贷款48万（公积金贷款）房贷，还款10年5个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：48万
还款月数：10年5个月
每月还款：4442.69元
利息总额：7.53万
本息合计：55.53万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 4442.69 | 1140.00 | 3302.69 | 476697.31 |
| 2 | 2025-06 | 4442.69 | 1132.16 | 3310.53 | 473386.78 |
| 3 | 2025-07 | 4442.69 | 1124.29 | 3318.39 | 470068.39 |
| 4 | 2025-08 | 4442.69 | 1116.41 | 3326.27 | 466742.12 |
| 5 | 2025-09 | 4442.69 | 1108.51 | 3334.17 | 463407.94 |
| 6 | 2025-10 | 4442.69 | 1100.59 | 3342.09 | 460065.85 |
| 7 | 2025-11 | 4442.69 | 1092.66 | 3350.03 | 456715.82 |
| 8 | 2025-12 | 4442.69 | 1084.70 | 3357.99 | 453357.83 |
| 9 | 2026-01 | 4442.69 | 1076.72 | 3365.96 | 449991.87 |
| 10 | 2026-02 | 4442.69 | 1068.73 | 3373.96 | 446617.91 |
| 11 | 2026-03 | 4442.69 | 1060.72 | 3381.97 | 443235.94 |
| 12 | 2026-04 | 4442.69 | 1052.69 | 3390.00 | 439845.94 |
| 13 | 2026-05 | 4442.69 | 1044.63 | 3398.05 | 436447.89 |
| 14 | 2026-06 | 4442.69 | 1036.56 | 3406.12 | 433041.77 |
| 15 | 2026-07 | 4442.69 | 1028.47 | 3414.21 | 429627.56 |
| 16 | 2026-08 | 4442.69 | 1020.37 | 3422.32 | 426205.23 |
| 17 | 2026-09 | 4442.69 | 1012.24 | 3430.45 | 422774.78 |
| 18 | 2026-10 | 4442.69 | 1004.09 | 3438.60 | 419336.19 |
| 19 | 2026-11 | 4442.69 | 995.92 | 3446.76 | 415889.42 |
| 20 | 2026-12 | 4442.69 | 987.74 | 3454.95 | 412434.48 |
| 21 | 2027-01 | 4442.69 | 979.53 | 3463.15 | 408971.32 |
| 22 | 2027-02 | 4442.69 | 971.31 | 3471.38 | 405499.94 |
| 23 | 2027-03 | 4442.69 | 963.06 | 3479.62 | 402020.32 |
| 24 | 2027-04 | 4442.69 | 954.80 | 3487.89 | 398532.43 |
| 25 | 2027-05 | 4442.69 | 946.51 | 3496.17 | 395036.26 |
| 26 | 2027-06 | 4442.69 | 938.21 | 3504.48 | 391531.78 |
| 27 | 2027-07 | 4442.69 | 929.89 | 3512.80 | 388018.98 |
| 28 | 2027-08 | 4442.69 | 921.55 | 3521.14 | 384497.84 |
| 29 | 2027-09 | 4442.69 | 913.18 | 3529.50 | 380968.34 |
| 30 | 2027-10 | 4442.69 | 904.80 | 3537.89 | 377430.45 |
| 31 | 2027-11 | 4442.69 | 896.40 | 3546.29 | 373884.16 |
| 32 | 2027-12 | 4442.69 | 887.97 | 3554.71 | 370329.45 |
| 33 | 2028-01 | 4442.69 | 879.53 | 3563.15 | 366766.29 |
| 34 | 2028-02 | 4442.69 | 871.07 | 3571.62 | 363194.68 |
| 35 | 2028-03 | 4442.69 | 862.59 | 3580.10 | 359614.58 |
| 36 | 2028-04 | 4442.69 | 854.08 | 3588.60 | 356025.98 |
| 37 | 2028-05 | 4442.69 | 845.56 | 3597.12 | 352428.85 |
| 38 | 2028-06 | 4442.69 | 837.02 | 3605.67 | 348823.18 |
| 39 | 2028-07 | 4442.69 | 828.46 | 3614.23 | 345208.95 |
| 40 | 2028-08 | 4442.69 | 819.87 | 3622.82 | 341586.14 |
| 41 | 2028-09 | 4442.69 | 811.27 | 3631.42 | 337954.72 |
| 42 | 2028-10 | 4442.69 | 802.64 | 3640.04 | 334314.67 |
| 43 | 2028-11 | 4442.69 | 794.00 | 3648.69 | 330665.98 |
| 44 | 2028-12 | 4442.69 | 785.33 | 3657.35 | 327008.63 |
| 45 | 2029-01 | 4442.69 | 776.65 | 3666.04 | 323342.59 |
| 46 | 2029-02 | 4442.69 | 767.94 | 3674.75 | 319667.84 |
| 47 | 2029-03 | 4442.69 | 759.21 | 3683.48 | 315984.36 |
| 48 | 2029-04 | 4442.69 | 750.46 | 3692.22 | 312292.14 |
| 49 | 2029-05 | 4442.69 | 741.69 | 3700.99 | 308591.15 |
| 50 | 2029-06 | 4442.69 | 732.90 | 3709.78 | 304881.36 |
| 51 | 2029-07 | 4442.69 | 724.09 | 3718.59 | 301162.77 |
| 52 | 2029-08 | 4442.69 | 715.26 | 3727.43 | 297435.34 |
| 53 | 2029-09 | 4442.69 | 706.41 | 3736.28 | 293699.07 |
| 54 | 2029-10 | 4442.69 | 697.54 | 3745.15 | 289953.91 |
| 55 | 2029-11 | 4442.69 | 688.64 | 3754.05 | 286199.87 |
| 56 | 2029-12 | 4442.69 | 679.72 | 3762.96 | 282436.91 |
| 57 | 2030-01 | 4442.69 | 670.79 | 3771.90 | 278665.01 |
| 58 | 2030-02 | 4442.69 | 661.83 | 3780.86 | 274884.15 |
| 59 | 2030-03 | 4442.69 | 652.85 | 3789.84 | 271094.31 |
| 60 | 2030-04 | 4442.69 | 643.85 | 3798.84 | 267295.48 |
| 61 | 2030-05 | 4442.69 | 634.83 | 3807.86 | 263487.62 |
| 62 | 2030-06 | 4442.69 | 625.78 | 3816.90 | 259670.71 |
| 63 | 2030-07 | 4442.69 | 616.72 | 3825.97 | 255844.74 |
| 64 | 2030-08 | 4442.69 | 607.63 | 3835.06 | 252009.69 |
| 65 | 2030-09 | 4442.69 | 598.52 | 3844.16 | 248165.52 |
| 66 | 2030-10 | 4442.69 | 589.39 | 3853.29 | 244312.23 |
| 67 | 2030-11 | 4442.69 | 580.24 | 3862.45 | 240449.79 |
| 68 | 2030-12 | 4442.69 | 571.07 | 3871.62 | 236578.17 |
| 69 | 2031-01 | 4442.69 | 561.87 | 3880.81 | 232697.35 |
| 70 | 2031-02 | 4442.69 | 552.66 | 3890.03 | 228807.32 |
| 71 | 2031-03 | 4442.69 | 543.42 | 3899.27 | 224908.05 |
| 72 | 2031-04 | 4442.69 | 534.16 | 3908.53 | 220999.52 |
| 73 | 2031-05 | 4442.69 | 524.87 | 3917.81 | 217081.71 |
| 74 | 2031-06 | 4442.69 | 515.57 | 3927.12 | 213154.59 |
| 75 | 2031-07 | 4442.69 | 506.24 | 3936.44 | 209218.15 |
| 76 | 2031-08 | 4442.69 | 496.89 | 3945.79 | 205272.36 |
| 77 | 2031-09 | 4442.69 | 487.52 | 3955.16 | 201317.19 |
| 78 | 2031-10 | 4442.69 | 478.13 | 3964.56 | 197352.63 |
| 79 | 2031-11 | 4442.69 | 468.71 | 3973.97 | 193378.66 |
| 80 | 2031-12 | 4442.69 | 459.27 | 3983.41 | 189395.25 |
| 81 | 2032-01 | 4442.69 | 449.81 | 3992.87 | 185402.37 |
| 82 | 2032-02 | 4442.69 | 440.33 | 4002.36 | 181400.02 |
| 83 | 2032-03 | 4442.69 | 430.83 | 4011.86 | 177388.15 |
| 84 | 2032-04 | 4442.69 | 421.30 | 4021.39 | 173366.77 |
| 85 | 2032-05 | 4442.69 | 411.75 | 4030.94 | 169335.82 |
| 86 | 2032-06 | 4442.69 | 402.17 | 4040.51 | 165295.31 |
| 87 | 2032-07 | 4442.69 | 392.58 | 4050.11 | 161245.20 |
| 88 | 2032-08 | 4442.69 | 382.96 | 4059.73 | 157185.47 |
| 89 | 2032-09 | 4442.69 | 373.32 | 4069.37 | 153116.10 |
| 90 | 2032-10 | 4442.69 | 363.65 | 4079.04 | 149037.06 |
| 91 | 2032-11 | 4442.69 | 353.96 | 4088.72 | 144948.34 |
| 92 | 2032-12 | 4442.69 | 344.25 | 4098.43 | 140849.91 |
| 93 | 2033-01 | 4442.69 | 334.52 | 4108.17 | 136741.74 |
| 94 | 2033-02 | 4442.69 | 324.76 | 4117.93 | 132623.81 |
| 95 | 2033-03 | 4442.69 | 314.98 | 4127.71 | 128496.11 |
| 96 | 2033-04 | 4442.69 | 305.18 | 4137.51 | 124358.60 |
| 97 | 2033-05 | 4442.69 | 295.35 | 4147.34 | 120211.26 |
| 98 | 2033-06 | 4442.69 | 285.50 | 4157.18 | 116054.08 |
| 99 | 2033-07 | 4442.69 | 275.63 | 4167.06 | 111887.02 |
| 100 | 2033-08 | 4442.69 | 265.73 | 4176.96 | 107710.07 |
| 101 | 2033-09 | 4442.69 | 255.81 | 4186.88 | 103523.19 |
| 102 | 2033-10 | 4442.69 | 245.87 | 4196.82 | 99326.37 |
| 103 | 2033-11 | 4442.69 | 235.90 | 4206.79 | 95119.58 |
| 104 | 2033-12 | 4442.69 | 225.91 | 4216.78 | 90902.81 |
| 105 | 2034-01 | 4442.69 | 215.89 | 4226.79 | 86676.01 |
| 106 | 2034-02 | 4442.69 | 205.86 | 4236.83 | 82439.18 |
| 107 | 2034-03 | 4442.69 | 195.79 | 4246.89 | 78192.29 |
| 108 | 2034-04 | 4442.69 | 185.71 | 4256.98 | 73935.31 |
| 109 | 2034-05 | 4442.69 | 175.60 | 4267.09 | 69668.22 |
| 110 | 2034-06 | 4442.69 | 165.46 | 4277.22 | 65390.99 |
| 111 | 2034-07 | 4442.69 | 155.30 | 4287.38 | 61103.61 |
| 112 | 2034-08 | 4442.69 | 145.12 | 4297.57 | 56806.05 |
| 113 | 2034-09 | 4442.69 | 134.91 | 4307.77 | 52498.27 |
| 114 | 2034-10 | 4442.69 | 124.68 | 4318.00 | 48180.27 |
| 115 | 2034-11 | 4442.69 | 114.43 | 4328.26 | 43852.01 |
| 116 | 2034-12 | 4442.69 | 104.15 | 4338.54 | 39513.47 |
| 117 | 2035-01 | 4442.69 | 93.84 | 4348.84 | 35164.63 |
| 118 | 2035-02 | 4442.69 | 83.52 | 4359.17 | 30805.46 |
| 119 | 2035-03 | 4442.69 | 73.16 | 4369.52 | 26435.94 |
| 120 | 2035-04 | 4442.69 | 62.79 | 4379.90 | 22056.04 |
| 121 | 2035-05 | 4442.69 | 52.38 | 4390.30 | 17665.73 |
| 122 | 2035-06 | 4442.69 | 41.96 | 4400.73 | 13265.00 |
| 123 | 2035-07 | 4442.69 | 31.50 | 4411.18 | 8853.82 |
| 124 | 2035-08 | 4442.69 | 21.03 | 4421.66 | 4432.16 |
| 125 | 2035-09 | 4442.69 | 10.53 | 4432.16 | 0.00 |
等额本金还款方式：
贷款总额：48万
还款月数：10年5个月
首月还款：4980元
每月递减：9.12元
利息总额：7.18万
本息合计：55.18万
节省利息：3515.84元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 4980.00 | 1140.00 | 3840.00 | 476160.00 |
| 2 | 2025-06 | 4970.88 | 1130.88 | 3840.00 | 472320.00 |
| 3 | 2025-07 | 4961.76 | 1121.76 | 3840.00 | 468480.00 |
| 4 | 2025-08 | 4952.64 | 1112.64 | 3840.00 | 464640.00 |
| 5 | 2025-09 | 4943.52 | 1103.52 | 3840.00 | 460800.00 |
| 6 | 2025-10 | 4934.40 | 1094.40 | 3840.00 | 456960.00 |
| 7 | 2025-11 | 4925.28 | 1085.28 | 3840.00 | 453120.00 |
| 8 | 2025-12 | 4916.16 | 1076.16 | 3840.00 | 449280.00 |
| 9 | 2026-01 | 4907.04 | 1067.04 | 3840.00 | 445440.00 |
| 10 | 2026-02 | 4897.92 | 1057.92 | 3840.00 | 441600.00 |
| 11 | 2026-03 | 4888.80 | 1048.80 | 3840.00 | 437760.00 |
| 12 | 2026-04 | 4879.68 | 1039.68 | 3840.00 | 433920.00 |
| 13 | 2026-05 | 4870.56 | 1030.56 | 3840.00 | 430080.00 |
| 14 | 2026-06 | 4861.44 | 1021.44 | 3840.00 | 426240.00 |
| 15 | 2026-07 | 4852.32 | 1012.32 | 3840.00 | 422400.00 |
| 16 | 2026-08 | 4843.20 | 1003.20 | 3840.00 | 418560.00 |
| 17 | 2026-09 | 4834.08 | 994.08 | 3840.00 | 414720.00 |
| 18 | 2026-10 | 4824.96 | 984.96 | 3840.00 | 410880.00 |
| 19 | 2026-11 | 4815.84 | 975.84 | 3840.00 | 407040.00 |
| 20 | 2026-12 | 4806.72 | 966.72 | 3840.00 | 403200.00 |
| 21 | 2027-01 | 4797.60 | 957.60 | 3840.00 | 399360.00 |
| 22 | 2027-02 | 4788.48 | 948.48 | 3840.00 | 395520.00 |
| 23 | 2027-03 | 4779.36 | 939.36 | 3840.00 | 391680.00 |
| 24 | 2027-04 | 4770.24 | 930.24 | 3840.00 | 387840.00 |
| 25 | 2027-05 | 4761.12 | 921.12 | 3840.00 | 384000.00 |
| 26 | 2027-06 | 4752.00 | 912.00 | 3840.00 | 380160.00 |
| 27 | 2027-07 | 4742.88 | 902.88 | 3840.00 | 376320.00 |
| 28 | 2027-08 | 4733.76 | 893.76 | 3840.00 | 372480.00 |
| 29 | 2027-09 | 4724.64 | 884.64 | 3840.00 | 368640.00 |
| 30 | 2027-10 | 4715.52 | 875.52 | 3840.00 | 364800.00 |
| 31 | 2027-11 | 4706.40 | 866.40 | 3840.00 | 360960.00 |
| 32 | 2027-12 | 4697.28 | 857.28 | 3840.00 | 357120.00 |
| 33 | 2028-01 | 4688.16 | 848.16 | 3840.00 | 353280.00 |
| 34 | 2028-02 | 4679.04 | 839.04 | 3840.00 | 349440.00 |
| 35 | 2028-03 | 4669.92 | 829.92 | 3840.00 | 345600.00 |
| 36 | 2028-04 | 4660.80 | 820.80 | 3840.00 | 341760.00 |
| 37 | 2028-05 | 4651.68 | 811.68 | 3840.00 | 337920.00 |
| 38 | 2028-06 | 4642.56 | 802.56 | 3840.00 | 334080.00 |
| 39 | 2028-07 | 4633.44 | 793.44 | 3840.00 | 330240.00 |
| 40 | 2028-08 | 4624.32 | 784.32 | 3840.00 | 326400.00 |
| 41 | 2028-09 | 4615.20 | 775.20 | 3840.00 | 322560.00 |
| 42 | 2028-10 | 4606.08 | 766.08 | 3840.00 | 318720.00 |
| 43 | 2028-11 | 4596.96 | 756.96 | 3840.00 | 314880.00 |
| 44 | 2028-12 | 4587.84 | 747.84 | 3840.00 | 311040.00 |
| 45 | 2029-01 | 4578.72 | 738.72 | 3840.00 | 307200.00 |
| 46 | 2029-02 | 4569.60 | 729.60 | 3840.00 | 303360.00 |
| 47 | 2029-03 | 4560.48 | 720.48 | 3840.00 | 299520.00 |
| 48 | 2029-04 | 4551.36 | 711.36 | 3840.00 | 295680.00 |
| 49 | 2029-05 | 4542.24 | 702.24 | 3840.00 | 291840.00 |
| 50 | 2029-06 | 4533.12 | 693.12 | 3840.00 | 288000.00 |
| 51 | 2029-07 | 4524.00 | 684.00 | 3840.00 | 284160.00 |
| 52 | 2029-08 | 4514.88 | 674.88 | 3840.00 | 280320.00 |
| 53 | 2029-09 | 4505.76 | 665.76 | 3840.00 | 276480.00 |
| 54 | 2029-10 | 4496.64 | 656.64 | 3840.00 | 272640.00 |
| 55 | 2029-11 | 4487.52 | 647.52 | 3840.00 | 268800.00 |
| 56 | 2029-12 | 4478.40 | 638.40 | 3840.00 | 264960.00 |
| 57 | 2030-01 | 4469.28 | 629.28 | 3840.00 | 261120.00 |
| 58 | 2030-02 | 4460.16 | 620.16 | 3840.00 | 257280.00 |
| 59 | 2030-03 | 4451.04 | 611.04 | 3840.00 | 253440.00 |
| 60 | 2030-04 | 4441.92 | 601.92 | 3840.00 | 249600.00 |
| 61 | 2030-05 | 4432.80 | 592.80 | 3840.00 | 245760.00 |
| 62 | 2030-06 | 4423.68 | 583.68 | 3840.00 | 241920.00 |
| 63 | 2030-07 | 4414.56 | 574.56 | 3840.00 | 238080.00 |
| 64 | 2030-08 | 4405.44 | 565.44 | 3840.00 | 234240.00 |
| 65 | 2030-09 | 4396.32 | 556.32 | 3840.00 | 230400.00 |
| 66 | 2030-10 | 4387.20 | 547.20 | 3840.00 | 226560.00 |
| 67 | 2030-11 | 4378.08 | 538.08 | 3840.00 | 222720.00 |
| 68 | 2030-12 | 4368.96 | 528.96 | 3840.00 | 218880.00 |
| 69 | 2031-01 | 4359.84 | 519.84 | 3840.00 | 215040.00 |
| 70 | 2031-02 | 4350.72 | 510.72 | 3840.00 | 211200.00 |
| 71 | 2031-03 | 4341.60 | 501.60 | 3840.00 | 207360.00 |
| 72 | 2031-04 | 4332.48 | 492.48 | 3840.00 | 203520.00 |
| 73 | 2031-05 | 4323.36 | 483.36 | 3840.00 | 199680.00 |
| 74 | 2031-06 | 4314.24 | 474.24 | 3840.00 | 195840.00 |
| 75 | 2031-07 | 4305.12 | 465.12 | 3840.00 | 192000.00 |
| 76 | 2031-08 | 4296.00 | 456.00 | 3840.00 | 188160.00 |
| 77 | 2031-09 | 4286.88 | 446.88 | 3840.00 | 184320.00 |
| 78 | 2031-10 | 4277.76 | 437.76 | 3840.00 | 180480.00 |
| 79 | 2031-11 | 4268.64 | 428.64 | 3840.00 | 176640.00 |
| 80 | 2031-12 | 4259.52 | 419.52 | 3840.00 | 172800.00 |
| 81 | 2032-01 | 4250.40 | 410.40 | 3840.00 | 168960.00 |
| 82 | 2032-02 | 4241.28 | 401.28 | 3840.00 | 165120.00 |
| 83 | 2032-03 | 4232.16 | 392.16 | 3840.00 | 161280.00 |
| 84 | 2032-04 | 4223.04 | 383.04 | 3840.00 | 157440.00 |
| 85 | 2032-05 | 4213.92 | 373.92 | 3840.00 | 153600.00 |
| 86 | 2032-06 | 4204.80 | 364.80 | 3840.00 | 149760.00 |
| 87 | 2032-07 | 4195.68 | 355.68 | 3840.00 | 145920.00 |
| 88 | 2032-08 | 4186.56 | 346.56 | 3840.00 | 142080.00 |
| 89 | 2032-09 | 4177.44 | 337.44 | 3840.00 | 138240.00 |
| 90 | 2032-10 | 4168.32 | 328.32 | 3840.00 | 134400.00 |
| 91 | 2032-11 | 4159.20 | 319.20 | 3840.00 | 130560.00 |
| 92 | 2032-12 | 4150.08 | 310.08 | 3840.00 | 126720.00 |
| 93 | 2033-01 | 4140.96 | 300.96 | 3840.00 | 122880.00 |
| 94 | 2033-02 | 4131.84 | 291.84 | 3840.00 | 119040.00 |
| 95 | 2033-03 | 4122.72 | 282.72 | 3840.00 | 115200.00 |
| 96 | 2033-04 | 4113.60 | 273.60 | 3840.00 | 111360.00 |
| 97 | 2033-05 | 4104.48 | 264.48 | 3840.00 | 107520.00 |
| 98 | 2033-06 | 4095.36 | 255.36 | 3840.00 | 103680.00 |
| 99 | 2033-07 | 4086.24 | 246.24 | 3840.00 | 99840.00 |
| 100 | 2033-08 | 4077.12 | 237.12 | 3840.00 | 96000.00 |
| 101 | 2033-09 | 4068.00 | 228.00 | 3840.00 | 92160.00 |
| 102 | 2033-10 | 4058.88 | 218.88 | 3840.00 | 88320.00 |
| 103 | 2033-11 | 4049.76 | 209.76 | 3840.00 | 84480.00 |
| 104 | 2033-12 | 4040.64 | 200.64 | 3840.00 | 80640.00 |
| 105 | 2034-01 | 4031.52 | 191.52 | 3840.00 | 76800.00 |
| 106 | 2034-02 | 4022.40 | 182.40 | 3840.00 | 72960.00 |
| 107 | 2034-03 | 4013.28 | 173.28 | 3840.00 | 69120.00 |
| 108 | 2034-04 | 4004.16 | 164.16 | 3840.00 | 65280.00 |
| 109 | 2034-05 | 3995.04 | 155.04 | 3840.00 | 61440.00 |
| 110 | 2034-06 | 3985.92 | 145.92 | 3840.00 | 57600.00 |
| 111 | 2034-07 | 3976.80 | 136.80 | 3840.00 | 53760.00 |
| 112 | 2034-08 | 3967.68 | 127.68 | 3840.00 | 49920.00 |
| 113 | 2034-09 | 3958.56 | 118.56 | 3840.00 | 46080.00 |
| 114 | 2034-10 | 3949.44 | 109.44 | 3840.00 | 42240.00 |
| 115 | 2034-11 | 3940.32 | 100.32 | 3840.00 | 38400.00 |
| 116 | 2034-12 | 3931.20 | 91.20 | 3840.00 | 34560.00 |
| 117 | 2035-01 | 3922.08 | 82.08 | 3840.00 | 30720.00 |
| 118 | 2035-02 | 3912.96 | 72.96 | 3840.00 | 26880.00 |
| 119 | 2035-03 | 3903.84 | 63.84 | 3840.00 | 23040.00 |
| 120 | 2035-04 | 3894.72 | 54.72 | 3840.00 | 19200.00 |
| 121 | 2035-05 | 3885.60 | 45.60 | 3840.00 | 15360.00 |
| 122 | 2035-06 | 3876.48 | 36.48 | 3840.00 | 11520.00 |
| 123 | 2035-07 | 3867.36 | 27.36 | 3840.00 | 7680.00 |
| 124 | 2035-08 | 3858.24 | 18.24 | 3840.00 | 3840.00 |
| 125 | 2035-09 | 3849.12 | 9.12 | 3840.00 | 0.00 |