贷款22.15万（商业贷款）房贷，还款11年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：22.15万
还款月数：11年
每月还款：1905.88元
利息总额：3.01万
本息合计：25.16万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 1905.88 | 433.77 | 1472.11 | 220027.89 |
| 2 | 2025-06 | 1905.88 | 430.89 | 1474.99 | 218552.89 |
| 3 | 2025-07 | 1905.88 | 428.00 | 1477.88 | 217075.01 |
| 4 | 2025-08 | 1905.88 | 425.11 | 1480.78 | 215594.23 |
| 5 | 2025-09 | 1905.88 | 422.21 | 1483.68 | 214110.55 |
| 6 | 2025-10 | 1905.88 | 419.30 | 1486.58 | 212623.97 |
| 7 | 2025-11 | 1905.88 | 416.39 | 1489.49 | 211134.48 |
| 8 | 2025-12 | 1905.88 | 413.47 | 1492.41 | 209642.07 |
| 9 | 2026-01 | 1905.88 | 410.55 | 1495.33 | 208146.73 |
| 10 | 2026-02 | 1905.88 | 407.62 | 1498.26 | 206648.47 |
| 11 | 2026-03 | 1905.88 | 404.69 | 1501.20 | 205147.27 |
| 12 | 2026-04 | 1905.88 | 401.75 | 1504.14 | 203643.14 |
| 13 | 2026-05 | 1905.88 | 398.80 | 1507.08 | 202136.06 |
| 14 | 2026-06 | 1905.88 | 395.85 | 1510.03 | 200626.02 |
| 15 | 2026-07 | 1905.88 | 392.89 | 1512.99 | 199113.03 |
| 16 | 2026-08 | 1905.88 | 389.93 | 1515.95 | 197597.08 |
| 17 | 2026-09 | 1905.88 | 386.96 | 1518.92 | 196078.16 |
| 18 | 2026-10 | 1905.88 | 383.99 | 1521.90 | 194556.26 |
| 19 | 2026-11 | 1905.88 | 381.01 | 1524.88 | 193031.38 |
| 20 | 2026-12 | 1905.88 | 378.02 | 1527.86 | 191503.52 |
| 21 | 2027-01 | 1905.88 | 375.03 | 1530.86 | 189972.67 |
| 22 | 2027-02 | 1905.88 | 372.03 | 1533.85 | 188438.81 |
| 23 | 2027-03 | 1905.88 | 369.03 | 1536.86 | 186901.96 |
| 24 | 2027-04 | 1905.88 | 366.02 | 1539.87 | 185362.09 |
| 25 | 2027-05 | 1905.88 | 363.00 | 1542.88 | 183819.21 |
| 26 | 2027-06 | 1905.88 | 359.98 | 1545.90 | 182273.30 |
| 27 | 2027-07 | 1905.88 | 356.95 | 1548.93 | 180724.37 |
| 28 | 2027-08 | 1905.88 | 353.92 | 1551.96 | 179172.41 |
| 29 | 2027-09 | 1905.88 | 350.88 | 1555.00 | 177617.40 |
| 30 | 2027-10 | 1905.88 | 347.83 | 1558.05 | 176059.35 |
| 31 | 2027-11 | 1905.88 | 344.78 | 1561.10 | 174498.25 |
| 32 | 2027-12 | 1905.88 | 341.73 | 1564.16 | 172934.10 |
| 33 | 2028-01 | 1905.88 | 338.66 | 1567.22 | 171366.88 |
| 34 | 2028-02 | 1905.88 | 335.59 | 1570.29 | 169796.59 |
| 35 | 2028-03 | 1905.88 | 332.52 | 1573.36 | 168223.22 |
| 36 | 2028-04 | 1905.88 | 329.44 | 1576.45 | 166646.78 |
| 37 | 2028-05 | 1905.88 | 326.35 | 1579.53 | 165067.24 |
| 38 | 2028-06 | 1905.88 | 323.26 | 1582.63 | 163484.62 |
| 39 | 2028-07 | 1905.88 | 320.16 | 1585.73 | 161898.89 |
| 40 | 2028-08 | 1905.88 | 317.05 | 1588.83 | 160310.06 |
| 41 | 2028-09 | 1905.88 | 313.94 | 1591.94 | 158718.12 |
| 42 | 2028-10 | 1905.88 | 310.82 | 1595.06 | 157123.06 |
| 43 | 2028-11 | 1905.88 | 307.70 | 1598.18 | 155524.88 |
| 44 | 2028-12 | 1905.88 | 304.57 | 1601.31 | 153923.56 |
| 45 | 2029-01 | 1905.88 | 301.43 | 1604.45 | 152319.11 |
| 46 | 2029-02 | 1905.88 | 298.29 | 1607.59 | 150711.52 |
| 47 | 2029-03 | 1905.88 | 295.14 | 1610.74 | 149100.78 |
| 48 | 2029-04 | 1905.88 | 291.99 | 1613.89 | 147486.89 |
| 49 | 2029-05 | 1905.88 | 288.83 | 1617.05 | 145869.83 |
| 50 | 2029-06 | 1905.88 | 285.66 | 1620.22 | 144249.61 |
| 51 | 2029-07 | 1905.88 | 282.49 | 1623.39 | 142626.22 |
| 52 | 2029-08 | 1905.88 | 279.31 | 1626.57 | 140999.65 |
| 53 | 2029-09 | 1905.88 | 276.12 | 1629.76 | 139369.89 |
| 54 | 2029-10 | 1905.88 | 272.93 | 1632.95 | 137736.94 |
| 55 | 2029-11 | 1905.88 | 269.73 | 1636.15 | 136100.79 |
| 56 | 2029-12 | 1905.88 | 266.53 | 1639.35 | 134461.44 |
| 57 | 2030-01 | 1905.88 | 263.32 | 1642.56 | 132818.87 |
| 58 | 2030-02 | 1905.88 | 260.10 | 1645.78 | 131173.10 |
| 59 | 2030-03 | 1905.88 | 256.88 | 1649.00 | 129524.09 |
| 60 | 2030-04 | 1905.88 | 253.65 | 1652.23 | 127871.86 |
| 61 | 2030-05 | 1905.88 | 250.42 | 1655.47 | 126216.39 |
| 62 | 2030-06 | 1905.88 | 247.17 | 1658.71 | 124557.68 |
| 63 | 2030-07 | 1905.88 | 243.93 | 1661.96 | 122895.73 |
| 64 | 2030-08 | 1905.88 | 240.67 | 1665.21 | 121230.52 |
| 65 | 2030-09 | 1905.88 | 237.41 | 1668.47 | 119562.04 |
| 66 | 2030-10 | 1905.88 | 234.14 | 1671.74 | 117890.30 |
| 67 | 2030-11 | 1905.88 | 230.87 | 1675.01 | 116215.29 |
| 68 | 2030-12 | 1905.88 | 227.59 | 1678.29 | 114536.99 |
| 69 | 2031-01 | 1905.88 | 224.30 | 1681.58 | 112855.41 |
| 70 | 2031-02 | 1905.88 | 221.01 | 1684.87 | 111170.54 |
| 71 | 2031-03 | 1905.88 | 217.71 | 1688.17 | 109482.36 |
| 72 | 2031-04 | 1905.88 | 214.40 | 1691.48 | 107790.88 |
| 73 | 2031-05 | 1905.88 | 211.09 | 1694.79 | 106096.09 |
| 74 | 2031-06 | 1905.88 | 207.77 | 1698.11 | 104397.98 |
| 75 | 2031-07 | 1905.88 | 204.45 | 1701.44 | 102696.54 |
| 76 | 2031-08 | 1905.88 | 201.11 | 1704.77 | 100991.77 |
| 77 | 2031-09 | 1905.88 | 197.78 | 1708.11 | 99283.67 |
| 78 | 2031-10 | 1905.88 | 194.43 | 1711.45 | 97572.21 |
| 79 | 2031-11 | 1905.88 | 191.08 | 1714.80 | 95857.41 |
| 80 | 2031-12 | 1905.88 | 187.72 | 1718.16 | 94139.25 |
| 81 | 2032-01 | 1905.88 | 184.36 | 1721.53 | 92417.72 |
| 82 | 2032-02 | 1905.88 | 180.98 | 1724.90 | 90692.82 |
| 83 | 2032-03 | 1905.88 | 177.61 | 1728.28 | 88964.55 |
| 84 | 2032-04 | 1905.88 | 174.22 | 1731.66 | 87232.89 |
| 85 | 2032-05 | 1905.88 | 170.83 | 1735.05 | 85497.83 |
| 86 | 2032-06 | 1905.88 | 167.43 | 1738.45 | 83759.38 |
| 87 | 2032-07 | 1905.88 | 164.03 | 1741.85 | 82017.53 |
| 88 | 2032-08 | 1905.88 | 160.62 | 1745.27 | 80272.27 |
| 89 | 2032-09 | 1905.88 | 157.20 | 1748.68 | 78523.58 |
| 90 | 2032-10 | 1905.88 | 153.78 | 1752.11 | 76771.47 |
| 91 | 2032-11 | 1905.88 | 150.34 | 1755.54 | 75015.94 |
| 92 | 2032-12 | 1905.88 | 146.91 | 1758.98 | 73256.96 |
| 93 | 2033-01 | 1905.88 | 143.46 | 1762.42 | 71494.54 |
| 94 | 2033-02 | 1905.88 | 140.01 | 1765.87 | 69728.66 |
| 95 | 2033-03 | 1905.88 | 136.55 | 1769.33 | 67959.33 |
| 96 | 2033-04 | 1905.88 | 133.09 | 1772.80 | 66186.54 |
| 97 | 2033-05 | 1905.88 | 129.62 | 1776.27 | 64410.27 |
| 98 | 2033-06 | 1905.88 | 126.14 | 1779.75 | 62630.52 |
| 99 | 2033-07 | 1905.88 | 122.65 | 1783.23 | 60847.29 |
| 100 | 2033-08 | 1905.88 | 119.16 | 1786.72 | 59060.57 |
| 101 | 2033-09 | 1905.88 | 115.66 | 1790.22 | 57270.35 |
| 102 | 2033-10 | 1905.88 | 112.15 | 1793.73 | 55476.62 |
| 103 | 2033-11 | 1905.88 | 108.64 | 1797.24 | 53679.38 |
| 104 | 2033-12 | 1905.88 | 105.12 | 1800.76 | 51878.62 |
| 105 | 2034-01 | 1905.88 | 101.60 | 1804.29 | 50074.33 |
| 106 | 2034-02 | 1905.88 | 98.06 | 1807.82 | 48266.51 |
| 107 | 2034-03 | 1905.88 | 94.52 | 1811.36 | 46455.15 |
| 108 | 2034-04 | 1905.88 | 90.97 | 1814.91 | 44640.24 |
| 109 | 2034-05 | 1905.88 | 87.42 | 1818.46 | 42821.78 |
| 110 | 2034-06 | 1905.88 | 83.86 | 1822.02 | 40999.75 |
| 111 | 2034-07 | 1905.88 | 80.29 | 1825.59 | 39174.16 |
| 112 | 2034-08 | 1905.88 | 76.72 | 1829.17 | 37344.99 |
| 113 | 2034-09 | 1905.88 | 73.13 | 1832.75 | 35512.25 |
| 114 | 2034-10 | 1905.88 | 69.54 | 1836.34 | 33675.91 |
| 115 | 2034-11 | 1905.88 | 65.95 | 1839.93 | 31835.97 |
| 116 | 2034-12 | 1905.88 | 62.35 | 1843.54 | 29992.44 |
| 117 | 2035-01 | 1905.88 | 58.74 | 1847.15 | 28145.29 |
| 118 | 2035-02 | 1905.88 | 55.12 | 1850.77 | 26294.52 |
| 119 | 2035-03 | 1905.88 | 51.49 | 1854.39 | 24440.13 |
| 120 | 2035-04 | 1905.88 | 47.86 | 1858.02 | 22582.11 |
| 121 | 2035-05 | 1905.88 | 44.22 | 1861.66 | 20720.45 |
| 122 | 2035-06 | 1905.88 | 40.58 | 1865.31 | 18855.15 |
| 123 | 2035-07 | 1905.88 | 36.92 | 1868.96 | 16986.19 |
| 124 | 2035-08 | 1905.88 | 33.26 | 1872.62 | 15113.57 |
| 125 | 2035-09 | 1905.88 | 29.60 | 1876.29 | 13237.29 |
| 126 | 2035-10 | 1905.88 | 25.92 | 1879.96 | 11357.33 |
| 127 | 2035-11 | 1905.88 | 22.24 | 1883.64 | 9473.68 |
| 128 | 2035-12 | 1905.88 | 18.55 | 1887.33 | 7586.35 |
| 129 | 2036-01 | 1905.88 | 14.86 | 1891.03 | 5695.33 |
| 130 | 2036-02 | 1905.88 | 11.15 | 1894.73 | 3800.60 |
| 131 | 2036-03 | 1905.88 | 7.44 | 1898.44 | 1902.16 |
| 132 | 2036-04 | 1905.88 | 3.73 | 1902.16 | 0.00 |
等额本金还款方式：
贷款总额：22.15万
还款月数：11年
首月还款：2111.8元
每月递减：3.29元
利息总额：2.88万
本息合计：25.03万
节省利息：1230.78元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 2111.80 | 433.77 | 1678.03 | 219821.97 |
| 2 | 2025-06 | 2108.51 | 430.48 | 1678.03 | 218143.94 |
| 3 | 2025-07 | 2105.23 | 427.20 | 1678.03 | 216465.91 |
| 4 | 2025-08 | 2101.94 | 423.91 | 1678.03 | 214787.88 |
| 5 | 2025-09 | 2098.66 | 420.63 | 1678.03 | 213109.85 |
| 6 | 2025-10 | 2095.37 | 417.34 | 1678.03 | 211431.82 |
| 7 | 2025-11 | 2092.08 | 414.05 | 1678.03 | 209753.79 |
| 8 | 2025-12 | 2088.80 | 410.77 | 1678.03 | 208075.76 |
| 9 | 2026-01 | 2085.51 | 407.48 | 1678.03 | 206397.73 |
| 10 | 2026-02 | 2082.23 | 404.20 | 1678.03 | 204719.70 |
| 11 | 2026-03 | 2078.94 | 400.91 | 1678.03 | 203041.67 |
| 12 | 2026-04 | 2075.65 | 397.62 | 1678.03 | 201363.64 |
| 13 | 2026-05 | 2072.37 | 394.34 | 1678.03 | 199685.61 |
| 14 | 2026-06 | 2069.08 | 391.05 | 1678.03 | 198007.58 |
| 15 | 2026-07 | 2065.80 | 387.76 | 1678.03 | 196329.55 |
| 16 | 2026-08 | 2062.51 | 384.48 | 1678.03 | 194651.52 |
| 17 | 2026-09 | 2059.22 | 381.19 | 1678.03 | 192973.48 |
| 18 | 2026-10 | 2055.94 | 377.91 | 1678.03 | 191295.45 |
| 19 | 2026-11 | 2052.65 | 374.62 | 1678.03 | 189617.42 |
| 20 | 2026-12 | 2049.36 | 371.33 | 1678.03 | 187939.39 |
| 21 | 2027-01 | 2046.08 | 368.05 | 1678.03 | 186261.36 |
| 22 | 2027-02 | 2042.79 | 364.76 | 1678.03 | 184583.33 |
| 23 | 2027-03 | 2039.51 | 361.48 | 1678.03 | 182905.30 |
| 24 | 2027-04 | 2036.22 | 358.19 | 1678.03 | 181227.27 |
| 25 | 2027-05 | 2032.93 | 354.90 | 1678.03 | 179549.24 |
| 26 | 2027-06 | 2029.65 | 351.62 | 1678.03 | 177871.21 |
| 27 | 2027-07 | 2026.36 | 348.33 | 1678.03 | 176193.18 |
| 28 | 2027-08 | 2023.08 | 345.04 | 1678.03 | 174515.15 |
| 29 | 2027-09 | 2019.79 | 341.76 | 1678.03 | 172837.12 |
| 30 | 2027-10 | 2016.50 | 338.47 | 1678.03 | 171159.09 |
| 31 | 2027-11 | 2013.22 | 335.19 | 1678.03 | 169481.06 |
| 32 | 2027-12 | 2009.93 | 331.90 | 1678.03 | 167803.03 |
| 33 | 2028-01 | 2006.64 | 328.61 | 1678.03 | 166125.00 |
| 34 | 2028-02 | 2003.36 | 325.33 | 1678.03 | 164446.97 |
| 35 | 2028-03 | 2000.07 | 322.04 | 1678.03 | 162768.94 |
| 36 | 2028-04 | 1996.79 | 318.76 | 1678.03 | 161090.91 |
| 37 | 2028-05 | 1993.50 | 315.47 | 1678.03 | 159412.88 |
| 38 | 2028-06 | 1990.21 | 312.18 | 1678.03 | 157734.85 |
| 39 | 2028-07 | 1986.93 | 308.90 | 1678.03 | 156056.82 |
| 40 | 2028-08 | 1983.64 | 305.61 | 1678.03 | 154378.79 |
| 41 | 2028-09 | 1980.36 | 302.33 | 1678.03 | 152700.76 |
| 42 | 2028-10 | 1977.07 | 299.04 | 1678.03 | 151022.73 |
| 43 | 2028-11 | 1973.78 | 295.75 | 1678.03 | 149344.70 |
| 44 | 2028-12 | 1970.50 | 292.47 | 1678.03 | 147666.67 |
| 45 | 2029-01 | 1967.21 | 289.18 | 1678.03 | 145988.64 |
| 46 | 2029-02 | 1963.92 | 285.89 | 1678.03 | 144310.61 |
| 47 | 2029-03 | 1960.64 | 282.61 | 1678.03 | 142632.58 |
| 48 | 2029-04 | 1957.35 | 279.32 | 1678.03 | 140954.55 |
| 49 | 2029-05 | 1954.07 | 276.04 | 1678.03 | 139276.52 |
| 50 | 2029-06 | 1950.78 | 272.75 | 1678.03 | 137598.48 |
| 51 | 2029-07 | 1947.49 | 269.46 | 1678.03 | 135920.45 |
| 52 | 2029-08 | 1944.21 | 266.18 | 1678.03 | 134242.42 |
| 53 | 2029-09 | 1940.92 | 262.89 | 1678.03 | 132564.39 |
| 54 | 2029-10 | 1937.64 | 259.61 | 1678.03 | 130886.36 |
| 55 | 2029-11 | 1934.35 | 256.32 | 1678.03 | 129208.33 |
| 56 | 2029-12 | 1931.06 | 253.03 | 1678.03 | 127530.30 |
| 57 | 2030-01 | 1927.78 | 249.75 | 1678.03 | 125852.27 |
| 58 | 2030-02 | 1924.49 | 246.46 | 1678.03 | 124174.24 |
| 59 | 2030-03 | 1921.20 | 243.17 | 1678.03 | 122496.21 |
| 60 | 2030-04 | 1917.92 | 239.89 | 1678.03 | 120818.18 |
| 61 | 2030-05 | 1914.63 | 236.60 | 1678.03 | 119140.15 |
| 62 | 2030-06 | 1911.35 | 233.32 | 1678.03 | 117462.12 |
| 63 | 2030-07 | 1908.06 | 230.03 | 1678.03 | 115784.09 |
| 64 | 2030-08 | 1904.77 | 226.74 | 1678.03 | 114106.06 |
| 65 | 2030-09 | 1901.49 | 223.46 | 1678.03 | 112428.03 |
| 66 | 2030-10 | 1898.20 | 220.17 | 1678.03 | 110750.00 |
| 67 | 2030-11 | 1894.92 | 216.89 | 1678.03 | 109071.97 |
| 68 | 2030-12 | 1891.63 | 213.60 | 1678.03 | 107393.94 |
| 69 | 2031-01 | 1888.34 | 210.31 | 1678.03 | 105715.91 |
| 70 | 2031-02 | 1885.06 | 207.03 | 1678.03 | 104037.88 |
| 71 | 2031-03 | 1881.77 | 203.74 | 1678.03 | 102359.85 |
| 72 | 2031-04 | 1878.49 | 200.45 | 1678.03 | 100681.82 |
| 73 | 2031-05 | 1875.20 | 197.17 | 1678.03 | 99003.79 |
| 74 | 2031-06 | 1871.91 | 193.88 | 1678.03 | 97325.76 |
| 75 | 2031-07 | 1868.63 | 190.60 | 1678.03 | 95647.73 |
| 76 | 2031-08 | 1865.34 | 187.31 | 1678.03 | 93969.70 |
| 77 | 2031-09 | 1862.05 | 184.02 | 1678.03 | 92291.67 |
| 78 | 2031-10 | 1858.77 | 180.74 | 1678.03 | 90613.64 |
| 79 | 2031-11 | 1855.48 | 177.45 | 1678.03 | 88935.61 |
| 80 | 2031-12 | 1852.20 | 174.17 | 1678.03 | 87257.58 |
| 81 | 2032-01 | 1848.91 | 170.88 | 1678.03 | 85579.55 |
| 82 | 2032-02 | 1845.62 | 167.59 | 1678.03 | 83901.52 |
| 83 | 2032-03 | 1842.34 | 164.31 | 1678.03 | 82223.48 |
| 84 | 2032-04 | 1839.05 | 161.02 | 1678.03 | 80545.45 |
| 85 | 2032-05 | 1835.77 | 157.73 | 1678.03 | 78867.42 |
| 86 | 2032-06 | 1832.48 | 154.45 | 1678.03 | 77189.39 |
| 87 | 2032-07 | 1829.19 | 151.16 | 1678.03 | 75511.36 |
| 88 | 2032-08 | 1825.91 | 147.88 | 1678.03 | 73833.33 |
| 89 | 2032-09 | 1822.62 | 144.59 | 1678.03 | 72155.30 |
| 90 | 2032-10 | 1819.33 | 141.30 | 1678.03 | 70477.27 |
| 91 | 2032-11 | 1816.05 | 138.02 | 1678.03 | 68799.24 |
| 92 | 2032-12 | 1812.76 | 134.73 | 1678.03 | 67121.21 |
| 93 | 2033-01 | 1809.48 | 131.45 | 1678.03 | 65443.18 |
| 94 | 2033-02 | 1806.19 | 128.16 | 1678.03 | 63765.15 |
| 95 | 2033-03 | 1802.90 | 124.87 | 1678.03 | 62087.12 |
| 96 | 2033-04 | 1799.62 | 121.59 | 1678.03 | 60409.09 |
| 97 | 2033-05 | 1796.33 | 118.30 | 1678.03 | 58731.06 |
| 98 | 2033-06 | 1793.05 | 115.01 | 1678.03 | 57053.03 |
| 99 | 2033-07 | 1789.76 | 111.73 | 1678.03 | 55375.00 |
| 100 | 2033-08 | 1786.47 | 108.44 | 1678.03 | 53696.97 |
| 101 | 2033-09 | 1783.19 | 105.16 | 1678.03 | 52018.94 |
| 102 | 2033-10 | 1779.90 | 101.87 | 1678.03 | 50340.91 |
| 103 | 2033-11 | 1776.61 | 98.58 | 1678.03 | 48662.88 |
| 104 | 2033-12 | 1773.33 | 95.30 | 1678.03 | 46984.85 |
| 105 | 2034-01 | 1770.04 | 92.01 | 1678.03 | 45306.82 |
| 106 | 2034-02 | 1766.76 | 88.73 | 1678.03 | 43628.79 |
| 107 | 2034-03 | 1763.47 | 85.44 | 1678.03 | 41950.76 |
| 108 | 2034-04 | 1760.18 | 82.15 | 1678.03 | 40272.73 |
| 109 | 2034-05 | 1756.90 | 78.87 | 1678.03 | 38594.70 |
| 110 | 2034-06 | 1753.61 | 75.58 | 1678.03 | 36916.67 |
| 111 | 2034-07 | 1750.33 | 72.30 | 1678.03 | 35238.64 |
| 112 | 2034-08 | 1747.04 | 69.01 | 1678.03 | 33560.61 |
| 113 | 2034-09 | 1743.75 | 65.72 | 1678.03 | 31882.58 |
| 114 | 2034-10 | 1740.47 | 62.44 | 1678.03 | 30204.55 |
| 115 | 2034-11 | 1737.18 | 59.15 | 1678.03 | 28526.52 |
| 116 | 2034-12 | 1733.89 | 55.86 | 1678.03 | 26848.48 |
| 117 | 2035-01 | 1730.61 | 52.58 | 1678.03 | 25170.45 |
| 118 | 2035-02 | 1727.32 | 49.29 | 1678.03 | 23492.42 |
| 119 | 2035-03 | 1724.04 | 46.01 | 1678.03 | 21814.39 |
| 120 | 2035-04 | 1720.75 | 42.72 | 1678.03 | 20136.36 |
| 121 | 2035-05 | 1717.46 | 39.43 | 1678.03 | 18458.33 |
| 122 | 2035-06 | 1714.18 | 36.15 | 1678.03 | 16780.30 |
| 123 | 2035-07 | 1710.89 | 32.86 | 1678.03 | 15102.27 |
| 124 | 2035-08 | 1707.61 | 29.58 | 1678.03 | 13424.24 |
| 125 | 2035-09 | 1704.32 | 26.29 | 1678.03 | 11746.21 |
| 126 | 2035-10 | 1701.03 | 23.00 | 1678.03 | 10068.18 |
| 127 | 2035-11 | 1697.75 | 19.72 | 1678.03 | 8390.15 |
| 128 | 2035-12 | 1694.46 | 16.43 | 1678.03 | 6712.12 |
| 129 | 2036-01 | 1691.17 | 13.14 | 1678.03 | 5034.09 |
| 130 | 2036-02 | 1687.89 | 9.86 | 1678.03 | 3356.06 |
| 131 | 2036-03 | 1684.60 | 6.57 | 1678.03 | 1678.03 |
| 132 | 2036-04 | 1681.32 | 3.29 | 1678.03 | 0.00 |