贷款81元(公积金贷款)房贷,还款22年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:81元
还款月数:22年
每月还款:0.41元
利息总额:28.12元
本息合计:109.12元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 0.41 | 0.19 | 0.22 | 80.78 |
| 2 | 2025-07 | 0.41 | 0.19 | 0.22 | 80.56 |
| 3 | 2025-08 | 0.41 | 0.19 | 0.22 | 80.34 |
| 4 | 2025-09 | 0.41 | 0.19 | 0.22 | 80.11 |
| 5 | 2025-10 | 0.41 | 0.19 | 0.22 | 79.89 |
| 6 | 2025-11 | 0.41 | 0.19 | 0.22 | 79.67 |
| 7 | 2025-12 | 0.41 | 0.19 | 0.22 | 79.44 |
| 8 | 2026-01 | 0.41 | 0.19 | 0.22 | 79.22 |
| 9 | 2026-02 | 0.41 | 0.19 | 0.23 | 78.99 |
| 10 | 2026-03 | 0.41 | 0.19 | 0.23 | 78.77 |
| 11 | 2026-04 | 0.41 | 0.19 | 0.23 | 78.54 |
| 12 | 2026-05 | 0.41 | 0.19 | 0.23 | 78.31 |
| 13 | 2026-06 | 0.41 | 0.19 | 0.23 | 78.09 |
| 14 | 2026-07 | 0.41 | 0.19 | 0.23 | 77.86 |
| 15 | 2026-08 | 0.41 | 0.18 | 0.23 | 77.63 |
| 16 | 2026-09 | 0.41 | 0.18 | 0.23 | 77.40 |
| 17 | 2026-10 | 0.41 | 0.18 | 0.23 | 77.17 |
| 18 | 2026-11 | 0.41 | 0.18 | 0.23 | 76.94 |
| 19 | 2026-12 | 0.41 | 0.18 | 0.23 | 76.71 |
| 20 | 2027-01 | 0.41 | 0.18 | 0.23 | 76.48 |
| 21 | 2027-02 | 0.41 | 0.18 | 0.23 | 76.25 |
| 22 | 2027-03 | 0.41 | 0.18 | 0.23 | 76.02 |
| 23 | 2027-04 | 0.41 | 0.18 | 0.23 | 75.78 |
| 24 | 2027-05 | 0.41 | 0.18 | 0.23 | 75.55 |
| 25 | 2027-06 | 0.41 | 0.18 | 0.23 | 75.32 |
| 26 | 2027-07 | 0.41 | 0.18 | 0.23 | 75.08 |
| 27 | 2027-08 | 0.41 | 0.18 | 0.24 | 74.85 |
| 28 | 2027-09 | 0.41 | 0.18 | 0.24 | 74.61 |
| 29 | 2027-10 | 0.41 | 0.18 | 0.24 | 74.37 |
| 30 | 2027-11 | 0.41 | 0.18 | 0.24 | 74.14 |
| 31 | 2027-12 | 0.41 | 0.18 | 0.24 | 73.90 |
| 32 | 2028-01 | 0.41 | 0.18 | 0.24 | 73.66 |
| 33 | 2028-02 | 0.41 | 0.17 | 0.24 | 73.42 |
| 34 | 2028-03 | 0.41 | 0.17 | 0.24 | 73.19 |
| 35 | 2028-04 | 0.41 | 0.17 | 0.24 | 72.95 |
| 36 | 2028-05 | 0.41 | 0.17 | 0.24 | 72.71 |
| 37 | 2028-06 | 0.41 | 0.17 | 0.24 | 72.46 |
| 38 | 2028-07 | 0.41 | 0.17 | 0.24 | 72.22 |
| 39 | 2028-08 | 0.41 | 0.17 | 0.24 | 71.98 |
| 40 | 2028-09 | 0.41 | 0.17 | 0.24 | 71.74 |
| 41 | 2028-10 | 0.41 | 0.17 | 0.24 | 71.50 |
| 42 | 2028-11 | 0.41 | 0.17 | 0.24 | 71.25 |
| 43 | 2028-12 | 0.41 | 0.17 | 0.24 | 71.01 |
| 44 | 2029-01 | 0.41 | 0.17 | 0.24 | 70.76 |
| 45 | 2029-02 | 0.41 | 0.17 | 0.25 | 70.52 |
| 46 | 2029-03 | 0.41 | 0.17 | 0.25 | 70.27 |
| 47 | 2029-04 | 0.41 | 0.17 | 0.25 | 70.03 |
| 48 | 2029-05 | 0.41 | 0.17 | 0.25 | 69.78 |
| 49 | 2029-06 | 0.41 | 0.17 | 0.25 | 69.53 |
| 50 | 2029-07 | 0.41 | 0.17 | 0.25 | 69.28 |
| 51 | 2029-08 | 0.41 | 0.16 | 0.25 | 69.03 |
| 52 | 2029-09 | 0.41 | 0.16 | 0.25 | 68.79 |
| 53 | 2029-10 | 0.41 | 0.16 | 0.25 | 68.54 |
| 54 | 2029-11 | 0.41 | 0.16 | 0.25 | 68.28 |
| 55 | 2029-12 | 0.41 | 0.16 | 0.25 | 68.03 |
| 56 | 2030-01 | 0.41 | 0.16 | 0.25 | 67.78 |
| 57 | 2030-02 | 0.41 | 0.16 | 0.25 | 67.53 |
| 58 | 2030-03 | 0.41 | 0.16 | 0.25 | 67.28 |
| 59 | 2030-04 | 0.41 | 0.16 | 0.25 | 67.02 |
| 60 | 2030-05 | 0.41 | 0.16 | 0.25 | 66.77 |
| 61 | 2030-06 | 0.41 | 0.16 | 0.25 | 66.51 |
| 62 | 2030-07 | 0.41 | 0.16 | 0.26 | 66.26 |
| 63 | 2030-08 | 0.41 | 0.16 | 0.26 | 66.00 |
| 64 | 2030-09 | 0.41 | 0.16 | 0.26 | 65.75 |
| 65 | 2030-10 | 0.41 | 0.16 | 0.26 | 65.49 |
| 66 | 2030-11 | 0.41 | 0.16 | 0.26 | 65.23 |
| 67 | 2030-12 | 0.41 | 0.15 | 0.26 | 64.97 |
| 68 | 2031-01 | 0.41 | 0.15 | 0.26 | 64.71 |
| 69 | 2031-02 | 0.41 | 0.15 | 0.26 | 64.45 |
| 70 | 2031-03 | 0.41 | 0.15 | 0.26 | 64.19 |
| 71 | 2031-04 | 0.41 | 0.15 | 0.26 | 63.93 |
| 72 | 2031-05 | 0.41 | 0.15 | 0.26 | 63.67 |
| 73 | 2031-06 | 0.41 | 0.15 | 0.26 | 63.41 |
| 74 | 2031-07 | 0.41 | 0.15 | 0.26 | 63.15 |
| 75 | 2031-08 | 0.41 | 0.15 | 0.26 | 62.88 |
| 76 | 2031-09 | 0.41 | 0.15 | 0.26 | 62.62 |
| 77 | 2031-10 | 0.41 | 0.15 | 0.26 | 62.35 |
| 78 | 2031-11 | 0.41 | 0.15 | 0.27 | 62.09 |
| 79 | 2031-12 | 0.41 | 0.15 | 0.27 | 61.82 |
| 80 | 2032-01 | 0.41 | 0.15 | 0.27 | 61.56 |
| 81 | 2032-02 | 0.41 | 0.15 | 0.27 | 61.29 |
| 82 | 2032-03 | 0.41 | 0.15 | 0.27 | 61.02 |
| 83 | 2032-04 | 0.41 | 0.14 | 0.27 | 60.75 |
| 84 | 2032-05 | 0.41 | 0.14 | 0.27 | 60.48 |
| 85 | 2032-06 | 0.41 | 0.14 | 0.27 | 60.21 |
| 86 | 2032-07 | 0.41 | 0.14 | 0.27 | 59.94 |
| 87 | 2032-08 | 0.41 | 0.14 | 0.27 | 59.67 |
| 88 | 2032-09 | 0.41 | 0.14 | 0.27 | 59.40 |
| 89 | 2032-10 | 0.41 | 0.14 | 0.27 | 59.13 |
| 90 | 2032-11 | 0.41 | 0.14 | 0.27 | 58.86 |
| 91 | 2032-12 | 0.41 | 0.14 | 0.27 | 58.58 |
| 92 | 2033-01 | 0.41 | 0.14 | 0.27 | 58.31 |
| 93 | 2033-02 | 0.41 | 0.14 | 0.27 | 58.03 |
| 94 | 2033-03 | 0.41 | 0.14 | 0.28 | 57.76 |
| 95 | 2033-04 | 0.41 | 0.14 | 0.28 | 57.48 |
| 96 | 2033-05 | 0.41 | 0.14 | 0.28 | 57.21 |
| 97 | 2033-06 | 0.41 | 0.14 | 0.28 | 56.93 |
| 98 | 2033-07 | 0.41 | 0.14 | 0.28 | 56.65 |
| 99 | 2033-08 | 0.41 | 0.13 | 0.28 | 56.37 |
| 100 | 2033-09 | 0.41 | 0.13 | 0.28 | 56.09 |
| 101 | 2033-10 | 0.41 | 0.13 | 0.28 | 55.81 |
| 102 | 2033-11 | 0.41 | 0.13 | 0.28 | 55.53 |
| 103 | 2033-12 | 0.41 | 0.13 | 0.28 | 55.25 |
| 104 | 2034-01 | 0.41 | 0.13 | 0.28 | 54.97 |
| 105 | 2034-02 | 0.41 | 0.13 | 0.28 | 54.68 |
| 106 | 2034-03 | 0.41 | 0.13 | 0.28 | 54.40 |
| 107 | 2034-04 | 0.41 | 0.13 | 0.28 | 54.12 |
| 108 | 2034-05 | 0.41 | 0.13 | 0.28 | 53.83 |
| 109 | 2034-06 | 0.41 | 0.13 | 0.29 | 53.55 |
| 110 | 2034-07 | 0.41 | 0.13 | 0.29 | 53.26 |
| 111 | 2034-08 | 0.41 | 0.13 | 0.29 | 52.97 |
| 112 | 2034-09 | 0.41 | 0.13 | 0.29 | 52.69 |
| 113 | 2034-10 | 0.41 | 0.13 | 0.29 | 52.40 |
| 114 | 2034-11 | 0.41 | 0.12 | 0.29 | 52.11 |
| 115 | 2034-12 | 0.41 | 0.12 | 0.29 | 51.82 |
| 116 | 2035-01 | 0.41 | 0.12 | 0.29 | 51.53 |
| 117 | 2035-02 | 0.41 | 0.12 | 0.29 | 51.24 |
| 118 | 2035-03 | 0.41 | 0.12 | 0.29 | 50.95 |
| 119 | 2035-04 | 0.41 | 0.12 | 0.29 | 50.65 |
| 120 | 2035-05 | 0.41 | 0.12 | 0.29 | 50.36 |
| 121 | 2035-06 | 0.41 | 0.12 | 0.29 | 50.07 |
| 122 | 2035-07 | 0.41 | 0.12 | 0.29 | 49.77 |
| 123 | 2035-08 | 0.41 | 0.12 | 0.30 | 49.48 |
| 124 | 2035-09 | 0.41 | 0.12 | 0.30 | 49.18 |
| 125 | 2035-10 | 0.41 | 0.12 | 0.30 | 48.89 |
| 126 | 2035-11 | 0.41 | 0.12 | 0.30 | 48.59 |
| 127 | 2035-12 | 0.41 | 0.12 | 0.30 | 48.29 |
| 128 | 2036-01 | 0.41 | 0.11 | 0.30 | 47.99 |
| 129 | 2036-02 | 0.41 | 0.11 | 0.30 | 47.69 |
| 130 | 2036-03 | 0.41 | 0.11 | 0.30 | 47.39 |
| 131 | 2036-04 | 0.41 | 0.11 | 0.30 | 47.09 |
| 132 | 2036-05 | 0.41 | 0.11 | 0.30 | 46.79 |
| 133 | 2036-06 | 0.41 | 0.11 | 0.30 | 46.49 |
| 134 | 2036-07 | 0.41 | 0.11 | 0.30 | 46.18 |
| 135 | 2036-08 | 0.41 | 0.11 | 0.30 | 45.88 |
| 136 | 2036-09 | 0.41 | 0.11 | 0.30 | 45.58 |
| 137 | 2036-10 | 0.41 | 0.11 | 0.31 | 45.27 |
| 138 | 2036-11 | 0.41 | 0.11 | 0.31 | 44.97 |
| 139 | 2036-12 | 0.41 | 0.11 | 0.31 | 44.66 |
| 140 | 2037-01 | 0.41 | 0.11 | 0.31 | 44.35 |
| 141 | 2037-02 | 0.41 | 0.11 | 0.31 | 44.04 |
| 142 | 2037-03 | 0.41 | 0.10 | 0.31 | 43.73 |
| 143 | 2037-04 | 0.41 | 0.10 | 0.31 | 43.43 |
| 144 | 2037-05 | 0.41 | 0.10 | 0.31 | 43.12 |
| 145 | 2037-06 | 0.41 | 0.10 | 0.31 | 42.80 |
| 146 | 2037-07 | 0.41 | 0.10 | 0.31 | 42.49 |
| 147 | 2037-08 | 0.41 | 0.10 | 0.31 | 42.18 |
| 148 | 2037-09 | 0.41 | 0.10 | 0.31 | 41.87 |
| 149 | 2037-10 | 0.41 | 0.10 | 0.31 | 41.55 |
| 150 | 2037-11 | 0.41 | 0.10 | 0.31 | 41.24 |
| 151 | 2037-12 | 0.41 | 0.10 | 0.32 | 40.92 |
| 152 | 2038-01 | 0.41 | 0.10 | 0.32 | 40.61 |
| 153 | 2038-02 | 0.41 | 0.10 | 0.32 | 40.29 |
| 154 | 2038-03 | 0.41 | 0.10 | 0.32 | 39.97 |
| 155 | 2038-04 | 0.41 | 0.09 | 0.32 | 39.65 |
| 156 | 2038-05 | 0.41 | 0.09 | 0.32 | 39.33 |
| 157 | 2038-06 | 0.41 | 0.09 | 0.32 | 39.01 |
| 158 | 2038-07 | 0.41 | 0.09 | 0.32 | 38.69 |
| 159 | 2038-08 | 0.41 | 0.09 | 0.32 | 38.37 |
| 160 | 2038-09 | 0.41 | 0.09 | 0.32 | 38.05 |
| 161 | 2038-10 | 0.41 | 0.09 | 0.32 | 37.73 |
| 162 | 2038-11 | 0.41 | 0.09 | 0.32 | 37.40 |
| 163 | 2038-12 | 0.41 | 0.09 | 0.32 | 37.08 |
| 164 | 2039-01 | 0.41 | 0.09 | 0.33 | 36.75 |
| 165 | 2039-02 | 0.41 | 0.09 | 0.33 | 36.43 |
| 166 | 2039-03 | 0.41 | 0.09 | 0.33 | 36.10 |
| 167 | 2039-04 | 0.41 | 0.09 | 0.33 | 35.77 |
| 168 | 2039-05 | 0.41 | 0.08 | 0.33 | 35.45 |
| 169 | 2039-06 | 0.41 | 0.08 | 0.33 | 35.12 |
| 170 | 2039-07 | 0.41 | 0.08 | 0.33 | 34.79 |
| 171 | 2039-08 | 0.41 | 0.08 | 0.33 | 34.46 |
| 172 | 2039-09 | 0.41 | 0.08 | 0.33 | 34.12 |
| 173 | 2039-10 | 0.41 | 0.08 | 0.33 | 33.79 |
| 174 | 2039-11 | 0.41 | 0.08 | 0.33 | 33.46 |
| 175 | 2039-12 | 0.41 | 0.08 | 0.33 | 33.12 |
| 176 | 2040-01 | 0.41 | 0.08 | 0.33 | 32.79 |
| 177 | 2040-02 | 0.41 | 0.08 | 0.34 | 32.45 |
| 178 | 2040-03 | 0.41 | 0.08 | 0.34 | 32.12 |
| 179 | 2040-04 | 0.41 | 0.08 | 0.34 | 31.78 |
| 180 | 2040-05 | 0.41 | 0.08 | 0.34 | 31.44 |
| 181 | 2040-06 | 0.41 | 0.07 | 0.34 | 31.10 |
| 182 | 2040-07 | 0.41 | 0.07 | 0.34 | 30.76 |
| 183 | 2040-08 | 0.41 | 0.07 | 0.34 | 30.42 |
| 184 | 2040-09 | 0.41 | 0.07 | 0.34 | 30.08 |
| 185 | 2040-10 | 0.41 | 0.07 | 0.34 | 29.74 |
| 186 | 2040-11 | 0.41 | 0.07 | 0.34 | 29.40 |
| 187 | 2040-12 | 0.41 | 0.07 | 0.34 | 29.06 |
| 188 | 2041-01 | 0.41 | 0.07 | 0.34 | 28.71 |
| 189 | 2041-02 | 0.41 | 0.07 | 0.35 | 28.37 |
| 190 | 2041-03 | 0.41 | 0.07 | 0.35 | 28.02 |
| 191 | 2041-04 | 0.41 | 0.07 | 0.35 | 27.67 |
| 192 | 2041-05 | 0.41 | 0.07 | 0.35 | 27.33 |
| 193 | 2041-06 | 0.41 | 0.06 | 0.35 | 26.98 |
| 194 | 2041-07 | 0.41 | 0.06 | 0.35 | 26.63 |
| 195 | 2041-08 | 0.41 | 0.06 | 0.35 | 26.28 |
| 196 | 2041-09 | 0.41 | 0.06 | 0.35 | 25.93 |
| 197 | 2041-10 | 0.41 | 0.06 | 0.35 | 25.58 |
| 198 | 2041-11 | 0.41 | 0.06 | 0.35 | 25.22 |
| 199 | 2041-12 | 0.41 | 0.06 | 0.35 | 24.87 |
| 200 | 2042-01 | 0.41 | 0.06 | 0.35 | 24.51 |
| 201 | 2042-02 | 0.41 | 0.06 | 0.36 | 24.16 |
| 202 | 2042-03 | 0.41 | 0.06 | 0.36 | 23.80 |
| 203 | 2042-04 | 0.41 | 0.06 | 0.36 | 23.45 |
| 204 | 2042-05 | 0.41 | 0.06 | 0.36 | 23.09 |
| 205 | 2042-06 | 0.41 | 0.05 | 0.36 | 22.73 |
| 206 | 2042-07 | 0.41 | 0.05 | 0.36 | 22.37 |
| 207 | 2042-08 | 0.41 | 0.05 | 0.36 | 22.01 |
| 208 | 2042-09 | 0.41 | 0.05 | 0.36 | 21.65 |
| 209 | 2042-10 | 0.41 | 0.05 | 0.36 | 21.29 |
| 210 | 2042-11 | 0.41 | 0.05 | 0.36 | 20.93 |
| 211 | 2042-12 | 0.41 | 0.05 | 0.36 | 20.56 |
| 212 | 2043-01 | 0.41 | 0.05 | 0.36 | 20.20 |
| 213 | 2043-02 | 0.41 | 0.05 | 0.37 | 19.83 |
| 214 | 2043-03 | 0.41 | 0.05 | 0.37 | 19.47 |
| 215 | 2043-04 | 0.41 | 0.05 | 0.37 | 19.10 |
| 216 | 2043-05 | 0.41 | 0.05 | 0.37 | 18.73 |
| 217 | 2043-06 | 0.41 | 0.04 | 0.37 | 18.36 |
| 218 | 2043-07 | 0.41 | 0.04 | 0.37 | 17.99 |
| 219 | 2043-08 | 0.41 | 0.04 | 0.37 | 17.62 |
| 220 | 2043-09 | 0.41 | 0.04 | 0.37 | 17.25 |
| 221 | 2043-10 | 0.41 | 0.04 | 0.37 | 16.88 |
| 222 | 2043-11 | 0.41 | 0.04 | 0.37 | 16.50 |
| 223 | 2043-12 | 0.41 | 0.04 | 0.37 | 16.13 |
| 224 | 2044-01 | 0.41 | 0.04 | 0.38 | 15.75 |
| 225 | 2044-02 | 0.41 | 0.04 | 0.38 | 15.38 |
| 226 | 2044-03 | 0.41 | 0.04 | 0.38 | 15.00 |
| 227 | 2044-04 | 0.41 | 0.04 | 0.38 | 14.62 |
| 228 | 2044-05 | 0.41 | 0.03 | 0.38 | 14.25 |
| 229 | 2044-06 | 0.41 | 0.03 | 0.38 | 13.87 |
| 230 | 2044-07 | 0.41 | 0.03 | 0.38 | 13.49 |
| 231 | 2044-08 | 0.41 | 0.03 | 0.38 | 13.10 |
| 232 | 2044-09 | 0.41 | 0.03 | 0.38 | 12.72 |
| 233 | 2044-10 | 0.41 | 0.03 | 0.38 | 12.34 |
| 234 | 2044-11 | 0.41 | 0.03 | 0.38 | 11.96 |
| 235 | 2044-12 | 0.41 | 0.03 | 0.38 | 11.57 |
| 236 | 2045-01 | 0.41 | 0.03 | 0.39 | 11.18 |
| 237 | 2045-02 | 0.41 | 0.03 | 0.39 | 10.80 |
| 238 | 2045-03 | 0.41 | 0.03 | 0.39 | 10.41 |
| 239 | 2045-04 | 0.41 | 0.02 | 0.39 | 10.02 |
| 240 | 2045-05 | 0.41 | 0.02 | 0.39 | 9.63 |
| 241 | 2045-06 | 0.41 | 0.02 | 0.39 | 9.24 |
| 242 | 2045-07 | 0.41 | 0.02 | 0.39 | 8.85 |
| 243 | 2045-08 | 0.41 | 0.02 | 0.39 | 8.46 |
| 244 | 2045-09 | 0.41 | 0.02 | 0.39 | 8.06 |
| 245 | 2045-10 | 0.41 | 0.02 | 0.39 | 7.67 |
| 246 | 2045-11 | 0.41 | 0.02 | 0.40 | 7.27 |
| 247 | 2045-12 | 0.41 | 0.02 | 0.40 | 6.88 |
| 248 | 2046-01 | 0.41 | 0.02 | 0.40 | 6.48 |
| 249 | 2046-02 | 0.41 | 0.02 | 0.40 | 6.08 |
| 250 | 2046-03 | 0.41 | 0.01 | 0.40 | 5.69 |
| 251 | 2046-04 | 0.41 | 0.01 | 0.40 | 5.29 |
| 252 | 2046-05 | 0.41 | 0.01 | 0.40 | 4.88 |
| 253 | 2046-06 | 0.41 | 0.01 | 0.40 | 4.48 |
| 254 | 2046-07 | 0.41 | 0.01 | 0.40 | 4.08 |
| 255 | 2046-08 | 0.41 | 0.01 | 0.40 | 3.68 |
| 256 | 2046-09 | 0.41 | 0.01 | 0.40 | 3.27 |
| 257 | 2046-10 | 0.41 | 0.01 | 0.41 | 2.87 |
| 258 | 2046-11 | 0.41 | 0.01 | 0.41 | 2.46 |
| 259 | 2046-12 | 0.41 | 0.01 | 0.41 | 2.05 |
| 260 | 2047-01 | 0.41 | 0.00 | 0.41 | 1.64 |
| 261 | 2047-02 | 0.41 | 0.00 | 0.41 | 1.23 |
| 262 | 2047-03 | 0.41 | 0.00 | 0.41 | 0.82 |
| 263 | 2047-04 | 0.41 | 0.00 | 0.41 | 0.41 |
| 264 | 2047-05 | 0.41 | 0.00 | 0.41 | 0.00 |
等额本金还款方式:
贷款总额:81元
还款月数:22年
首月还款:0.5元
每月递减:0元
利息总额:25.49元
本息合计:106.49元
节省利息:2.63元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 0.50 | 0.19 | 0.31 | 80.69 |
| 2 | 2025-07 | 0.50 | 0.19 | 0.31 | 80.39 |
| 3 | 2025-08 | 0.50 | 0.19 | 0.31 | 80.08 |
| 4 | 2025-09 | 0.50 | 0.19 | 0.31 | 79.77 |
| 5 | 2025-10 | 0.50 | 0.19 | 0.31 | 79.47 |
| 6 | 2025-11 | 0.50 | 0.19 | 0.31 | 79.16 |
| 7 | 2025-12 | 0.49 | 0.19 | 0.31 | 78.85 |
| 8 | 2026-01 | 0.49 | 0.19 | 0.31 | 78.55 |
| 9 | 2026-02 | 0.49 | 0.19 | 0.31 | 78.24 |
| 10 | 2026-03 | 0.49 | 0.19 | 0.31 | 77.93 |
| 11 | 2026-04 | 0.49 | 0.19 | 0.31 | 77.63 |
| 12 | 2026-05 | 0.49 | 0.18 | 0.31 | 77.32 |
| 13 | 2026-06 | 0.49 | 0.18 | 0.31 | 77.01 |
| 14 | 2026-07 | 0.49 | 0.18 | 0.31 | 76.70 |
| 15 | 2026-08 | 0.49 | 0.18 | 0.31 | 76.40 |
| 16 | 2026-09 | 0.49 | 0.18 | 0.31 | 76.09 |
| 17 | 2026-10 | 0.49 | 0.18 | 0.31 | 75.78 |
| 18 | 2026-11 | 0.49 | 0.18 | 0.31 | 75.48 |
| 19 | 2026-12 | 0.49 | 0.18 | 0.31 | 75.17 |
| 20 | 2027-01 | 0.49 | 0.18 | 0.31 | 74.86 |
| 21 | 2027-02 | 0.48 | 0.18 | 0.31 | 74.56 |
| 22 | 2027-03 | 0.48 | 0.18 | 0.31 | 74.25 |
| 23 | 2027-04 | 0.48 | 0.18 | 0.31 | 73.94 |
| 24 | 2027-05 | 0.48 | 0.18 | 0.31 | 73.64 |
| 25 | 2027-06 | 0.48 | 0.17 | 0.31 | 73.33 |
| 26 | 2027-07 | 0.48 | 0.17 | 0.31 | 73.02 |
| 27 | 2027-08 | 0.48 | 0.17 | 0.31 | 72.72 |
| 28 | 2027-09 | 0.48 | 0.17 | 0.31 | 72.41 |
| 29 | 2027-10 | 0.48 | 0.17 | 0.31 | 72.10 |
| 30 | 2027-11 | 0.48 | 0.17 | 0.31 | 71.80 |
| 31 | 2027-12 | 0.48 | 0.17 | 0.31 | 71.49 |
| 32 | 2028-01 | 0.48 | 0.17 | 0.31 | 71.18 |
| 33 | 2028-02 | 0.48 | 0.17 | 0.31 | 70.88 |
| 34 | 2028-03 | 0.48 | 0.17 | 0.31 | 70.57 |
| 35 | 2028-04 | 0.47 | 0.17 | 0.31 | 70.26 |
| 36 | 2028-05 | 0.47 | 0.17 | 0.31 | 69.95 |
| 37 | 2028-06 | 0.47 | 0.17 | 0.31 | 69.65 |
| 38 | 2028-07 | 0.47 | 0.17 | 0.31 | 69.34 |
| 39 | 2028-08 | 0.47 | 0.16 | 0.31 | 69.03 |
| 40 | 2028-09 | 0.47 | 0.16 | 0.31 | 68.73 |
| 41 | 2028-10 | 0.47 | 0.16 | 0.31 | 68.42 |
| 42 | 2028-11 | 0.47 | 0.16 | 0.31 | 68.11 |
| 43 | 2028-12 | 0.47 | 0.16 | 0.31 | 67.81 |
| 44 | 2029-01 | 0.47 | 0.16 | 0.31 | 67.50 |
| 45 | 2029-02 | 0.47 | 0.16 | 0.31 | 67.19 |
| 46 | 2029-03 | 0.47 | 0.16 | 0.31 | 66.89 |
| 47 | 2029-04 | 0.47 | 0.16 | 0.31 | 66.58 |
| 48 | 2029-05 | 0.46 | 0.16 | 0.31 | 66.27 |
| 49 | 2029-06 | 0.46 | 0.16 | 0.31 | 65.97 |
| 50 | 2029-07 | 0.46 | 0.16 | 0.31 | 65.66 |
| 51 | 2029-08 | 0.46 | 0.16 | 0.31 | 65.35 |
| 52 | 2029-09 | 0.46 | 0.16 | 0.31 | 65.05 |
| 53 | 2029-10 | 0.46 | 0.15 | 0.31 | 64.74 |
| 54 | 2029-11 | 0.46 | 0.15 | 0.31 | 64.43 |
| 55 | 2029-12 | 0.46 | 0.15 | 0.31 | 64.13 |
| 56 | 2030-01 | 0.46 | 0.15 | 0.31 | 63.82 |
| 57 | 2030-02 | 0.46 | 0.15 | 0.31 | 63.51 |
| 58 | 2030-03 | 0.46 | 0.15 | 0.31 | 63.20 |
| 59 | 2030-04 | 0.46 | 0.15 | 0.31 | 62.90 |
| 60 | 2030-05 | 0.46 | 0.15 | 0.31 | 62.59 |
| 61 | 2030-06 | 0.46 | 0.15 | 0.31 | 62.28 |
| 62 | 2030-07 | 0.45 | 0.15 | 0.31 | 61.98 |
| 63 | 2030-08 | 0.45 | 0.15 | 0.31 | 61.67 |
| 64 | 2030-09 | 0.45 | 0.15 | 0.31 | 61.36 |
| 65 | 2030-10 | 0.45 | 0.15 | 0.31 | 61.06 |
| 66 | 2030-11 | 0.45 | 0.15 | 0.31 | 60.75 |
| 67 | 2030-12 | 0.45 | 0.14 | 0.31 | 60.44 |
| 68 | 2031-01 | 0.45 | 0.14 | 0.31 | 60.14 |
| 69 | 2031-02 | 0.45 | 0.14 | 0.31 | 59.83 |
| 70 | 2031-03 | 0.45 | 0.14 | 0.31 | 59.52 |
| 71 | 2031-04 | 0.45 | 0.14 | 0.31 | 59.22 |
| 72 | 2031-05 | 0.45 | 0.14 | 0.31 | 58.91 |
| 73 | 2031-06 | 0.45 | 0.14 | 0.31 | 58.60 |
| 74 | 2031-07 | 0.45 | 0.14 | 0.31 | 58.30 |
| 75 | 2031-08 | 0.45 | 0.14 | 0.31 | 57.99 |
| 76 | 2031-09 | 0.44 | 0.14 | 0.31 | 57.68 |
| 77 | 2031-10 | 0.44 | 0.14 | 0.31 | 57.38 |
| 78 | 2031-11 | 0.44 | 0.14 | 0.31 | 57.07 |
| 79 | 2031-12 | 0.44 | 0.14 | 0.31 | 56.76 |
| 80 | 2032-01 | 0.44 | 0.13 | 0.31 | 56.45 |
| 81 | 2032-02 | 0.44 | 0.13 | 0.31 | 56.15 |
| 82 | 2032-03 | 0.44 | 0.13 | 0.31 | 55.84 |
| 83 | 2032-04 | 0.44 | 0.13 | 0.31 | 55.53 |
| 84 | 2032-05 | 0.44 | 0.13 | 0.31 | 55.23 |
| 85 | 2032-06 | 0.44 | 0.13 | 0.31 | 54.92 |
| 86 | 2032-07 | 0.44 | 0.13 | 0.31 | 54.61 |
| 87 | 2032-08 | 0.44 | 0.13 | 0.31 | 54.31 |
| 88 | 2032-09 | 0.44 | 0.13 | 0.31 | 54.00 |
| 89 | 2032-10 | 0.44 | 0.13 | 0.31 | 53.69 |
| 90 | 2032-11 | 0.43 | 0.13 | 0.31 | 53.39 |
| 91 | 2032-12 | 0.43 | 0.13 | 0.31 | 53.08 |
| 92 | 2033-01 | 0.43 | 0.13 | 0.31 | 52.77 |
| 93 | 2033-02 | 0.43 | 0.13 | 0.31 | 52.47 |
| 94 | 2033-03 | 0.43 | 0.12 | 0.31 | 52.16 |
| 95 | 2033-04 | 0.43 | 0.12 | 0.31 | 51.85 |
| 96 | 2033-05 | 0.43 | 0.12 | 0.31 | 51.55 |
| 97 | 2033-06 | 0.43 | 0.12 | 0.31 | 51.24 |
| 98 | 2033-07 | 0.43 | 0.12 | 0.31 | 50.93 |
| 99 | 2033-08 | 0.43 | 0.12 | 0.31 | 50.63 |
| 100 | 2033-09 | 0.43 | 0.12 | 0.31 | 50.32 |
| 101 | 2033-10 | 0.43 | 0.12 | 0.31 | 50.01 |
| 102 | 2033-11 | 0.43 | 0.12 | 0.31 | 49.70 |
| 103 | 2033-12 | 0.42 | 0.12 | 0.31 | 49.40 |
| 104 | 2034-01 | 0.42 | 0.12 | 0.31 | 49.09 |
| 105 | 2034-02 | 0.42 | 0.12 | 0.31 | 48.78 |
| 106 | 2034-03 | 0.42 | 0.12 | 0.31 | 48.48 |
| 107 | 2034-04 | 0.42 | 0.12 | 0.31 | 48.17 |
| 108 | 2034-05 | 0.42 | 0.11 | 0.31 | 47.86 |
| 109 | 2034-06 | 0.42 | 0.11 | 0.31 | 47.56 |
| 110 | 2034-07 | 0.42 | 0.11 | 0.31 | 47.25 |
| 111 | 2034-08 | 0.42 | 0.11 | 0.31 | 46.94 |
| 112 | 2034-09 | 0.42 | 0.11 | 0.31 | 46.64 |
| 113 | 2034-10 | 0.42 | 0.11 | 0.31 | 46.33 |
| 114 | 2034-11 | 0.42 | 0.11 | 0.31 | 46.02 |
| 115 | 2034-12 | 0.42 | 0.11 | 0.31 | 45.72 |
| 116 | 2035-01 | 0.42 | 0.11 | 0.31 | 45.41 |
| 117 | 2035-02 | 0.41 | 0.11 | 0.31 | 45.10 |
| 118 | 2035-03 | 0.41 | 0.11 | 0.31 | 44.80 |
| 119 | 2035-04 | 0.41 | 0.11 | 0.31 | 44.49 |
| 120 | 2035-05 | 0.41 | 0.11 | 0.31 | 44.18 |
| 121 | 2035-06 | 0.41 | 0.10 | 0.31 | 43.88 |
| 122 | 2035-07 | 0.41 | 0.10 | 0.31 | 43.57 |
| 123 | 2035-08 | 0.41 | 0.10 | 0.31 | 43.26 |
| 124 | 2035-09 | 0.41 | 0.10 | 0.31 | 42.95 |
| 125 | 2035-10 | 0.41 | 0.10 | 0.31 | 42.65 |
| 126 | 2035-11 | 0.41 | 0.10 | 0.31 | 42.34 |
| 127 | 2035-12 | 0.41 | 0.10 | 0.31 | 42.03 |
| 128 | 2036-01 | 0.41 | 0.10 | 0.31 | 41.73 |
| 129 | 2036-02 | 0.41 | 0.10 | 0.31 | 41.42 |
| 130 | 2036-03 | 0.41 | 0.10 | 0.31 | 41.11 |
| 131 | 2036-04 | 0.40 | 0.10 | 0.31 | 40.81 |
| 132 | 2036-05 | 0.40 | 0.10 | 0.31 | 40.50 |
| 133 | 2036-06 | 0.40 | 0.10 | 0.31 | 40.19 |
| 134 | 2036-07 | 0.40 | 0.10 | 0.31 | 39.89 |
| 135 | 2036-08 | 0.40 | 0.09 | 0.31 | 39.58 |
| 136 | 2036-09 | 0.40 | 0.09 | 0.31 | 39.27 |
| 137 | 2036-10 | 0.40 | 0.09 | 0.31 | 38.97 |
| 138 | 2036-11 | 0.40 | 0.09 | 0.31 | 38.66 |
| 139 | 2036-12 | 0.40 | 0.09 | 0.31 | 38.35 |
| 140 | 2037-01 | 0.40 | 0.09 | 0.31 | 38.05 |
| 141 | 2037-02 | 0.40 | 0.09 | 0.31 | 37.74 |
| 142 | 2037-03 | 0.40 | 0.09 | 0.31 | 37.43 |
| 143 | 2037-04 | 0.40 | 0.09 | 0.31 | 37.13 |
| 144 | 2037-05 | 0.39 | 0.09 | 0.31 | 36.82 |
| 145 | 2037-06 | 0.39 | 0.09 | 0.31 | 36.51 |
| 146 | 2037-07 | 0.39 | 0.09 | 0.31 | 36.20 |
| 147 | 2037-08 | 0.39 | 0.09 | 0.31 | 35.90 |
| 148 | 2037-09 | 0.39 | 0.09 | 0.31 | 35.59 |
| 149 | 2037-10 | 0.39 | 0.08 | 0.31 | 35.28 |
| 150 | 2037-11 | 0.39 | 0.08 | 0.31 | 34.98 |
| 151 | 2037-12 | 0.39 | 0.08 | 0.31 | 34.67 |
| 152 | 2038-01 | 0.39 | 0.08 | 0.31 | 34.36 |
| 153 | 2038-02 | 0.39 | 0.08 | 0.31 | 34.06 |
| 154 | 2038-03 | 0.39 | 0.08 | 0.31 | 33.75 |
| 155 | 2038-04 | 0.39 | 0.08 | 0.31 | 33.44 |
| 156 | 2038-05 | 0.39 | 0.08 | 0.31 | 33.14 |
| 157 | 2038-06 | 0.39 | 0.08 | 0.31 | 32.83 |
| 158 | 2038-07 | 0.38 | 0.08 | 0.31 | 32.52 |
| 159 | 2038-08 | 0.38 | 0.08 | 0.31 | 32.22 |
| 160 | 2038-09 | 0.38 | 0.08 | 0.31 | 31.91 |
| 161 | 2038-10 | 0.38 | 0.08 | 0.31 | 31.60 |
| 162 | 2038-11 | 0.38 | 0.08 | 0.31 | 31.30 |
| 163 | 2038-12 | 0.38 | 0.07 | 0.31 | 30.99 |
| 164 | 2039-01 | 0.38 | 0.07 | 0.31 | 30.68 |
| 165 | 2039-02 | 0.38 | 0.07 | 0.31 | 30.38 |
| 166 | 2039-03 | 0.38 | 0.07 | 0.31 | 30.07 |
| 167 | 2039-04 | 0.38 | 0.07 | 0.31 | 29.76 |
| 168 | 2039-05 | 0.38 | 0.07 | 0.31 | 29.45 |
| 169 | 2039-06 | 0.38 | 0.07 | 0.31 | 29.15 |
| 170 | 2039-07 | 0.38 | 0.07 | 0.31 | 28.84 |
| 171 | 2039-08 | 0.38 | 0.07 | 0.31 | 28.53 |
| 172 | 2039-09 | 0.37 | 0.07 | 0.31 | 28.23 |
| 173 | 2039-10 | 0.37 | 0.07 | 0.31 | 27.92 |
| 174 | 2039-11 | 0.37 | 0.07 | 0.31 | 27.61 |
| 175 | 2039-12 | 0.37 | 0.07 | 0.31 | 27.31 |
| 176 | 2040-01 | 0.37 | 0.06 | 0.31 | 27.00 |
| 177 | 2040-02 | 0.37 | 0.06 | 0.31 | 26.69 |
| 178 | 2040-03 | 0.37 | 0.06 | 0.31 | 26.39 |
| 179 | 2040-04 | 0.37 | 0.06 | 0.31 | 26.08 |
| 180 | 2040-05 | 0.37 | 0.06 | 0.31 | 25.77 |
| 181 | 2040-06 | 0.37 | 0.06 | 0.31 | 25.47 |
| 182 | 2040-07 | 0.37 | 0.06 | 0.31 | 25.16 |
| 183 | 2040-08 | 0.37 | 0.06 | 0.31 | 24.85 |
| 184 | 2040-09 | 0.37 | 0.06 | 0.31 | 24.55 |
| 185 | 2040-10 | 0.37 | 0.06 | 0.31 | 24.24 |
| 186 | 2040-11 | 0.36 | 0.06 | 0.31 | 23.93 |
| 187 | 2040-12 | 0.36 | 0.06 | 0.31 | 23.63 |
| 188 | 2041-01 | 0.36 | 0.06 | 0.31 | 23.32 |
| 189 | 2041-02 | 0.36 | 0.06 | 0.31 | 23.01 |
| 190 | 2041-03 | 0.36 | 0.05 | 0.31 | 22.70 |
| 191 | 2041-04 | 0.36 | 0.05 | 0.31 | 22.40 |
| 192 | 2041-05 | 0.36 | 0.05 | 0.31 | 22.09 |
| 193 | 2041-06 | 0.36 | 0.05 | 0.31 | 21.78 |
| 194 | 2041-07 | 0.36 | 0.05 | 0.31 | 21.48 |
| 195 | 2041-08 | 0.36 | 0.05 | 0.31 | 21.17 |
| 196 | 2041-09 | 0.36 | 0.05 | 0.31 | 20.86 |
| 197 | 2041-10 | 0.36 | 0.05 | 0.31 | 20.56 |
| 198 | 2041-11 | 0.36 | 0.05 | 0.31 | 20.25 |
| 199 | 2041-12 | 0.35 | 0.05 | 0.31 | 19.94 |
| 200 | 2042-01 | 0.35 | 0.05 | 0.31 | 19.64 |
| 201 | 2042-02 | 0.35 | 0.05 | 0.31 | 19.33 |
| 202 | 2042-03 | 0.35 | 0.05 | 0.31 | 19.02 |
| 203 | 2042-04 | 0.35 | 0.05 | 0.31 | 18.72 |
| 204 | 2042-05 | 0.35 | 0.04 | 0.31 | 18.41 |
| 205 | 2042-06 | 0.35 | 0.04 | 0.31 | 18.10 |
| 206 | 2042-07 | 0.35 | 0.04 | 0.31 | 17.80 |
| 207 | 2042-08 | 0.35 | 0.04 | 0.31 | 17.49 |
| 208 | 2042-09 | 0.35 | 0.04 | 0.31 | 17.18 |
| 209 | 2042-10 | 0.35 | 0.04 | 0.31 | 16.88 |
| 210 | 2042-11 | 0.35 | 0.04 | 0.31 | 16.57 |
| 211 | 2042-12 | 0.35 | 0.04 | 0.31 | 16.26 |
| 212 | 2043-01 | 0.35 | 0.04 | 0.31 | 15.95 |
| 213 | 2043-02 | 0.34 | 0.04 | 0.31 | 15.65 |
| 214 | 2043-03 | 0.34 | 0.04 | 0.31 | 15.34 |
| 215 | 2043-04 | 0.34 | 0.04 | 0.31 | 15.03 |
| 216 | 2043-05 | 0.34 | 0.04 | 0.31 | 14.73 |
| 217 | 2043-06 | 0.34 | 0.03 | 0.31 | 14.42 |
| 218 | 2043-07 | 0.34 | 0.03 | 0.31 | 14.11 |
| 219 | 2043-08 | 0.34 | 0.03 | 0.31 | 13.81 |
| 220 | 2043-09 | 0.34 | 0.03 | 0.31 | 13.50 |
| 221 | 2043-10 | 0.34 | 0.03 | 0.31 | 13.19 |
| 222 | 2043-11 | 0.34 | 0.03 | 0.31 | 12.89 |
| 223 | 2043-12 | 0.34 | 0.03 | 0.31 | 12.58 |
| 224 | 2044-01 | 0.34 | 0.03 | 0.31 | 12.27 |
| 225 | 2044-02 | 0.34 | 0.03 | 0.31 | 11.97 |
| 226 | 2044-03 | 0.34 | 0.03 | 0.31 | 11.66 |
| 227 | 2044-04 | 0.33 | 0.03 | 0.31 | 11.35 |
| 228 | 2044-05 | 0.33 | 0.03 | 0.31 | 11.05 |
| 229 | 2044-06 | 0.33 | 0.03 | 0.31 | 10.74 |
| 230 | 2044-07 | 0.33 | 0.03 | 0.31 | 10.43 |
| 231 | 2044-08 | 0.33 | 0.02 | 0.31 | 10.13 |
| 232 | 2044-09 | 0.33 | 0.02 | 0.31 | 9.82 |
| 233 | 2044-10 | 0.33 | 0.02 | 0.31 | 9.51 |
| 234 | 2044-11 | 0.33 | 0.02 | 0.31 | 9.20 |
| 235 | 2044-12 | 0.33 | 0.02 | 0.31 | 8.90 |
| 236 | 2045-01 | 0.33 | 0.02 | 0.31 | 8.59 |
| 237 | 2045-02 | 0.33 | 0.02 | 0.31 | 8.28 |
| 238 | 2045-03 | 0.33 | 0.02 | 0.31 | 7.98 |
| 239 | 2045-04 | 0.33 | 0.02 | 0.31 | 7.67 |
| 240 | 2045-05 | 0.33 | 0.02 | 0.31 | 7.36 |
| 241 | 2045-06 | 0.32 | 0.02 | 0.31 | 7.06 |
| 242 | 2045-07 | 0.32 | 0.02 | 0.31 | 6.75 |
| 243 | 2045-08 | 0.32 | 0.02 | 0.31 | 6.44 |
| 244 | 2045-09 | 0.32 | 0.02 | 0.31 | 6.14 |
| 245 | 2045-10 | 0.32 | 0.01 | 0.31 | 5.83 |
| 246 | 2045-11 | 0.32 | 0.01 | 0.31 | 5.52 |
| 247 | 2045-12 | 0.32 | 0.01 | 0.31 | 5.22 |
| 248 | 2046-01 | 0.32 | 0.01 | 0.31 | 4.91 |
| 249 | 2046-02 | 0.32 | 0.01 | 0.31 | 4.60 |
| 250 | 2046-03 | 0.32 | 0.01 | 0.31 | 4.30 |
| 251 | 2046-04 | 0.32 | 0.01 | 0.31 | 3.99 |
| 252 | 2046-05 | 0.32 | 0.01 | 0.31 | 3.68 |
| 253 | 2046-06 | 0.32 | 0.01 | 0.31 | 3.38 |
| 254 | 2046-07 | 0.31 | 0.01 | 0.31 | 3.07 |
| 255 | 2046-08 | 0.31 | 0.01 | 0.31 | 2.76 |
| 256 | 2046-09 | 0.31 | 0.01 | 0.31 | 2.45 |
| 257 | 2046-10 | 0.31 | 0.01 | 0.31 | 2.15 |
| 258 | 2046-11 | 0.31 | 0.01 | 0.31 | 1.84 |
| 259 | 2046-12 | 0.31 | 0.00 | 0.31 | 1.53 |
| 260 | 2047-01 | 0.31 | 0.00 | 0.31 | 1.23 |
| 261 | 2047-02 | 0.31 | 0.00 | 0.31 | 0.92 |
| 262 | 2047-03 | 0.31 | 0.00 | 0.31 | 0.61 |
| 263 | 2047-04 | 0.31 | 0.00 | 0.31 | 0.31 |
| 264 | 2047-05 | 0.31 | 0.00 | 0.31 | 0.00 |