武汉贷款144元(公积金贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:144元
还款月数:30年
每月还款:0.58元
利息总额:63.54元
本息合计:207.54元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-05 | 0.58 | 0.31 | 0.26 | 143.74 |
2 | 2025-06 | 0.58 | 0.31 | 0.27 | 143.47 |
3 | 2025-07 | 0.58 | 0.31 | 0.27 | 143.20 |
4 | 2025-08 | 0.58 | 0.31 | 0.27 | 142.94 |
5 | 2025-09 | 0.58 | 0.31 | 0.27 | 142.67 |
6 | 2025-10 | 0.58 | 0.31 | 0.27 | 142.40 |
7 | 2025-11 | 0.58 | 0.31 | 0.27 | 142.14 |
8 | 2025-12 | 0.58 | 0.31 | 0.27 | 141.87 |
9 | 2026-01 | 0.58 | 0.31 | 0.27 | 141.60 |
10 | 2026-02 | 0.58 | 0.31 | 0.27 | 141.33 |
11 | 2026-03 | 0.58 | 0.31 | 0.27 | 141.06 |
12 | 2026-04 | 0.58 | 0.31 | 0.27 | 140.79 |
13 | 2026-05 | 0.58 | 0.31 | 0.27 | 140.52 |
14 | 2026-06 | 0.58 | 0.30 | 0.27 | 140.24 |
15 | 2026-07 | 0.58 | 0.30 | 0.27 | 139.97 |
16 | 2026-08 | 0.58 | 0.30 | 0.27 | 139.70 |
17 | 2026-09 | 0.58 | 0.30 | 0.27 | 139.42 |
18 | 2026-10 | 0.58 | 0.30 | 0.27 | 139.15 |
19 | 2026-11 | 0.58 | 0.30 | 0.27 | 138.88 |
20 | 2026-12 | 0.58 | 0.30 | 0.28 | 138.60 |
21 | 2027-01 | 0.58 | 0.30 | 0.28 | 138.32 |
22 | 2027-02 | 0.58 | 0.30 | 0.28 | 138.05 |
23 | 2027-03 | 0.58 | 0.30 | 0.28 | 137.77 |
24 | 2027-04 | 0.58 | 0.30 | 0.28 | 137.49 |
25 | 2027-05 | 0.58 | 0.30 | 0.28 | 137.21 |
26 | 2027-06 | 0.58 | 0.30 | 0.28 | 136.93 |
27 | 2027-07 | 0.58 | 0.30 | 0.28 | 136.65 |
28 | 2027-08 | 0.58 | 0.30 | 0.28 | 136.37 |
29 | 2027-09 | 0.58 | 0.30 | 0.28 | 136.09 |
30 | 2027-10 | 0.58 | 0.29 | 0.28 | 135.81 |
31 | 2027-11 | 0.58 | 0.29 | 0.28 | 135.53 |
32 | 2027-12 | 0.58 | 0.29 | 0.28 | 135.25 |
33 | 2028-01 | 0.58 | 0.29 | 0.28 | 134.96 |
34 | 2028-02 | 0.58 | 0.29 | 0.28 | 134.68 |
35 | 2028-03 | 0.58 | 0.29 | 0.28 | 134.39 |
36 | 2028-04 | 0.58 | 0.29 | 0.29 | 134.11 |
37 | 2028-05 | 0.58 | 0.29 | 0.29 | 133.82 |
38 | 2028-06 | 0.58 | 0.29 | 0.29 | 133.54 |
39 | 2028-07 | 0.58 | 0.29 | 0.29 | 133.25 |
40 | 2028-08 | 0.58 | 0.29 | 0.29 | 132.96 |
41 | 2028-09 | 0.58 | 0.29 | 0.29 | 132.67 |
42 | 2028-10 | 0.58 | 0.29 | 0.29 | 132.38 |
43 | 2028-11 | 0.58 | 0.29 | 0.29 | 132.09 |
44 | 2028-12 | 0.58 | 0.29 | 0.29 | 131.80 |
45 | 2029-01 | 0.58 | 0.29 | 0.29 | 131.51 |
46 | 2029-02 | 0.58 | 0.28 | 0.29 | 131.22 |
47 | 2029-03 | 0.58 | 0.28 | 0.29 | 130.93 |
48 | 2029-04 | 0.58 | 0.28 | 0.29 | 130.64 |
49 | 2029-05 | 0.58 | 0.28 | 0.29 | 130.34 |
50 | 2029-06 | 0.58 | 0.28 | 0.29 | 130.05 |
51 | 2029-07 | 0.58 | 0.28 | 0.29 | 129.75 |
52 | 2029-08 | 0.58 | 0.28 | 0.30 | 129.46 |
53 | 2029-09 | 0.58 | 0.28 | 0.30 | 129.16 |
54 | 2029-10 | 0.58 | 0.28 | 0.30 | 128.87 |
55 | 2029-11 | 0.58 | 0.28 | 0.30 | 128.57 |
56 | 2029-12 | 0.58 | 0.28 | 0.30 | 128.27 |
57 | 2030-01 | 0.58 | 0.28 | 0.30 | 127.97 |
58 | 2030-02 | 0.58 | 0.28 | 0.30 | 127.67 |
59 | 2030-03 | 0.58 | 0.28 | 0.30 | 127.37 |
60 | 2030-04 | 0.58 | 0.28 | 0.30 | 127.07 |
61 | 2030-05 | 0.58 | 0.28 | 0.30 | 126.77 |
62 | 2030-06 | 0.58 | 0.27 | 0.30 | 126.47 |
63 | 2030-07 | 0.58 | 0.27 | 0.30 | 126.17 |
64 | 2030-08 | 0.58 | 0.27 | 0.30 | 125.86 |
65 | 2030-09 | 0.58 | 0.27 | 0.30 | 125.56 |
66 | 2030-10 | 0.58 | 0.27 | 0.30 | 125.26 |
67 | 2030-11 | 0.58 | 0.27 | 0.31 | 124.95 |
68 | 2030-12 | 0.58 | 0.27 | 0.31 | 124.64 |
69 | 2031-01 | 0.58 | 0.27 | 0.31 | 124.34 |
70 | 2031-02 | 0.58 | 0.27 | 0.31 | 124.03 |
71 | 2031-03 | 0.58 | 0.27 | 0.31 | 123.72 |
72 | 2031-04 | 0.58 | 0.27 | 0.31 | 123.42 |
73 | 2031-05 | 0.58 | 0.27 | 0.31 | 123.11 |
74 | 2031-06 | 0.58 | 0.27 | 0.31 | 122.80 |
75 | 2031-07 | 0.58 | 0.27 | 0.31 | 122.49 |
76 | 2031-08 | 0.58 | 0.27 | 0.31 | 122.17 |
77 | 2031-09 | 0.58 | 0.26 | 0.31 | 121.86 |
78 | 2031-10 | 0.58 | 0.26 | 0.31 | 121.55 |
79 | 2031-11 | 0.58 | 0.26 | 0.31 | 121.24 |
80 | 2031-12 | 0.58 | 0.26 | 0.31 | 120.92 |
81 | 2032-01 | 0.58 | 0.26 | 0.31 | 120.61 |
82 | 2032-02 | 0.58 | 0.26 | 0.32 | 120.29 |
83 | 2032-03 | 0.58 | 0.26 | 0.32 | 119.98 |
84 | 2032-04 | 0.58 | 0.26 | 0.32 | 119.66 |
85 | 2032-05 | 0.58 | 0.26 | 0.32 | 119.34 |
86 | 2032-06 | 0.58 | 0.26 | 0.32 | 119.03 |
87 | 2032-07 | 0.58 | 0.26 | 0.32 | 118.71 |
88 | 2032-08 | 0.58 | 0.26 | 0.32 | 118.39 |
89 | 2032-09 | 0.58 | 0.26 | 0.32 | 118.07 |
90 | 2032-10 | 0.58 | 0.26 | 0.32 | 117.75 |
91 | 2032-11 | 0.58 | 0.26 | 0.32 | 117.43 |
92 | 2032-12 | 0.58 | 0.25 | 0.32 | 117.10 |
93 | 2033-01 | 0.58 | 0.25 | 0.32 | 116.78 |
94 | 2033-02 | 0.58 | 0.25 | 0.32 | 116.46 |
95 | 2033-03 | 0.58 | 0.25 | 0.32 | 116.13 |
96 | 2033-04 | 0.58 | 0.25 | 0.32 | 115.81 |
97 | 2033-05 | 0.58 | 0.25 | 0.33 | 115.48 |
98 | 2033-06 | 0.58 | 0.25 | 0.33 | 115.16 |
99 | 2033-07 | 0.58 | 0.25 | 0.33 | 114.83 |
100 | 2033-08 | 0.58 | 0.25 | 0.33 | 114.50 |
101 | 2033-09 | 0.58 | 0.25 | 0.33 | 114.17 |
102 | 2033-10 | 0.58 | 0.25 | 0.33 | 113.85 |
103 | 2033-11 | 0.58 | 0.25 | 0.33 | 113.52 |
104 | 2033-12 | 0.58 | 0.25 | 0.33 | 113.18 |
105 | 2034-01 | 0.58 | 0.25 | 0.33 | 112.85 |
106 | 2034-02 | 0.58 | 0.24 | 0.33 | 112.52 |
107 | 2034-03 | 0.58 | 0.24 | 0.33 | 112.19 |
108 | 2034-04 | 0.58 | 0.24 | 0.33 | 111.86 |
109 | 2034-05 | 0.58 | 0.24 | 0.33 | 111.52 |
110 | 2034-06 | 0.58 | 0.24 | 0.33 | 111.19 |
111 | 2034-07 | 0.58 | 0.24 | 0.34 | 110.85 |
112 | 2034-08 | 0.58 | 0.24 | 0.34 | 110.51 |
113 | 2034-09 | 0.58 | 0.24 | 0.34 | 110.18 |
114 | 2034-10 | 0.58 | 0.24 | 0.34 | 109.84 |
115 | 2034-11 | 0.58 | 0.24 | 0.34 | 109.50 |
116 | 2034-12 | 0.58 | 0.24 | 0.34 | 109.16 |
117 | 2035-01 | 0.58 | 0.24 | 0.34 | 108.82 |
118 | 2035-02 | 0.58 | 0.24 | 0.34 | 108.48 |
119 | 2035-03 | 0.58 | 0.24 | 0.34 | 108.14 |
120 | 2035-04 | 0.58 | 0.23 | 0.34 | 107.80 |
121 | 2035-05 | 0.58 | 0.23 | 0.34 | 107.45 |
122 | 2035-06 | 0.58 | 0.23 | 0.34 | 107.11 |
123 | 2035-07 | 0.58 | 0.23 | 0.34 | 106.77 |
124 | 2035-08 | 0.58 | 0.23 | 0.35 | 106.42 |
125 | 2035-09 | 0.58 | 0.23 | 0.35 | 106.08 |
126 | 2035-10 | 0.58 | 0.23 | 0.35 | 105.73 |
127 | 2035-11 | 0.58 | 0.23 | 0.35 | 105.38 |
128 | 2035-12 | 0.58 | 0.23 | 0.35 | 105.03 |
129 | 2036-01 | 0.58 | 0.23 | 0.35 | 104.68 |
130 | 2036-02 | 0.58 | 0.23 | 0.35 | 104.33 |
131 | 2036-03 | 0.58 | 0.23 | 0.35 | 103.98 |
132 | 2036-04 | 0.58 | 0.23 | 0.35 | 103.63 |
133 | 2036-05 | 0.58 | 0.22 | 0.35 | 103.28 |
134 | 2036-06 | 0.58 | 0.22 | 0.35 | 102.93 |
135 | 2036-07 | 0.58 | 0.22 | 0.35 | 102.58 |
136 | 2036-08 | 0.58 | 0.22 | 0.35 | 102.22 |
137 | 2036-09 | 0.58 | 0.22 | 0.36 | 101.87 |
138 | 2036-10 | 0.58 | 0.22 | 0.36 | 101.51 |
139 | 2036-11 | 0.58 | 0.22 | 0.36 | 101.15 |
140 | 2036-12 | 0.58 | 0.22 | 0.36 | 100.80 |
141 | 2037-01 | 0.58 | 0.22 | 0.36 | 100.44 |
142 | 2037-02 | 0.58 | 0.22 | 0.36 | 100.08 |
143 | 2037-03 | 0.58 | 0.22 | 0.36 | 99.72 |
144 | 2037-04 | 0.58 | 0.22 | 0.36 | 99.36 |
145 | 2037-05 | 0.58 | 0.22 | 0.36 | 99.00 |
146 | 2037-06 | 0.58 | 0.21 | 0.36 | 98.64 |
147 | 2037-07 | 0.58 | 0.21 | 0.36 | 98.27 |
148 | 2037-08 | 0.58 | 0.21 | 0.36 | 97.91 |
149 | 2037-09 | 0.58 | 0.21 | 0.36 | 97.55 |
150 | 2037-10 | 0.58 | 0.21 | 0.37 | 97.18 |
151 | 2037-11 | 0.58 | 0.21 | 0.37 | 96.81 |
152 | 2037-12 | 0.58 | 0.21 | 0.37 | 96.45 |
153 | 2038-01 | 0.58 | 0.21 | 0.37 | 96.08 |
154 | 2038-02 | 0.58 | 0.21 | 0.37 | 95.71 |
155 | 2038-03 | 0.58 | 0.21 | 0.37 | 95.34 |
156 | 2038-04 | 0.58 | 0.21 | 0.37 | 94.97 |
157 | 2038-05 | 0.58 | 0.21 | 0.37 | 94.60 |
158 | 2038-06 | 0.58 | 0.20 | 0.37 | 94.23 |
159 | 2038-07 | 0.58 | 0.20 | 0.37 | 93.86 |
160 | 2038-08 | 0.58 | 0.20 | 0.37 | 93.48 |
161 | 2038-09 | 0.58 | 0.20 | 0.37 | 93.11 |
162 | 2038-10 | 0.58 | 0.20 | 0.37 | 92.74 |
163 | 2038-11 | 0.58 | 0.20 | 0.38 | 92.36 |
164 | 2038-12 | 0.58 | 0.20 | 0.38 | 91.98 |
165 | 2039-01 | 0.58 | 0.20 | 0.38 | 91.61 |
166 | 2039-02 | 0.58 | 0.20 | 0.38 | 91.23 |
167 | 2039-03 | 0.58 | 0.20 | 0.38 | 90.85 |
168 | 2039-04 | 0.58 | 0.20 | 0.38 | 90.47 |
169 | 2039-05 | 0.58 | 0.20 | 0.38 | 90.09 |
170 | 2039-06 | 0.58 | 0.20 | 0.38 | 89.71 |
171 | 2039-07 | 0.58 | 0.19 | 0.38 | 89.33 |
172 | 2039-08 | 0.58 | 0.19 | 0.38 | 88.94 |
173 | 2039-09 | 0.58 | 0.19 | 0.38 | 88.56 |
174 | 2039-10 | 0.58 | 0.19 | 0.38 | 88.18 |
175 | 2039-11 | 0.58 | 0.19 | 0.39 | 87.79 |
176 | 2039-12 | 0.58 | 0.19 | 0.39 | 87.40 |
177 | 2040-01 | 0.58 | 0.19 | 0.39 | 87.02 |
178 | 2040-02 | 0.58 | 0.19 | 0.39 | 86.63 |
179 | 2040-03 | 0.58 | 0.19 | 0.39 | 86.24 |
180 | 2040-04 | 0.58 | 0.19 | 0.39 | 85.85 |
181 | 2040-05 | 0.58 | 0.19 | 0.39 | 85.46 |
182 | 2040-06 | 0.58 | 0.19 | 0.39 | 85.07 |
183 | 2040-07 | 0.58 | 0.18 | 0.39 | 84.68 |
184 | 2040-08 | 0.58 | 0.18 | 0.39 | 84.28 |
185 | 2040-09 | 0.58 | 0.18 | 0.39 | 83.89 |
186 | 2040-10 | 0.58 | 0.18 | 0.39 | 83.49 |
187 | 2040-11 | 0.58 | 0.18 | 0.40 | 83.10 |
188 | 2040-12 | 0.58 | 0.18 | 0.40 | 82.70 |
189 | 2041-01 | 0.58 | 0.18 | 0.40 | 82.31 |
190 | 2041-02 | 0.58 | 0.18 | 0.40 | 81.91 |
191 | 2041-03 | 0.58 | 0.18 | 0.40 | 81.51 |
192 | 2041-04 | 0.58 | 0.18 | 0.40 | 81.11 |
193 | 2041-05 | 0.58 | 0.18 | 0.40 | 80.71 |
194 | 2041-06 | 0.58 | 0.17 | 0.40 | 80.31 |
195 | 2041-07 | 0.58 | 0.17 | 0.40 | 79.90 |
196 | 2041-08 | 0.58 | 0.17 | 0.40 | 79.50 |
197 | 2041-09 | 0.58 | 0.17 | 0.40 | 79.10 |
198 | 2041-10 | 0.58 | 0.17 | 0.41 | 78.69 |
199 | 2041-11 | 0.58 | 0.17 | 0.41 | 78.28 |
200 | 2041-12 | 0.58 | 0.17 | 0.41 | 77.88 |
201 | 2042-01 | 0.58 | 0.17 | 0.41 | 77.47 |
202 | 2042-02 | 0.58 | 0.17 | 0.41 | 77.06 |
203 | 2042-03 | 0.58 | 0.17 | 0.41 | 76.65 |
204 | 2042-04 | 0.58 | 0.17 | 0.41 | 76.24 |
205 | 2042-05 | 0.58 | 0.17 | 0.41 | 75.83 |
206 | 2042-06 | 0.58 | 0.16 | 0.41 | 75.42 |
207 | 2042-07 | 0.58 | 0.16 | 0.41 | 75.00 |
208 | 2042-08 | 0.58 | 0.16 | 0.41 | 74.59 |
209 | 2042-09 | 0.58 | 0.16 | 0.41 | 74.18 |
210 | 2042-10 | 0.58 | 0.16 | 0.42 | 73.76 |
211 | 2042-11 | 0.58 | 0.16 | 0.42 | 73.34 |
212 | 2042-12 | 0.58 | 0.16 | 0.42 | 72.93 |
213 | 2043-01 | 0.58 | 0.16 | 0.42 | 72.51 |
214 | 2043-02 | 0.58 | 0.16 | 0.42 | 72.09 |
215 | 2043-03 | 0.58 | 0.16 | 0.42 | 71.67 |
216 | 2043-04 | 0.58 | 0.16 | 0.42 | 71.25 |
217 | 2043-05 | 0.58 | 0.15 | 0.42 | 70.82 |
218 | 2043-06 | 0.58 | 0.15 | 0.42 | 70.40 |
219 | 2043-07 | 0.58 | 0.15 | 0.42 | 69.98 |
220 | 2043-08 | 0.58 | 0.15 | 0.42 | 69.55 |
221 | 2043-09 | 0.58 | 0.15 | 0.43 | 69.13 |
222 | 2043-10 | 0.58 | 0.15 | 0.43 | 68.70 |
223 | 2043-11 | 0.58 | 0.15 | 0.43 | 68.27 |
224 | 2043-12 | 0.58 | 0.15 | 0.43 | 67.84 |
225 | 2044-01 | 0.58 | 0.15 | 0.43 | 67.41 |
226 | 2044-02 | 0.58 | 0.15 | 0.43 | 66.98 |
227 | 2044-03 | 0.58 | 0.15 | 0.43 | 66.55 |
228 | 2044-04 | 0.58 | 0.14 | 0.43 | 66.12 |
229 | 2044-05 | 0.58 | 0.14 | 0.43 | 65.69 |
230 | 2044-06 | 0.58 | 0.14 | 0.43 | 65.25 |
231 | 2044-07 | 0.58 | 0.14 | 0.44 | 64.82 |
232 | 2044-08 | 0.58 | 0.14 | 0.44 | 64.38 |
233 | 2044-09 | 0.58 | 0.14 | 0.44 | 63.94 |
234 | 2044-10 | 0.58 | 0.14 | 0.44 | 63.51 |
235 | 2044-11 | 0.58 | 0.14 | 0.44 | 63.07 |
236 | 2044-12 | 0.58 | 0.14 | 0.44 | 62.63 |
237 | 2045-01 | 0.58 | 0.14 | 0.44 | 62.19 |
238 | 2045-02 | 0.58 | 0.13 | 0.44 | 61.75 |
239 | 2045-03 | 0.58 | 0.13 | 0.44 | 61.30 |
240 | 2045-04 | 0.58 | 0.13 | 0.44 | 60.86 |
241 | 2045-05 | 0.58 | 0.13 | 0.44 | 60.41 |
242 | 2045-06 | 0.58 | 0.13 | 0.45 | 59.97 |
243 | 2045-07 | 0.58 | 0.13 | 0.45 | 59.52 |
244 | 2045-08 | 0.58 | 0.13 | 0.45 | 59.07 |
245 | 2045-09 | 0.58 | 0.13 | 0.45 | 58.63 |
246 | 2045-10 | 0.58 | 0.13 | 0.45 | 58.18 |
247 | 2045-11 | 0.58 | 0.13 | 0.45 | 57.73 |
248 | 2045-12 | 0.58 | 0.13 | 0.45 | 57.27 |
249 | 2046-01 | 0.58 | 0.12 | 0.45 | 56.82 |
250 | 2046-02 | 0.58 | 0.12 | 0.45 | 56.37 |
251 | 2046-03 | 0.58 | 0.12 | 0.45 | 55.91 |
252 | 2046-04 | 0.58 | 0.12 | 0.46 | 55.46 |
253 | 2046-05 | 0.58 | 0.12 | 0.46 | 55.00 |
254 | 2046-06 | 0.58 | 0.12 | 0.46 | 54.55 |
255 | 2046-07 | 0.58 | 0.12 | 0.46 | 54.09 |
256 | 2046-08 | 0.58 | 0.12 | 0.46 | 53.63 |
257 | 2046-09 | 0.58 | 0.12 | 0.46 | 53.17 |
258 | 2046-10 | 0.58 | 0.12 | 0.46 | 52.71 |
259 | 2046-11 | 0.58 | 0.11 | 0.46 | 52.24 |
260 | 2046-12 | 0.58 | 0.11 | 0.46 | 51.78 |
261 | 2047-01 | 0.58 | 0.11 | 0.46 | 51.32 |
262 | 2047-02 | 0.58 | 0.11 | 0.47 | 50.85 |
263 | 2047-03 | 0.58 | 0.11 | 0.47 | 50.39 |
264 | 2047-04 | 0.58 | 0.11 | 0.47 | 49.92 |
265 | 2047-05 | 0.58 | 0.11 | 0.47 | 49.45 |
266 | 2047-06 | 0.58 | 0.11 | 0.47 | 48.98 |
267 | 2047-07 | 0.58 | 0.11 | 0.47 | 48.51 |
268 | 2047-08 | 0.58 | 0.11 | 0.47 | 48.04 |
269 | 2047-09 | 0.58 | 0.10 | 0.47 | 47.57 |
270 | 2047-10 | 0.58 | 0.10 | 0.47 | 47.09 |
271 | 2047-11 | 0.58 | 0.10 | 0.47 | 46.62 |
272 | 2047-12 | 0.58 | 0.10 | 0.48 | 46.14 |
273 | 2048-01 | 0.58 | 0.10 | 0.48 | 45.67 |
274 | 2048-02 | 0.58 | 0.10 | 0.48 | 45.19 |
275 | 2048-03 | 0.58 | 0.10 | 0.48 | 44.71 |
276 | 2048-04 | 0.58 | 0.10 | 0.48 | 44.23 |
277 | 2048-05 | 0.58 | 0.10 | 0.48 | 43.75 |
278 | 2048-06 | 0.58 | 0.09 | 0.48 | 43.27 |
279 | 2048-07 | 0.58 | 0.09 | 0.48 | 42.79 |
280 | 2048-08 | 0.58 | 0.09 | 0.48 | 42.30 |
281 | 2048-09 | 0.58 | 0.09 | 0.48 | 41.82 |
282 | 2048-10 | 0.58 | 0.09 | 0.49 | 41.33 |
283 | 2048-11 | 0.58 | 0.09 | 0.49 | 40.84 |
284 | 2048-12 | 0.58 | 0.09 | 0.49 | 40.36 |
285 | 2049-01 | 0.58 | 0.09 | 0.49 | 39.87 |
286 | 2049-02 | 0.58 | 0.09 | 0.49 | 39.38 |
287 | 2049-03 | 0.58 | 0.09 | 0.49 | 38.89 |
288 | 2049-04 | 0.58 | 0.08 | 0.49 | 38.39 |
289 | 2049-05 | 0.58 | 0.08 | 0.49 | 37.90 |
290 | 2049-06 | 0.58 | 0.08 | 0.49 | 37.41 |
291 | 2049-07 | 0.58 | 0.08 | 0.50 | 36.91 |
292 | 2049-08 | 0.58 | 0.08 | 0.50 | 36.41 |
293 | 2049-09 | 0.58 | 0.08 | 0.50 | 35.92 |
294 | 2049-10 | 0.58 | 0.08 | 0.50 | 35.42 |
295 | 2049-11 | 0.58 | 0.08 | 0.50 | 34.92 |
296 | 2049-12 | 0.58 | 0.08 | 0.50 | 34.42 |
297 | 2050-01 | 0.58 | 0.07 | 0.50 | 33.91 |
298 | 2050-02 | 0.58 | 0.07 | 0.50 | 33.41 |
299 | 2050-03 | 0.58 | 0.07 | 0.50 | 32.91 |
300 | 2050-04 | 0.58 | 0.07 | 0.51 | 32.40 |
301 | 2050-05 | 0.58 | 0.07 | 0.51 | 31.90 |
302 | 2050-06 | 0.58 | 0.07 | 0.51 | 31.39 |
303 | 2050-07 | 0.58 | 0.07 | 0.51 | 30.88 |
304 | 2050-08 | 0.58 | 0.07 | 0.51 | 30.37 |
305 | 2050-09 | 0.58 | 0.07 | 0.51 | 29.86 |
306 | 2050-10 | 0.58 | 0.06 | 0.51 | 29.35 |
307 | 2050-11 | 0.58 | 0.06 | 0.51 | 28.84 |
308 | 2050-12 | 0.58 | 0.06 | 0.51 | 28.32 |
309 | 2051-01 | 0.58 | 0.06 | 0.52 | 27.81 |
310 | 2051-02 | 0.58 | 0.06 | 0.52 | 27.29 |
311 | 2051-03 | 0.58 | 0.06 | 0.52 | 26.77 |
312 | 2051-04 | 0.58 | 0.06 | 0.52 | 26.25 |
313 | 2051-05 | 0.58 | 0.06 | 0.52 | 25.73 |
314 | 2051-06 | 0.58 | 0.06 | 0.52 | 25.21 |
315 | 2051-07 | 0.58 | 0.05 | 0.52 | 24.69 |
316 | 2051-08 | 0.58 | 0.05 | 0.52 | 24.17 |
317 | 2051-09 | 0.58 | 0.05 | 0.52 | 23.64 |
318 | 2051-10 | 0.58 | 0.05 | 0.53 | 23.12 |
319 | 2051-11 | 0.58 | 0.05 | 0.53 | 22.59 |
320 | 2051-12 | 0.58 | 0.05 | 0.53 | 22.07 |
321 | 2052-01 | 0.58 | 0.05 | 0.53 | 21.54 |
322 | 2052-02 | 0.58 | 0.05 | 0.53 | 21.01 |
323 | 2052-03 | 0.58 | 0.05 | 0.53 | 20.48 |
324 | 2052-04 | 0.58 | 0.04 | 0.53 | 19.94 |
325 | 2052-05 | 0.58 | 0.04 | 0.53 | 19.41 |
326 | 2052-06 | 0.58 | 0.04 | 0.53 | 18.88 |
327 | 2052-07 | 0.58 | 0.04 | 0.54 | 18.34 |
328 | 2052-08 | 0.58 | 0.04 | 0.54 | 17.80 |
329 | 2052-09 | 0.58 | 0.04 | 0.54 | 17.27 |
330 | 2052-10 | 0.58 | 0.04 | 0.54 | 16.73 |
331 | 2052-11 | 0.58 | 0.04 | 0.54 | 16.19 |
332 | 2052-12 | 0.58 | 0.04 | 0.54 | 15.65 |
333 | 2053-01 | 0.58 | 0.03 | 0.54 | 15.10 |
334 | 2053-02 | 0.58 | 0.03 | 0.54 | 14.56 |
335 | 2053-03 | 0.58 | 0.03 | 0.54 | 14.01 |
336 | 2053-04 | 0.58 | 0.03 | 0.55 | 13.47 |
337 | 2053-05 | 0.58 | 0.03 | 0.55 | 12.92 |
338 | 2053-06 | 0.58 | 0.03 | 0.55 | 12.37 |
339 | 2053-07 | 0.58 | 0.03 | 0.55 | 11.82 |
340 | 2053-08 | 0.58 | 0.03 | 0.55 | 11.27 |
341 | 2053-09 | 0.58 | 0.02 | 0.55 | 10.72 |
342 | 2053-10 | 0.58 | 0.02 | 0.55 | 10.17 |
343 | 2053-11 | 0.58 | 0.02 | 0.55 | 9.61 |
344 | 2053-12 | 0.58 | 0.02 | 0.56 | 9.06 |
345 | 2054-01 | 0.58 | 0.02 | 0.56 | 8.50 |
346 | 2054-02 | 0.58 | 0.02 | 0.56 | 7.94 |
347 | 2054-03 | 0.58 | 0.02 | 0.56 | 7.38 |
348 | 2054-04 | 0.58 | 0.02 | 0.56 | 6.82 |
349 | 2054-05 | 0.58 | 0.01 | 0.56 | 6.26 |
350 | 2054-06 | 0.58 | 0.01 | 0.56 | 5.70 |
351 | 2054-07 | 0.58 | 0.01 | 0.56 | 5.13 |
352 | 2054-08 | 0.58 | 0.01 | 0.57 | 4.57 |
353 | 2054-09 | 0.58 | 0.01 | 0.57 | 4.00 |
354 | 2054-10 | 0.58 | 0.01 | 0.57 | 3.43 |
355 | 2054-11 | 0.58 | 0.01 | 0.57 | 2.86 |
356 | 2054-12 | 0.58 | 0.01 | 0.57 | 2.29 |
357 | 2055-01 | 0.58 | 0.00 | 0.57 | 1.72 |
358 | 2055-02 | 0.58 | 0.00 | 0.57 | 1.15 |
359 | 2055-03 | 0.58 | 0.00 | 0.57 | 0.58 |
360 | 2055-04 | 0.58 | 0.00 | 0.58 | 0.00 |
等额本金还款方式:
贷款总额:144元
还款月数:30年
首月还款:0.71元
每月递减:0元
利息总额:56.32元
本息合计:200.32元
节省利息:7.22元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-05 | 0.71 | 0.31 | 0.40 | 143.60 |
2 | 2025-06 | 0.71 | 0.31 | 0.40 | 143.20 |
3 | 2025-07 | 0.71 | 0.31 | 0.40 | 142.80 |
4 | 2025-08 | 0.71 | 0.31 | 0.40 | 142.40 |
5 | 2025-09 | 0.71 | 0.31 | 0.40 | 142.00 |
6 | 2025-10 | 0.71 | 0.31 | 0.40 | 141.60 |
7 | 2025-11 | 0.71 | 0.31 | 0.40 | 141.20 |
8 | 2025-12 | 0.71 | 0.31 | 0.40 | 140.80 |
9 | 2026-01 | 0.71 | 0.31 | 0.40 | 140.40 |
10 | 2026-02 | 0.70 | 0.30 | 0.40 | 140.00 |
11 | 2026-03 | 0.70 | 0.30 | 0.40 | 139.60 |
12 | 2026-04 | 0.70 | 0.30 | 0.40 | 139.20 |
13 | 2026-05 | 0.70 | 0.30 | 0.40 | 138.80 |
14 | 2026-06 | 0.70 | 0.30 | 0.40 | 138.40 |
15 | 2026-07 | 0.70 | 0.30 | 0.40 | 138.00 |
16 | 2026-08 | 0.70 | 0.30 | 0.40 | 137.60 |
17 | 2026-09 | 0.70 | 0.30 | 0.40 | 137.20 |
18 | 2026-10 | 0.70 | 0.30 | 0.40 | 136.80 |
19 | 2026-11 | 0.70 | 0.30 | 0.40 | 136.40 |
20 | 2026-12 | 0.70 | 0.30 | 0.40 | 136.00 |
21 | 2027-01 | 0.69 | 0.29 | 0.40 | 135.60 |
22 | 2027-02 | 0.69 | 0.29 | 0.40 | 135.20 |
23 | 2027-03 | 0.69 | 0.29 | 0.40 | 134.80 |
24 | 2027-04 | 0.69 | 0.29 | 0.40 | 134.40 |
25 | 2027-05 | 0.69 | 0.29 | 0.40 | 134.00 |
26 | 2027-06 | 0.69 | 0.29 | 0.40 | 133.60 |
27 | 2027-07 | 0.69 | 0.29 | 0.40 | 133.20 |
28 | 2027-08 | 0.69 | 0.29 | 0.40 | 132.80 |
29 | 2027-09 | 0.69 | 0.29 | 0.40 | 132.40 |
30 | 2027-10 | 0.69 | 0.29 | 0.40 | 132.00 |
31 | 2027-11 | 0.69 | 0.29 | 0.40 | 131.60 |
32 | 2027-12 | 0.69 | 0.29 | 0.40 | 131.20 |
33 | 2028-01 | 0.68 | 0.28 | 0.40 | 130.80 |
34 | 2028-02 | 0.68 | 0.28 | 0.40 | 130.40 |
35 | 2028-03 | 0.68 | 0.28 | 0.40 | 130.00 |
36 | 2028-04 | 0.68 | 0.28 | 0.40 | 129.60 |
37 | 2028-05 | 0.68 | 0.28 | 0.40 | 129.20 |
38 | 2028-06 | 0.68 | 0.28 | 0.40 | 128.80 |
39 | 2028-07 | 0.68 | 0.28 | 0.40 | 128.40 |
40 | 2028-08 | 0.68 | 0.28 | 0.40 | 128.00 |
41 | 2028-09 | 0.68 | 0.28 | 0.40 | 127.60 |
42 | 2028-10 | 0.68 | 0.28 | 0.40 | 127.20 |
43 | 2028-11 | 0.68 | 0.28 | 0.40 | 126.80 |
44 | 2028-12 | 0.67 | 0.27 | 0.40 | 126.40 |
45 | 2029-01 | 0.67 | 0.27 | 0.40 | 126.00 |
46 | 2029-02 | 0.67 | 0.27 | 0.40 | 125.60 |
47 | 2029-03 | 0.67 | 0.27 | 0.40 | 125.20 |
48 | 2029-04 | 0.67 | 0.27 | 0.40 | 124.80 |
49 | 2029-05 | 0.67 | 0.27 | 0.40 | 124.40 |
50 | 2029-06 | 0.67 | 0.27 | 0.40 | 124.00 |
51 | 2029-07 | 0.67 | 0.27 | 0.40 | 123.60 |
52 | 2029-08 | 0.67 | 0.27 | 0.40 | 123.20 |
53 | 2029-09 | 0.67 | 0.27 | 0.40 | 122.80 |
54 | 2029-10 | 0.67 | 0.27 | 0.40 | 122.40 |
55 | 2029-11 | 0.67 | 0.27 | 0.40 | 122.00 |
56 | 2029-12 | 0.66 | 0.26 | 0.40 | 121.60 |
57 | 2030-01 | 0.66 | 0.26 | 0.40 | 121.20 |
58 | 2030-02 | 0.66 | 0.26 | 0.40 | 120.80 |
59 | 2030-03 | 0.66 | 0.26 | 0.40 | 120.40 |
60 | 2030-04 | 0.66 | 0.26 | 0.40 | 120.00 |
61 | 2030-05 | 0.66 | 0.26 | 0.40 | 119.60 |
62 | 2030-06 | 0.66 | 0.26 | 0.40 | 119.20 |
63 | 2030-07 | 0.66 | 0.26 | 0.40 | 118.80 |
64 | 2030-08 | 0.66 | 0.26 | 0.40 | 118.40 |
65 | 2030-09 | 0.66 | 0.26 | 0.40 | 118.00 |
66 | 2030-10 | 0.66 | 0.26 | 0.40 | 117.60 |
67 | 2030-11 | 0.65 | 0.25 | 0.40 | 117.20 |
68 | 2030-12 | 0.65 | 0.25 | 0.40 | 116.80 |
69 | 2031-01 | 0.65 | 0.25 | 0.40 | 116.40 |
70 | 2031-02 | 0.65 | 0.25 | 0.40 | 116.00 |
71 | 2031-03 | 0.65 | 0.25 | 0.40 | 115.60 |
72 | 2031-04 | 0.65 | 0.25 | 0.40 | 115.20 |
73 | 2031-05 | 0.65 | 0.25 | 0.40 | 114.80 |
74 | 2031-06 | 0.65 | 0.25 | 0.40 | 114.40 |
75 | 2031-07 | 0.65 | 0.25 | 0.40 | 114.00 |
76 | 2031-08 | 0.65 | 0.25 | 0.40 | 113.60 |
77 | 2031-09 | 0.65 | 0.25 | 0.40 | 113.20 |
78 | 2031-10 | 0.65 | 0.25 | 0.40 | 112.80 |
79 | 2031-11 | 0.64 | 0.24 | 0.40 | 112.40 |
80 | 2031-12 | 0.64 | 0.24 | 0.40 | 112.00 |
81 | 2032-01 | 0.64 | 0.24 | 0.40 | 111.60 |
82 | 2032-02 | 0.64 | 0.24 | 0.40 | 111.20 |
83 | 2032-03 | 0.64 | 0.24 | 0.40 | 110.80 |
84 | 2032-04 | 0.64 | 0.24 | 0.40 | 110.40 |
85 | 2032-05 | 0.64 | 0.24 | 0.40 | 110.00 |
86 | 2032-06 | 0.64 | 0.24 | 0.40 | 109.60 |
87 | 2032-07 | 0.64 | 0.24 | 0.40 | 109.20 |
88 | 2032-08 | 0.64 | 0.24 | 0.40 | 108.80 |
89 | 2032-09 | 0.64 | 0.24 | 0.40 | 108.40 |
90 | 2032-10 | 0.63 | 0.23 | 0.40 | 108.00 |
91 | 2032-11 | 0.63 | 0.23 | 0.40 | 107.60 |
92 | 2032-12 | 0.63 | 0.23 | 0.40 | 107.20 |
93 | 2033-01 | 0.63 | 0.23 | 0.40 | 106.80 |
94 | 2033-02 | 0.63 | 0.23 | 0.40 | 106.40 |
95 | 2033-03 | 0.63 | 0.23 | 0.40 | 106.00 |
96 | 2033-04 | 0.63 | 0.23 | 0.40 | 105.60 |
97 | 2033-05 | 0.63 | 0.23 | 0.40 | 105.20 |
98 | 2033-06 | 0.63 | 0.23 | 0.40 | 104.80 |
99 | 2033-07 | 0.63 | 0.23 | 0.40 | 104.40 |
100 | 2033-08 | 0.63 | 0.23 | 0.40 | 104.00 |
101 | 2033-09 | 0.63 | 0.23 | 0.40 | 103.60 |
102 | 2033-10 | 0.62 | 0.22 | 0.40 | 103.20 |
103 | 2033-11 | 0.62 | 0.22 | 0.40 | 102.80 |
104 | 2033-12 | 0.62 | 0.22 | 0.40 | 102.40 |
105 | 2034-01 | 0.62 | 0.22 | 0.40 | 102.00 |
106 | 2034-02 | 0.62 | 0.22 | 0.40 | 101.60 |
107 | 2034-03 | 0.62 | 0.22 | 0.40 | 101.20 |
108 | 2034-04 | 0.62 | 0.22 | 0.40 | 100.80 |
109 | 2034-05 | 0.62 | 0.22 | 0.40 | 100.40 |
110 | 2034-06 | 0.62 | 0.22 | 0.40 | 100.00 |
111 | 2034-07 | 0.62 | 0.22 | 0.40 | 99.60 |
112 | 2034-08 | 0.62 | 0.22 | 0.40 | 99.20 |
113 | 2034-09 | 0.61 | 0.21 | 0.40 | 98.80 |
114 | 2034-10 | 0.61 | 0.21 | 0.40 | 98.40 |
115 | 2034-11 | 0.61 | 0.21 | 0.40 | 98.00 |
116 | 2034-12 | 0.61 | 0.21 | 0.40 | 97.60 |
117 | 2035-01 | 0.61 | 0.21 | 0.40 | 97.20 |
118 | 2035-02 | 0.61 | 0.21 | 0.40 | 96.80 |
119 | 2035-03 | 0.61 | 0.21 | 0.40 | 96.40 |
120 | 2035-04 | 0.61 | 0.21 | 0.40 | 96.00 |
121 | 2035-05 | 0.61 | 0.21 | 0.40 | 95.60 |
122 | 2035-06 | 0.61 | 0.21 | 0.40 | 95.20 |
123 | 2035-07 | 0.61 | 0.21 | 0.40 | 94.80 |
124 | 2035-08 | 0.61 | 0.21 | 0.40 | 94.40 |
125 | 2035-09 | 0.60 | 0.20 | 0.40 | 94.00 |
126 | 2035-10 | 0.60 | 0.20 | 0.40 | 93.60 |
127 | 2035-11 | 0.60 | 0.20 | 0.40 | 93.20 |
128 | 2035-12 | 0.60 | 0.20 | 0.40 | 92.80 |
129 | 2036-01 | 0.60 | 0.20 | 0.40 | 92.40 |
130 | 2036-02 | 0.60 | 0.20 | 0.40 | 92.00 |
131 | 2036-03 | 0.60 | 0.20 | 0.40 | 91.60 |
132 | 2036-04 | 0.60 | 0.20 | 0.40 | 91.20 |
133 | 2036-05 | 0.60 | 0.20 | 0.40 | 90.80 |
134 | 2036-06 | 0.60 | 0.20 | 0.40 | 90.40 |
135 | 2036-07 | 0.60 | 0.20 | 0.40 | 90.00 |
136 | 2036-08 | 0.60 | 0.20 | 0.40 | 89.60 |
137 | 2036-09 | 0.59 | 0.19 | 0.40 | 89.20 |
138 | 2036-10 | 0.59 | 0.19 | 0.40 | 88.80 |
139 | 2036-11 | 0.59 | 0.19 | 0.40 | 88.40 |
140 | 2036-12 | 0.59 | 0.19 | 0.40 | 88.00 |
141 | 2037-01 | 0.59 | 0.19 | 0.40 | 87.60 |
142 | 2037-02 | 0.59 | 0.19 | 0.40 | 87.20 |
143 | 2037-03 | 0.59 | 0.19 | 0.40 | 86.80 |
144 | 2037-04 | 0.59 | 0.19 | 0.40 | 86.40 |
145 | 2037-05 | 0.59 | 0.19 | 0.40 | 86.00 |
146 | 2037-06 | 0.59 | 0.19 | 0.40 | 85.60 |
147 | 2037-07 | 0.59 | 0.19 | 0.40 | 85.20 |
148 | 2037-08 | 0.58 | 0.18 | 0.40 | 84.80 |
149 | 2037-09 | 0.58 | 0.18 | 0.40 | 84.40 |
150 | 2037-10 | 0.58 | 0.18 | 0.40 | 84.00 |
151 | 2037-11 | 0.58 | 0.18 | 0.40 | 83.60 |
152 | 2037-12 | 0.58 | 0.18 | 0.40 | 83.20 |
153 | 2038-01 | 0.58 | 0.18 | 0.40 | 82.80 |
154 | 2038-02 | 0.58 | 0.18 | 0.40 | 82.40 |
155 | 2038-03 | 0.58 | 0.18 | 0.40 | 82.00 |
156 | 2038-04 | 0.58 | 0.18 | 0.40 | 81.60 |
157 | 2038-05 | 0.58 | 0.18 | 0.40 | 81.20 |
158 | 2038-06 | 0.58 | 0.18 | 0.40 | 80.80 |
159 | 2038-07 | 0.58 | 0.18 | 0.40 | 80.40 |
160 | 2038-08 | 0.57 | 0.17 | 0.40 | 80.00 |
161 | 2038-09 | 0.57 | 0.17 | 0.40 | 79.60 |
162 | 2038-10 | 0.57 | 0.17 | 0.40 | 79.20 |
163 | 2038-11 | 0.57 | 0.17 | 0.40 | 78.80 |
164 | 2038-12 | 0.57 | 0.17 | 0.40 | 78.40 |
165 | 2039-01 | 0.57 | 0.17 | 0.40 | 78.00 |
166 | 2039-02 | 0.57 | 0.17 | 0.40 | 77.60 |
167 | 2039-03 | 0.57 | 0.17 | 0.40 | 77.20 |
168 | 2039-04 | 0.57 | 0.17 | 0.40 | 76.80 |
169 | 2039-05 | 0.57 | 0.17 | 0.40 | 76.40 |
170 | 2039-06 | 0.57 | 0.17 | 0.40 | 76.00 |
171 | 2039-07 | 0.56 | 0.16 | 0.40 | 75.60 |
172 | 2039-08 | 0.56 | 0.16 | 0.40 | 75.20 |
173 | 2039-09 | 0.56 | 0.16 | 0.40 | 74.80 |
174 | 2039-10 | 0.56 | 0.16 | 0.40 | 74.40 |
175 | 2039-11 | 0.56 | 0.16 | 0.40 | 74.00 |
176 | 2039-12 | 0.56 | 0.16 | 0.40 | 73.60 |
177 | 2040-01 | 0.56 | 0.16 | 0.40 | 73.20 |
178 | 2040-02 | 0.56 | 0.16 | 0.40 | 72.80 |
179 | 2040-03 | 0.56 | 0.16 | 0.40 | 72.40 |
180 | 2040-04 | 0.56 | 0.16 | 0.40 | 72.00 |
181 | 2040-05 | 0.56 | 0.16 | 0.40 | 71.60 |
182 | 2040-06 | 0.56 | 0.16 | 0.40 | 71.20 |
183 | 2040-07 | 0.55 | 0.15 | 0.40 | 70.80 |
184 | 2040-08 | 0.55 | 0.15 | 0.40 | 70.40 |
185 | 2040-09 | 0.55 | 0.15 | 0.40 | 70.00 |
186 | 2040-10 | 0.55 | 0.15 | 0.40 | 69.60 |
187 | 2040-11 | 0.55 | 0.15 | 0.40 | 69.20 |
188 | 2040-12 | 0.55 | 0.15 | 0.40 | 68.80 |
189 | 2041-01 | 0.55 | 0.15 | 0.40 | 68.40 |
190 | 2041-02 | 0.55 | 0.15 | 0.40 | 68.00 |
191 | 2041-03 | 0.55 | 0.15 | 0.40 | 67.60 |
192 | 2041-04 | 0.55 | 0.15 | 0.40 | 67.20 |
193 | 2041-05 | 0.55 | 0.15 | 0.40 | 66.80 |
194 | 2041-06 | 0.54 | 0.14 | 0.40 | 66.40 |
195 | 2041-07 | 0.54 | 0.14 | 0.40 | 66.00 |
196 | 2041-08 | 0.54 | 0.14 | 0.40 | 65.60 |
197 | 2041-09 | 0.54 | 0.14 | 0.40 | 65.20 |
198 | 2041-10 | 0.54 | 0.14 | 0.40 | 64.80 |
199 | 2041-11 | 0.54 | 0.14 | 0.40 | 64.40 |
200 | 2041-12 | 0.54 | 0.14 | 0.40 | 64.00 |
201 | 2042-01 | 0.54 | 0.14 | 0.40 | 63.60 |
202 | 2042-02 | 0.54 | 0.14 | 0.40 | 63.20 |
203 | 2042-03 | 0.54 | 0.14 | 0.40 | 62.80 |
204 | 2042-04 | 0.54 | 0.14 | 0.40 | 62.40 |
205 | 2042-05 | 0.54 | 0.14 | 0.40 | 62.00 |
206 | 2042-06 | 0.53 | 0.13 | 0.40 | 61.60 |
207 | 2042-07 | 0.53 | 0.13 | 0.40 | 61.20 |
208 | 2042-08 | 0.53 | 0.13 | 0.40 | 60.80 |
209 | 2042-09 | 0.53 | 0.13 | 0.40 | 60.40 |
210 | 2042-10 | 0.53 | 0.13 | 0.40 | 60.00 |
211 | 2042-11 | 0.53 | 0.13 | 0.40 | 59.60 |
212 | 2042-12 | 0.53 | 0.13 | 0.40 | 59.20 |
213 | 2043-01 | 0.53 | 0.13 | 0.40 | 58.80 |
214 | 2043-02 | 0.53 | 0.13 | 0.40 | 58.40 |
215 | 2043-03 | 0.53 | 0.13 | 0.40 | 58.00 |
216 | 2043-04 | 0.53 | 0.13 | 0.40 | 57.60 |
217 | 2043-05 | 0.52 | 0.12 | 0.40 | 57.20 |
218 | 2043-06 | 0.52 | 0.12 | 0.40 | 56.80 |
219 | 2043-07 | 0.52 | 0.12 | 0.40 | 56.40 |
220 | 2043-08 | 0.52 | 0.12 | 0.40 | 56.00 |
221 | 2043-09 | 0.52 | 0.12 | 0.40 | 55.60 |
222 | 2043-10 | 0.52 | 0.12 | 0.40 | 55.20 |
223 | 2043-11 | 0.52 | 0.12 | 0.40 | 54.80 |
224 | 2043-12 | 0.52 | 0.12 | 0.40 | 54.40 |
225 | 2044-01 | 0.52 | 0.12 | 0.40 | 54.00 |
226 | 2044-02 | 0.52 | 0.12 | 0.40 | 53.60 |
227 | 2044-03 | 0.52 | 0.12 | 0.40 | 53.20 |
228 | 2044-04 | 0.52 | 0.12 | 0.40 | 52.80 |
229 | 2044-05 | 0.51 | 0.11 | 0.40 | 52.40 |
230 | 2044-06 | 0.51 | 0.11 | 0.40 | 52.00 |
231 | 2044-07 | 0.51 | 0.11 | 0.40 | 51.60 |
232 | 2044-08 | 0.51 | 0.11 | 0.40 | 51.20 |
233 | 2044-09 | 0.51 | 0.11 | 0.40 | 50.80 |
234 | 2044-10 | 0.51 | 0.11 | 0.40 | 50.40 |
235 | 2044-11 | 0.51 | 0.11 | 0.40 | 50.00 |
236 | 2044-12 | 0.51 | 0.11 | 0.40 | 49.60 |
237 | 2045-01 | 0.51 | 0.11 | 0.40 | 49.20 |
238 | 2045-02 | 0.51 | 0.11 | 0.40 | 48.80 |
239 | 2045-03 | 0.51 | 0.11 | 0.40 | 48.40 |
240 | 2045-04 | 0.50 | 0.10 | 0.40 | 48.00 |
241 | 2045-05 | 0.50 | 0.10 | 0.40 | 47.60 |
242 | 2045-06 | 0.50 | 0.10 | 0.40 | 47.20 |
243 | 2045-07 | 0.50 | 0.10 | 0.40 | 46.80 |
244 | 2045-08 | 0.50 | 0.10 | 0.40 | 46.40 |
245 | 2045-09 | 0.50 | 0.10 | 0.40 | 46.00 |
246 | 2045-10 | 0.50 | 0.10 | 0.40 | 45.60 |
247 | 2045-11 | 0.50 | 0.10 | 0.40 | 45.20 |
248 | 2045-12 | 0.50 | 0.10 | 0.40 | 44.80 |
249 | 2046-01 | 0.50 | 0.10 | 0.40 | 44.40 |
250 | 2046-02 | 0.50 | 0.10 | 0.40 | 44.00 |
251 | 2046-03 | 0.50 | 0.10 | 0.40 | 43.60 |
252 | 2046-04 | 0.49 | 0.09 | 0.40 | 43.20 |
253 | 2046-05 | 0.49 | 0.09 | 0.40 | 42.80 |
254 | 2046-06 | 0.49 | 0.09 | 0.40 | 42.40 |
255 | 2046-07 | 0.49 | 0.09 | 0.40 | 42.00 |
256 | 2046-08 | 0.49 | 0.09 | 0.40 | 41.60 |
257 | 2046-09 | 0.49 | 0.09 | 0.40 | 41.20 |
258 | 2046-10 | 0.49 | 0.09 | 0.40 | 40.80 |
259 | 2046-11 | 0.49 | 0.09 | 0.40 | 40.40 |
260 | 2046-12 | 0.49 | 0.09 | 0.40 | 40.00 |
261 | 2047-01 | 0.49 | 0.09 | 0.40 | 39.60 |
262 | 2047-02 | 0.49 | 0.09 | 0.40 | 39.20 |
263 | 2047-03 | 0.48 | 0.08 | 0.40 | 38.80 |
264 | 2047-04 | 0.48 | 0.08 | 0.40 | 38.40 |
265 | 2047-05 | 0.48 | 0.08 | 0.40 | 38.00 |
266 | 2047-06 | 0.48 | 0.08 | 0.40 | 37.60 |
267 | 2047-07 | 0.48 | 0.08 | 0.40 | 37.20 |
268 | 2047-08 | 0.48 | 0.08 | 0.40 | 36.80 |
269 | 2047-09 | 0.48 | 0.08 | 0.40 | 36.40 |
270 | 2047-10 | 0.48 | 0.08 | 0.40 | 36.00 |
271 | 2047-11 | 0.48 | 0.08 | 0.40 | 35.60 |
272 | 2047-12 | 0.48 | 0.08 | 0.40 | 35.20 |
273 | 2048-01 | 0.48 | 0.08 | 0.40 | 34.80 |
274 | 2048-02 | 0.48 | 0.08 | 0.40 | 34.40 |
275 | 2048-03 | 0.47 | 0.07 | 0.40 | 34.00 |
276 | 2048-04 | 0.47 | 0.07 | 0.40 | 33.60 |
277 | 2048-05 | 0.47 | 0.07 | 0.40 | 33.20 |
278 | 2048-06 | 0.47 | 0.07 | 0.40 | 32.80 |
279 | 2048-07 | 0.47 | 0.07 | 0.40 | 32.40 |
280 | 2048-08 | 0.47 | 0.07 | 0.40 | 32.00 |
281 | 2048-09 | 0.47 | 0.07 | 0.40 | 31.60 |
282 | 2048-10 | 0.47 | 0.07 | 0.40 | 31.20 |
283 | 2048-11 | 0.47 | 0.07 | 0.40 | 30.80 |
284 | 2048-12 | 0.47 | 0.07 | 0.40 | 30.40 |
285 | 2049-01 | 0.47 | 0.07 | 0.40 | 30.00 |
286 | 2049-02 | 0.47 | 0.07 | 0.40 | 29.60 |
287 | 2049-03 | 0.46 | 0.06 | 0.40 | 29.20 |
288 | 2049-04 | 0.46 | 0.06 | 0.40 | 28.80 |
289 | 2049-05 | 0.46 | 0.06 | 0.40 | 28.40 |
290 | 2049-06 | 0.46 | 0.06 | 0.40 | 28.00 |
291 | 2049-07 | 0.46 | 0.06 | 0.40 | 27.60 |
292 | 2049-08 | 0.46 | 0.06 | 0.40 | 27.20 |
293 | 2049-09 | 0.46 | 0.06 | 0.40 | 26.80 |
294 | 2049-10 | 0.46 | 0.06 | 0.40 | 26.40 |
295 | 2049-11 | 0.46 | 0.06 | 0.40 | 26.00 |
296 | 2049-12 | 0.46 | 0.06 | 0.40 | 25.60 |
297 | 2050-01 | 0.46 | 0.06 | 0.40 | 25.20 |
298 | 2050-02 | 0.45 | 0.05 | 0.40 | 24.80 |
299 | 2050-03 | 0.45 | 0.05 | 0.40 | 24.40 |
300 | 2050-04 | 0.45 | 0.05 | 0.40 | 24.00 |
301 | 2050-05 | 0.45 | 0.05 | 0.40 | 23.60 |
302 | 2050-06 | 0.45 | 0.05 | 0.40 | 23.20 |
303 | 2050-07 | 0.45 | 0.05 | 0.40 | 22.80 |
304 | 2050-08 | 0.45 | 0.05 | 0.40 | 22.40 |
305 | 2050-09 | 0.45 | 0.05 | 0.40 | 22.00 |
306 | 2050-10 | 0.45 | 0.05 | 0.40 | 21.60 |
307 | 2050-11 | 0.45 | 0.05 | 0.40 | 21.20 |
308 | 2050-12 | 0.45 | 0.05 | 0.40 | 20.80 |
309 | 2051-01 | 0.45 | 0.05 | 0.40 | 20.40 |
310 | 2051-02 | 0.44 | 0.04 | 0.40 | 20.00 |
311 | 2051-03 | 0.44 | 0.04 | 0.40 | 19.60 |
312 | 2051-04 | 0.44 | 0.04 | 0.40 | 19.20 |
313 | 2051-05 | 0.44 | 0.04 | 0.40 | 18.80 |
314 | 2051-06 | 0.44 | 0.04 | 0.40 | 18.40 |
315 | 2051-07 | 0.44 | 0.04 | 0.40 | 18.00 |
316 | 2051-08 | 0.44 | 0.04 | 0.40 | 17.60 |
317 | 2051-09 | 0.44 | 0.04 | 0.40 | 17.20 |
318 | 2051-10 | 0.44 | 0.04 | 0.40 | 16.80 |
319 | 2051-11 | 0.44 | 0.04 | 0.40 | 16.40 |
320 | 2051-12 | 0.44 | 0.04 | 0.40 | 16.00 |
321 | 2052-01 | 0.43 | 0.03 | 0.40 | 15.60 |
322 | 2052-02 | 0.43 | 0.03 | 0.40 | 15.20 |
323 | 2052-03 | 0.43 | 0.03 | 0.40 | 14.80 |
324 | 2052-04 | 0.43 | 0.03 | 0.40 | 14.40 |
325 | 2052-05 | 0.43 | 0.03 | 0.40 | 14.00 |
326 | 2052-06 | 0.43 | 0.03 | 0.40 | 13.60 |
327 | 2052-07 | 0.43 | 0.03 | 0.40 | 13.20 |
328 | 2052-08 | 0.43 | 0.03 | 0.40 | 12.80 |
329 | 2052-09 | 0.43 | 0.03 | 0.40 | 12.40 |
330 | 2052-10 | 0.43 | 0.03 | 0.40 | 12.00 |
331 | 2052-11 | 0.43 | 0.03 | 0.40 | 11.60 |
332 | 2052-12 | 0.43 | 0.03 | 0.40 | 11.20 |
333 | 2053-01 | 0.42 | 0.02 | 0.40 | 10.80 |
334 | 2053-02 | 0.42 | 0.02 | 0.40 | 10.40 |
335 | 2053-03 | 0.42 | 0.02 | 0.40 | 10.00 |
336 | 2053-04 | 0.42 | 0.02 | 0.40 | 9.60 |
337 | 2053-05 | 0.42 | 0.02 | 0.40 | 9.20 |
338 | 2053-06 | 0.42 | 0.02 | 0.40 | 8.80 |
339 | 2053-07 | 0.42 | 0.02 | 0.40 | 8.40 |
340 | 2053-08 | 0.42 | 0.02 | 0.40 | 8.00 |
341 | 2053-09 | 0.42 | 0.02 | 0.40 | 7.60 |
342 | 2053-10 | 0.42 | 0.02 | 0.40 | 7.20 |
343 | 2053-11 | 0.42 | 0.02 | 0.40 | 6.80 |
344 | 2053-12 | 0.41 | 0.01 | 0.40 | 6.40 |
345 | 2054-01 | 0.41 | 0.01 | 0.40 | 6.00 |
346 | 2054-02 | 0.41 | 0.01 | 0.40 | 5.60 |
347 | 2054-03 | 0.41 | 0.01 | 0.40 | 5.20 |
348 | 2054-04 | 0.41 | 0.01 | 0.40 | 4.80 |
349 | 2054-05 | 0.41 | 0.01 | 0.40 | 4.40 |
350 | 2054-06 | 0.41 | 0.01 | 0.40 | 4.00 |
351 | 2054-07 | 0.41 | 0.01 | 0.40 | 3.60 |
352 | 2054-08 | 0.41 | 0.01 | 0.40 | 3.20 |
353 | 2054-09 | 0.41 | 0.01 | 0.40 | 2.80 |
354 | 2054-10 | 0.41 | 0.01 | 0.40 | 2.40 |
355 | 2054-11 | 0.41 | 0.01 | 0.40 | 2.00 |
356 | 2054-12 | 0.40 | 0.00 | 0.40 | 1.60 |
357 | 2055-01 | 0.40 | 0.00 | 0.40 | 1.20 |
358 | 2055-02 | 0.40 | 0.00 | 0.40 | 0.80 |
359 | 2055-03 | 0.40 | 0.00 | 0.40 | 0.40 |
360 | 2055-04 | 0.40 | 0.00 | 0.40 | 0.00 |