贷款39.62万（公积金贷款）房贷，还款10年9个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：39.62万
还款月数：10年9个月
每月还款：3523.51元
利息总额：5.84万
本息合计：45.45万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2026-01 | 3523.51 | 858.36 | 2665.15 | 393501.49 |
| 2 | 2026-02 | 3523.51 | 852.59 | 2670.92 | 390830.57 |
| 3 | 2026-03 | 3523.51 | 846.80 | 2676.71 | 388153.86 |
| 4 | 2026-04 | 3523.51 | 841.00 | 2682.51 | 385471.34 |
| 5 | 2026-05 | 3523.51 | 835.19 | 2688.32 | 382783.02 |
| 6 | 2026-06 | 3523.51 | 829.36 | 2694.15 | 380088.87 |
| 7 | 2026-07 | 3523.51 | 823.53 | 2699.98 | 377388.89 |
| 8 | 2026-08 | 3523.51 | 817.68 | 2705.83 | 374683.05 |
| 9 | 2026-09 | 3523.51 | 811.81 | 2711.70 | 371971.36 |
| 10 | 2026-10 | 3523.51 | 805.94 | 2717.57 | 369253.78 |
| 11 | 2026-11 | 3523.51 | 800.05 | 2723.46 | 366530.32 |
| 12 | 2026-12 | 3523.51 | 794.15 | 2729.36 | 363800.96 |
| 13 | 2027-01 | 3523.51 | 788.24 | 2735.28 | 361065.69 |
| 14 | 2027-02 | 3523.51 | 782.31 | 2741.20 | 358324.49 |
| 15 | 2027-03 | 3523.51 | 776.37 | 2747.14 | 355577.34 |
| 16 | 2027-04 | 3523.51 | 770.42 | 2753.09 | 352824.25 |
| 17 | 2027-05 | 3523.51 | 764.45 | 2759.06 | 350065.19 |
| 18 | 2027-06 | 3523.51 | 758.47 | 2765.04 | 347300.16 |
| 19 | 2027-07 | 3523.51 | 752.48 | 2771.03 | 344529.13 |
| 20 | 2027-08 | 3523.51 | 746.48 | 2777.03 | 341752.10 |
| 21 | 2027-09 | 3523.51 | 740.46 | 2783.05 | 338969.05 |
| 22 | 2027-10 | 3523.51 | 734.43 | 2789.08 | 336179.97 |
| 23 | 2027-11 | 3523.51 | 728.39 | 2795.12 | 333384.85 |
| 24 | 2027-12 | 3523.51 | 722.33 | 2801.18 | 330583.68 |
| 25 | 2028-01 | 3523.51 | 716.26 | 2807.25 | 327776.43 |
| 26 | 2028-02 | 3523.51 | 710.18 | 2813.33 | 324963.10 |
| 27 | 2028-03 | 3523.51 | 704.09 | 2819.42 | 322143.68 |
| 28 | 2028-04 | 3523.51 | 697.98 | 2825.53 | 319318.15 |
| 29 | 2028-05 | 3523.51 | 691.86 | 2831.65 | 316486.49 |
| 30 | 2028-06 | 3523.51 | 685.72 | 2837.79 | 313648.70 |
| 31 | 2028-07 | 3523.51 | 679.57 | 2843.94 | 310804.76 |
| 32 | 2028-08 | 3523.51 | 673.41 | 2850.10 | 307954.66 |
| 33 | 2028-09 | 3523.51 | 667.24 | 2856.28 | 305098.39 |
| 34 | 2028-10 | 3523.51 | 661.05 | 2862.46 | 302235.92 |
| 35 | 2028-11 | 3523.51 | 654.84 | 2868.67 | 299367.26 |
| 36 | 2028-12 | 3523.51 | 648.63 | 2874.88 | 296492.37 |
| 37 | 2029-01 | 3523.51 | 642.40 | 2881.11 | 293611.26 |
| 38 | 2029-02 | 3523.51 | 636.16 | 2887.35 | 290723.91 |
| 39 | 2029-03 | 3523.51 | 629.90 | 2893.61 | 287830.30 |
| 40 | 2029-04 | 3523.51 | 623.63 | 2899.88 | 284930.42 |
| 41 | 2029-05 | 3523.51 | 617.35 | 2906.16 | 282024.26 |
| 42 | 2029-06 | 3523.51 | 611.05 | 2912.46 | 279111.80 |
| 43 | 2029-07 | 3523.51 | 604.74 | 2918.77 | 276193.04 |
| 44 | 2029-08 | 3523.51 | 598.42 | 2925.09 | 273267.94 |
| 45 | 2029-09 | 3523.51 | 592.08 | 2931.43 | 270336.51 |
| 46 | 2029-10 | 3523.51 | 585.73 | 2937.78 | 267398.73 |
| 47 | 2029-11 | 3523.51 | 579.36 | 2944.15 | 264454.58 |
| 48 | 2029-12 | 3523.51 | 572.98 | 2950.53 | 261504.06 |
| 49 | 2030-01 | 3523.51 | 566.59 | 2956.92 | 258547.14 |
| 50 | 2030-02 | 3523.51 | 560.19 | 2963.33 | 255583.82 |
| 51 | 2030-03 | 3523.51 | 553.76 | 2969.75 | 252614.07 |
| 52 | 2030-04 | 3523.51 | 547.33 | 2976.18 | 249637.89 |
| 53 | 2030-05 | 3523.51 | 540.88 | 2982.63 | 246655.26 |
| 54 | 2030-06 | 3523.51 | 534.42 | 2989.09 | 243666.17 |
| 55 | 2030-07 | 3523.51 | 527.94 | 2995.57 | 240670.60 |
| 56 | 2030-08 | 3523.51 | 521.45 | 3002.06 | 237668.54 |
| 57 | 2030-09 | 3523.51 | 514.95 | 3008.56 | 234659.98 |
| 58 | 2030-10 | 3523.51 | 508.43 | 3015.08 | 231644.90 |
| 59 | 2030-11 | 3523.51 | 501.90 | 3021.61 | 228623.29 |
| 60 | 2030-12 | 3523.51 | 495.35 | 3028.16 | 225595.13 |
| 61 | 2031-01 | 3523.51 | 488.79 | 3034.72 | 222560.41 |
| 62 | 2031-02 | 3523.51 | 482.21 | 3041.30 | 219519.11 |
| 63 | 2031-03 | 3523.51 | 475.62 | 3047.89 | 216471.22 |
| 64 | 2031-04 | 3523.51 | 469.02 | 3054.49 | 213416.74 |
| 65 | 2031-05 | 3523.51 | 462.40 | 3061.11 | 210355.63 |
| 66 | 2031-06 | 3523.51 | 455.77 | 3067.74 | 207287.89 |
| 67 | 2031-07 | 3523.51 | 449.12 | 3074.39 | 204213.50 |
| 68 | 2031-08 | 3523.51 | 442.46 | 3081.05 | 201132.45 |
| 69 | 2031-09 | 3523.51 | 435.79 | 3087.72 | 198044.73 |
| 70 | 2031-10 | 3523.51 | 429.10 | 3094.41 | 194950.31 |
| 71 | 2031-11 | 3523.51 | 422.39 | 3101.12 | 191849.20 |
| 72 | 2031-12 | 3523.51 | 415.67 | 3107.84 | 188741.36 |
| 73 | 2032-01 | 3523.51 | 408.94 | 3114.57 | 185626.79 |
| 74 | 2032-02 | 3523.51 | 402.19 | 3121.32 | 182505.47 |
| 75 | 2032-03 | 3523.51 | 395.43 | 3128.08 | 179377.39 |
| 76 | 2032-04 | 3523.51 | 388.65 | 3134.86 | 176242.53 |
| 77 | 2032-05 | 3523.51 | 381.86 | 3141.65 | 173100.88 |
| 78 | 2032-06 | 3523.51 | 375.05 | 3148.46 | 169952.42 |
| 79 | 2032-07 | 3523.51 | 368.23 | 3155.28 | 166797.14 |
| 80 | 2032-08 | 3523.51 | 361.39 | 3162.12 | 163635.02 |
| 81 | 2032-09 | 3523.51 | 354.54 | 3168.97 | 160466.05 |
| 82 | 2032-10 | 3523.51 | 347.68 | 3175.83 | 157290.22 |
| 83 | 2032-11 | 3523.51 | 340.80 | 3182.72 | 154107.50 |
| 84 | 2032-12 | 3523.51 | 333.90 | 3189.61 | 150917.89 |
| 85 | 2033-01 | 3523.51 | 326.99 | 3196.52 | 147721.37 |
| 86 | 2033-02 | 3523.51 | 320.06 | 3203.45 | 144517.92 |
| 87 | 2033-03 | 3523.51 | 313.12 | 3210.39 | 141307.53 |
| 88 | 2033-04 | 3523.51 | 306.17 | 3217.34 | 138090.19 |
| 89 | 2033-05 | 3523.51 | 299.20 | 3224.32 | 134865.87 |
| 90 | 2033-06 | 3523.51 | 292.21 | 3231.30 | 131634.57 |
| 91 | 2033-07 | 3523.51 | 285.21 | 3238.30 | 128396.27 |
| 92 | 2033-08 | 3523.51 | 278.19 | 3245.32 | 125150.95 |
| 93 | 2033-09 | 3523.51 | 271.16 | 3252.35 | 121898.60 |
| 94 | 2033-10 | 3523.51 | 264.11 | 3259.40 | 118639.20 |
| 95 | 2033-11 | 3523.51 | 257.05 | 3266.46 | 115372.74 |
| 96 | 2033-12 | 3523.51 | 249.97 | 3273.54 | 112099.21 |
| 97 | 2034-01 | 3523.51 | 242.88 | 3280.63 | 108818.58 |
| 98 | 2034-02 | 3523.51 | 235.77 | 3287.74 | 105530.84 |
| 99 | 2034-03 | 3523.51 | 228.65 | 3294.86 | 102235.98 |
| 100 | 2034-04 | 3523.51 | 221.51 | 3302.00 | 98933.98 |
| 101 | 2034-05 | 3523.51 | 214.36 | 3309.15 | 95624.83 |
| 102 | 2034-06 | 3523.51 | 207.19 | 3316.32 | 92308.50 |
| 103 | 2034-07 | 3523.51 | 200.00 | 3323.51 | 88985.00 |
| 104 | 2034-08 | 3523.51 | 192.80 | 3330.71 | 85654.29 |
| 105 | 2034-09 | 3523.51 | 185.58 | 3337.93 | 82316.36 |
| 106 | 2034-10 | 3523.51 | 178.35 | 3345.16 | 78971.20 |
| 107 | 2034-11 | 3523.51 | 171.10 | 3352.41 | 75618.79 |
| 108 | 2034-12 | 3523.51 | 163.84 | 3359.67 | 72259.12 |
| 109 | 2035-01 | 3523.51 | 156.56 | 3366.95 | 68892.17 |
| 110 | 2035-02 | 3523.51 | 149.27 | 3374.24 | 65517.93 |
| 111 | 2035-03 | 3523.51 | 141.96 | 3381.56 | 62136.38 |
| 112 | 2035-04 | 3523.51 | 134.63 | 3388.88 | 58747.49 |
| 113 | 2035-05 | 3523.51 | 127.29 | 3396.22 | 55351.27 |
| 114 | 2035-06 | 3523.51 | 119.93 | 3403.58 | 51947.69 |
| 115 | 2035-07 | 3523.51 | 112.55 | 3410.96 | 48536.73 |
| 116 | 2035-08 | 3523.51 | 105.16 | 3418.35 | 45118.38 |
| 117 | 2035-09 | 3523.51 | 97.76 | 3425.75 | 41692.63 |
| 118 | 2035-10 | 3523.51 | 90.33 | 3433.18 | 38259.45 |
| 119 | 2035-11 | 3523.51 | 82.90 | 3440.62 | 34818.84 |
| 120 | 2035-12 | 3523.51 | 75.44 | 3448.07 | 31370.77 |
| 121 | 2036-01 | 3523.51 | 67.97 | 3455.54 | 27915.22 |
| 122 | 2036-02 | 3523.51 | 60.48 | 3463.03 | 24452.20 |
| 123 | 2036-03 | 3523.51 | 52.98 | 3470.53 | 20981.67 |
| 124 | 2036-04 | 3523.51 | 45.46 | 3478.05 | 17503.62 |
| 125 | 2036-05 | 3523.51 | 37.92 | 3485.59 | 14018.03 |
| 126 | 2036-06 | 3523.51 | 30.37 | 3493.14 | 10524.89 |
| 127 | 2036-07 | 3523.51 | 22.80 | 3500.71 | 7024.18 |
| 128 | 2036-08 | 3523.51 | 15.22 | 3508.29 | 3515.89 |
| 129 | 2036-09 | 3523.51 | 7.62 | 3515.89 | 0.00 |
等额本金还款方式：
贷款总额：39.62万
还款月数：10年9个月
首月还款：3929.42元
每月递减：6.65元
利息总额：5.58万
本息合计：45.2万
节省利息：2572.77元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2026-01 | 3929.42 | 858.36 | 3071.06 | 393095.58 |
| 2 | 2026-02 | 3922.77 | 851.71 | 3071.06 | 390024.52 |
| 3 | 2026-03 | 3916.11 | 845.05 | 3071.06 | 386953.46 |
| 4 | 2026-04 | 3909.46 | 838.40 | 3071.06 | 383882.40 |
| 5 | 2026-05 | 3902.80 | 831.75 | 3071.06 | 380811.34 |
| 6 | 2026-06 | 3896.15 | 825.09 | 3071.06 | 377740.28 |
| 7 | 2026-07 | 3889.50 | 818.44 | 3071.06 | 374669.23 |
| 8 | 2026-08 | 3882.84 | 811.78 | 3071.06 | 371598.17 |
| 9 | 2026-09 | 3876.19 | 805.13 | 3071.06 | 368527.11 |
| 10 | 2026-10 | 3869.53 | 798.48 | 3071.06 | 365456.05 |
| 11 | 2026-11 | 3862.88 | 791.82 | 3071.06 | 362384.99 |
| 12 | 2026-12 | 3856.23 | 785.17 | 3071.06 | 359313.93 |
| 13 | 2027-01 | 3849.57 | 778.51 | 3071.06 | 356242.87 |
| 14 | 2027-02 | 3842.92 | 771.86 | 3071.06 | 353171.81 |
| 15 | 2027-03 | 3836.26 | 765.21 | 3071.06 | 350100.75 |
| 16 | 2027-04 | 3829.61 | 758.55 | 3071.06 | 347029.69 |
| 17 | 2027-05 | 3822.96 | 751.90 | 3071.06 | 343958.63 |
| 18 | 2027-06 | 3816.30 | 745.24 | 3071.06 | 340887.57 |
| 19 | 2027-07 | 3809.65 | 738.59 | 3071.06 | 337816.51 |
| 20 | 2027-08 | 3803.00 | 731.94 | 3071.06 | 334745.46 |
| 21 | 2027-09 | 3796.34 | 725.28 | 3071.06 | 331674.40 |
| 22 | 2027-10 | 3789.69 | 718.63 | 3071.06 | 328603.34 |
| 23 | 2027-11 | 3783.03 | 711.97 | 3071.06 | 325532.28 |
| 24 | 2027-12 | 3776.38 | 705.32 | 3071.06 | 322461.22 |
| 25 | 2028-01 | 3769.73 | 698.67 | 3071.06 | 319390.16 |
| 26 | 2028-02 | 3763.07 | 692.01 | 3071.06 | 316319.10 |
| 27 | 2028-03 | 3756.42 | 685.36 | 3071.06 | 313248.04 |
| 28 | 2028-04 | 3749.76 | 678.70 | 3071.06 | 310176.98 |
| 29 | 2028-05 | 3743.11 | 672.05 | 3071.06 | 307105.92 |
| 30 | 2028-06 | 3736.46 | 665.40 | 3071.06 | 304034.86 |
| 31 | 2028-07 | 3729.80 | 658.74 | 3071.06 | 300963.80 |
| 32 | 2028-08 | 3723.15 | 652.09 | 3071.06 | 297892.74 |
| 33 | 2028-09 | 3716.49 | 645.43 | 3071.06 | 294821.69 |
| 34 | 2028-10 | 3709.84 | 638.78 | 3071.06 | 291750.63 |
| 35 | 2028-11 | 3703.19 | 632.13 | 3071.06 | 288679.57 |
| 36 | 2028-12 | 3696.53 | 625.47 | 3071.06 | 285608.51 |
| 37 | 2029-01 | 3689.88 | 618.82 | 3071.06 | 282537.45 |
| 38 | 2029-02 | 3683.22 | 612.16 | 3071.06 | 279466.39 |
| 39 | 2029-03 | 3676.57 | 605.51 | 3071.06 | 276395.33 |
| 40 | 2029-04 | 3669.92 | 598.86 | 3071.06 | 273324.27 |
| 41 | 2029-05 | 3663.26 | 592.20 | 3071.06 | 270253.21 |
| 42 | 2029-06 | 3656.61 | 585.55 | 3071.06 | 267182.15 |
| 43 | 2029-07 | 3649.95 | 578.89 | 3071.06 | 264111.09 |
| 44 | 2029-08 | 3643.30 | 572.24 | 3071.06 | 261040.03 |
| 45 | 2029-09 | 3636.65 | 565.59 | 3071.06 | 257968.97 |
| 46 | 2029-10 | 3629.99 | 558.93 | 3071.06 | 254897.92 |
| 47 | 2029-11 | 3623.34 | 552.28 | 3071.06 | 251826.86 |
| 48 | 2029-12 | 3616.68 | 545.62 | 3071.06 | 248755.80 |
| 49 | 2030-01 | 3610.03 | 538.97 | 3071.06 | 245684.74 |
| 50 | 2030-02 | 3603.38 | 532.32 | 3071.06 | 242613.68 |
| 51 | 2030-03 | 3596.72 | 525.66 | 3071.06 | 239542.62 |
| 52 | 2030-04 | 3590.07 | 519.01 | 3071.06 | 236471.56 |
| 53 | 2030-05 | 3583.41 | 512.36 | 3071.06 | 233400.50 |
| 54 | 2030-06 | 3576.76 | 505.70 | 3071.06 | 230329.44 |
| 55 | 2030-07 | 3570.11 | 499.05 | 3071.06 | 227258.38 |
| 56 | 2030-08 | 3563.45 | 492.39 | 3071.06 | 224187.32 |
| 57 | 2030-09 | 3556.80 | 485.74 | 3071.06 | 221116.26 |
| 58 | 2030-10 | 3550.14 | 479.09 | 3071.06 | 218045.20 |
| 59 | 2030-11 | 3543.49 | 472.43 | 3071.06 | 214974.15 |
| 60 | 2030-12 | 3536.84 | 465.78 | 3071.06 | 211903.09 |
| 61 | 2031-01 | 3530.18 | 459.12 | 3071.06 | 208832.03 |
| 62 | 2031-02 | 3523.53 | 452.47 | 3071.06 | 205760.97 |
| 63 | 2031-03 | 3516.87 | 445.82 | 3071.06 | 202689.91 |
| 64 | 2031-04 | 3510.22 | 439.16 | 3071.06 | 199618.85 |
| 65 | 2031-05 | 3503.57 | 432.51 | 3071.06 | 196547.79 |
| 66 | 2031-06 | 3496.91 | 425.85 | 3071.06 | 193476.73 |
| 67 | 2031-07 | 3490.26 | 419.20 | 3071.06 | 190405.67 |
| 68 | 2031-08 | 3483.60 | 412.55 | 3071.06 | 187334.61 |
| 69 | 2031-09 | 3476.95 | 405.89 | 3071.06 | 184263.55 |
| 70 | 2031-10 | 3470.30 | 399.24 | 3071.06 | 181192.49 |
| 71 | 2031-11 | 3463.64 | 392.58 | 3071.06 | 178121.44 |
| 72 | 2031-12 | 3456.99 | 385.93 | 3071.06 | 175050.38 |
| 73 | 2032-01 | 3450.34 | 379.28 | 3071.06 | 171979.32 |
| 74 | 2032-02 | 3443.68 | 372.62 | 3071.06 | 168908.26 |
| 75 | 2032-03 | 3437.03 | 365.97 | 3071.06 | 165837.20 |
| 76 | 2032-04 | 3430.37 | 359.31 | 3071.06 | 162766.14 |
| 77 | 2032-05 | 3423.72 | 352.66 | 3071.06 | 159695.08 |
| 78 | 2032-06 | 3417.07 | 346.01 | 3071.06 | 156624.02 |
| 79 | 2032-07 | 3410.41 | 339.35 | 3071.06 | 153552.96 |
| 80 | 2032-08 | 3403.76 | 332.70 | 3071.06 | 150481.90 |
| 81 | 2032-09 | 3397.10 | 326.04 | 3071.06 | 147410.84 |
| 82 | 2032-10 | 3390.45 | 319.39 | 3071.06 | 144339.78 |
| 83 | 2032-11 | 3383.80 | 312.74 | 3071.06 | 141268.72 |
| 84 | 2032-12 | 3377.14 | 306.08 | 3071.06 | 138197.67 |
| 85 | 2033-01 | 3370.49 | 299.43 | 3071.06 | 135126.61 |
| 86 | 2033-02 | 3363.83 | 292.77 | 3071.06 | 132055.55 |
| 87 | 2033-03 | 3357.18 | 286.12 | 3071.06 | 128984.49 |
| 88 | 2033-04 | 3350.53 | 279.47 | 3071.06 | 125913.43 |
| 89 | 2033-05 | 3343.87 | 272.81 | 3071.06 | 122842.37 |
| 90 | 2033-06 | 3337.22 | 266.16 | 3071.06 | 119771.31 |
| 91 | 2033-07 | 3330.56 | 259.50 | 3071.06 | 116700.25 |
| 92 | 2033-08 | 3323.91 | 252.85 | 3071.06 | 113629.19 |
| 93 | 2033-09 | 3317.26 | 246.20 | 3071.06 | 110558.13 |
| 94 | 2033-10 | 3310.60 | 239.54 | 3071.06 | 107487.07 |
| 95 | 2033-11 | 3303.95 | 232.89 | 3071.06 | 104416.01 |
| 96 | 2033-12 | 3297.29 | 226.23 | 3071.06 | 101344.95 |
| 97 | 2034-01 | 3290.64 | 219.58 | 3071.06 | 98273.90 |
| 98 | 2034-02 | 3283.99 | 212.93 | 3071.06 | 95202.84 |
| 99 | 2034-03 | 3277.33 | 206.27 | 3071.06 | 92131.78 |
| 100 | 2034-04 | 3270.68 | 199.62 | 3071.06 | 89060.72 |
| 101 | 2034-05 | 3264.02 | 192.96 | 3071.06 | 85989.66 |
| 102 | 2034-06 | 3257.37 | 186.31 | 3071.06 | 82918.60 |
| 103 | 2034-07 | 3250.72 | 179.66 | 3071.06 | 79847.54 |
| 104 | 2034-08 | 3244.06 | 173.00 | 3071.06 | 76776.48 |
| 105 | 2034-09 | 3237.41 | 166.35 | 3071.06 | 73705.42 |
| 106 | 2034-10 | 3230.75 | 159.70 | 3071.06 | 70634.36 |
| 107 | 2034-11 | 3224.10 | 153.04 | 3071.06 | 67563.30 |
| 108 | 2034-12 | 3217.45 | 146.39 | 3071.06 | 64492.24 |
| 109 | 2035-01 | 3210.79 | 139.73 | 3071.06 | 61421.18 |
| 110 | 2035-02 | 3204.14 | 133.08 | 3071.06 | 58350.13 |
| 111 | 2035-03 | 3197.48 | 126.43 | 3071.06 | 55279.07 |
| 112 | 2035-04 | 3190.83 | 119.77 | 3071.06 | 52208.01 |
| 113 | 2035-05 | 3184.18 | 113.12 | 3071.06 | 49136.95 |
| 114 | 2035-06 | 3177.52 | 106.46 | 3071.06 | 46065.89 |
| 115 | 2035-07 | 3170.87 | 99.81 | 3071.06 | 42994.83 |
| 116 | 2035-08 | 3164.21 | 93.16 | 3071.06 | 39923.77 |
| 117 | 2035-09 | 3157.56 | 86.50 | 3071.06 | 36852.71 |
| 118 | 2035-10 | 3150.91 | 79.85 | 3071.06 | 33781.65 |
| 119 | 2035-11 | 3144.25 | 73.19 | 3071.06 | 30710.59 |
| 120 | 2035-12 | 3137.60 | 66.54 | 3071.06 | 27639.53 |
| 121 | 2036-01 | 3130.94 | 59.89 | 3071.06 | 24568.47 |
| 122 | 2036-02 | 3124.29 | 53.23 | 3071.06 | 21497.41 |
| 123 | 2036-03 | 3117.64 | 46.58 | 3071.06 | 18426.36 |
| 124 | 2036-04 | 3110.98 | 39.92 | 3071.06 | 15355.30 |
| 125 | 2036-05 | 3104.33 | 33.27 | 3071.06 | 12284.24 |
| 126 | 2036-06 | 3097.68 | 26.62 | 3071.06 | 9213.18 |
| 127 | 2036-07 | 3091.02 | 19.96 | 3071.06 | 6142.12 |
| 128 | 2036-08 | 3084.37 | 13.31 | 3071.06 | 3071.06 |
| 129 | 2036-09 | 3077.71 | 6.65 | 3071.06 | 0.00 |