2028-06 | 1660.98 | 748.21 | 912.77 | 271163.49 |
| 34 | 2028-07 | 1660.98 | 745.70 | 915.28 | 270248.20 |
| 35 | 2028-08 | 1660.98 | 743.18 | 917.80 | 269330.40 |
| 36 | 2028-09 | 1660.98 | 740.66 | 920.32 | 268410.08 |
| 37 | 2028-10 | 1660.98 | 738.13 | 922.86 | 267487.22 |
| 38 | 2028-11 | 1660.98 | 735.59 | 925.39 | 266561.83 |
| 39 | 2028-12 | 1660.98 | 733.05 | 927.94 | 265633.89 |
| 40 | 2029-01 | 1660.98 | 730.49 | 930.49 | 264703.40 |
| 41 | 2029-02 | 1660.98 | 727.93 | 933.05 | 263770.35 |
| 42 | 2029-03 | 1660.98 | 725.37 | 935.61 | 262834.74 |
| 43 | 2029-04 | 1660.98 | 722.80 | 938.19 | 261896.55 |
| 44 | 2029-05 | 1660.98 | 720.22 | 940.77 | 260955.78 |
| 45 | 2029-06 | 1660.98 | 717.63 | 943.35 | 260012.43 |
| 46 | 2029-07 | 1660.98 | 715.03 | 945.95 | 259066.48 |
| 47 | 2029-08 | 1660.98 | 712.43 | 948.55 | 258117.93 |
| 48 | 2029-09 | 1660.98 | 709.82 | 951.16 | 257166.77 |
| 49 | 2029-10 | 1660.98 | 707.21 | 953.77 | 256212.99 |
| 50 | 2029-11 | 1660.98 | 704.59 | 956.40 | 255256.60 |
| 51 | 2029-12 | 1660.98 | 701.96 | 959.03 | 254297.57 |
| 52 | 2030-01 | 1660.98 | 699.32 | 961.66 | 253335.90 |
| 53 | 2030-02 | 1660.98 | 696.67 | 964.31 | 252371.59 |
| 54 | 2030-03 | 1660.98 | 694.02 | 966.96 | 251404.63 |
| 55 | 2030-04 | 1660.98 | 691.36 | 969.62 | 250435.01 |
| 56 | 2030-05 | 1660.98 | 688.70 | 972.29 | 249462.72 |
| 57 | 2030-06 | 1660.98 | 686.02 | 974.96 | 248487.76 |
| 58 | 2030-07 | 1660.98 | 683.34 | 977.64 | 247510.12 |
| 59 | 2030-08 | 1660.98 | 680.65 | 980.33 | 246529.79 |
| 60 | 2030-09 | 1660.98 | 677.96 | 983.03 | 245546.76 |
| 61 | 2030-10 | 1660.98 | 675.25 | 985.73 | 244561.03 |
| 62 | 2030-11 | 1660.98 | 672.54 | 988.44 | 243572.59 |
| 63 | 2030-12 | 1660.98 | 669.82 | 991.16 | 242581.44 |
| 64 | 2031-01 | 1660.98 | 667.10 | 993.88 | 241587.55 |
| 65 | 2031-02 | 1660.98 | 664.37 | 996.62 | 240590.93 |
| 66 | 2031-03 | 1660.98 | 661.63 | 999.36 | 239591.58 |
| 67 | 2031-04 | 1660.98 | 658.88 | 1002.11 | 238589.47 |
| 68 | 2031-05 | 1660.98 | 656.12 | 1004.86 | 237584.61 |
| 69 | 2031-06 | 1660.98 | 653.36 | 1007.63 | 236576.98 |
| 70 | 2031-07 | 1660.98 | 650.59 | 1010.40 | 235566.58 |
| 71 | 2031-08 | 1660.98 | 647.81 | 1013.18 | 234553.41 |
| 72 | 2031-09 | 1660.98 | 645.02 | 1015.96 | 233537.45 |
| 73 | 2031-10 | 1660.98 | 642.23 | 1018.76 | 232518.69 |
| 74 | 2031-11 | 1660.98 | 639.43 | 1021.56 | 231497.14 |
| 75 | 2031-12 | 1660.98 | 636.62 | 1024.37 | 230472.77 |
| 76 | 2032-01 | 1660.98 | 633.80 | 1027.18 | 229445.59 |
| 77 | 2032-02 | 1660.98 | 630.98 | 1030.01 | 228415.58 |
| 78 | 2032-03 | 1660.98 | 628.14 | 1032.84 | 227382.74 |
| 79 | 2032-04 | 1660.98 | 625.30 | 1035.68 | 226347.06 |
| 80 | 2032-05 | 1660.98 | 622.45 | 1038.53 | 225308.53 |
| 81 | 2032-06 | 1660.98 | 619.60 | 1041.38 | 224267.14 |
| 82 | 2032-07 | 1660.98 | 616.73 | 1044.25 | 223222.89 |
| 83 | 2032-08 | 1660.98 | 613.86 | 1047.12 | 222175.77 |
| 84 | 2032-09 | 1660.98 | 610.98 | 1050.00 | 221125.77 |
| 85 | 2032-10 | 1660.98 | 608.10 | 1052.89 | 220072.89 |
| 86 | 2032-11 | 1660.98 | 605.20 | 1055.78 | 219017.10 |
| 87 | 2032-12 | 1660.98 | 602.30 | 1058.69 | 217958.42 |
| 88 | 2033-01 | 1660.98 | 599.39 | 1061.60 | 216896.82 |
| 89 | 2033-02 | 1660.98 | 596.47 | 1064.52 | 215832.30 |
| 90 | 2033-03 | 1660.98 | 593.54 | 1067.44 | 214764.86 |
| 91 | 2033-04 | 1660.98 | 590.60 | 1070.38 | 213694.48 |
| 92 | 2033-05 | 1660.98 | 587.66 | 1073.32 | 212621.16 |
| 93 | 2033-06 | 1660.98 | 584.71 | 1076.28 | 211544.88 |
| 94 | 2033-07 | 1660.98 | 581.75 | 1079.23 | 210465.65 |
| 95 | 2033-08 | 1660.98 | 578.78 | 1082.20 | 209383.44 |
| 96 | 2033-09 | 1660.98 | 575.80 | 1085.18 | 208298.26 |
| 97 | 2033-10 | 1660.98 | 572.82 | 1088.16 | 207210.10 |
| 98 | 2033-11 | 1660.98 | 569.83 | 1091.16 | 206118.94 |
| 99 | 2033-12 | 1660.98 | 566.83 | 1094.16 | 205024.79 |
| 100 | 2034-01 | 1660.98 | 563.82 | 1097.17 | 203927.62 |
| 101 | 2034-02 | 1660.98 | 560.80 | 1100.18 | 202827.44 |
| 102 | 2034-03 | 1660.98 | 557.78 | 1103.21 | 201724.23 |
| 103 | 2034-04 | 1660.98 | 554.74 | 1106.24 | 200617.99 |
| 104 | 2034-05 | 1660.98 | 551.70 | 1109.28 | 199508.71 |
| 105 | 2034-06 | 1660.98 | 548.65 | 1112.33 | 198396.37 |
| 106 | 2034-07 | 1660.98 | 545.59 | 1115.39 | 197280.98 |
| 107 | 2034-08 | 1660.98 | 542.52 | 1118.46 | 196162.52 |
| 108 | 2034-09 | 1660.98 | 539.45 | 1121.54 | 195040.98 |
| 109 | 2034-10 | 1660.98 | 536.36 | 1124.62 | 193916.36 |
| 110 | 2034-11 | 1660.98 | 533.27 | 1127.71 | 192788.65 |
| 111 | 2034-12 | 1660.98 | 530.17 | 1130.81 | 191657.83 |
| 112 | 2035-01 | 1660.98 | 527.06 | 1133.92 | 190523.91 |
| 113 | 2035-02 | 1660.98 | 523.94 | 1137.04 | 189386.87 |
| 114 | 2035-03 | 1660.98 | 520.81 | 1140.17 | 188246.70 |
| 115 | 2035-04 | 1660.98 | 517.68 | 1143.30 | 187103.39 |
| 116 | 2035-05 | 1660.98 | 514.53 | 1146.45 | 185956.94 |
| 117 | 2035-06 | 1660.98 | 511.38 | 1149.60 | 184807.34 |
| 118 | 2035-07 | 1660.98 | 508.22 | 1152.76 | 183654.58 |
| 119 | 2035-08 | 1660.98 | 505.05 | 1155.93 | 182498.65 |
| 120 | 2035-09 | 1660.98 | 501.87 | 1159.11 | 181339.53 |
| 121 | 2035-10 | 1660.98 | 498.68 | 1162.30 | 180177.24 |
| 122 | 2035-11 | 1660.98 | 495.49 | 1165.50 | 179011.74 |
| 123 | 2035-12 | 1660.98 | 492.28 | 1168.70 | 177843.04 |
| 124 | 2036-01 | 1660.98 | 489.07 | 1171.91 | 176671.12 |
| 125 | 2036-02 | 1660.98 | 485.85 | 1175.14 | 175495.99 |
| 126 | 2036-03 | 1660.98 | 482.61 | 1178.37 | 174317.62 |
| 127 | 2036-04 | 1660.98 | 479.37 | 1181.61 | 173136.01 |
| 128 | 2036-05 | 1660.98 | 476.12 | 1184.86 | 171951.15 |
| 129 | 2036-06 | 1660.98 | 472.87 | 1188.12 | 170763.03 |
| 130 | 2036-07 | 1660.98 | 469.60 | 1191.38 | 169571.64 |
| 131 | 2036-08 | 1660.98 | 466.32 | 1194.66 | 168376.98 |
| 132 | 2036-09 | 1660.98 | 463.04 | 1197.95 | 167179.04 |
| 133 | 2036-10 | 1660.98 | 459.74 | 1201.24 | 165977.80 |
| 134 | 2036-11 | 1660.98 | 456.44 | 1204.54 | 164773.25 |
| 135 | 2036-12 | 1660.98 | 453.13 | 1207.86 | 163565.39 |
| 136 | 2037-01 | 1660.98 | 449.80 | 1211.18 | 162354.22 |
| 137 | 2037-02 | 1660.98 | 446.47 | 1214.51 | 161139.71 |
| 138 | 2037-03 | 1660.98 | 443.13 | 1217.85 | 159921.86 |
| 139 | 2037-04 | 1660.98 | 439.79 | 1221.20 | 158700.66 |
| 140 | 2037-05 | 1660.98 | 436.43 | 1224.56 | 157476.10 |
| 141 | 2037-06 | 1660.98 | 433.06 | 1227.92 | 156248.18 |
| 142 | 2037-07 | 1660.98 | 429.68 | 1231.30 | 155016.88 |
| 143 | 2037-08 | 1660.98 | 426.30 | 1234.69 | 153782.19 |
| 144 | 2037-09 | 1660.98 | 422.90 | 1238.08 | 152544.11 |
| 145 | 2037-10 | 1660.98 | 419.50 | 1241.49 | 151302.62 |
| 146 | 2037-11 | 1660.98 | 416.08 | 1244.90 | 150057.72 |
| 147 | 2037-12 | 1660.98 | 412.66 | 1248.32 | 148809.40 |
| 148 | 2038-01 | 1660.98 | 409.23 | 1251.76 | 147557.64 |
| 149 | 2038-02 | 1660.98 | 405.78 | 1255.20 | 146302.44 |
| 150 | 2038-03 | 1660.98 | 402.33 | 1258.65 | 145043.79 |
| 151 | 2038-04 | 1660.98 | 398.87 | 1262.11 | 143781.67 |
| 152 | 2038-05 | 1660.98 | 395.40 | 1265.58 | 142516.09 |
| 153 | 2038-06 | 1660.98 | 391.92 | 1269.06 | 141247.03 |
| 154 | 2038-07 | 1660.98 | 388.43 | 1272.55 | 139974.47 |
| 155 | 2038-08 | 1660.98 | 384.93 | 1276.05 | 138698.42 |
| 156 | 2038-09 | 1660.98 | 381.42 | 1279.56 | 137418.86 |
| 157 | 2038-10 | 1660.98 | 377.90 | 1283.08 | 136135.78 |
| 158 | 2038-11 | 1660.98 | 374.37 | 1286.61 | 134849.17 |
| 159 | 2038-12 | 1660.98 | 370.84 | 1290.15 | 133559.02 |
| 160 | 2039-01 | 1660.98 | 367.29 | 1293.70 | 132265.32 |
| 161 | 2039-02 | 1660.98 | 363.73 | 1297.25 | 130968.07 |
| 162 | 2039-03 | 1660.98 | 360.16 | 1300.82 | 129667.25 |
| 163 | 2039-04 | 1660.98 | 356.58 | 1304.40 | 128362.85 |
| 164 | 2039-05 | 1660.98 | 353.00 | 1307.99 | 127054.86 |
| 165 | 2039-06 | 1660.98 | 349.40 | 1311.58 | 125743.28 |
| 166 | 2039-07 | 1660.98 | 345.79 | 1315.19 | 124428.09 |
| 167 | 2039-08 | 1660.98 | 342.18 | 1318.81 | 123109.28 |
| 168 | 2039-09 | 1660.98 | 338.55 | 1322.43 | 121786.85 |
| 169 | 2039-10 | 1660.98 | 334.91 | 1326.07 | 120460.78 |
| 170 | 2039-11 | 1660.98 | 331.27 | 1329.72 | 119131.07 |
| 171 | 2039-12 | 1660.98 | 327.61 | 1333.37 | 117797.69 |
| 172 | 2040-01 | 1660.98 | 323.94 | 1337.04 | 116460.65 |
| 173 | 2040-02 | 1660.98 | 320.27 | 1340.72 | 115119.94 |
| 174 | 2040-03 | 1660.98 | 316.58 | 1344.40 | 113775.53 |
| 175 | 2040-04 | 1660.98 | 312.88 | 1348.10 | 112427.43 |
| 176 | 2040-05 | 1660.98 | 309.18 | 1351.81 | 111075.63 |
| 177 | 2040-06 | 1660.98 | 305.46 | 1355.53 | 109720.10 |
| 178 | 2040-07 | 1660.98 | 301.73 | 1359.25 | 108360.85 |
| 179 | 2040-08 | 1660.98 | 297.99 | 1362.99 | 106997.86 |
| 180 | 2040-09 | 1660.98 | 294.24 | 1366.74 | 105631.12 |
| 181 | 2040-10 | 1660.98 | 290.49 | 1370.50 | 104260.62 |
| 182 | 2040-11 | 1660.98 | 286.72 | 1374.27 | 102886.35 |
| 183 | 2040-12 | 1660.98 | 282.94 | 1378.05 | 101508.31 |
| 184 | 2041-01 | 1660.98 | 279.15 | 1381.84 | 100126.47 |
| 185 | 2041-02 | 1660.98 | 275.35 | 1385.64 | 98740.84 |
| 186 | 2041-03 | 1660.98 | 271.54 | 1389.45 | 97351.39 |
| 187 | 2041-04 | 1660.98 | 267.72 | 1393.27 | 95958.12 |
| 188 | 2041-05 | 1660.98 | 263.88 | 1397.10 | 94561.02 |
| 189 | 2041-06 | 1660.98 | 260.04 | 1400.94 | 93160.08 |
| 190 | 2041-07 | 1660.98 | 256.19 | 1404.79 | 91755.29 |
| 191 | 2041-08 | 1660.98 | 252.33 | 1408.66 | 90346.63 |
| 192 | 2041-09 | 1660.98 | 248.45 | 1412.53 | 88934.10 |
| 193 | 2041-10 | 1660.98 | 244.57 | 1416.41 | 87517.69 |
| 194 | 2041-11 | 1660.98 | 240.67 | 1420.31 | 86097.38 |
| 195 | 2041-12 | 1660.98 | 236.77 | 1424.22 | 84673.16 |
| 196 | 2042-01 | 1660.98 | 232.85 | 1428.13 | 83245.03 |
| 197 | 2042-02 | 1660.98 | 228.92 | 1432.06 | 81812.97 |
| 198 | 2042-03 | 1660.98 | 224.99 | 1436.00 | 80376.98 |
| 199 | 2042-04 | 1660.98 | 221.04 | 1439.95 | 78937.03 |
| 200 | 2042-05 | 1660.98 | 217.08 | 1443.91 | 77493.12 |
| 201 | 2042-06 | 1660.98 | 213.11 | 1447.88 | 76045.25 |
| 202 | 2042-07 | 1660.98 | 209.12 | 1451.86 | 74593.39 |
| 203 | 2042-08 | 1660.98 | 205.13 | 1455.85 | 73137.53 |
| 204 | 2042-09 | 1660.98 | 201.13 | 1459.86 | 71677.68 |
| 205 | 2042-10 | 1660.98 | 197.11 | 1463.87 | 70213.81 |
| 206 | 2042-11 | 1660.98 | 193.09 | 1467.90 | 68745.91 |
| 207 | 2042-12 | 1660.98 | 189.05 | 1471.93 | 67273.98 |
| 208 | 2043-01 | 1660.98 | 185.00 | 1475.98 | 65798.00 |
| 209 | 2043-02 | 1660.98 | 180.94 | 1480.04 | 64317.96 |
| 210 | 2043-03 | 1660.98 | 176.87 | 1484.11 | 62833.86 |
| 211 | 2043-04 | 1660.98 | 172.79 | 1488.19 | 61345.67 |
| 212 | 2043-05 | 1660.98 | 168.70 | 1492.28 | 59853.38 |
| 213 | 2043-06 | 1660.98 | 164.60 | 1496.39 | 58357.00 |
| 214 | 2043-07 | 1660.98 | 160.48 | 1500.50 | 56856.49 |
| 215 | 2043-08 | 1660.98 | 156.36 | 1504.63 | 55351.87 |
| 216 | 2043-09 | 1660.98 | 152.22 | 1508.77 | 53843.10 |
| 217 | 2043-10 | 1660.98 | 148.07 | 1512.91 | 52330.19 |
| 218 | 2043-11 | 1660.98 | 143.91 | 1517.08 | 50813.11 |
| 219 | 2043-12 | 1660.98 | 139.74 | 1521.25 | 49291.86 |
| 220 | 2044-01 | 1660.98 | 135.55 | 1525.43 | 47766.43 |
| 221 | 2044-02 | 1660.98 | 131.36 | 1529.63 | 46236.81 |
| 222 | 2044-03 | 1660.98 | 127.15 | 1533.83 | 44702.97 |
| 223 | 2044-04 | 1660.98 | 122.93 | 1538.05 | 43164.92 |
| 224 | 2044-05 | 1660.98 | 118.70 | 1542.28 | 41622.65 |
| 225 | 2044-06 | 1660.98 | 114.46 | 1546.52 | 40076.12 |
| 226 | 2044-07 | 1660.98 | 110.21 | 1550.77 | 38525.35 |
| 227 | 2044-08 | 1660.98 | 105.94 | 1555.04 | 36970.31 |
| 228 | 2044-09 | 1660.98 | 101.67 | 1559.31 | 35411.00 |
| 229 | 2044-10 | 1660.98 | 97.38 | 1563.60 | 33847.39 |
| 230 | 2044-11 | 1660.98 | 93.08 | 1567.90 | 32279.49 |
| 231 | 2044-12 | 1660.98 | 88.77 | 1572.21 | 30707.28 |
| 232 | 2045-01 | 1660.98 | 84.45 | 1576.54 | 29130.74 |
| 233 | 2045-02 | 1660.98 | 80.11 | 1580.87 | 27549.86 |
| 234 | 2045-03 | 1660.98 | 75.76 | 1585.22 | 25964.64 |
| 235 | 2045-04 | 1660.98 | 71.40 | 1589.58 | 24375.06 |
| 236 | 2045-05 | 1660.98 | 67.03 | 1593.95 | 22781.11 |
| 237 | 2045-06 | 1660.98 | 62.65 | 1598.34 | 21182.77 |
| 238 | 2045-07 | 1660.98 | 58.25 | 1602.73 | 19580.04 |
| 239 | 2045-08 | 1660.98 | 53.85 | 1607.14 | 17972.91 |
| 240 | 2045-09 | 1660.98 | 49.43 | 1611.56 | 16361.35 |
| 241 | 2045-10 | 1660.98 | 44.99 | 1615.99 | 14745.36 |
| 242 | 2045-11 | 1660.98 | 40.55 | 1620.43 | 13124.93 |
| 243 | 2045-12 | 1660.98 | 36.09 | 1624.89 | 11500.04 |
| 244 | 2046-01 | 1660.98 | 31.63 | 1629.36 | 9870.68 |
| 245 | 2046-02 | 1660.98 | 27.14 | 1633.84 | 8236.84 |
| 246 | 2046-03 | 1660.98 | 22.65 | 1638.33 | 6598.51 |
| 247 | 2046-04 | 1660.98 | 18.15 | 1642.84 | 4955.67 |
| 248 | 2046-05 | 1660.98 | 13.63 | 1647.36 | 3308.31 |
| 249 | 2046-06 | 1660.98 | 9.10 | 1651.89 | 1656.43 |
| 250 | 2046-07 | 1660.98 | 4.56 | 1656.43 | 0.00 |
等额本金还款方式：
贷款总额：30万
还款月数：20年10个月
首月还款：2025元
每月递减：3.3元
利息总额：10.35万
本息合计：40.35万
节省利息：11708.33元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 2025.00 | 825.00 | 1200.00 | 298800.00 |
| 2 | 2025-11 | 2021.70 | 821.70 | 1200.00 | 297600.00 |
| 3 | 2025-12 | 2018.40 | 818.40 | 1200.00 | 296400.00 |
| 4 | 2026-01 | 2015.10 | 815.10 | 1200.00 | 295200.00 |
| 5 | 2026-02 | 2011.80 | 811.80 | 1200.00 | 294000.00 |
| 6 | 2026-03 | 2008.50 | 808.50 | 1200.00 | 292800.00 |
| 7 | 2026-04 | 2005.20 | 805.20 | 1200.00 | 291600.00 |
| 8 | 2026-05 | 2001.90 | 801.90 | 1200.00 | 290400.00 |
| 9 | 2026-06 | 1998.60 | 798.60 | 1200.00 | 289200.00 |
| 10 | 2026-07 | 1995.30 | 795.30 | 1200.00 | 288000.00 |
| 11 | 2026-08 | 1992.00 | 792.00 | 1200.00 | 286800.00 |
| 12 | 2026-09 | 1988.70 | 788.70 | 1200.00 | 285600.00 |
| 13 | 2026-10 | 1985.40 | 785.40 | 1200.00 | 284400.00 |
| 14 | 2026-11 | 1982.10 | 782.10 | 1200.00 | 283200.00 |
| 15 | 2026-12 | 1978.80 | 778.80 | 1200.00 | 282000.00 |
| 16 | 2027-01 | 1975.50 | 775.50 | 1200.00 | 280800.00 |
| 17 | 2027-02 | 1972.20 | 772.20 | 1200.00 | 279600.00 |
| 18 | 2027-03 | 1968.90 | 768.90 | 1200.00 | 278400.00 |
| 19 | 2027-04 | 1965.60 | 765.60 | 1200.00 | 277200.00 |
| 20 | 2027-05 | 1962.30 | 762.30 | 1200.00 | 276000.00 |
| 21 | 2027-06 | 1959.00 | 759.00 | 1200.00 | 274800.00 |
| 22 | 2027-07 | 1955.70 | 755.70 | 1200.00 | 273600.00 |
| 23 | 2027-08 | 1952.40 | 752.40 | 1200.00 | 272400.00 |
| 24 | 2027-09 | 1949.10 | 749.10 | 1200.00 | 271200.00 |
| 25 | 2027-10 | 1945.80 | 745.80 | 1200.00 | 270000.00 |
| 26 | 2027-11 | 1942.50 | 742.50 | 1200.00 | 268800.00 |
| 27 | 2027-12 | 1939.20 | 739.20 | 1200.00 | 267600.00 |
| 28 | 2028-01 | 1935.90 | 735.90 | 1200.00 | 266400.00 |
| 29 | 2028-02 | 1932.60 | 732.60 | 1200.00 | 265200.00 |
| 30 | 2028-03 | 1929.30 | 729.30 | 1200.00 | 264000.00 |
| 31 | 2028-04 | 1926.00 | 726.00 | 1200.00 | 262800.00 |
| 32 | 2028-05 | 1922.70 | 722.70 | 1200.00 | 261600.00 |
| 33 | 2028-06 | 1919.40 | 719.40 | 1200.00 | 260400.00 |
| 34 | 2028-07 | 1916.10 | 716.10 | 1200.00 | 259200.00 |
| 35 | 2028-08 | 1912.80 | 712.80 | 1200.00 | 258000.00 |
| 36 | 2028-09 | 1909.50 | 709.50 | 1200.00 | 256800.00 |
| 37 | 2028-10 | 1906.20 | 706.20 | 1200.00 | 255600.00 |
| 38 | 2028-11 | 1902.90 | 702.90 | 1200.00 | 254400.00 |
| 39 | 2028-12 | 1899.60 | 699.60 | 1200.00 | 253200.00 |
| 40 | 2029-01 | 1896.30 | 696.30 | 1200.00 | 252000.00 |
| 41 | 2029-02 | 1893.00 | 693.00 | 1200.00 | 250800.00 |
| 42 | 2029-03 | 1889.70 | 689.70 | 1200.00 | 249600.00 |
| 43 | 2029-04 | 1886.40 | 686.40 | 1200.00 | 248400.00 |
| 44 | 2029-05 | 1883.10 | 683.10 | 1200.00 | 247200.00 |
| 45 | 2029-06 | 1879.80 | 679.80 | 1200.00 | 246000.00 |
| 46 | 2029-07 | 1876.50 | 676.50 | 1200.00 | 244800.00 |
| 47 | 2029-08 | 1873.20 | 673.20 | 1200.00 | 243600.00 |
| 48 | 2029-09 | 1869.90 | 669.90 | 1200.00 | 242400.00 |
| 49 | 2029-10 | 1866.60 | 666.60 | 1200.00 | 241200.00 |
| 50 | 2029-11 | 1863.30 | 663.30 | 1200.00 | 240000.00 |
| 51 | 2029-12 | 1860.00 | 660.00 | 1200.00 | 238800.00 |
| 52 | 2030-01 | 1856.70 | 656.70 | 1200.00 | 237600.00 |
| 53 | 2030-02 | 1853.40 | 653.40 | 1200.00 | 236400.00 |
| 54 | 2030-03 | 1850.10 | 650.10 | 1200.00 | 235200.00 |
| 55 | 2030-04 | 1846.80 | 646.80 | 1200.00 | 234000.00 |
| 56 | 2030-05 | 1843.50 | 643.50 | 1200.00 | 232800.00 |
| 57 | 2030-06 | 1840.20 | 640.20 | 1200.00 | 231600.00 |
| 58 | 2030-07 | 1836.90 | 636.90 | 1200.00 | 230400.00 |
| 59 | 2030-08 | 1833.60 | 633.60 | 1200.00 | 229200.00 |
| 60 | 2030-09 | 1830.30 | 630.30 | 1200.00 | 228000.00 |
| 61 | 2030-10 | 1827.00 | 627.00 | 1200.00 | 226800.00 |
| 62 | 2030-11 | 1823.70 | 623.70 | 1200.00 | 225600.00 |
| 63 | 2030-12 | 1820.40 | 620.40 | 1200.00 | 224400.00 |
| 64 | 2031-01 | 1817.10 | 617.10 | 1200.00 | 223200.00 |
| 65 | 2031-02 | 1813.80 | 613.80 | 1200.00 | 222000.00 |
| 66 | 2031-03 | 1810.50 | 610.50 | 1200.00 | 220800.00 |
| 67 | 2031-04 | 1807.20 | 607.20 | 1200.00 | 219600.00 |
| 68 | 2031-05 | 1803.90 | 603.90 | 1200.00 | 218400.00 |
| 69 | 2031-06 | 1800.60 | 600.60 | 1200.00 | 217200.00 |
| 70 | 2031-07 | 1797.30 | 597.30 | 1200.00 | 216000.00 |
| 71 | 2031-08 | 1794.00 | 594.00 | 1200.00 | 214800.00 |
| 72 | 2031-09 | 1790.70 | 590.70 | 1200.00 | 213600.00 |
| 73 | 2031-10 | 1787.40 | 587.40 | 1200.00 | 212400.00 |
| 74 | 2031-11 | 1784.10 | 584.10 | 1200.00 | 211200.00 |
| 75 | 2031-12 | 1780.80 | 580.80 | 1200.00 | 210000.00 |
| 76 | 2032-01 | 1777.50 | 577.50 | 1200.00 | 208800.00 |
| 77 | 2032-02 | 1774.20 | 574.20 | 1200.00 | 207600.00 |
| 78 | 2032-03 | 1770.90 | 570.90 | 1200.00 | 206400.00 |
| 79 | 2032-04 | 1767.60 | 567.60 | 1200.00 | 205200.00 |
| 80 | 2032-05 | 1764.30 | 564.30 | 1200.00 | 204000.00 |
| 81 | 2032-06 | 1761.00 | 561.00 | 1200.00 | 202800.00 |
| 82 | 2032-07 | 1757.70 | 557.70 | 1200.00 | 201600.00 |
| 83 | 2032-08 | 1754.40 | 554.40 | 1200.00 | 200400.00 |
| 84 | 2032-09 | 1751.10 | 551.10 | 1200.00 | 199200.00 |
| 85 | 2032-10 | 1747.80 | 547.80 | 1200.00 | 198000.00 |
| 86 | 2032-11 | 1744.50 | 544.50 | 1200.00 | 196800.00 |
| 87 | 2032-12 | 1741.20 | 541.20 | 1200.00 | 195600.00 |
| 88 | 2033-01 | 1737.90 | 537.90 | 1200.00 | 194400.00 |
| 89 | 2033-02 | 1734.60 | 534.60 | 1200.00 | 193200.00 |
| 90 | 2033-03 | 1731.30 | 531.30 | 1200.00 | 192000.00 |
| 91 | 2033-04 | 1728.00 | 528.00 | 1200.00 | 190800.00 |
| 92 | 2033-05 | 1724.70 | 524.70 | 1200.00 | 189600.00 |
| 93 | 2033-06 | 1721.40 | 521.40 | 1200.00 | 188400.00 |
| 94 | 2033-07 | 1718.10 | 518.10 | 1200.00 | 187200.00 |
| 95 | 2033-08 | 1714.80 | 514.80 | 1200.00 | 186000.00 |
| 96 | 2033-09 | 1711.50 | 511.50 | 1200.00 | 184800.00 |
| 97 | 2033-10 | 1708.20 | 508.20 | 1200.00 | 183600.00 |
| 98 | 2033-11 | 1704.90 | 504.90 | 1200.00 | 182400.00 |
| 99 | 2033-12 | 1701.60 | 501.60 | 1200.00 | 181200.00 |
| 100 | 2034-01 | 1698.30 | 498.30 | 1200.00 | 180000.00 |
| 101 | 2034-02 | 1695.00 | 495.00 | 1200.00 | 178800.00 |
| 102 | 2034-03 | 1691.70 | 491.70 | 1200.00 | 177600.00 |
| 103 | 2034-04 | 1688.40 | 488.40 | 1200.00 | 176400.00 |
| 104 | 2034-05 | 1685.10 | 485.10 | 1200.00 | 175200.00 |
| 105 | 2034-06 | 1681.80 | 481.80 | 1200.00 | 174000.00 |
| 106 | 2034-07 | 1678.50 | 478.50 | 1200.00 | 172800.00 |
| 107 | 2034-08 | 1675.20 | 475.20 | 1200.00 | 171600.00 |
| 108 | 2034-09 | 1671.90 | 471.90 | 1200.00 | 170400.00 |
| 109 | 2034-10 | 1668.60 | 468.60 | 1200.00 | 169200.00 |
| 110 | 2034-11 | 1665.30 | 465.30 | 1200.00 | 168000.00 |
| 111 | 2034-12 | 1662.00 | 462.00 | 1200.00 | 166800.00 |
| 112 | 2035-01 | 1658.70 | 458.70 | 1200.00 | 165600.00 |
| 113 | 2035-02 | 1655.40 | 455.40 | 1200.00 | 164400.00 |
| 114 | 2035-03 | 1652.10 | 452.10 | 1200.00 | 163200.00 |
| 115 | 2035-04 | 1648.80 | 448.80 | 1200.00 | 162000.00 |
| 116 | 2035-05 | 1645.50 | 445.50 | 1200.00 | 160800.00 |
| 117 | 2035-06 | 1642.20 | 442.20 | 1200.00 | 159600.00 |
| 118 | 2035-07 | 1638.90 | 438.90 | 1200.00 | 158400.00 |
| 119 | 2035-08 | 1635.60 | 435.60 | 1200.00 | 157200.00 |
| 120 | 2035-09 | 1632.30 | 432.30 | 1200.00 | 156000.00 |
| 121 | 2035-10 | 1629.00 | 429.00 | 1200.00 | 154800.00 |
| 122 | 2035-11 | 1625.70 | 425.70 | 1200.00 | 153600.00 |
| 123 | 2035-12 | 1622.40 | 422.40 | 1200.00 | 152400.00 |
| 124 | 2036-01 | 1619.10 | 419.10 | 1200.00 | 151200.00 |
| 125 | 2036-02 | 1615.80 | 415.80 | 1200.00 | 150000.00 |
| 126 | 2036-03 | 1612.50 | 412.50 | 1200.00 | 148800.00 |
| 127 | 2036-04 | 1609.20 | 409.20 | 1200.00 | 147600.00 |
| 128 | 2036-05 | 1605.90 | 405.90 | 1200.00 | 146400.00 |
| 129 | 2036-06 | 1602.60 | 402.60 | 1200.00 | 145200.00 |
| 130 | 2036-07 | 1599.30 | 399.30 | 1200.00 | 144000.00 |
| 131 | 2036-08 | 1596.00 | 396.00 | 1200.00 | 142800.00 |
| 132 | 2036-09 | 1592.70 | 392.70 | 1200.00 | 141600.00 |
| 133 | 2036-10 | 1589.40 | 389.40 | 1200.00 | 140400.00 |
| 134 | 2036-11 | 1586.10 | 386.10 | 1200.00 | 139200.00 |
| 135 | 2036-12 | 1582.80 | 382.80 | 1200.00 | 138000.00 |
| 136 | 2037-01 | 1579.50 | 379.50 | 1200.00 | 136800.00 |
| 137 | 2037-02 | 1576.20 | 376.20 | 1200.00 | 135600.00 |
| 138 | 2037-03 | 1572.90 | 372.90 | 1200.00 | 134400.00 |
| 139 | 2037-04 | 1569.60 | 369.60 | 1200.00 | 133200.00 |
| 140 | 2037-05 | 1566.30 | 366.30 | 1200.00 | 132000.00 |
| 141 | 2037-06 | 1563.00 | 363.00 | 1200.00 | 130800.00 |
| 142 | 2037-07 | 1559.70 | 359.70 | 1200.00 | 129600.00 |
| 143 | 2037-08 | 1556.40 | 356.40 | 1200.00 | 128400.00 |
| 144 | 2037-09 | 1553.10 | 353.10 | 1200.00 | 127200.00 |
| 145 | 2037-10 | 1549.80 | 349.80 | 1200.00 | 126000.00 |
| 146 | 2037-11 | 1546.50 | 346.50 | 1200.00 | 124800.00 |
| 147 | 2037-12 | 1543.20 | 343.20 | 1200.00 | 123600.00 |
| 148 | 2038-01 | 1539.90 | 339.90 | 1200.00 | 122400.00 |
| 149 | 2038-02 | 1536.60 | 336.60 | 1200.00 | 121200.00 |
| 150 | 2038-03 | 1533.30 | 333.30 | 1200.00 | 120000.00 |
| 151 | 2038-04 | 1530.00 | 330.00 | 1200.00 | 118800.00 |
| 152 | 2038-05 | 1526.70 | 326.70 | 1200.00 | 117600.00 |
| 153 | 2038-06 | 1523.40 | 323.40 | 1200.00 | 116400.00 |
| 154 | 2038-07 | 1520.10 | 320.10 | 1200.00 | 115200.00 |
| 155 | 2038-08 | 1516.80 | 316.80 | 1200.00 | 114000.00 |
| 156 | 2038-09 | 1513.50 | 313.50 | 1200.00 | 112800.00 |
| 157 | 2038-10 | 1510.20 | 310.20 | 1200.00 | 111600.00 |
| 158 | 2038-11 | 1506.90 | 306.90 | 1200.00 | 110400.00 |
| 159 | 2038-12 | 1503.60 | 303.60 | 1200.00 | 109200.00 |
| 160 | 2039-01 | 1500.30 | 300.30 | 1200.00 | 108000.00 |
| 161 | 2039-02 | 1497.00 | 297.00 | 1200.00 | 106800.00 |
| 162 | 2039-03 | 1493.70 | 293.70 | 1200.00 | 105600.00 |
| 163 | 2039-04 | 1490.40 | 290.40 | 1200.00 | 104400.00 |
| 164 | 2039-05 | 1487.10 | 287.10 | 1200.00 | 103200.00 |
| 165 | 2039-06 | 1483.80 | 283.80 | 1200.00 | 102000.00 |
| 166 | 2039-07 | 1480.50 | 280.50 | 1200.00 | 100800.00 |
| 167 | 2039-08 | 1477.20 | 277.20 | 1200.00 | 99600.00 |
| 168 | 2039-09 | 1473.90 | 273.90 | 1200.00 | 98400.00 |
| 169 | 2039-10 | 1470.60 | 270.60 | 1200.00 | 97200.00 |
| 170 | 2039-11 | 1467.30 | 267.30 | 1200.00 | 96000.00 |
| 171 | 2039-12 | 1464.00 | 264.00 | 1200.00 | 94800.00 |
| 172 | 2040-01 | 1460.70 | 260.70 | 1200.00 | 93600.00 |
| 173 | 2040-02 | 1457.40 | 257.40 | 1200.00 | 92400.00 |
| 174 | 2040-03 | 1454.10 | 254.10 | 1200.00 | 91200.00 |
| 175 | 2040-04 | 1450.80 | 250.80 | 1200.00 | 90000.00 |
| 176 | 2040-05 | 1447.50 | 247.50 | 1200.00 | 88800.00 |
| 177 | 2040-06 | 1444.20 | 244.20 | 1200.00 | 87600.00 |
| 178 | 2040-07 | 1440.90 | 240.90 | 1200.00 | 86400.00 |
| 179 | 2040-08 | 1437.60 | 237.60 | 1200.00 | 85200.00 |
| 180 | 2040-09 | 1434.30 | 234.30 | 1200.00 | 84000.00 |
| 181 | 2040-10 | 1431.00 | 231.00 | 1200.00 | 82800.00 |
| 182 | 2040-11 | 1427.70 | 227.70 | 1200.00 | 81600.00 |
| 183 | 2040-12 | 1424.40 | 224.40 | 1200.00 | 80400.00 |
| 184 | 2041-01 | 1421.10 | 221.10 | 1200.00 | 79200.00 |
| 185 | 2041-02 | 1417.80 | 217.80 | 1200.00 | 78000.00 |
| 186 | 2041-03 | 1414.50 | 214.50 | 1200.00 | 76800.00 |
| 187 | 2041-04 | 1411.20 | 211.20 | 1200.00 | 75600.00 |
| 188 | 2041-05 | 1407.90 | 207.90 | 1200.00 | 74400.00 |
| 189 | 2041-06 | 1404.60 | 204.60 | 1200.00 | 73200.00 |
| 190 | 2041-07 | 1401.30 | 201.30 | 1200.00 | 72000.00 |
| 191 | 2041-08 | 1398.00 | 198.00 | 1200.00 | 70800.00 |
| 192 | 2041-09 | 1394.70 | 194.70 | 1200.00 | 69600.00 |
| 193 | 2041-10 | 1391.40 | 191.40 | 1200.00 | 68400.00 |
| 194 | 2041-11 | 1388.10 | 188.10 | 1200.00 | 67200.00 |
| 195 | 2041-12 | 1384.80 | 184.80 | 1200.00 | 66000.00 |
| 196 | 2042-01 | 1381.50 | 181.50 | 1200.00 | 64800.00 |
| 197 | 2042-02 | 1378.20 | 178.20 | 1200.00 | 63600.00 |
| 198 | 2042-03 | 1374.90 | 174.90 | 1200.00 | 62400.00 |
| 199 | 2042-04 | 1371.60 | 171.60 | 1200.00 | 61200.00 |
| 200 | 2042-05 | 1368.30 | 168.30 | 1200.00 | 60000.00 |
| 201 | 2042-06 | 1365.00 | 165.00 | 1200.00 | 58800.00 |
| 202 | 2042-07 | 1361.70 | 161.70 | 1200.00 | 57600.00 |
| 203 | 2042-08 | 1358.40 | 158.40 | 1200.00 | 56400.00 |
| 204 | 2042-09 | 1355.10 | 155.10 | 1200.00 | 55200.00 |
| 205 | 2042-10 | 1351.80 | 151.80 | 1200.00 | 54000.00 |
| 206 | 2042-11 | 1348.50 | 148.50 | 1200.00 | 52800.00 |
| 207 | 2042-12 | 1345.20 | 145.20 | 1200.00 | 51600.00 |
| 208 | 2043-01 | 1341.90 | 141.90 | 1200.00 | 50400.00 |
| 209 | 2043-02 | 1338.60 | 138.60 | 1200.00 | 49200.00 |
| 210 | 2043-03 | 1335.30 | 135.30 | 1200.00 | 48000.00 |
| 211 | 2043-04 | 1332.00 | 132.00 | 1200.00 | 46800.00 |
| 212 | 2043-05 | 1328.70 | 128.70 | 1200.00 | 45600.00 |
| 213 | 2043-06 | 1325.40 | 125.40 | 1200.00 | 44400.00 |
| 214 | 2043-07 | 1322.10 | 122.10 | 1200.00 | 43200.00 |
| 215 | 2043-08 | 1318.80 | 118.80 | 1200.00 | 42000.00 |
| 216 | 2043-09 | 1315.50 | 115.50 | 1200.00 | 40800.00 |
| 217 | 2043-10 | 1312.20 | 112.20 | 1200.00 | 39600.00 |
| 218 | 2043-11 | 1308.90 | 108.90 | 1200.00 | 38400.00 |
| 219 | 2043-12 | 1305.60 | 105.60 | 1200.00 | 37200.00 |
| 220 | 2044-01 | 1302.30 | 102.30 | 1200.00 | 36000.00 |
| 221 | 2044-02 | 1299.00 | 99.00 | 1200.00 | 34800.00 |
| 222 | 2044-03 | 1295.70 | 95.70 | 1200.00 | 33600.00 |
| 223 | 2044-04 | 1292.40 | 92.40 | 1200.00 | 32400.00 |
| 224 | 2044-05 | 1289.10 | 89.10 | 1200.00 | 31200.00 |
| 225 | 2044-06 | 1285.80 | 85.80 | 1200.00 | 30000.00 |
| 226 | 2044-07 | 1282.50 | 82.50 | 1200.00 | 28800.00 |
| 227 | 2044-08 | 1279.20 | 79.20 | 1200.00 | 27600.00 |
| 228 | 2044-09 | 1275.90 | 75.90 | 1200.00 | 26400.00 |
| 229 | 2044-10 | 1272.60 | 72.60 | 1200.00 | 25200.00 |
| 230 | 2044-11 | 1269.30 | 69.30 | 1200.00 | 24000.00 |
| 231 | 2044-12 | 1266.00 | 66.00 | 1200.00 | 22800.00 |
| 232 | 2045-01 | 1262.70 | 62.70 | 1200.00 | 21600.00 |
| 233 | 2045-02 | 1259.40 | 59.40 | 1200.00 | 20400.00 |
| 234 | 2045-03 | 1256.10 | 56.10 | 1200.00 | 19200.00 |
| 235 | 2045-04 | 1252.80 | 52.80 | 1200.00 | 18000.00 |
| 236 | 2045-05 | 1249.50 | 49.50 | 1200.00 | 16800.00 |
| 237 | 2045-06 | 1246.20 | 46.20 | 1200.00 | 15600.00 |
| 238 | 2045-07 | 1242.90 | 42.90 | 1200.00 | 14400.00 |
| 239 | 2045-08 | 1239.60 | 39.60 | 1200.00 | 13200.00 |
| 240 | 2045-09 | 1236.30 | 36.30 | 1200.00 | 12000.00 |
| 241 | 2045-10 | 1233.00 | 33.00 | 1200.00 | 10800.00 |
| 242 | 2045-11 | 1229.70 | 29.70 | 1200.00 | 9600.00 |
| 243 | 2045-12 | 1226.40 | 26.40 | 1200.00 | 8400.00 |
| 244 | 2046-01 | 1223.10 | 23.10 | 1200.00 | 7200.00 |
| 245 | 2046-02 | 1219.80 | 19.80 | 1200.00 | 6000.00 |
| 246 | 2046-03 | 1216.50 | 16.50 | 1200.00 | 4800.00 |
| 247 | 2046-04 | 1213.20 | 13.20 | 1200.00 | 3600.00 |
| 248 | 2046-05 | 1209.90 | 9.90 | 1200.00 | 2400.00 |
| 249 | 2046-06 | 1206.60 | 6.60 | 1200.00 | 1200.00 |
| 250 | 2046-07 | 1203.30 | 3.30 | 1200.00 | 0.00 |