贷款124元(商业贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:124元
还款月数:30年
每月还款:0.57元
利息总额:81.47元
本息合计:205.47元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-04 | 0.57 | 0.38 | 0.19 | 123.81 |
2 | 2024-05 | 0.57 | 0.38 | 0.19 | 123.62 |
3 | 2024-06 | 0.57 | 0.38 | 0.19 | 123.43 |
4 | 2024-07 | 0.57 | 0.38 | 0.19 | 123.24 |
5 | 2024-08 | 0.57 | 0.38 | 0.19 | 123.05 |
6 | 2024-09 | 0.57 | 0.38 | 0.19 | 122.86 |
7 | 2024-10 | 0.57 | 0.38 | 0.19 | 122.67 |
8 | 2024-11 | 0.57 | 0.38 | 0.19 | 122.48 |
9 | 2024-12 | 0.57 | 0.38 | 0.19 | 122.28 |
10 | 2025-01 | 0.57 | 0.38 | 0.19 | 122.09 |
11 | 2025-02 | 0.57 | 0.38 | 0.19 | 121.90 |
12 | 2025-03 | 0.57 | 0.38 | 0.19 | 121.70 |
13 | 2025-04 | 0.57 | 0.38 | 0.20 | 121.50 |
14 | 2025-05 | 0.57 | 0.37 | 0.20 | 121.31 |
15 | 2025-06 | 0.57 | 0.37 | 0.20 | 121.11 |
16 | 2025-07 | 0.57 | 0.37 | 0.20 | 120.91 |
17 | 2025-08 | 0.57 | 0.37 | 0.20 | 120.72 |
18 | 2025-09 | 0.57 | 0.37 | 0.20 | 120.52 |
19 | 2025-10 | 0.57 | 0.37 | 0.20 | 120.32 |
20 | 2025-11 | 0.57 | 0.37 | 0.20 | 120.12 |
21 | 2025-12 | 0.57 | 0.37 | 0.20 | 119.92 |
22 | 2026-01 | 0.57 | 0.37 | 0.20 | 119.72 |
23 | 2026-02 | 0.57 | 0.37 | 0.20 | 119.52 |
24 | 2026-03 | 0.57 | 0.37 | 0.20 | 119.31 |
25 | 2026-04 | 0.57 | 0.37 | 0.20 | 119.11 |
26 | 2026-05 | 0.57 | 0.37 | 0.20 | 118.91 |
27 | 2026-06 | 0.57 | 0.37 | 0.20 | 118.70 |
28 | 2026-07 | 0.57 | 0.37 | 0.20 | 118.50 |
29 | 2026-08 | 0.57 | 0.37 | 0.21 | 118.29 |
30 | 2026-09 | 0.57 | 0.36 | 0.21 | 118.09 |
31 | 2026-10 | 0.57 | 0.36 | 0.21 | 117.88 |
32 | 2026-11 | 0.57 | 0.36 | 0.21 | 117.67 |
33 | 2026-12 | 0.57 | 0.36 | 0.21 | 117.47 |
34 | 2027-01 | 0.57 | 0.36 | 0.21 | 117.26 |
35 | 2027-02 | 0.57 | 0.36 | 0.21 | 117.05 |
36 | 2027-03 | 0.57 | 0.36 | 0.21 | 116.84 |
37 | 2027-04 | 0.57 | 0.36 | 0.21 | 116.63 |
38 | 2027-05 | 0.57 | 0.36 | 0.21 | 116.42 |
39 | 2027-06 | 0.57 | 0.36 | 0.21 | 116.20 |
40 | 2027-07 | 0.57 | 0.36 | 0.21 | 115.99 |
41 | 2027-08 | 0.57 | 0.36 | 0.21 | 115.78 |
42 | 2027-09 | 0.57 | 0.36 | 0.21 | 115.57 |
43 | 2027-10 | 0.57 | 0.36 | 0.21 | 115.35 |
44 | 2027-11 | 0.57 | 0.36 | 0.22 | 115.14 |
45 | 2027-12 | 0.57 | 0.36 | 0.22 | 114.92 |
46 | 2028-01 | 0.57 | 0.35 | 0.22 | 114.70 |
47 | 2028-02 | 0.57 | 0.35 | 0.22 | 114.49 |
48 | 2028-03 | 0.57 | 0.35 | 0.22 | 114.27 |
49 | 2028-04 | 0.57 | 0.35 | 0.22 | 114.05 |
50 | 2028-05 | 0.57 | 0.35 | 0.22 | 113.83 |
51 | 2028-06 | 0.57 | 0.35 | 0.22 | 113.61 |
52 | 2028-07 | 0.57 | 0.35 | 0.22 | 113.39 |
53 | 2028-08 | 0.57 | 0.35 | 0.22 | 113.17 |
54 | 2028-09 | 0.57 | 0.35 | 0.22 | 112.95 |
55 | 2028-10 | 0.57 | 0.35 | 0.22 | 112.73 |
56 | 2028-11 | 0.57 | 0.35 | 0.22 | 112.50 |
57 | 2028-12 | 0.57 | 0.35 | 0.22 | 112.28 |
58 | 2029-01 | 0.57 | 0.35 | 0.22 | 112.05 |
59 | 2029-02 | 0.57 | 0.35 | 0.23 | 111.83 |
60 | 2029-03 | 0.57 | 0.34 | 0.23 | 111.60 |
61 | 2029-04 | 0.57 | 0.34 | 0.23 | 111.38 |
62 | 2029-05 | 0.57 | 0.34 | 0.23 | 111.15 |
63 | 2029-06 | 0.57 | 0.34 | 0.23 | 110.92 |
64 | 2029-07 | 0.57 | 0.34 | 0.23 | 110.69 |
65 | 2029-08 | 0.57 | 0.34 | 0.23 | 110.46 |
66 | 2029-09 | 0.57 | 0.34 | 0.23 | 110.23 |
67 | 2029-10 | 0.57 | 0.34 | 0.23 | 110.00 |
68 | 2029-11 | 0.57 | 0.34 | 0.23 | 109.77 |
69 | 2029-12 | 0.57 | 0.34 | 0.23 | 109.54 |
70 | 2030-01 | 0.57 | 0.34 | 0.23 | 109.30 |
71 | 2030-02 | 0.57 | 0.34 | 0.23 | 109.07 |
72 | 2030-03 | 0.57 | 0.34 | 0.23 | 108.84 |
73 | 2030-04 | 0.57 | 0.34 | 0.24 | 108.60 |
74 | 2030-05 | 0.57 | 0.33 | 0.24 | 108.37 |
75 | 2030-06 | 0.57 | 0.33 | 0.24 | 108.13 |
76 | 2030-07 | 0.57 | 0.33 | 0.24 | 107.89 |
77 | 2030-08 | 0.57 | 0.33 | 0.24 | 107.65 |
78 | 2030-09 | 0.57 | 0.33 | 0.24 | 107.41 |
79 | 2030-10 | 0.57 | 0.33 | 0.24 | 107.17 |
80 | 2030-11 | 0.57 | 0.33 | 0.24 | 106.93 |
81 | 2030-12 | 0.57 | 0.33 | 0.24 | 106.69 |
82 | 2031-01 | 0.57 | 0.33 | 0.24 | 106.45 |
83 | 2031-02 | 0.57 | 0.33 | 0.24 | 106.21 |
84 | 2031-03 | 0.57 | 0.33 | 0.24 | 105.97 |
85 | 2031-04 | 0.57 | 0.33 | 0.24 | 105.72 |
86 | 2031-05 | 0.57 | 0.33 | 0.24 | 105.48 |
87 | 2031-06 | 0.57 | 0.33 | 0.25 | 105.23 |
88 | 2031-07 | 0.57 | 0.32 | 0.25 | 104.99 |
89 | 2031-08 | 0.57 | 0.32 | 0.25 | 104.74 |
90 | 2031-09 | 0.57 | 0.32 | 0.25 | 104.49 |
91 | 2031-10 | 0.57 | 0.32 | 0.25 | 104.24 |
92 | 2031-11 | 0.57 | 0.32 | 0.25 | 103.99 |
93 | 2031-12 | 0.57 | 0.32 | 0.25 | 103.74 |
94 | 2032-01 | 0.57 | 0.32 | 0.25 | 103.49 |
95 | 2032-02 | 0.57 | 0.32 | 0.25 | 103.24 |
96 | 2032-03 | 0.57 | 0.32 | 0.25 | 102.99 |
97 | 2032-04 | 0.57 | 0.32 | 0.25 | 102.73 |
98 | 2032-05 | 0.57 | 0.32 | 0.25 | 102.48 |
99 | 2032-06 | 0.57 | 0.32 | 0.25 | 102.23 |
100 | 2032-07 | 0.57 | 0.32 | 0.26 | 101.97 |
101 | 2032-08 | 0.57 | 0.31 | 0.26 | 101.71 |
102 | 2032-09 | 0.57 | 0.31 | 0.26 | 101.46 |
103 | 2032-10 | 0.57 | 0.31 | 0.26 | 101.20 |
104 | 2032-11 | 0.57 | 0.31 | 0.26 | 100.94 |
105 | 2032-12 | 0.57 | 0.31 | 0.26 | 100.68 |
106 | 2033-01 | 0.57 | 0.31 | 0.26 | 100.42 |
107 | 2033-02 | 0.57 | 0.31 | 0.26 | 100.16 |
108 | 2033-03 | 0.57 | 0.31 | 0.26 | 99.90 |
109 | 2033-04 | 0.57 | 0.31 | 0.26 | 99.63 |
110 | 2033-05 | 0.57 | 0.31 | 0.26 | 99.37 |
111 | 2033-06 | 0.57 | 0.31 | 0.26 | 99.11 |
112 | 2033-07 | 0.57 | 0.31 | 0.27 | 98.84 |
113 | 2033-08 | 0.57 | 0.30 | 0.27 | 98.58 |
114 | 2033-09 | 0.57 | 0.30 | 0.27 | 98.31 |
115 | 2033-10 | 0.57 | 0.30 | 0.27 | 98.04 |
116 | 2033-11 | 0.57 | 0.30 | 0.27 | 97.77 |
117 | 2033-12 | 0.57 | 0.30 | 0.27 | 97.50 |
118 | 2034-01 | 0.57 | 0.30 | 0.27 | 97.23 |
119 | 2034-02 | 0.57 | 0.30 | 0.27 | 96.96 |
120 | 2034-03 | 0.57 | 0.30 | 0.27 | 96.69 |
121 | 2034-04 | 0.57 | 0.30 | 0.27 | 96.42 |
122 | 2034-05 | 0.57 | 0.30 | 0.27 | 96.14 |
123 | 2034-06 | 0.57 | 0.30 | 0.27 | 95.87 |
124 | 2034-07 | 0.57 | 0.30 | 0.28 | 95.59 |
125 | 2034-08 | 0.57 | 0.29 | 0.28 | 95.32 |
126 | 2034-09 | 0.57 | 0.29 | 0.28 | 95.04 |
127 | 2034-10 | 0.57 | 0.29 | 0.28 | 94.76 |
128 | 2034-11 | 0.57 | 0.29 | 0.28 | 94.49 |
129 | 2034-12 | 0.57 | 0.29 | 0.28 | 94.21 |
130 | 2035-01 | 0.57 | 0.29 | 0.28 | 93.93 |
131 | 2035-02 | 0.57 | 0.29 | 0.28 | 93.64 |
132 | 2035-03 | 0.57 | 0.29 | 0.28 | 93.36 |
133 | 2035-04 | 0.57 | 0.29 | 0.28 | 93.08 |
134 | 2035-05 | 0.57 | 0.29 | 0.28 | 92.80 |
135 | 2035-06 | 0.57 | 0.29 | 0.28 | 92.51 |
136 | 2035-07 | 0.57 | 0.29 | 0.29 | 92.23 |
137 | 2035-08 | 0.57 | 0.28 | 0.29 | 91.94 |
138 | 2035-09 | 0.57 | 0.28 | 0.29 | 91.65 |
139 | 2035-10 | 0.57 | 0.28 | 0.29 | 91.36 |
140 | 2035-11 | 0.57 | 0.28 | 0.29 | 91.07 |
141 | 2035-12 | 0.57 | 0.28 | 0.29 | 90.78 |
142 | 2036-01 | 0.57 | 0.28 | 0.29 | 90.49 |
143 | 2036-02 | 0.57 | 0.28 | 0.29 | 90.20 |
144 | 2036-03 | 0.57 | 0.28 | 0.29 | 89.91 |
145 | 2036-04 | 0.57 | 0.28 | 0.29 | 89.62 |
146 | 2036-05 | 0.57 | 0.28 | 0.29 | 89.32 |
147 | 2036-06 | 0.57 | 0.28 | 0.30 | 89.03 |
148 | 2036-07 | 0.57 | 0.27 | 0.30 | 88.73 |
149 | 2036-08 | 0.57 | 0.27 | 0.30 | 88.43 |
150 | 2036-09 | 0.57 | 0.27 | 0.30 | 88.13 |
151 | 2036-10 | 0.57 | 0.27 | 0.30 | 87.84 |
152 | 2036-11 | 0.57 | 0.27 | 0.30 | 87.54 |
153 | 2036-12 | 0.57 | 0.27 | 0.30 | 87.24 |
154 | 2037-01 | 0.57 | 0.27 | 0.30 | 86.93 |
155 | 2037-02 | 0.57 | 0.27 | 0.30 | 86.63 |
156 | 2037-03 | 0.57 | 0.27 | 0.30 | 86.33 |
157 | 2037-04 | 0.57 | 0.27 | 0.30 | 86.02 |
158 | 2037-05 | 0.57 | 0.27 | 0.31 | 85.72 |
159 | 2037-06 | 0.57 | 0.26 | 0.31 | 85.41 |
160 | 2037-07 | 0.57 | 0.26 | 0.31 | 85.10 |
161 | 2037-08 | 0.57 | 0.26 | 0.31 | 84.79 |
162 | 2037-09 | 0.57 | 0.26 | 0.31 | 84.49 |
163 | 2037-10 | 0.57 | 0.26 | 0.31 | 84.18 |
164 | 2037-11 | 0.57 | 0.26 | 0.31 | 83.86 |
165 | 2037-12 | 0.57 | 0.26 | 0.31 | 83.55 |
166 | 2038-01 | 0.57 | 0.26 | 0.31 | 83.24 |
167 | 2038-02 | 0.57 | 0.26 | 0.31 | 82.92 |
168 | 2038-03 | 0.57 | 0.26 | 0.32 | 82.61 |
169 | 2038-04 | 0.57 | 0.25 | 0.32 | 82.29 |
170 | 2038-05 | 0.57 | 0.25 | 0.32 | 81.98 |
171 | 2038-06 | 0.57 | 0.25 | 0.32 | 81.66 |
172 | 2038-07 | 0.57 | 0.25 | 0.32 | 81.34 |
173 | 2038-08 | 0.57 | 0.25 | 0.32 | 81.02 |
174 | 2038-09 | 0.57 | 0.25 | 0.32 | 80.70 |
175 | 2038-10 | 0.57 | 0.25 | 0.32 | 80.38 |
176 | 2038-11 | 0.57 | 0.25 | 0.32 | 80.05 |
177 | 2038-12 | 0.57 | 0.25 | 0.32 | 79.73 |
178 | 2039-01 | 0.57 | 0.25 | 0.32 | 79.40 |
179 | 2039-02 | 0.57 | 0.24 | 0.33 | 79.08 |
180 | 2039-03 | 0.57 | 0.24 | 0.33 | 78.75 |
181 | 2039-04 | 0.57 | 0.24 | 0.33 | 78.42 |
182 | 2039-05 | 0.57 | 0.24 | 0.33 | 78.10 |
183 | 2039-06 | 0.57 | 0.24 | 0.33 | 77.77 |
184 | 2039-07 | 0.57 | 0.24 | 0.33 | 77.43 |
185 | 2039-08 | 0.57 | 0.24 | 0.33 | 77.10 |
186 | 2039-09 | 0.57 | 0.24 | 0.33 | 76.77 |
187 | 2039-10 | 0.57 | 0.24 | 0.33 | 76.44 |
188 | 2039-11 | 0.57 | 0.24 | 0.34 | 76.10 |
189 | 2039-12 | 0.57 | 0.23 | 0.34 | 75.76 |
190 | 2040-01 | 0.57 | 0.23 | 0.34 | 75.43 |
191 | 2040-02 | 0.57 | 0.23 | 0.34 | 75.09 |
192 | 2040-03 | 0.57 | 0.23 | 0.34 | 74.75 |
193 | 2040-04 | 0.57 | 0.23 | 0.34 | 74.41 |
194 | 2040-05 | 0.57 | 0.23 | 0.34 | 74.07 |
195 | 2040-06 | 0.57 | 0.23 | 0.34 | 73.73 |
196 | 2040-07 | 0.57 | 0.23 | 0.34 | 73.38 |
197 | 2040-08 | 0.57 | 0.23 | 0.34 | 73.04 |
198 | 2040-09 | 0.57 | 0.23 | 0.35 | 72.69 |
199 | 2040-10 | 0.57 | 0.22 | 0.35 | 72.35 |
200 | 2040-11 | 0.57 | 0.22 | 0.35 | 72.00 |
201 | 2040-12 | 0.57 | 0.22 | 0.35 | 71.65 |
202 | 2041-01 | 0.57 | 0.22 | 0.35 | 71.30 |
203 | 2041-02 | 0.57 | 0.22 | 0.35 | 70.95 |
204 | 2041-03 | 0.57 | 0.22 | 0.35 | 70.60 |
205 | 2041-04 | 0.57 | 0.22 | 0.35 | 70.24 |
206 | 2041-05 | 0.57 | 0.22 | 0.35 | 69.89 |
207 | 2041-06 | 0.57 | 0.22 | 0.36 | 69.53 |
208 | 2041-07 | 0.57 | 0.21 | 0.36 | 69.18 |
209 | 2041-08 | 0.57 | 0.21 | 0.36 | 68.82 |
210 | 2041-09 | 0.57 | 0.21 | 0.36 | 68.46 |
211 | 2041-10 | 0.57 | 0.21 | 0.36 | 68.10 |
212 | 2041-11 | 0.57 | 0.21 | 0.36 | 67.74 |
213 | 2041-12 | 0.57 | 0.21 | 0.36 | 67.38 |
214 | 2042-01 | 0.57 | 0.21 | 0.36 | 67.02 |
215 | 2042-02 | 0.57 | 0.21 | 0.36 | 66.65 |
216 | 2042-03 | 0.57 | 0.21 | 0.37 | 66.29 |
217 | 2042-04 | 0.57 | 0.20 | 0.37 | 65.92 |
218 | 2042-05 | 0.57 | 0.20 | 0.37 | 65.55 |
219 | 2042-06 | 0.57 | 0.20 | 0.37 | 65.18 |
220 | 2042-07 | 0.57 | 0.20 | 0.37 | 64.81 |
221 | 2042-08 | 0.57 | 0.20 | 0.37 | 64.44 |
222 | 2042-09 | 0.57 | 0.20 | 0.37 | 64.07 |
223 | 2042-10 | 0.57 | 0.20 | 0.37 | 63.70 |
224 | 2042-11 | 0.57 | 0.20 | 0.37 | 63.32 |
225 | 2042-12 | 0.57 | 0.20 | 0.38 | 62.95 |
226 | 2043-01 | 0.57 | 0.19 | 0.38 | 62.57 |
227 | 2043-02 | 0.57 | 0.19 | 0.38 | 62.19 |
228 | 2043-03 | 0.57 | 0.19 | 0.38 | 61.81 |
229 | 2043-04 | 0.57 | 0.19 | 0.38 | 61.43 |
230 | 2043-05 | 0.57 | 0.19 | 0.38 | 61.05 |
231 | 2043-06 | 0.57 | 0.19 | 0.38 | 60.67 |
232 | 2043-07 | 0.57 | 0.19 | 0.38 | 60.29 |
233 | 2043-08 | 0.57 | 0.19 | 0.38 | 59.90 |
234 | 2043-09 | 0.57 | 0.18 | 0.39 | 59.52 |
235 | 2043-10 | 0.57 | 0.18 | 0.39 | 59.13 |
236 | 2043-11 | 0.57 | 0.18 | 0.39 | 58.74 |
237 | 2043-12 | 0.57 | 0.18 | 0.39 | 58.35 |
238 | 2044-01 | 0.57 | 0.18 | 0.39 | 57.96 |
239 | 2044-02 | 0.57 | 0.18 | 0.39 | 57.57 |
240 | 2044-03 | 0.57 | 0.18 | 0.39 | 57.17 |
241 | 2044-04 | 0.57 | 0.18 | 0.39 | 56.78 |
242 | 2044-05 | 0.57 | 0.18 | 0.40 | 56.38 |
243 | 2044-06 | 0.57 | 0.17 | 0.40 | 55.99 |
244 | 2044-07 | 0.57 | 0.17 | 0.40 | 55.59 |
245 | 2044-08 | 0.57 | 0.17 | 0.40 | 55.19 |
246 | 2044-09 | 0.57 | 0.17 | 0.40 | 54.79 |
247 | 2044-10 | 0.57 | 0.17 | 0.40 | 54.39 |
248 | 2044-11 | 0.57 | 0.17 | 0.40 | 53.98 |
249 | 2044-12 | 0.57 | 0.17 | 0.40 | 53.58 |
250 | 2045-01 | 0.57 | 0.17 | 0.41 | 53.18 |
251 | 2045-02 | 0.57 | 0.16 | 0.41 | 52.77 |
252 | 2045-03 | 0.57 | 0.16 | 0.41 | 52.36 |
253 | 2045-04 | 0.57 | 0.16 | 0.41 | 51.95 |
254 | 2045-05 | 0.57 | 0.16 | 0.41 | 51.54 |
255 | 2045-06 | 0.57 | 0.16 | 0.41 | 51.13 |
256 | 2045-07 | 0.57 | 0.16 | 0.41 | 50.72 |
257 | 2045-08 | 0.57 | 0.16 | 0.41 | 50.30 |
258 | 2045-09 | 0.57 | 0.16 | 0.42 | 49.89 |
259 | 2045-10 | 0.57 | 0.15 | 0.42 | 49.47 |
260 | 2045-11 | 0.57 | 0.15 | 0.42 | 49.05 |
261 | 2045-12 | 0.57 | 0.15 | 0.42 | 48.63 |
262 | 2046-01 | 0.57 | 0.15 | 0.42 | 48.21 |
263 | 2046-02 | 0.57 | 0.15 | 0.42 | 47.79 |
264 | 2046-03 | 0.57 | 0.15 | 0.42 | 47.36 |
265 | 2046-04 | 0.57 | 0.15 | 0.42 | 46.94 |
266 | 2046-05 | 0.57 | 0.14 | 0.43 | 46.51 |
267 | 2046-06 | 0.57 | 0.14 | 0.43 | 46.09 |
268 | 2046-07 | 0.57 | 0.14 | 0.43 | 45.66 |
269 | 2046-08 | 0.57 | 0.14 | 0.43 | 45.23 |
270 | 2046-09 | 0.57 | 0.14 | 0.43 | 44.80 |
271 | 2046-10 | 0.57 | 0.14 | 0.43 | 44.36 |
272 | 2046-11 | 0.57 | 0.14 | 0.43 | 43.93 |
273 | 2046-12 | 0.57 | 0.14 | 0.44 | 43.49 |
274 | 2047-01 | 0.57 | 0.13 | 0.44 | 43.06 |
275 | 2047-02 | 0.57 | 0.13 | 0.44 | 42.62 |
276 | 2047-03 | 0.57 | 0.13 | 0.44 | 42.18 |
277 | 2047-04 | 0.57 | 0.13 | 0.44 | 41.74 |
278 | 2047-05 | 0.57 | 0.13 | 0.44 | 41.30 |
279 | 2047-06 | 0.57 | 0.13 | 0.44 | 40.85 |
280 | 2047-07 | 0.57 | 0.13 | 0.44 | 40.41 |
281 | 2047-08 | 0.57 | 0.12 | 0.45 | 39.96 |
282 | 2047-09 | 0.57 | 0.12 | 0.45 | 39.52 |
283 | 2047-10 | 0.57 | 0.12 | 0.45 | 39.07 |
284 | 2047-11 | 0.57 | 0.12 | 0.45 | 38.62 |
285 | 2047-12 | 0.57 | 0.12 | 0.45 | 38.17 |
286 | 2048-01 | 0.57 | 0.12 | 0.45 | 37.71 |
287 | 2048-02 | 0.57 | 0.12 | 0.45 | 37.26 |
288 | 2048-03 | 0.57 | 0.11 | 0.46 | 36.80 |
289 | 2048-04 | 0.57 | 0.11 | 0.46 | 36.34 |
290 | 2048-05 | 0.57 | 0.11 | 0.46 | 35.89 |
291 | 2048-06 | 0.57 | 0.11 | 0.46 | 35.43 |
292 | 2048-07 | 0.57 | 0.11 | 0.46 | 34.96 |
293 | 2048-08 | 0.57 | 0.11 | 0.46 | 34.50 |
294 | 2048-09 | 0.57 | 0.11 | 0.46 | 34.04 |
295 | 2048-10 | 0.57 | 0.10 | 0.47 | 33.57 |
296 | 2048-11 | 0.57 | 0.10 | 0.47 | 33.10 |
297 | 2048-12 | 0.57 | 0.10 | 0.47 | 32.63 |
298 | 2049-01 | 0.57 | 0.10 | 0.47 | 32.16 |
299 | 2049-02 | 0.57 | 0.10 | 0.47 | 31.69 |
300 | 2049-03 | 0.57 | 0.10 | 0.47 | 31.22 |
301 | 2049-04 | 0.57 | 0.10 | 0.47 | 30.75 |
302 | 2049-05 | 0.57 | 0.09 | 0.48 | 30.27 |
303 | 2049-06 | 0.57 | 0.09 | 0.48 | 29.79 |
304 | 2049-07 | 0.57 | 0.09 | 0.48 | 29.31 |
305 | 2049-08 | 0.57 | 0.09 | 0.48 | 28.83 |
306 | 2049-09 | 0.57 | 0.09 | 0.48 | 28.35 |
307 | 2049-10 | 0.57 | 0.09 | 0.48 | 27.87 |
308 | 2049-11 | 0.57 | 0.09 | 0.48 | 27.38 |
309 | 2049-12 | 0.57 | 0.08 | 0.49 | 26.90 |
310 | 2050-01 | 0.57 | 0.08 | 0.49 | 26.41 |
311 | 2050-02 | 0.57 | 0.08 | 0.49 | 25.92 |
312 | 2050-03 | 0.57 | 0.08 | 0.49 | 25.43 |
313 | 2050-04 | 0.57 | 0.08 | 0.49 | 24.94 |
314 | 2050-05 | 0.57 | 0.08 | 0.49 | 24.44 |
315 | 2050-06 | 0.57 | 0.08 | 0.50 | 23.95 |
316 | 2050-07 | 0.57 | 0.07 | 0.50 | 23.45 |
317 | 2050-08 | 0.57 | 0.07 | 0.50 | 22.95 |
318 | 2050-09 | 0.57 | 0.07 | 0.50 | 22.45 |
319 | 2050-10 | 0.57 | 0.07 | 0.50 | 21.95 |
320 | 2050-11 | 0.57 | 0.07 | 0.50 | 21.45 |
321 | 2050-12 | 0.57 | 0.07 | 0.50 | 20.94 |
322 | 2051-01 | 0.57 | 0.06 | 0.51 | 20.44 |
323 | 2051-02 | 0.57 | 0.06 | 0.51 | 19.93 |
324 | 2051-03 | 0.57 | 0.06 | 0.51 | 19.42 |
325 | 2051-04 | 0.57 | 0.06 | 0.51 | 18.91 |
326 | 2051-05 | 0.57 | 0.06 | 0.51 | 18.40 |
327 | 2051-06 | 0.57 | 0.06 | 0.51 | 17.88 |
328 | 2051-07 | 0.57 | 0.06 | 0.52 | 17.37 |
329 | 2051-08 | 0.57 | 0.05 | 0.52 | 16.85 |
330 | 2051-09 | 0.57 | 0.05 | 0.52 | 16.33 |
331 | 2051-10 | 0.57 | 0.05 | 0.52 | 15.81 |
332 | 2051-11 | 0.57 | 0.05 | 0.52 | 15.29 |
333 | 2051-12 | 0.57 | 0.05 | 0.52 | 14.76 |
334 | 2052-01 | 0.57 | 0.05 | 0.53 | 14.24 |
335 | 2052-02 | 0.57 | 0.04 | 0.53 | 13.71 |
336 | 2052-03 | 0.57 | 0.04 | 0.53 | 13.18 |
337 | 2052-04 | 0.57 | 0.04 | 0.53 | 12.65 |
338 | 2052-05 | 0.57 | 0.04 | 0.53 | 12.12 |
339 | 2052-06 | 0.57 | 0.04 | 0.53 | 11.59 |
340 | 2052-07 | 0.57 | 0.04 | 0.54 | 11.05 |
341 | 2052-08 | 0.57 | 0.03 | 0.54 | 10.52 |
342 | 2052-09 | 0.57 | 0.03 | 0.54 | 9.98 |
343 | 2052-10 | 0.57 | 0.03 | 0.54 | 9.44 |
344 | 2052-11 | 0.57 | 0.03 | 0.54 | 8.90 |
345 | 2052-12 | 0.57 | 0.03 | 0.54 | 8.35 |
346 | 2053-01 | 0.57 | 0.03 | 0.54 | 7.81 |
347 | 2053-02 | 0.57 | 0.02 | 0.55 | 7.26 |
348 | 2053-03 | 0.57 | 0.02 | 0.55 | 6.71 |
349 | 2053-04 | 0.57 | 0.02 | 0.55 | 6.16 |
350 | 2053-05 | 0.57 | 0.02 | 0.55 | 5.61 |
351 | 2053-06 | 0.57 | 0.02 | 0.55 | 5.06 |
352 | 2053-07 | 0.57 | 0.02 | 0.56 | 4.50 |
353 | 2053-08 | 0.57 | 0.01 | 0.56 | 3.95 |
354 | 2053-09 | 0.57 | 0.01 | 0.56 | 3.39 |
355 | 2053-10 | 0.57 | 0.01 | 0.56 | 2.83 |
356 | 2053-11 | 0.57 | 0.01 | 0.56 | 2.27 |
357 | 2053-12 | 0.57 | 0.01 | 0.56 | 1.70 |
358 | 2054-01 | 0.57 | 0.01 | 0.57 | 1.14 |
359 | 2054-02 | 0.57 | 0.00 | 0.57 | 0.57 |
360 | 2054-03 | 0.57 | 0.00 | 0.57 | 0.00 |
等额本金还款方式:
贷款总额:124元
还款月数:30年
首月还款:0.73元
每月递减:0元
利息总额:69.01元
本息合计:193.01元
节省利息:12.46元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-04 | 0.73 | 0.38 | 0.34 | 123.66 |
2 | 2024-05 | 0.73 | 0.38 | 0.34 | 123.31 |
3 | 2024-06 | 0.72 | 0.38 | 0.34 | 122.97 |
4 | 2024-07 | 0.72 | 0.38 | 0.34 | 122.62 |
5 | 2024-08 | 0.72 | 0.38 | 0.34 | 122.28 |
6 | 2024-09 | 0.72 | 0.38 | 0.34 | 121.93 |
7 | 2024-10 | 0.72 | 0.38 | 0.34 | 121.59 |
8 | 2024-11 | 0.72 | 0.37 | 0.34 | 121.24 |
9 | 2024-12 | 0.72 | 0.37 | 0.34 | 120.90 |
10 | 2025-01 | 0.72 | 0.37 | 0.34 | 120.56 |
11 | 2025-02 | 0.72 | 0.37 | 0.34 | 120.21 |
12 | 2025-03 | 0.72 | 0.37 | 0.34 | 119.87 |
13 | 2025-04 | 0.71 | 0.37 | 0.34 | 119.52 |
14 | 2025-05 | 0.71 | 0.37 | 0.34 | 119.18 |
15 | 2025-06 | 0.71 | 0.37 | 0.34 | 118.83 |
16 | 2025-07 | 0.71 | 0.37 | 0.34 | 118.49 |
17 | 2025-08 | 0.71 | 0.37 | 0.34 | 118.14 |
18 | 2025-09 | 0.71 | 0.36 | 0.34 | 117.80 |
19 | 2025-10 | 0.71 | 0.36 | 0.34 | 117.46 |
20 | 2025-11 | 0.71 | 0.36 | 0.34 | 117.11 |
21 | 2025-12 | 0.71 | 0.36 | 0.34 | 116.77 |
22 | 2026-01 | 0.70 | 0.36 | 0.34 | 116.42 |
23 | 2026-02 | 0.70 | 0.36 | 0.34 | 116.08 |
24 | 2026-03 | 0.70 | 0.36 | 0.34 | 115.73 |
25 | 2026-04 | 0.70 | 0.36 | 0.34 | 115.39 |
26 | 2026-05 | 0.70 | 0.36 | 0.34 | 115.04 |
27 | 2026-06 | 0.70 | 0.35 | 0.34 | 114.70 |
28 | 2026-07 | 0.70 | 0.35 | 0.34 | 114.36 |
29 | 2026-08 | 0.70 | 0.35 | 0.34 | 114.01 |
30 | 2026-09 | 0.70 | 0.35 | 0.34 | 113.67 |
31 | 2026-10 | 0.69 | 0.35 | 0.34 | 113.32 |
32 | 2026-11 | 0.69 | 0.35 | 0.34 | 112.98 |
33 | 2026-12 | 0.69 | 0.35 | 0.34 | 112.63 |
34 | 2027-01 | 0.69 | 0.35 | 0.34 | 112.29 |
35 | 2027-02 | 0.69 | 0.35 | 0.34 | 111.94 |
36 | 2027-03 | 0.69 | 0.35 | 0.34 | 111.60 |
37 | 2027-04 | 0.69 | 0.34 | 0.34 | 111.26 |
38 | 2027-05 | 0.69 | 0.34 | 0.34 | 110.91 |
39 | 2027-06 | 0.69 | 0.34 | 0.34 | 110.57 |
40 | 2027-07 | 0.69 | 0.34 | 0.34 | 110.22 |
41 | 2027-08 | 0.68 | 0.34 | 0.34 | 109.88 |
42 | 2027-09 | 0.68 | 0.34 | 0.34 | 109.53 |
43 | 2027-10 | 0.68 | 0.34 | 0.34 | 109.19 |
44 | 2027-11 | 0.68 | 0.34 | 0.34 | 108.84 |
45 | 2027-12 | 0.68 | 0.34 | 0.34 | 108.50 |
46 | 2028-01 | 0.68 | 0.33 | 0.34 | 108.16 |
47 | 2028-02 | 0.68 | 0.33 | 0.34 | 107.81 |
48 | 2028-03 | 0.68 | 0.33 | 0.34 | 107.47 |
49 | 2028-04 | 0.68 | 0.33 | 0.34 | 107.12 |
50 | 2028-05 | 0.67 | 0.33 | 0.34 | 106.78 |
51 | 2028-06 | 0.67 | 0.33 | 0.34 | 106.43 |
52 | 2028-07 | 0.67 | 0.33 | 0.34 | 106.09 |
53 | 2028-08 | 0.67 | 0.33 | 0.34 | 105.74 |
54 | 2028-09 | 0.67 | 0.33 | 0.34 | 105.40 |
55 | 2028-10 | 0.67 | 0.32 | 0.34 | 105.06 |
56 | 2028-11 | 0.67 | 0.32 | 0.34 | 104.71 |
57 | 2028-12 | 0.67 | 0.32 | 0.34 | 104.37 |
58 | 2029-01 | 0.67 | 0.32 | 0.34 | 104.02 |
59 | 2029-02 | 0.67 | 0.32 | 0.34 | 103.68 |
60 | 2029-03 | 0.66 | 0.32 | 0.34 | 103.33 |
61 | 2029-04 | 0.66 | 0.32 | 0.34 | 102.99 |
62 | 2029-05 | 0.66 | 0.32 | 0.34 | 102.64 |
63 | 2029-06 | 0.66 | 0.32 | 0.34 | 102.30 |
64 | 2029-07 | 0.66 | 0.32 | 0.34 | 101.96 |
65 | 2029-08 | 0.66 | 0.31 | 0.34 | 101.61 |
66 | 2029-09 | 0.66 | 0.31 | 0.34 | 101.27 |
67 | 2029-10 | 0.66 | 0.31 | 0.34 | 100.92 |
68 | 2029-11 | 0.66 | 0.31 | 0.34 | 100.58 |
69 | 2029-12 | 0.65 | 0.31 | 0.34 | 100.23 |
70 | 2030-01 | 0.65 | 0.31 | 0.34 | 99.89 |
71 | 2030-02 | 0.65 | 0.31 | 0.34 | 99.54 |
72 | 2030-03 | 0.65 | 0.31 | 0.34 | 99.20 |
73 | 2030-04 | 0.65 | 0.31 | 0.34 | 98.86 |
74 | 2030-05 | 0.65 | 0.30 | 0.34 | 98.51 |
75 | 2030-06 | 0.65 | 0.30 | 0.34 | 98.17 |
76 | 2030-07 | 0.65 | 0.30 | 0.34 | 97.82 |
77 | 2030-08 | 0.65 | 0.30 | 0.34 | 97.48 |
78 | 2030-09 | 0.65 | 0.30 | 0.34 | 97.13 |
79 | 2030-10 | 0.64 | 0.30 | 0.34 | 96.79 |
80 | 2030-11 | 0.64 | 0.30 | 0.34 | 96.44 |
81 | 2030-12 | 0.64 | 0.30 | 0.34 | 96.10 |
82 | 2031-01 | 0.64 | 0.30 | 0.34 | 95.76 |
83 | 2031-02 | 0.64 | 0.30 | 0.34 | 95.41 |
84 | 2031-03 | 0.64 | 0.29 | 0.34 | 95.07 |
85 | 2031-04 | 0.64 | 0.29 | 0.34 | 94.72 |
86 | 2031-05 | 0.64 | 0.29 | 0.34 | 94.38 |
87 | 2031-06 | 0.64 | 0.29 | 0.34 | 94.03 |
88 | 2031-07 | 0.63 | 0.29 | 0.34 | 93.69 |
89 | 2031-08 | 0.63 | 0.29 | 0.34 | 93.34 |
90 | 2031-09 | 0.63 | 0.29 | 0.34 | 93.00 |
91 | 2031-10 | 0.63 | 0.29 | 0.34 | 92.66 |
92 | 2031-11 | 0.63 | 0.29 | 0.34 | 92.31 |
93 | 2031-12 | 0.63 | 0.28 | 0.34 | 91.97 |
94 | 2032-01 | 0.63 | 0.28 | 0.34 | 91.62 |
95 | 2032-02 | 0.63 | 0.28 | 0.34 | 91.28 |
96 | 2032-03 | 0.63 | 0.28 | 0.34 | 90.93 |
97 | 2032-04 | 0.62 | 0.28 | 0.34 | 90.59 |
98 | 2032-05 | 0.62 | 0.28 | 0.34 | 90.24 |
99 | 2032-06 | 0.62 | 0.28 | 0.34 | 89.90 |
100 | 2032-07 | 0.62 | 0.28 | 0.34 | 89.56 |
101 | 2032-08 | 0.62 | 0.28 | 0.34 | 89.21 |
102 | 2032-09 | 0.62 | 0.28 | 0.34 | 88.87 |
103 | 2032-10 | 0.62 | 0.27 | 0.34 | 88.52 |
104 | 2032-11 | 0.62 | 0.27 | 0.34 | 88.18 |
105 | 2032-12 | 0.62 | 0.27 | 0.34 | 87.83 |
106 | 2033-01 | 0.62 | 0.27 | 0.34 | 87.49 |
107 | 2033-02 | 0.61 | 0.27 | 0.34 | 87.14 |
108 | 2033-03 | 0.61 | 0.27 | 0.34 | 86.80 |
109 | 2033-04 | 0.61 | 0.27 | 0.34 | 86.46 |
110 | 2033-05 | 0.61 | 0.27 | 0.34 | 86.11 |
111 | 2033-06 | 0.61 | 0.27 | 0.34 | 85.77 |
112 | 2033-07 | 0.61 | 0.26 | 0.34 | 85.42 |
113 | 2033-08 | 0.61 | 0.26 | 0.34 | 85.08 |
114 | 2033-09 | 0.61 | 0.26 | 0.34 | 84.73 |
115 | 2033-10 | 0.61 | 0.26 | 0.34 | 84.39 |
116 | 2033-11 | 0.60 | 0.26 | 0.34 | 84.04 |
117 | 2033-12 | 0.60 | 0.26 | 0.34 | 83.70 |
118 | 2034-01 | 0.60 | 0.26 | 0.34 | 83.36 |
119 | 2034-02 | 0.60 | 0.26 | 0.34 | 83.01 |
120 | 2034-03 | 0.60 | 0.26 | 0.34 | 82.67 |
121 | 2034-04 | 0.60 | 0.25 | 0.34 | 82.32 |
122 | 2034-05 | 0.60 | 0.25 | 0.34 | 81.98 |
123 | 2034-06 | 0.60 | 0.25 | 0.34 | 81.63 |
124 | 2034-07 | 0.60 | 0.25 | 0.34 | 81.29 |
125 | 2034-08 | 0.60 | 0.25 | 0.34 | 80.94 |
126 | 2034-09 | 0.59 | 0.25 | 0.34 | 80.60 |
127 | 2034-10 | 0.59 | 0.25 | 0.34 | 80.26 |
128 | 2034-11 | 0.59 | 0.25 | 0.34 | 79.91 |
129 | 2034-12 | 0.59 | 0.25 | 0.34 | 79.57 |
130 | 2035-01 | 0.59 | 0.25 | 0.34 | 79.22 |
131 | 2035-02 | 0.59 | 0.24 | 0.34 | 78.88 |
132 | 2035-03 | 0.59 | 0.24 | 0.34 | 78.53 |
133 | 2035-04 | 0.59 | 0.24 | 0.34 | 78.19 |
134 | 2035-05 | 0.59 | 0.24 | 0.34 | 77.84 |
135 | 2035-06 | 0.58 | 0.24 | 0.34 | 77.50 |
136 | 2035-07 | 0.58 | 0.24 | 0.34 | 77.16 |
137 | 2035-08 | 0.58 | 0.24 | 0.34 | 76.81 |
138 | 2035-09 | 0.58 | 0.24 | 0.34 | 76.47 |
139 | 2035-10 | 0.58 | 0.24 | 0.34 | 76.12 |
140 | 2035-11 | 0.58 | 0.23 | 0.34 | 75.78 |
141 | 2035-12 | 0.58 | 0.23 | 0.34 | 75.43 |
142 | 2036-01 | 0.58 | 0.23 | 0.34 | 75.09 |
143 | 2036-02 | 0.58 | 0.23 | 0.34 | 74.74 |
144 | 2036-03 | 0.57 | 0.23 | 0.34 | 74.40 |
145 | 2036-04 | 0.57 | 0.23 | 0.34 | 74.06 |
146 | 2036-05 | 0.57 | 0.23 | 0.34 | 73.71 |
147 | 2036-06 | 0.57 | 0.23 | 0.34 | 73.37 |
148 | 2036-07 | 0.57 | 0.23 | 0.34 | 73.02 |
149 | 2036-08 | 0.57 | 0.23 | 0.34 | 72.68 |
150 | 2036-09 | 0.57 | 0.22 | 0.34 | 72.33 |
151 | 2036-10 | 0.57 | 0.22 | 0.34 | 71.99 |
152 | 2036-11 | 0.57 | 0.22 | 0.34 | 71.64 |
153 | 2036-12 | 0.57 | 0.22 | 0.34 | 71.30 |
154 | 2037-01 | 0.56 | 0.22 | 0.34 | 70.96 |
155 | 2037-02 | 0.56 | 0.22 | 0.34 | 70.61 |
156 | 2037-03 | 0.56 | 0.22 | 0.34 | 70.27 |
157 | 2037-04 | 0.56 | 0.22 | 0.34 | 69.92 |
158 | 2037-05 | 0.56 | 0.22 | 0.34 | 69.58 |
159 | 2037-06 | 0.56 | 0.21 | 0.34 | 69.23 |
160 | 2037-07 | 0.56 | 0.21 | 0.34 | 68.89 |
161 | 2037-08 | 0.56 | 0.21 | 0.34 | 68.54 |
162 | 2037-09 | 0.56 | 0.21 | 0.34 | 68.20 |
163 | 2037-10 | 0.55 | 0.21 | 0.34 | 67.86 |
164 | 2037-11 | 0.55 | 0.21 | 0.34 | 67.51 |
165 | 2037-12 | 0.55 | 0.21 | 0.34 | 67.17 |
166 | 2038-01 | 0.55 | 0.21 | 0.34 | 66.82 |
167 | 2038-02 | 0.55 | 0.21 | 0.34 | 66.48 |
168 | 2038-03 | 0.55 | 0.20 | 0.34 | 66.13 |
169 | 2038-04 | 0.55 | 0.20 | 0.34 | 65.79 |
170 | 2038-05 | 0.55 | 0.20 | 0.34 | 65.44 |
171 | 2038-06 | 0.55 | 0.20 | 0.34 | 65.10 |
172 | 2038-07 | 0.55 | 0.20 | 0.34 | 64.76 |
173 | 2038-08 | 0.54 | 0.20 | 0.34 | 64.41 |
174 | 2038-09 | 0.54 | 0.20 | 0.34 | 64.07 |
175 | 2038-10 | 0.54 | 0.20 | 0.34 | 63.72 |
176 | 2038-11 | 0.54 | 0.20 | 0.34 | 63.38 |
177 | 2038-12 | 0.54 | 0.20 | 0.34 | 63.03 |
178 | 2039-01 | 0.54 | 0.19 | 0.34 | 62.69 |
179 | 2039-02 | 0.54 | 0.19 | 0.34 | 62.34 |
180 | 2039-03 | 0.54 | 0.19 | 0.34 | 62.00 |
181 | 2039-04 | 0.54 | 0.19 | 0.34 | 61.66 |
182 | 2039-05 | 0.53 | 0.19 | 0.34 | 61.31 |
183 | 2039-06 | 0.53 | 0.19 | 0.34 | 60.97 |
184 | 2039-07 | 0.53 | 0.19 | 0.34 | 60.62 |
185 | 2039-08 | 0.53 | 0.19 | 0.34 | 60.28 |
186 | 2039-09 | 0.53 | 0.19 | 0.34 | 59.93 |
187 | 2039-10 | 0.53 | 0.18 | 0.34 | 59.59 |
188 | 2039-11 | 0.53 | 0.18 | 0.34 | 59.24 |
189 | 2039-12 | 0.53 | 0.18 | 0.34 | 58.90 |
190 | 2040-01 | 0.53 | 0.18 | 0.34 | 58.56 |
191 | 2040-02 | 0.52 | 0.18 | 0.34 | 58.21 |
192 | 2040-03 | 0.52 | 0.18 | 0.34 | 57.87 |
193 | 2040-04 | 0.52 | 0.18 | 0.34 | 57.52 |
194 | 2040-05 | 0.52 | 0.18 | 0.34 | 57.18 |
195 | 2040-06 | 0.52 | 0.18 | 0.34 | 56.83 |
196 | 2040-07 | 0.52 | 0.18 | 0.34 | 56.49 |
197 | 2040-08 | 0.52 | 0.17 | 0.34 | 56.14 |
198 | 2040-09 | 0.52 | 0.17 | 0.34 | 55.80 |
199 | 2040-10 | 0.52 | 0.17 | 0.34 | 55.46 |
200 | 2040-11 | 0.52 | 0.17 | 0.34 | 55.11 |
201 | 2040-12 | 0.51 | 0.17 | 0.34 | 54.77 |
202 | 2041-01 | 0.51 | 0.17 | 0.34 | 54.42 |
203 | 2041-02 | 0.51 | 0.17 | 0.34 | 54.08 |
204 | 2041-03 | 0.51 | 0.17 | 0.34 | 53.73 |
205 | 2041-04 | 0.51 | 0.17 | 0.34 | 53.39 |
206 | 2041-05 | 0.51 | 0.16 | 0.34 | 53.04 |
207 | 2041-06 | 0.51 | 0.16 | 0.34 | 52.70 |
208 | 2041-07 | 0.51 | 0.16 | 0.34 | 52.36 |
209 | 2041-08 | 0.51 | 0.16 | 0.34 | 52.01 |
210 | 2041-09 | 0.50 | 0.16 | 0.34 | 51.67 |
211 | 2041-10 | 0.50 | 0.16 | 0.34 | 51.32 |
212 | 2041-11 | 0.50 | 0.16 | 0.34 | 50.98 |
213 | 2041-12 | 0.50 | 0.16 | 0.34 | 50.63 |
214 | 2042-01 | 0.50 | 0.16 | 0.34 | 50.29 |
215 | 2042-02 | 0.50 | 0.16 | 0.34 | 49.94 |
216 | 2042-03 | 0.50 | 0.15 | 0.34 | 49.60 |
217 | 2042-04 | 0.50 | 0.15 | 0.34 | 49.26 |
218 | 2042-05 | 0.50 | 0.15 | 0.34 | 48.91 |
219 | 2042-06 | 0.50 | 0.15 | 0.34 | 48.57 |
220 | 2042-07 | 0.49 | 0.15 | 0.34 | 48.22 |
221 | 2042-08 | 0.49 | 0.15 | 0.34 | 47.88 |
222 | 2042-09 | 0.49 | 0.15 | 0.34 | 47.53 |
223 | 2042-10 | 0.49 | 0.15 | 0.34 | 47.19 |
224 | 2042-11 | 0.49 | 0.15 | 0.34 | 46.84 |
225 | 2042-12 | 0.49 | 0.14 | 0.34 | 46.50 |
226 | 2043-01 | 0.49 | 0.14 | 0.34 | 46.16 |
227 | 2043-02 | 0.49 | 0.14 | 0.34 | 45.81 |
228 | 2043-03 | 0.49 | 0.14 | 0.34 | 45.47 |
229 | 2043-04 | 0.48 | 0.14 | 0.34 | 45.12 |
230 | 2043-05 | 0.48 | 0.14 | 0.34 | 44.78 |
231 | 2043-06 | 0.48 | 0.14 | 0.34 | 44.43 |
232 | 2043-07 | 0.48 | 0.14 | 0.34 | 44.09 |
233 | 2043-08 | 0.48 | 0.14 | 0.34 | 43.74 |
234 | 2043-09 | 0.48 | 0.13 | 0.34 | 43.40 |
235 | 2043-10 | 0.48 | 0.13 | 0.34 | 43.06 |
236 | 2043-11 | 0.48 | 0.13 | 0.34 | 42.71 |
237 | 2043-12 | 0.48 | 0.13 | 0.34 | 42.37 |
238 | 2044-01 | 0.48 | 0.13 | 0.34 | 42.02 |
239 | 2044-02 | 0.47 | 0.13 | 0.34 | 41.68 |
240 | 2044-03 | 0.47 | 0.13 | 0.34 | 41.33 |
241 | 2044-04 | 0.47 | 0.13 | 0.34 | 40.99 |
242 | 2044-05 | 0.47 | 0.13 | 0.34 | 40.64 |
243 | 2044-06 | 0.47 | 0.13 | 0.34 | 40.30 |
244 | 2044-07 | 0.47 | 0.12 | 0.34 | 39.96 |
245 | 2044-08 | 0.47 | 0.12 | 0.34 | 39.61 |
246 | 2044-09 | 0.47 | 0.12 | 0.34 | 39.27 |
247 | 2044-10 | 0.47 | 0.12 | 0.34 | 38.92 |
248 | 2044-11 | 0.46 | 0.12 | 0.34 | 38.58 |
249 | 2044-12 | 0.46 | 0.12 | 0.34 | 38.23 |
250 | 2045-01 | 0.46 | 0.12 | 0.34 | 37.89 |
251 | 2045-02 | 0.46 | 0.12 | 0.34 | 37.54 |
252 | 2045-03 | 0.46 | 0.12 | 0.34 | 37.20 |
253 | 2045-04 | 0.46 | 0.11 | 0.34 | 36.86 |
254 | 2045-05 | 0.46 | 0.11 | 0.34 | 36.51 |
255 | 2045-06 | 0.46 | 0.11 | 0.34 | 36.17 |
256 | 2045-07 | 0.46 | 0.11 | 0.34 | 35.82 |
257 | 2045-08 | 0.45 | 0.11 | 0.34 | 35.48 |
258 | 2045-09 | 0.45 | 0.11 | 0.34 | 35.13 |
259 | 2045-10 | 0.45 | 0.11 | 0.34 | 34.79 |
260 | 2045-11 | 0.45 | 0.11 | 0.34 | 34.44 |
261 | 2045-12 | 0.45 | 0.11 | 0.34 | 34.10 |
262 | 2046-01 | 0.45 | 0.11 | 0.34 | 33.76 |
263 | 2046-02 | 0.45 | 0.10 | 0.34 | 33.41 |
264 | 2046-03 | 0.45 | 0.10 | 0.34 | 33.07 |
265 | 2046-04 | 0.45 | 0.10 | 0.34 | 32.72 |
266 | 2046-05 | 0.45 | 0.10 | 0.34 | 32.38 |
267 | 2046-06 | 0.44 | 0.10 | 0.34 | 32.03 |
268 | 2046-07 | 0.44 | 0.10 | 0.34 | 31.69 |
269 | 2046-08 | 0.44 | 0.10 | 0.34 | 31.34 |
270 | 2046-09 | 0.44 | 0.10 | 0.34 | 31.00 |
271 | 2046-10 | 0.44 | 0.10 | 0.34 | 30.66 |
272 | 2046-11 | 0.44 | 0.09 | 0.34 | 30.31 |
273 | 2046-12 | 0.44 | 0.09 | 0.34 | 29.97 |
274 | 2047-01 | 0.44 | 0.09 | 0.34 | 29.62 |
275 | 2047-02 | 0.44 | 0.09 | 0.34 | 29.28 |
276 | 2047-03 | 0.43 | 0.09 | 0.34 | 28.93 |
277 | 2047-04 | 0.43 | 0.09 | 0.34 | 28.59 |
278 | 2047-05 | 0.43 | 0.09 | 0.34 | 28.24 |
279 | 2047-06 | 0.43 | 0.09 | 0.34 | 27.90 |
280 | 2047-07 | 0.43 | 0.09 | 0.34 | 27.56 |
281 | 2047-08 | 0.43 | 0.08 | 0.34 | 27.21 |
282 | 2047-09 | 0.43 | 0.08 | 0.34 | 26.87 |
283 | 2047-10 | 0.43 | 0.08 | 0.34 | 26.52 |
284 | 2047-11 | 0.43 | 0.08 | 0.34 | 26.18 |
285 | 2047-12 | 0.43 | 0.08 | 0.34 | 25.83 |
286 | 2048-01 | 0.42 | 0.08 | 0.34 | 25.49 |
287 | 2048-02 | 0.42 | 0.08 | 0.34 | 25.14 |
288 | 2048-03 | 0.42 | 0.08 | 0.34 | 24.80 |
289 | 2048-04 | 0.42 | 0.08 | 0.34 | 24.46 |
290 | 2048-05 | 0.42 | 0.08 | 0.34 | 24.11 |
291 | 2048-06 | 0.42 | 0.07 | 0.34 | 23.77 |
292 | 2048-07 | 0.42 | 0.07 | 0.34 | 23.42 |
293 | 2048-08 | 0.42 | 0.07 | 0.34 | 23.08 |
294 | 2048-09 | 0.42 | 0.07 | 0.34 | 22.73 |
295 | 2048-10 | 0.41 | 0.07 | 0.34 | 22.39 |
296 | 2048-11 | 0.41 | 0.07 | 0.34 | 22.04 |
297 | 2048-12 | 0.41 | 0.07 | 0.34 | 21.70 |
298 | 2049-01 | 0.41 | 0.07 | 0.34 | 21.36 |
299 | 2049-02 | 0.41 | 0.07 | 0.34 | 21.01 |
300 | 2049-03 | 0.41 | 0.06 | 0.34 | 20.67 |
301 | 2049-04 | 0.41 | 0.06 | 0.34 | 20.32 |
302 | 2049-05 | 0.41 | 0.06 | 0.34 | 19.98 |
303 | 2049-06 | 0.41 | 0.06 | 0.34 | 19.63 |
304 | 2049-07 | 0.40 | 0.06 | 0.34 | 19.29 |
305 | 2049-08 | 0.40 | 0.06 | 0.34 | 18.94 |
306 | 2049-09 | 0.40 | 0.06 | 0.34 | 18.60 |
307 | 2049-10 | 0.40 | 0.06 | 0.34 | 18.26 |
308 | 2049-11 | 0.40 | 0.06 | 0.34 | 17.91 |
309 | 2049-12 | 0.40 | 0.06 | 0.34 | 17.57 |
310 | 2050-01 | 0.40 | 0.05 | 0.34 | 17.22 |
311 | 2050-02 | 0.40 | 0.05 | 0.34 | 16.88 |
312 | 2050-03 | 0.40 | 0.05 | 0.34 | 16.53 |
313 | 2050-04 | 0.40 | 0.05 | 0.34 | 16.19 |
314 | 2050-05 | 0.39 | 0.05 | 0.34 | 15.84 |
315 | 2050-06 | 0.39 | 0.05 | 0.34 | 15.50 |
316 | 2050-07 | 0.39 | 0.05 | 0.34 | 15.16 |
317 | 2050-08 | 0.39 | 0.05 | 0.34 | 14.81 |
318 | 2050-09 | 0.39 | 0.05 | 0.34 | 14.47 |
319 | 2050-10 | 0.39 | 0.04 | 0.34 | 14.12 |
320 | 2050-11 | 0.39 | 0.04 | 0.34 | 13.78 |
321 | 2050-12 | 0.39 | 0.04 | 0.34 | 13.43 |
322 | 2051-01 | 0.39 | 0.04 | 0.34 | 13.09 |
323 | 2051-02 | 0.38 | 0.04 | 0.34 | 12.74 |
324 | 2051-03 | 0.38 | 0.04 | 0.34 | 12.40 |
325 | 2051-04 | 0.38 | 0.04 | 0.34 | 12.06 |
326 | 2051-05 | 0.38 | 0.04 | 0.34 | 11.71 |
327 | 2051-06 | 0.38 | 0.04 | 0.34 | 11.37 |
328 | 2051-07 | 0.38 | 0.04 | 0.34 | 11.02 |
329 | 2051-08 | 0.38 | 0.03 | 0.34 | 10.68 |
330 | 2051-09 | 0.38 | 0.03 | 0.34 | 10.33 |
331 | 2051-10 | 0.38 | 0.03 | 0.34 | 9.99 |
332 | 2051-11 | 0.38 | 0.03 | 0.34 | 9.64 |
333 | 2051-12 | 0.37 | 0.03 | 0.34 | 9.30 |
334 | 2052-01 | 0.37 | 0.03 | 0.34 | 8.96 |
335 | 2052-02 | 0.37 | 0.03 | 0.34 | 8.61 |
336 | 2052-03 | 0.37 | 0.03 | 0.34 | 8.27 |
337 | 2052-04 | 0.37 | 0.03 | 0.34 | 7.92 |
338 | 2052-05 | 0.37 | 0.02 | 0.34 | 7.58 |
339 | 2052-06 | 0.37 | 0.02 | 0.34 | 7.23 |
340 | 2052-07 | 0.37 | 0.02 | 0.34 | 6.89 |
341 | 2052-08 | 0.37 | 0.02 | 0.34 | 6.54 |
342 | 2052-09 | 0.36 | 0.02 | 0.34 | 6.20 |
343 | 2052-10 | 0.36 | 0.02 | 0.34 | 5.86 |
344 | 2052-11 | 0.36 | 0.02 | 0.34 | 5.51 |
345 | 2052-12 | 0.36 | 0.02 | 0.34 | 5.17 |
346 | 2053-01 | 0.36 | 0.02 | 0.34 | 4.82 |
347 | 2053-02 | 0.36 | 0.01 | 0.34 | 4.48 |
348 | 2053-03 | 0.36 | 0.01 | 0.34 | 4.13 |
349 | 2053-04 | 0.36 | 0.01 | 0.34 | 3.79 |
350 | 2053-05 | 0.36 | 0.01 | 0.34 | 3.44 |
351 | 2053-06 | 0.36 | 0.01 | 0.34 | 3.10 |
352 | 2053-07 | 0.35 | 0.01 | 0.34 | 2.76 |
353 | 2053-08 | 0.35 | 0.01 | 0.34 | 2.41 |
354 | 2053-09 | 0.35 | 0.01 | 0.34 | 2.07 |
355 | 2053-10 | 0.35 | 0.01 | 0.34 | 1.72 |
356 | 2053-11 | 0.35 | 0.01 | 0.34 | 1.38 |
357 | 2053-12 | 0.35 | 0.00 | 0.34 | 1.03 |
358 | 2054-01 | 0.35 | 0.00 | 0.34 | 0.69 |
359 | 2054-02 | 0.35 | 0.00 | 0.34 | 0.34 |
360 | 2054-03 | 0.35 | 0.00 | 0.34 | 0.00 |