贷款250元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:250元
还款月数:20年
每月还款:1.5元
利息总额:108.86元
本息合计:358.86元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 1.50 | 0.80 | 0.69 | 249.31 |
2 | 2024-12 | 1.50 | 0.80 | 0.70 | 248.61 |
3 | 2025-01 | 1.50 | 0.80 | 0.70 | 247.91 |
4 | 2025-02 | 1.50 | 0.80 | 0.70 | 247.21 |
5 | 2025-03 | 1.50 | 0.79 | 0.70 | 246.51 |
6 | 2025-04 | 1.50 | 0.79 | 0.70 | 245.81 |
7 | 2025-05 | 1.50 | 0.79 | 0.71 | 245.10 |
8 | 2025-06 | 1.50 | 0.79 | 0.71 | 244.39 |
9 | 2025-07 | 1.50 | 0.78 | 0.71 | 243.68 |
10 | 2025-08 | 1.50 | 0.78 | 0.71 | 242.97 |
11 | 2025-09 | 1.50 | 0.78 | 0.72 | 242.25 |
12 | 2025-10 | 1.50 | 0.78 | 0.72 | 241.53 |
13 | 2025-11 | 1.50 | 0.77 | 0.72 | 240.81 |
14 | 2025-12 | 1.50 | 0.77 | 0.72 | 240.09 |
15 | 2026-01 | 1.50 | 0.77 | 0.72 | 239.37 |
16 | 2026-02 | 1.50 | 0.77 | 0.73 | 238.64 |
17 | 2026-03 | 1.50 | 0.77 | 0.73 | 237.91 |
18 | 2026-04 | 1.50 | 0.76 | 0.73 | 237.18 |
19 | 2026-05 | 1.50 | 0.76 | 0.73 | 236.44 |
20 | 2026-06 | 1.50 | 0.76 | 0.74 | 235.71 |
21 | 2026-07 | 1.50 | 0.76 | 0.74 | 234.97 |
22 | 2026-08 | 1.50 | 0.75 | 0.74 | 234.23 |
23 | 2026-09 | 1.50 | 0.75 | 0.74 | 233.48 |
24 | 2026-10 | 1.50 | 0.75 | 0.75 | 232.74 |
25 | 2026-11 | 1.50 | 0.75 | 0.75 | 231.99 |
26 | 2026-12 | 1.50 | 0.74 | 0.75 | 231.24 |
27 | 2027-01 | 1.50 | 0.74 | 0.75 | 230.48 |
28 | 2027-02 | 1.50 | 0.74 | 0.76 | 229.73 |
29 | 2027-03 | 1.50 | 0.74 | 0.76 | 228.97 |
30 | 2027-04 | 1.50 | 0.73 | 0.76 | 228.21 |
31 | 2027-05 | 1.50 | 0.73 | 0.76 | 227.44 |
32 | 2027-06 | 1.50 | 0.73 | 0.77 | 226.68 |
33 | 2027-07 | 1.50 | 0.73 | 0.77 | 225.91 |
34 | 2027-08 | 1.50 | 0.72 | 0.77 | 225.14 |
35 | 2027-09 | 1.50 | 0.72 | 0.77 | 224.37 |
36 | 2027-10 | 1.50 | 0.72 | 0.78 | 223.59 |
37 | 2027-11 | 1.50 | 0.72 | 0.78 | 222.81 |
38 | 2027-12 | 1.50 | 0.71 | 0.78 | 222.03 |
39 | 2028-01 | 1.50 | 0.71 | 0.78 | 221.25 |
40 | 2028-02 | 1.50 | 0.71 | 0.79 | 220.47 |
41 | 2028-03 | 1.50 | 0.71 | 0.79 | 219.68 |
42 | 2028-04 | 1.50 | 0.70 | 0.79 | 218.89 |
43 | 2028-05 | 1.50 | 0.70 | 0.79 | 218.09 |
44 | 2028-06 | 1.50 | 0.70 | 0.80 | 217.30 |
45 | 2028-07 | 1.50 | 0.70 | 0.80 | 216.50 |
46 | 2028-08 | 1.50 | 0.69 | 0.80 | 215.70 |
47 | 2028-09 | 1.50 | 0.69 | 0.80 | 214.90 |
48 | 2028-10 | 1.50 | 0.69 | 0.81 | 214.09 |
49 | 2028-11 | 1.50 | 0.69 | 0.81 | 213.28 |
50 | 2028-12 | 1.50 | 0.68 | 0.81 | 212.47 |
51 | 2029-01 | 1.50 | 0.68 | 0.81 | 211.66 |
52 | 2029-02 | 1.50 | 0.68 | 0.82 | 210.84 |
53 | 2029-03 | 1.50 | 0.68 | 0.82 | 210.02 |
54 | 2029-04 | 1.50 | 0.67 | 0.82 | 209.20 |
55 | 2029-05 | 1.50 | 0.67 | 0.82 | 208.38 |
56 | 2029-06 | 1.50 | 0.67 | 0.83 | 207.55 |
57 | 2029-07 | 1.50 | 0.67 | 0.83 | 206.72 |
58 | 2029-08 | 1.50 | 0.66 | 0.83 | 205.89 |
59 | 2029-09 | 1.50 | 0.66 | 0.83 | 205.05 |
60 | 2029-10 | 1.50 | 0.66 | 0.84 | 204.22 |
61 | 2029-11 | 1.50 | 0.66 | 0.84 | 203.38 |
62 | 2029-12 | 1.50 | 0.65 | 0.84 | 202.53 |
63 | 2030-01 | 1.50 | 0.65 | 0.85 | 201.69 |
64 | 2030-02 | 1.50 | 0.65 | 0.85 | 200.84 |
65 | 2030-03 | 1.50 | 0.64 | 0.85 | 199.99 |
66 | 2030-04 | 1.50 | 0.64 | 0.85 | 199.14 |
67 | 2030-05 | 1.50 | 0.64 | 0.86 | 198.28 |
68 | 2030-06 | 1.50 | 0.64 | 0.86 | 197.42 |
69 | 2030-07 | 1.50 | 0.63 | 0.86 | 196.56 |
70 | 2030-08 | 1.50 | 0.63 | 0.86 | 195.69 |
71 | 2030-09 | 1.50 | 0.63 | 0.87 | 194.83 |
72 | 2030-10 | 1.50 | 0.63 | 0.87 | 193.96 |
73 | 2030-11 | 1.50 | 0.62 | 0.87 | 193.08 |
74 | 2030-12 | 1.50 | 0.62 | 0.88 | 192.21 |
75 | 2031-01 | 1.50 | 0.62 | 0.88 | 191.33 |
76 | 2031-02 | 1.50 | 0.61 | 0.88 | 190.45 |
77 | 2031-03 | 1.50 | 0.61 | 0.88 | 189.56 |
78 | 2031-04 | 1.50 | 0.61 | 0.89 | 188.68 |
79 | 2031-05 | 1.50 | 0.61 | 0.89 | 187.79 |
80 | 2031-06 | 1.50 | 0.60 | 0.89 | 186.89 |
81 | 2031-07 | 1.50 | 0.60 | 0.90 | 186.00 |
82 | 2031-08 | 1.50 | 0.60 | 0.90 | 185.10 |
83 | 2031-09 | 1.50 | 0.59 | 0.90 | 184.20 |
84 | 2031-10 | 1.50 | 0.59 | 0.90 | 183.29 |
85 | 2031-11 | 1.50 | 0.59 | 0.91 | 182.39 |
86 | 2031-12 | 1.50 | 0.59 | 0.91 | 181.48 |
87 | 2032-01 | 1.50 | 0.58 | 0.91 | 180.56 |
88 | 2032-02 | 1.50 | 0.58 | 0.92 | 179.65 |
89 | 2032-03 | 1.50 | 0.58 | 0.92 | 178.73 |
90 | 2032-04 | 1.50 | 0.57 | 0.92 | 177.81 |
91 | 2032-05 | 1.50 | 0.57 | 0.92 | 176.88 |
92 | 2032-06 | 1.50 | 0.57 | 0.93 | 175.95 |
93 | 2032-07 | 1.50 | 0.56 | 0.93 | 175.02 |
94 | 2032-08 | 1.50 | 0.56 | 0.93 | 174.09 |
95 | 2032-09 | 1.50 | 0.56 | 0.94 | 173.15 |
96 | 2032-10 | 1.50 | 0.56 | 0.94 | 172.21 |
97 | 2032-11 | 1.50 | 0.55 | 0.94 | 171.27 |
98 | 2032-12 | 1.50 | 0.55 | 0.95 | 170.32 |
99 | 2033-01 | 1.50 | 0.55 | 0.95 | 169.38 |
100 | 2033-02 | 1.50 | 0.54 | 0.95 | 168.42 |
101 | 2033-03 | 1.50 | 0.54 | 0.95 | 167.47 |
102 | 2033-04 | 1.50 | 0.54 | 0.96 | 166.51 |
103 | 2033-05 | 1.50 | 0.53 | 0.96 | 165.55 |
104 | 2033-06 | 1.50 | 0.53 | 0.96 | 164.59 |
105 | 2033-07 | 1.50 | 0.53 | 0.97 | 163.62 |
106 | 2033-08 | 1.50 | 0.52 | 0.97 | 162.65 |
107 | 2033-09 | 1.50 | 0.52 | 0.97 | 161.68 |
108 | 2033-10 | 1.50 | 0.52 | 0.98 | 160.70 |
109 | 2033-11 | 1.50 | 0.52 | 0.98 | 159.72 |
110 | 2033-12 | 1.50 | 0.51 | 0.98 | 158.74 |
111 | 2034-01 | 1.50 | 0.51 | 0.99 | 157.75 |
112 | 2034-02 | 1.50 | 0.51 | 0.99 | 156.76 |
113 | 2034-03 | 1.50 | 0.50 | 0.99 | 155.77 |
114 | 2034-04 | 1.50 | 0.50 | 1.00 | 154.77 |
115 | 2034-05 | 1.50 | 0.50 | 1.00 | 153.77 |
116 | 2034-06 | 1.50 | 0.49 | 1.00 | 152.77 |
117 | 2034-07 | 1.50 | 0.49 | 1.01 | 151.77 |
118 | 2034-08 | 1.50 | 0.49 | 1.01 | 150.76 |
119 | 2034-09 | 1.50 | 0.48 | 1.01 | 149.75 |
120 | 2034-10 | 1.50 | 0.48 | 1.01 | 148.73 |
121 | 2034-11 | 1.50 | 0.48 | 1.02 | 147.71 |
122 | 2034-12 | 1.50 | 0.47 | 1.02 | 146.69 |
123 | 2035-01 | 1.50 | 0.47 | 1.02 | 145.67 |
124 | 2035-02 | 1.50 | 0.47 | 1.03 | 144.64 |
125 | 2035-03 | 1.50 | 0.46 | 1.03 | 143.61 |
126 | 2035-04 | 1.50 | 0.46 | 1.03 | 142.57 |
127 | 2035-05 | 1.50 | 0.46 | 1.04 | 141.54 |
128 | 2035-06 | 1.50 | 0.45 | 1.04 | 140.50 |
129 | 2035-07 | 1.50 | 0.45 | 1.04 | 139.45 |
130 | 2035-08 | 1.50 | 0.45 | 1.05 | 138.40 |
131 | 2035-09 | 1.50 | 0.44 | 1.05 | 137.35 |
132 | 2035-10 | 1.50 | 0.44 | 1.05 | 136.30 |
133 | 2035-11 | 1.50 | 0.44 | 1.06 | 135.24 |
134 | 2035-12 | 1.50 | 0.43 | 1.06 | 134.18 |
135 | 2036-01 | 1.50 | 0.43 | 1.06 | 133.11 |
136 | 2036-02 | 1.50 | 0.43 | 1.07 | 132.05 |
137 | 2036-03 | 1.50 | 0.42 | 1.07 | 130.97 |
138 | 2036-04 | 1.50 | 0.42 | 1.08 | 129.90 |
139 | 2036-05 | 1.50 | 0.42 | 1.08 | 128.82 |
140 | 2036-06 | 1.50 | 0.41 | 1.08 | 127.74 |
141 | 2036-07 | 1.50 | 0.41 | 1.09 | 126.65 |
142 | 2036-08 | 1.50 | 0.41 | 1.09 | 125.56 |
143 | 2036-09 | 1.50 | 0.40 | 1.09 | 124.47 |
144 | 2036-10 | 1.50 | 0.40 | 1.10 | 123.38 |
145 | 2036-11 | 1.50 | 0.40 | 1.10 | 122.28 |
146 | 2036-12 | 1.50 | 0.39 | 1.10 | 121.17 |
147 | 2037-01 | 1.50 | 0.39 | 1.11 | 120.07 |
148 | 2037-02 | 1.50 | 0.39 | 1.11 | 118.96 |
149 | 2037-03 | 1.50 | 0.38 | 1.11 | 117.84 |
150 | 2037-04 | 1.50 | 0.38 | 1.12 | 116.73 |
151 | 2037-05 | 1.50 | 0.37 | 1.12 | 115.60 |
152 | 2037-06 | 1.50 | 0.37 | 1.12 | 114.48 |
153 | 2037-07 | 1.50 | 0.37 | 1.13 | 113.35 |
154 | 2037-08 | 1.50 | 0.36 | 1.13 | 112.22 |
155 | 2037-09 | 1.50 | 0.36 | 1.14 | 111.09 |
156 | 2037-10 | 1.50 | 0.36 | 1.14 | 109.95 |
157 | 2037-11 | 1.50 | 0.35 | 1.14 | 108.80 |
158 | 2037-12 | 1.50 | 0.35 | 1.15 | 107.66 |
159 | 2038-01 | 1.50 | 0.35 | 1.15 | 106.51 |
160 | 2038-02 | 1.50 | 0.34 | 1.15 | 105.35 |
161 | 2038-03 | 1.50 | 0.34 | 1.16 | 104.20 |
162 | 2038-04 | 1.50 | 0.33 | 1.16 | 103.04 |
163 | 2038-05 | 1.50 | 0.33 | 1.16 | 101.87 |
164 | 2038-06 | 1.50 | 0.33 | 1.17 | 100.70 |
165 | 2038-07 | 1.50 | 0.32 | 1.17 | 99.53 |
166 | 2038-08 | 1.50 | 0.32 | 1.18 | 98.36 |
167 | 2038-09 | 1.50 | 0.32 | 1.18 | 97.18 |
168 | 2038-10 | 1.50 | 0.31 | 1.18 | 95.99 |
169 | 2038-11 | 1.50 | 0.31 | 1.19 | 94.80 |
170 | 2038-12 | 1.50 | 0.30 | 1.19 | 93.61 |
171 | 2039-01 | 1.50 | 0.30 | 1.19 | 92.42 |
172 | 2039-02 | 1.50 | 0.30 | 1.20 | 91.22 |
173 | 2039-03 | 1.50 | 0.29 | 1.20 | 90.02 |
174 | 2039-04 | 1.50 | 0.29 | 1.21 | 88.81 |
175 | 2039-05 | 1.50 | 0.28 | 1.21 | 87.60 |
176 | 2039-06 | 1.50 | 0.28 | 1.21 | 86.39 |
177 | 2039-07 | 1.50 | 0.28 | 1.22 | 85.17 |
178 | 2039-08 | 1.50 | 0.27 | 1.22 | 83.95 |
179 | 2039-09 | 1.50 | 0.27 | 1.23 | 82.72 |
180 | 2039-10 | 1.50 | 0.27 | 1.23 | 81.49 |
181 | 2039-11 | 1.50 | 0.26 | 1.23 | 80.26 |
182 | 2039-12 | 1.50 | 0.26 | 1.24 | 79.02 |
183 | 2040-01 | 1.50 | 0.25 | 1.24 | 77.78 |
184 | 2040-02 | 1.50 | 0.25 | 1.25 | 76.53 |
185 | 2040-03 | 1.50 | 0.25 | 1.25 | 75.28 |
186 | 2040-04 | 1.50 | 0.24 | 1.25 | 74.03 |
187 | 2040-05 | 1.50 | 0.24 | 1.26 | 72.77 |
188 | 2040-06 | 1.50 | 0.23 | 1.26 | 71.51 |
189 | 2040-07 | 1.50 | 0.23 | 1.27 | 70.24 |
190 | 2040-08 | 1.50 | 0.23 | 1.27 | 68.97 |
191 | 2040-09 | 1.50 | 0.22 | 1.27 | 67.70 |
192 | 2040-10 | 1.50 | 0.22 | 1.28 | 66.42 |
193 | 2040-11 | 1.50 | 0.21 | 1.28 | 65.14 |
194 | 2040-12 | 1.50 | 0.21 | 1.29 | 63.85 |
195 | 2041-01 | 1.50 | 0.20 | 1.29 | 62.56 |
196 | 2041-02 | 1.50 | 0.20 | 1.29 | 61.27 |
197 | 2041-03 | 1.50 | 0.20 | 1.30 | 59.97 |
198 | 2041-04 | 1.50 | 0.19 | 1.30 | 58.67 |
199 | 2041-05 | 1.50 | 0.19 | 1.31 | 57.36 |
200 | 2041-06 | 1.50 | 0.18 | 1.31 | 56.05 |
201 | 2041-07 | 1.50 | 0.18 | 1.32 | 54.73 |
202 | 2041-08 | 1.50 | 0.18 | 1.32 | 53.41 |
203 | 2041-09 | 1.50 | 0.17 | 1.32 | 52.09 |
204 | 2041-10 | 1.50 | 0.17 | 1.33 | 50.76 |
205 | 2041-11 | 1.50 | 0.16 | 1.33 | 49.43 |
206 | 2041-12 | 1.50 | 0.16 | 1.34 | 48.09 |
207 | 2042-01 | 1.50 | 0.15 | 1.34 | 46.75 |
208 | 2042-02 | 1.50 | 0.15 | 1.35 | 45.41 |
209 | 2042-03 | 1.50 | 0.15 | 1.35 | 44.06 |
210 | 2042-04 | 1.50 | 0.14 | 1.35 | 42.70 |
211 | 2042-05 | 1.50 | 0.14 | 1.36 | 41.34 |
212 | 2042-06 | 1.50 | 0.13 | 1.36 | 39.98 |
213 | 2042-07 | 1.50 | 0.13 | 1.37 | 38.61 |
214 | 2042-08 | 1.50 | 0.12 | 1.37 | 37.24 |
215 | 2042-09 | 1.50 | 0.12 | 1.38 | 35.87 |
216 | 2042-10 | 1.50 | 0.12 | 1.38 | 34.49 |
217 | 2042-11 | 1.50 | 0.11 | 1.38 | 33.10 |
218 | 2042-12 | 1.50 | 0.11 | 1.39 | 31.71 |
219 | 2043-01 | 1.50 | 0.10 | 1.39 | 30.32 |
220 | 2043-02 | 1.50 | 0.10 | 1.40 | 28.92 |
221 | 2043-03 | 1.50 | 0.09 | 1.40 | 27.52 |
222 | 2043-04 | 1.50 | 0.09 | 1.41 | 26.11 |
223 | 2043-05 | 1.50 | 0.08 | 1.41 | 24.70 |
224 | 2043-06 | 1.50 | 0.08 | 1.42 | 23.28 |
225 | 2043-07 | 1.50 | 0.07 | 1.42 | 21.86 |
226 | 2043-08 | 1.50 | 0.07 | 1.43 | 20.44 |
227 | 2043-09 | 1.50 | 0.07 | 1.43 | 19.01 |
228 | 2043-10 | 1.50 | 0.06 | 1.43 | 17.57 |
229 | 2043-11 | 1.50 | 0.06 | 1.44 | 16.14 |
230 | 2043-12 | 1.50 | 0.05 | 1.44 | 14.69 |
231 | 2044-01 | 1.50 | 0.05 | 1.45 | 13.24 |
232 | 2044-02 | 1.50 | 0.04 | 1.45 | 11.79 |
233 | 2044-03 | 1.50 | 0.04 | 1.46 | 10.33 |
234 | 2044-04 | 1.50 | 0.03 | 1.46 | 8.87 |
235 | 2044-05 | 1.50 | 0.03 | 1.47 | 7.40 |
236 | 2044-06 | 1.50 | 0.02 | 1.47 | 5.93 |
237 | 2044-07 | 1.50 | 0.02 | 1.48 | 4.46 |
238 | 2044-08 | 1.50 | 0.01 | 1.48 | 2.98 |
239 | 2044-09 | 1.50 | 0.01 | 1.49 | 1.49 |
240 | 2044-10 | 1.50 | 0.00 | 1.49 | 0.00 |
等额本金还款方式:
贷款总额:250元
还款月数:20年
首月还款:1.84元
每月递减:0元
利息总额:96.65元
本息合计:346.65元
节省利息:12.21元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 1.84 | 0.80 | 1.04 | 248.96 |
2 | 2024-12 | 1.84 | 0.80 | 1.04 | 247.92 |
3 | 2025-01 | 1.84 | 0.80 | 1.04 | 246.88 |
4 | 2025-02 | 1.83 | 0.79 | 1.04 | 245.83 |
5 | 2025-03 | 1.83 | 0.79 | 1.04 | 244.79 |
6 | 2025-04 | 1.83 | 0.79 | 1.04 | 243.75 |
7 | 2025-05 | 1.82 | 0.78 | 1.04 | 242.71 |
8 | 2025-06 | 1.82 | 0.78 | 1.04 | 241.67 |
9 | 2025-07 | 1.82 | 0.78 | 1.04 | 240.63 |
10 | 2025-08 | 1.81 | 0.77 | 1.04 | 239.58 |
11 | 2025-09 | 1.81 | 0.77 | 1.04 | 238.54 |
12 | 2025-10 | 1.81 | 0.77 | 1.04 | 237.50 |
13 | 2025-11 | 1.80 | 0.76 | 1.04 | 236.46 |
14 | 2025-12 | 1.80 | 0.76 | 1.04 | 235.42 |
15 | 2026-01 | 1.80 | 0.76 | 1.04 | 234.38 |
16 | 2026-02 | 1.79 | 0.75 | 1.04 | 233.33 |
17 | 2026-03 | 1.79 | 0.75 | 1.04 | 232.29 |
18 | 2026-04 | 1.79 | 0.75 | 1.04 | 231.25 |
19 | 2026-05 | 1.78 | 0.74 | 1.04 | 230.21 |
20 | 2026-06 | 1.78 | 0.74 | 1.04 | 229.17 |
21 | 2026-07 | 1.78 | 0.74 | 1.04 | 228.13 |
22 | 2026-08 | 1.77 | 0.73 | 1.04 | 227.08 |
23 | 2026-09 | 1.77 | 0.73 | 1.04 | 226.04 |
24 | 2026-10 | 1.77 | 0.73 | 1.04 | 225.00 |
25 | 2026-11 | 1.76 | 0.72 | 1.04 | 223.96 |
26 | 2026-12 | 1.76 | 0.72 | 1.04 | 222.92 |
27 | 2027-01 | 1.76 | 0.72 | 1.04 | 221.88 |
28 | 2027-02 | 1.75 | 0.71 | 1.04 | 220.83 |
29 | 2027-03 | 1.75 | 0.71 | 1.04 | 219.79 |
30 | 2027-04 | 1.75 | 0.71 | 1.04 | 218.75 |
31 | 2027-05 | 1.74 | 0.70 | 1.04 | 217.71 |
32 | 2027-06 | 1.74 | 0.70 | 1.04 | 216.67 |
33 | 2027-07 | 1.74 | 0.70 | 1.04 | 215.63 |
34 | 2027-08 | 1.73 | 0.69 | 1.04 | 214.58 |
35 | 2027-09 | 1.73 | 0.69 | 1.04 | 213.54 |
36 | 2027-10 | 1.73 | 0.69 | 1.04 | 212.50 |
37 | 2027-11 | 1.72 | 0.68 | 1.04 | 211.46 |
38 | 2027-12 | 1.72 | 0.68 | 1.04 | 210.42 |
39 | 2028-01 | 1.72 | 0.68 | 1.04 | 209.38 |
40 | 2028-02 | 1.71 | 0.67 | 1.04 | 208.33 |
41 | 2028-03 | 1.71 | 0.67 | 1.04 | 207.29 |
42 | 2028-04 | 1.71 | 0.67 | 1.04 | 206.25 |
43 | 2028-05 | 1.70 | 0.66 | 1.04 | 205.21 |
44 | 2028-06 | 1.70 | 0.66 | 1.04 | 204.17 |
45 | 2028-07 | 1.70 | 0.66 | 1.04 | 203.13 |
46 | 2028-08 | 1.69 | 0.65 | 1.04 | 202.08 |
47 | 2028-09 | 1.69 | 0.65 | 1.04 | 201.04 |
48 | 2028-10 | 1.69 | 0.65 | 1.04 | 200.00 |
49 | 2028-11 | 1.68 | 0.64 | 1.04 | 198.96 |
50 | 2028-12 | 1.68 | 0.64 | 1.04 | 197.92 |
51 | 2029-01 | 1.68 | 0.63 | 1.04 | 196.88 |
52 | 2029-02 | 1.67 | 0.63 | 1.04 | 195.83 |
53 | 2029-03 | 1.67 | 0.63 | 1.04 | 194.79 |
54 | 2029-04 | 1.67 | 0.62 | 1.04 | 193.75 |
55 | 2029-05 | 1.66 | 0.62 | 1.04 | 192.71 |
56 | 2029-06 | 1.66 | 0.62 | 1.04 | 191.67 |
57 | 2029-07 | 1.66 | 0.61 | 1.04 | 190.63 |
58 | 2029-08 | 1.65 | 0.61 | 1.04 | 189.58 |
59 | 2029-09 | 1.65 | 0.61 | 1.04 | 188.54 |
60 | 2029-10 | 1.65 | 0.60 | 1.04 | 187.50 |
61 | 2029-11 | 1.64 | 0.60 | 1.04 | 186.46 |
62 | 2029-12 | 1.64 | 0.60 | 1.04 | 185.42 |
63 | 2030-01 | 1.64 | 0.59 | 1.04 | 184.38 |
64 | 2030-02 | 1.63 | 0.59 | 1.04 | 183.33 |
65 | 2030-03 | 1.63 | 0.59 | 1.04 | 182.29 |
66 | 2030-04 | 1.63 | 0.58 | 1.04 | 181.25 |
67 | 2030-05 | 1.62 | 0.58 | 1.04 | 180.21 |
68 | 2030-06 | 1.62 | 0.58 | 1.04 | 179.17 |
69 | 2030-07 | 1.62 | 0.57 | 1.04 | 178.13 |
70 | 2030-08 | 1.61 | 0.57 | 1.04 | 177.08 |
71 | 2030-09 | 1.61 | 0.57 | 1.04 | 176.04 |
72 | 2030-10 | 1.61 | 0.56 | 1.04 | 175.00 |
73 | 2030-11 | 1.60 | 0.56 | 1.04 | 173.96 |
74 | 2030-12 | 1.60 | 0.56 | 1.04 | 172.92 |
75 | 2031-01 | 1.60 | 0.55 | 1.04 | 171.88 |
76 | 2031-02 | 1.59 | 0.55 | 1.04 | 170.83 |
77 | 2031-03 | 1.59 | 0.55 | 1.04 | 169.79 |
78 | 2031-04 | 1.59 | 0.54 | 1.04 | 168.75 |
79 | 2031-05 | 1.58 | 0.54 | 1.04 | 167.71 |
80 | 2031-06 | 1.58 | 0.54 | 1.04 | 166.67 |
81 | 2031-07 | 1.58 | 0.53 | 1.04 | 165.63 |
82 | 2031-08 | 1.57 | 0.53 | 1.04 | 164.58 |
83 | 2031-09 | 1.57 | 0.53 | 1.04 | 163.54 |
84 | 2031-10 | 1.57 | 0.52 | 1.04 | 162.50 |
85 | 2031-11 | 1.56 | 0.52 | 1.04 | 161.46 |
86 | 2031-12 | 1.56 | 0.52 | 1.04 | 160.42 |
87 | 2032-01 | 1.56 | 0.51 | 1.04 | 159.38 |
88 | 2032-02 | 1.55 | 0.51 | 1.04 | 158.33 |
89 | 2032-03 | 1.55 | 0.51 | 1.04 | 157.29 |
90 | 2032-04 | 1.55 | 0.50 | 1.04 | 156.25 |
91 | 2032-05 | 1.54 | 0.50 | 1.04 | 155.21 |
92 | 2032-06 | 1.54 | 0.50 | 1.04 | 154.17 |
93 | 2032-07 | 1.54 | 0.49 | 1.04 | 153.13 |
94 | 2032-08 | 1.53 | 0.49 | 1.04 | 152.08 |
95 | 2032-09 | 1.53 | 0.49 | 1.04 | 151.04 |
96 | 2032-10 | 1.53 | 0.48 | 1.04 | 150.00 |
97 | 2032-11 | 1.52 | 0.48 | 1.04 | 148.96 |
98 | 2032-12 | 1.52 | 0.48 | 1.04 | 147.92 |
99 | 2033-01 | 1.52 | 0.47 | 1.04 | 146.88 |
100 | 2033-02 | 1.51 | 0.47 | 1.04 | 145.83 |
101 | 2033-03 | 1.51 | 0.47 | 1.04 | 144.79 |
102 | 2033-04 | 1.51 | 0.46 | 1.04 | 143.75 |
103 | 2033-05 | 1.50 | 0.46 | 1.04 | 142.71 |
104 | 2033-06 | 1.50 | 0.46 | 1.04 | 141.67 |
105 | 2033-07 | 1.50 | 0.45 | 1.04 | 140.63 |
106 | 2033-08 | 1.49 | 0.45 | 1.04 | 139.58 |
107 | 2033-09 | 1.49 | 0.45 | 1.04 | 138.54 |
108 | 2033-10 | 1.49 | 0.44 | 1.04 | 137.50 |
109 | 2033-11 | 1.48 | 0.44 | 1.04 | 136.46 |
110 | 2033-12 | 1.48 | 0.44 | 1.04 | 135.42 |
111 | 2034-01 | 1.48 | 0.43 | 1.04 | 134.38 |
112 | 2034-02 | 1.47 | 0.43 | 1.04 | 133.33 |
113 | 2034-03 | 1.47 | 0.43 | 1.04 | 132.29 |
114 | 2034-04 | 1.47 | 0.42 | 1.04 | 131.25 |
115 | 2034-05 | 1.46 | 0.42 | 1.04 | 130.21 |
116 | 2034-06 | 1.46 | 0.42 | 1.04 | 129.17 |
117 | 2034-07 | 1.46 | 0.41 | 1.04 | 128.13 |
118 | 2034-08 | 1.45 | 0.41 | 1.04 | 127.08 |
119 | 2034-09 | 1.45 | 0.41 | 1.04 | 126.04 |
120 | 2034-10 | 1.45 | 0.40 | 1.04 | 125.00 |
121 | 2034-11 | 1.44 | 0.40 | 1.04 | 123.96 |
122 | 2034-12 | 1.44 | 0.40 | 1.04 | 122.92 |
123 | 2035-01 | 1.44 | 0.39 | 1.04 | 121.88 |
124 | 2035-02 | 1.43 | 0.39 | 1.04 | 120.83 |
125 | 2035-03 | 1.43 | 0.39 | 1.04 | 119.79 |
126 | 2035-04 | 1.43 | 0.38 | 1.04 | 118.75 |
127 | 2035-05 | 1.42 | 0.38 | 1.04 | 117.71 |
128 | 2035-06 | 1.42 | 0.38 | 1.04 | 116.67 |
129 | 2035-07 | 1.42 | 0.37 | 1.04 | 115.63 |
130 | 2035-08 | 1.41 | 0.37 | 1.04 | 114.58 |
131 | 2035-09 | 1.41 | 0.37 | 1.04 | 113.54 |
132 | 2035-10 | 1.41 | 0.36 | 1.04 | 112.50 |
133 | 2035-11 | 1.40 | 0.36 | 1.04 | 111.46 |
134 | 2035-12 | 1.40 | 0.36 | 1.04 | 110.42 |
135 | 2036-01 | 1.40 | 0.35 | 1.04 | 109.38 |
136 | 2036-02 | 1.39 | 0.35 | 1.04 | 108.33 |
137 | 2036-03 | 1.39 | 0.35 | 1.04 | 107.29 |
138 | 2036-04 | 1.39 | 0.34 | 1.04 | 106.25 |
139 | 2036-05 | 1.38 | 0.34 | 1.04 | 105.21 |
140 | 2036-06 | 1.38 | 0.34 | 1.04 | 104.17 |
141 | 2036-07 | 1.38 | 0.33 | 1.04 | 103.13 |
142 | 2036-08 | 1.37 | 0.33 | 1.04 | 102.08 |
143 | 2036-09 | 1.37 | 0.33 | 1.04 | 101.04 |
144 | 2036-10 | 1.37 | 0.32 | 1.04 | 100.00 |
145 | 2036-11 | 1.36 | 0.32 | 1.04 | 98.96 |
146 | 2036-12 | 1.36 | 0.32 | 1.04 | 97.92 |
147 | 2037-01 | 1.36 | 0.31 | 1.04 | 96.88 |
148 | 2037-02 | 1.35 | 0.31 | 1.04 | 95.83 |
149 | 2037-03 | 1.35 | 0.31 | 1.04 | 94.79 |
150 | 2037-04 | 1.35 | 0.30 | 1.04 | 93.75 |
151 | 2037-05 | 1.34 | 0.30 | 1.04 | 92.71 |
152 | 2037-06 | 1.34 | 0.30 | 1.04 | 91.67 |
153 | 2037-07 | 1.34 | 0.29 | 1.04 | 90.63 |
154 | 2037-08 | 1.33 | 0.29 | 1.04 | 89.58 |
155 | 2037-09 | 1.33 | 0.29 | 1.04 | 88.54 |
156 | 2037-10 | 1.33 | 0.28 | 1.04 | 87.50 |
157 | 2037-11 | 1.32 | 0.28 | 1.04 | 86.46 |
158 | 2037-12 | 1.32 | 0.28 | 1.04 | 85.42 |
159 | 2038-01 | 1.32 | 0.27 | 1.04 | 84.38 |
160 | 2038-02 | 1.31 | 0.27 | 1.04 | 83.33 |
161 | 2038-03 | 1.31 | 0.27 | 1.04 | 82.29 |
162 | 2038-04 | 1.31 | 0.26 | 1.04 | 81.25 |
163 | 2038-05 | 1.30 | 0.26 | 1.04 | 80.21 |
164 | 2038-06 | 1.30 | 0.26 | 1.04 | 79.17 |
165 | 2038-07 | 1.30 | 0.25 | 1.04 | 78.13 |
166 | 2038-08 | 1.29 | 0.25 | 1.04 | 77.08 |
167 | 2038-09 | 1.29 | 0.25 | 1.04 | 76.04 |
168 | 2038-10 | 1.29 | 0.24 | 1.04 | 75.00 |
169 | 2038-11 | 1.28 | 0.24 | 1.04 | 73.96 |
170 | 2038-12 | 1.28 | 0.24 | 1.04 | 72.92 |
171 | 2039-01 | 1.28 | 0.23 | 1.04 | 71.88 |
172 | 2039-02 | 1.27 | 0.23 | 1.04 | 70.83 |
173 | 2039-03 | 1.27 | 0.23 | 1.04 | 69.79 |
174 | 2039-04 | 1.27 | 0.22 | 1.04 | 68.75 |
175 | 2039-05 | 1.26 | 0.22 | 1.04 | 67.71 |
176 | 2039-06 | 1.26 | 0.22 | 1.04 | 66.67 |
177 | 2039-07 | 1.26 | 0.21 | 1.04 | 65.63 |
178 | 2039-08 | 1.25 | 0.21 | 1.04 | 64.58 |
179 | 2039-09 | 1.25 | 0.21 | 1.04 | 63.54 |
180 | 2039-10 | 1.25 | 0.20 | 1.04 | 62.50 |
181 | 2039-11 | 1.24 | 0.20 | 1.04 | 61.46 |
182 | 2039-12 | 1.24 | 0.20 | 1.04 | 60.42 |
183 | 2040-01 | 1.24 | 0.19 | 1.04 | 59.38 |
184 | 2040-02 | 1.23 | 0.19 | 1.04 | 58.33 |
185 | 2040-03 | 1.23 | 0.19 | 1.04 | 57.29 |
186 | 2040-04 | 1.23 | 0.18 | 1.04 | 56.25 |
187 | 2040-05 | 1.22 | 0.18 | 1.04 | 55.21 |
188 | 2040-06 | 1.22 | 0.18 | 1.04 | 54.17 |
189 | 2040-07 | 1.22 | 0.17 | 1.04 | 53.13 |
190 | 2040-08 | 1.21 | 0.17 | 1.04 | 52.08 |
191 | 2040-09 | 1.21 | 0.17 | 1.04 | 51.04 |
192 | 2040-10 | 1.21 | 0.16 | 1.04 | 50.00 |
193 | 2040-11 | 1.20 | 0.16 | 1.04 | 48.96 |
194 | 2040-12 | 1.20 | 0.16 | 1.04 | 47.92 |
195 | 2041-01 | 1.20 | 0.15 | 1.04 | 46.87 |
196 | 2041-02 | 1.19 | 0.15 | 1.04 | 45.83 |
197 | 2041-03 | 1.19 | 0.15 | 1.04 | 44.79 |
198 | 2041-04 | 1.19 | 0.14 | 1.04 | 43.75 |
199 | 2041-05 | 1.18 | 0.14 | 1.04 | 42.71 |
200 | 2041-06 | 1.18 | 0.14 | 1.04 | 41.67 |
201 | 2041-07 | 1.18 | 0.13 | 1.04 | 40.62 |
202 | 2041-08 | 1.17 | 0.13 | 1.04 | 39.58 |
203 | 2041-09 | 1.17 | 0.13 | 1.04 | 38.54 |
204 | 2041-10 | 1.17 | 0.12 | 1.04 | 37.50 |
205 | 2041-11 | 1.16 | 0.12 | 1.04 | 36.46 |
206 | 2041-12 | 1.16 | 0.12 | 1.04 | 35.42 |
207 | 2042-01 | 1.16 | 0.11 | 1.04 | 34.37 |
208 | 2042-02 | 1.15 | 0.11 | 1.04 | 33.33 |
209 | 2042-03 | 1.15 | 0.11 | 1.04 | 32.29 |
210 | 2042-04 | 1.15 | 0.10 | 1.04 | 31.25 |
211 | 2042-05 | 1.14 | 0.10 | 1.04 | 30.21 |
212 | 2042-06 | 1.14 | 0.10 | 1.04 | 29.17 |
213 | 2042-07 | 1.14 | 0.09 | 1.04 | 28.12 |
214 | 2042-08 | 1.13 | 0.09 | 1.04 | 27.08 |
215 | 2042-09 | 1.13 | 0.09 | 1.04 | 26.04 |
216 | 2042-10 | 1.13 | 0.08 | 1.04 | 25.00 |
217 | 2042-11 | 1.12 | 0.08 | 1.04 | 23.96 |
218 | 2042-12 | 1.12 | 0.08 | 1.04 | 22.92 |
219 | 2043-01 | 1.12 | 0.07 | 1.04 | 21.87 |
220 | 2043-02 | 1.11 | 0.07 | 1.04 | 20.83 |
221 | 2043-03 | 1.11 | 0.07 | 1.04 | 19.79 |
222 | 2043-04 | 1.11 | 0.06 | 1.04 | 18.75 |
223 | 2043-05 | 1.10 | 0.06 | 1.04 | 17.71 |
224 | 2043-06 | 1.10 | 0.06 | 1.04 | 16.67 |
225 | 2043-07 | 1.10 | 0.05 | 1.04 | 15.62 |
226 | 2043-08 | 1.09 | 0.05 | 1.04 | 14.58 |
227 | 2043-09 | 1.09 | 0.05 | 1.04 | 13.54 |
228 | 2043-10 | 1.09 | 0.04 | 1.04 | 12.50 |
229 | 2043-11 | 1.08 | 0.04 | 1.04 | 11.46 |
230 | 2043-12 | 1.08 | 0.04 | 1.04 | 10.42 |
231 | 2044-01 | 1.08 | 0.03 | 1.04 | 9.37 |
232 | 2044-02 | 1.07 | 0.03 | 1.04 | 8.33 |
233 | 2044-03 | 1.07 | 0.03 | 1.04 | 7.29 |
234 | 2044-04 | 1.07 | 0.02 | 1.04 | 6.25 |
235 | 2044-05 | 1.06 | 0.02 | 1.04 | 5.21 |
236 | 2044-06 | 1.06 | 0.02 | 1.04 | 4.17 |
237 | 2044-07 | 1.06 | 0.01 | 1.04 | 3.12 |
238 | 2044-08 | 1.05 | 0.01 | 1.04 | 2.08 |
239 | 2044-09 | 1.05 | 0.01 | 1.04 | 1.04 |
240 | 2044-10 | 1.05 | 0.00 | 1.04 | 0.00 |