深圳贷款672元（商业贷款）房贷，还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：672元
还款月数：30年
每月还款：3.04元
利息总额：421.09元
本息合计：1093.09元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-08 | 3.04 | 1.99 | 1.05 | 670.95 |
| 2 | 2025-09 | 3.04 | 1.98 | 1.05 | 669.90 |
| 3 | 2025-10 | 3.04 | 1.98 | 1.05 | 668.85 |
| 4 | 2025-11 | 3.04 | 1.98 | 1.06 | 667.79 |
| 5 | 2025-12 | 3.04 | 1.98 | 1.06 | 666.73 |
| 6 | 2026-01 | 3.04 | 1.97 | 1.06 | 665.66 |
| 7 | 2026-02 | 3.04 | 1.97 | 1.07 | 664.60 |
| 8 | 2026-03 | 3.04 | 1.97 | 1.07 | 663.53 |
| 9 | 2026-04 | 3.04 | 1.96 | 1.07 | 662.45 |
| 10 | 2026-05 | 3.04 | 1.96 | 1.08 | 661.38 |
| 11 | 2026-06 | 3.04 | 1.96 | 1.08 | 660.30 |
| 12 | 2026-07 | 3.04 | 1.95 | 1.08 | 659.21 |
| 13 | 2026-08 | 3.04 | 1.95 | 1.09 | 658.13 |
| 14 | 2026-09 | 3.04 | 1.95 | 1.09 | 657.04 |
| 15 | 2026-10 | 3.04 | 1.94 | 1.09 | 655.94 |
| 16 | 2026-11 | 3.04 | 1.94 | 1.10 | 654.85 |
| 17 | 2026-12 | 3.04 | 1.94 | 1.10 | 653.75 |
| 18 | 2027-01 | 3.04 | 1.93 | 1.10 | 652.65 |
| 19 | 2027-02 | 3.04 | 1.93 | 1.11 | 651.54 |
| 20 | 2027-03 | 3.04 | 1.93 | 1.11 | 650.43 |
| 21 | 2027-04 | 3.04 | 1.92 | 1.11 | 649.32 |
| 22 | 2027-05 | 3.04 | 1.92 | 1.12 | 648.21 |
| 23 | 2027-06 | 3.04 | 1.92 | 1.12 | 647.09 |
| 24 | 2027-07 | 3.04 | 1.91 | 1.12 | 645.96 |
| 25 | 2027-08 | 3.04 | 1.91 | 1.13 | 644.84 |
| 26 | 2027-09 | 3.04 | 1.91 | 1.13 | 643.71 |
| 27 | 2027-10 | 3.04 | 1.90 | 1.13 | 642.58 |
| 28 | 2027-11 | 3.04 | 1.90 | 1.14 | 641.44 |
| 29 | 2027-12 | 3.04 | 1.90 | 1.14 | 640.30 |
| 30 | 2028-01 | 3.04 | 1.89 | 1.14 | 639.16 |
| 31 | 2028-02 | 3.04 | 1.89 | 1.15 | 638.02 |
| 32 | 2028-03 | 3.04 | 1.89 | 1.15 | 636.87 |
| 33 | 2028-04 | 3.04 | 1.88 | 1.15 | 635.72 |
| 34 | 2028-05 | 3.04 | 1.88 | 1.16 | 634.56 |
| 35 | 2028-06 | 3.04 | 1.88 | 1.16 | 633.40 |
| 36 | 2028-07 | 3.04 | 1.87 | 1.16 | 632.24 |
| 37 | 2028-08 | 3.04 | 1.87 | 1.17 | 631.07 |
| 38 | 2028-09 | 3.04 | 1.87 | 1.17 | 629.90 |
| 39 | 2028-10 | 3.04 | 1.86 | 1.17 | 628.73 |
| 40 | 2028-11 | 3.04 | 1.86 | 1.18 | 627.55 |
| 41 | 2028-12 | 3.04 | 1.86 | 1.18 | 626.37 |
| 42 | 2029-01 | 3.04 | 1.85 | 1.18 | 625.19 |
| 43 | 2029-02 | 3.04 | 1.85 | 1.19 | 624.00 |
| 44 | 2029-03 | 3.04 | 1.85 | 1.19 | 622.81 |
| 45 | 2029-04 | 3.04 | 1.84 | 1.19 | 621.62 |
| 46 | 2029-05 | 3.04 | 1.84 | 1.20 | 620.42 |
| 47 | 2029-06 | 3.04 | 1.84 | 1.20 | 619.22 |
| 48 | 2029-07 | 3.04 | 1.83 | 1.20 | 618.02 |
| 49 | 2029-08 | 3.04 | 1.83 | 1.21 | 616.81 |
| 50 | 2029-09 | 3.04 | 1.82 | 1.21 | 615.60 |
| 51 | 2029-10 | 3.04 | 1.82 | 1.22 | 614.38 |
| 52 | 2029-11 | 3.04 | 1.82 | 1.22 | 613.16 |
| 53 | 2029-12 | 3.04 | 1.81 | 1.22 | 611.94 |
| 54 | 2030-01 | 3.04 | 1.81 | 1.23 | 610.71 |
| 55 | 2030-02 | 3.04 | 1.81 | 1.23 | 609.48 |
| 56 | 2030-03 | 3.04 | 1.80 | 1.23 | 608.25 |
| 57 | 2030-04 | 3.04 | 1.80 | 1.24 | 607.01 |
| 58 | 2030-05 | 3.04 | 1.80 | 1.24 | 605.77 |
| 59 | 2030-06 | 3.04 | 1.79 | 1.24 | 604.53 |
| 60 | 2030-07 | 3.04 | 1.79 | 1.25 | 603.28 |
| 61 | 2030-08 | 3.04 | 1.78 | 1.25 | 602.03 |
| 62 | 2030-09 | 3.04 | 1.78 | 1.26 | 600.77 |
| 63 | 2030-10 | 3.04 | 1.78 | 1.26 | 599.51 |
| 64 | 2030-11 | 3.04 | 1.77 | 1.26 | 598.25 |
| 65 | 2030-12 | 3.04 | 1.77 | 1.27 | 596.99 |
| 66 | 2031-01 | 3.04 | 1.77 | 1.27 | 595.72 |
| 67 | 2031-02 | 3.04 | 1.76 | 1.27 | 594.44 |
| 68 | 2031-03 | 3.04 | 1.76 | 1.28 | 593.16 |
| 69 | 2031-04 | 3.04 | 1.75 | 1.28 | 591.88 |
| 70 | 2031-05 | 3.04 | 1.75 | 1.29 | 590.60 |
| 71 | 2031-06 | 3.04 | 1.75 | 1.29 | 589.31 |
| 72 | 2031-07 | 3.04 | 1.74 | 1.29 | 588.01 |
| 73 | 2031-08 | 3.04 | 1.74 | 1.30 | 586.72 |
| 74 | 2031-09 | 3.04 | 1.74 | 1.30 | 585.42 |
| 75 | 2031-10 | 3.04 | 1.73 | 1.30 | 584.11 |
| 76 | 2031-11 | 3.04 | 1.73 | 1.31 | 582.80 |
| 77 | 2031-12 | 3.04 | 1.72 | 1.31 | 581.49 |
| 78 | 2032-01 | 3.04 | 1.72 | 1.32 | 580.18 |
| 79 | 2032-02 | 3.04 | 1.72 | 1.32 | 578.86 |
| 80 | 2032-03 | 3.04 | 1.71 | 1.32 | 577.53 |
| 81 | 2032-04 | 3.04 | 1.71 | 1.33 | 576.20 |
| 82 | 2032-05 | 3.04 | 1.70 | 1.33 | 574.87 |
| 83 | 2032-06 | 3.04 | 1.70 | 1.34 | 573.54 |
| 84 | 2032-07 | 3.04 | 1.70 | 1.34 | 572.20 |
| 85 | 2032-08 | 3.04 | 1.69 | 1.34 | 570.85 |
| 86 | 2032-09 | 3.04 | 1.69 | 1.35 | 569.51 |
| 87 | 2032-10 | 3.04 | 1.68 | 1.35 | 568.15 |
| 88 | 2032-11 | 3.04 | 1.68 | 1.36 | 566.80 |
| 89 | 2032-12 | 3.04 | 1.68 | 1.36 | 565.44 |
| 90 | 2033-01 | 3.04 | 1.67 | 1.36 | 564.07 |
| 91 | 2033-02 | 3.04 | 1.67 | 1.37 | 562.71 |
| 92 | 2033-03 | 3.04 | 1.66 | 1.37 | 561.34 |
| 93 | 2033-04 | 3.04 | 1.66 | 1.38 | 559.96 |
| 94 | 2033-05 | 3.04 | 1.66 | 1.38 | 558.58 |
| 95 | 2033-06 | 3.04 | 1.65 | 1.38 | 557.20 |
| 96 | 2033-07 | 3.04 | 1.65 | 1.39 | 555.81 |
| 97 | 2033-08 | 3.04 | 1.64 | 1.39 | 554.42 |
| 98 | 2033-09 | 3.04 | 1.64 | 1.40 | 553.02 |
| 99 | 2033-10 | 3.04 | 1.64 | 1.40 | 551.62 |
| 100 | 2033-11 | 3.04 | 1.63 | 1.40 | 550.21 |
| 101 | 2033-12 | 3.04 | 1.63 | 1.41 | 548.81 |
| 102 | 2034-01 | 3.04 | 1.62 | 1.41 | 547.39 |
| 103 | 2034-02 | 3.04 | 1.62 | 1.42 | 545.98 |
| 104 | 2034-03 | 3.04 | 1.62 | 1.42 | 544.56 |
| 105 | 2034-04 | 3.04 | 1.61 | 1.43 | 543.13 |
| 106 | 2034-05 | 3.04 | 1.61 | 1.43 | 541.70 |
| 107 | 2034-06 | 3.04 | 1.60 | 1.43 | 540.27 |
| 108 | 2034-07 | 3.04 | 1.60 | 1.44 | 538.83 |
| 109 | 2034-08 | 3.04 | 1.59 | 1.44 | 537.39 |
| 110 | 2034-09 | 3.04 | 1.59 | 1.45 | 535.94 |
| 111 | 2034-10 | 3.04 | 1.59 | 1.45 | 534.49 |
| 112 | 2034-11 | 3.04 | 1.58 | 1.46 | 533.03 |
| 113 | 2034-12 | 3.04 | 1.58 | 1.46 | 531.57 |
| 114 | 2035-01 | 3.04 | 1.57 | 1.46 | 530.11 |
| 115 | 2035-02 | 3.04 | 1.57 | 1.47 | 528.64 |
| 116 | 2035-03 | 3.04 | 1.56 | 1.47 | 527.17 |
| 117 | 2035-04 | 3.04 | 1.56 | 1.48 | 525.69 |
| 118 | 2035-05 | 3.04 | 1.56 | 1.48 | 524.21 |
| 119 | 2035-06 | 3.04 | 1.55 | 1.49 | 522.73 |
| 120 | 2035-07 | 3.04 | 1.55 | 1.49 | 521.24 |
| 121 | 2035-08 | 3.04 | 1.54 | 1.49 | 519.74 |
| 122 | 2035-09 | 3.04 | 1.54 | 1.50 | 518.24 |
| 123 | 2035-10 | 3.04 | 1.53 | 1.50 | 516.74 |
| 124 | 2035-11 | 3.04 | 1.53 | 1.51 | 515.23 |
| 125 | 2035-12 | 3.04 | 1.52 | 1.51 | 513.72 |
| 126 | 2036-01 | 3.04 | 1.52 | 1.52 | 512.20 |
| 127 | 2036-02 | 3.04 | 1.52 | 1.52 | 510.68 |
| 128 | 2036-03 | 3.04 | 1.51 | 1.53 | 509.16 |
| 129 | 2036-04 | 3.04 | 1.51 | 1.53 | 507.63 |
| 130 | 2036-05 | 3.04 | 1.50 | 1.53 | 506.09 |
| 131 | 2036-06 | 3.04 | 1.50 | 1.54 | 504.55 |
| 132 | 2036-07 | 3.04 | 1.49 | 1.54 | 503.01 |
| 133 | 2036-08 | 3.04 | 1.49 | 1.55 | 501.46 |
| 134 | 2036-09 | 3.04 | 1.48 | 1.55 | 499.91 |
| 135 | 2036-10 | 3.04 | 1.48 | 1.56 | 498.35 |
| 136 | 2036-11 | 3.04 | 1.47 | 1.56 | 496.79 |
| 137 | 2036-12 | 3.04 | 1.47 | 1.57 | 495.22 |
| 138 | 2037-01 | 3.04 | 1.47 | 1.57 | 493.65 |
| 139 | 2037-02 | 3.04 | 1.46 | 1.58 | 492.07 |
| 140 | 2037-03 | 3.04 | 1.46 | 1.58 | 490.49 |
| 141 | 2037-04 | 3.04 | 1.45 | 1.59 | 488.91 |
| 142 | 2037-05 | 3.04 | 1.45 | 1.59 | 487.32 |
| 143 | 2037-06 | 3.04 | 1.44 | 1.59 | 485.72 |
| 144 | 2037-07 | 3.04 | 1.44 | 1.60 | 484.12 |
| 145 | 2037-08 | 3.04 | 1.43 | 1.60 | 482.52 |
| 146 | 2037-09 | 3.04 | 1.43 | 1.61 | 480.91 |
| 147 | 2037-10 | 3.04 | 1.42 | 1.61 | 479.30 |
| 148 | 2037-11 | 3.04 | 1.42 | 1.62 | 477.68 |
| 149 | 2037-12 | 3.04 | 1.41 | 1.62 | 476.06 |
| 150 | 2038-01 | 3.04 | 1.41 | 1.63 | 474.43 |
| 151 | 2038-02 | 3.04 | 1.40 | 1.63 | 472.79 |
| 152 | 2038-03 | 3.04 | 1.40 | 1.64 | 471.16 |
| 153 | 2038-04 | 3.04 | 1.39 | 1.64 | 469.51 |
| 154 | 2038-05 | 3.04 | 1.39 | 1.65 | 467.87 |
| 155 | 2038-06 | 3.04 | 1.38 | 1.65 | 466.21 |
| 156 | 2038-07 | 3.04 | 1.38 | 1.66 | 464.56 |
| 157 | 2038-08 | 3.04 | 1.37 | 1.66 | 462.90 |
| 158 | 2038-09 | 3.04 | 1.37 | 1.67 | 461.23 |
| 159 | 2038-10 | 3.04 | 1.36 | 1.67 | 459.56 |
| 160 | 2038-11 | 3.04 | 1.36 | 1.68 | 457.88 |
| 161 | 2038-12 | 3.04 | 1.35 | 1.68 | 456.20 |
| 162 | 2039-01 | 3.04 | 1.35 | 1.69 | 454.51 |
| 163 | 2039-02 | 3.04 | 1.34 | 1.69 | 452.82 |
| 164 | 2039-03 | 3.04 | 1.34 | 1.70 | 451.12 |
| 165 | 2039-04 | 3.04 | 1.33 | 1.70 | 449.42 |
| 166 | 2039-05 | 3.04 | 1.33 | 1.71 | 447.71 |
| 167 | 2039-06 | 3.04 | 1.32 | 1.71 | 446.00 |
| 168 | 2039-07 | 3.04 | 1.32 | 1.72 | 444.29 |
| 169 | 2039-08 | 3.04 | 1.31 | 1.72 | 442.56 |
| 170 | 2039-09 | 3.04 | 1.31 | 1.73 | 440.84 |
| 171 | 2039-10 | 3.04 | 1.30 | 1.73 | 439.10 |
| 172 | 2039-11 | 3.04 | 1.30 | 1.74 | 437.37 |
| 173 | 2039-12 | 3.04 | 1.29 | 1.74 | 435.62 |
| 174 | 2040-01 | 3.04 | 1.29 | 1.75 | 433.88 |
| 175 | 2040-02 | 3.04 | 1.28 | 1.75 | 432.12 |
| 176 | 2040-03 | 3.04 | 1.28 | 1.76 | 430.37 |
| 177 | 2040-04 | 3.04 | 1.27 | 1.76 | 428.60 |
| 178 | 2040-05 | 3.04 | 1.27 | 1.77 | 426.83 |
| 179 | 2040-06 | 3.04 | 1.26 | 1.77 | 425.06 |
| 180 | 2040-07 | 3.04 | 1.26 | 1.78 | 423.28 |
| 181 | 2040-08 | 3.04 | 1.25 | 1.78 | 421.50 |
| 182 | 2040-09 | 3.04 | 1.25 | 1.79 | 419.71 |
| 183 | 2040-10 | 3.04 | 1.24 | 1.79 | 417.91 |
| 184 | 2040-11 | 3.04 | 1.24 | 1.80 | 416.11 |
| 185 | 2040-12 | 3.04 | 1.23 | 1.81 | 414.31 |
| 186 | 2041-01 | 3.04 | 1.23 | 1.81 | 412.50 |
| 187 | 2041-02 | 3.04 | 1.22 | 1.82 | 410.68 |
| 188 | 2041-03 | 3.04 | 1.21 | 1.82 | 408.86 |
| 189 | 2041-04 | 3.04 | 1.21 | 1.83 | 407.03 |
| 190 | 2041-05 | 3.04 | 1.20 | 1.83 | 405.20 |
| 191 | 2041-06 | 3.04 | 1.20 | 1.84 | 403.36 |
| 192 | 2041-07 | 3.04 | 1.19 | 1.84 | 401.52 |
| 193 | 2041-08 | 3.04 | 1.19 | 1.85 | 399.67 |
| 194 | 2041-09 | 3.04 | 1.18 | 1.85 | 397.82 |
| 195 | 2041-10 | 3.04 | 1.18 | 1.86 | 395.96 |
| 196 | 2041-11 | 3.04 | 1.17 | 1.86 | 394.09 |
| 197 | 2041-12 | 3.04 | 1.17 | 1.87 | 392.22 |
| 198 | 2042-01 | 3.04 | 1.16 | 1.88 | 390.35 |
| 199 | 2042-02 | 3.04 | 1.15 | 1.88 | 388.46 |
| 200 | 2042-03 | 3.04 | 1.15 | 1.89 | 386.58 |
| 201 | 2042-04 | 3.04 | 1.14 | 1.89 | 384.68 |
| 202 | 2042-05 | 3.04 | 1.14 | 1.90 | 382.79 |
| 203 | 2042-06 | 3.04 | 1.13 | 1.90 | 380.88 |
| 204 | 2042-07 | 3.04 | 1.13 | 1.91 | 378.97 |
| 205 | 2042-08 | 3.04 | 1.12 | 1.92 | 377.06 |
| 206 | 2042-09 | 3.04 | 1.12 | 1.92 | 375.14 |
| 207 | 2042-10 | 3.04 | 1.11 | 1.93 | 373.21 |
| 208 | 2042-11 | 3.04 | 1.10 | 1.93 | 371.28 |
| 209 | 2042-12 | 3.04 | 1.10 | 1.94 | 369.34 |
| 210 | 2043-01 | 3.04 | 1.09 | 1.94 | 367.40 |
| 211 | 2043-02 | 3.04 | 1.09 | 1.95 | 365.45 |
| 212 | 2043-03 | 3.04 | 1.08 | 1.96 | 363.49 |
| 213 | 2043-04 | 3.04 | 1.08 | 1.96 | 361.53 |
| 214 | 2043-05 | 3.04 | 1.07 | 1.97 | 359.56 |
| 215 | 2043-06 | 3.04 | 1.06 | 1.97 | 357.59 |
| 216 | 2043-07 | 3.04 | 1.06 | 1.98 | 355.61 |
| 217 | 2043-08 | 3.04 | 1.05 | 1.98 | 353.63 |
| 218 | 2043-09 | 3.04 | 1.05 | 1.99 | 351.64 |
| 219 | 2043-10 | 3.04 | 1.04 | 2.00 | 349.64 |
| 220 | 2043-11 | 3.04 | 1.03 | 2.00 | 347.64 |
| 221 | 2043-12 | 3.04 | 1.03 | 2.01 | 345.63 |
| 222 | 2044-01 | 3.04 | 1.02 | 2.01 | 343.62 |
| 223 | 2044-02 | 3.04 | 1.02 | 2.02 | 341.60 |
| 224 | 2044-03 | 3.04 | 1.01 | 2.03 | 339.57 |
| 225 | 2044-04 | 3.04 | 1.00 | 2.03 | 337.54 |
| 226 | 2044-05 | 3.04 | 1.00 | 2.04 | 335.50 |
| 227 | 2044-06 | 3.04 | 0.99 | 2.04 | 333.46 |
| 228 | 2044-07 | 3.04 | 0.99 | 2.05 | 331.41 |
| 229 | 2044-08 | 3.04 | 0.98 | 2.06 | 329.35 |
| 230 | 2044-09 | 3.04 | 0.97 | 2.06 | 327.29 |
| 231 | 2044-10 | 3.04 | 0.97 | 2.07 | 325.22 |
| 232 | 2044-11 | 3.04 | 0.96 | 2.07 | 323.15 |
| 233 | 2044-12 | 3.04 | 0.96 | 2.08 | 321.07 |
| 234 | 2045-01 | 3.04 | 0.95 | 2.09 | 318.98 |
| 235 | 2045-02 | 3.04 | 0.94 | 2.09 | 316.89 |
| 236 | 2045-03 | 3.04 | 0.94 | 2.10 | 314.79 |
| 237 | 2045-04 | 3.04 | 0.93 | 2.11 | 312.68 |
| 238 | 2045-05 | 3.04 | 0.93 | 2.11 | 310.57 |
| 239 | 2045-06 | 3.04 | 0.92 | 2.12 | 308.46 |
| 240 | 2045-07 | 3.04 | 0.91 | 2.12 | 306.33 |
| 241 | 2045-08 | 3.04 | 0.91 | 2.13 | 304.20 |
| 242 | 2045-09 | 3.04 | 0.90 | 2.14 | 302.07 |
| 243 | 2045-10 | 3.04 | 0.89 | 2.14 | 299.92 |
| 244 | 2045-11 | 3.04 | 0.89 | 2.15 | 297.77 |
| 245 | 2045-12 | 3.04 | 0.88 | 2.16 | 295.62 |
| 246 | 2046-01 | 3.04 | 0.87 | 2.16 | 293.46 |
| 247 | 2046-02 | 3.04 | 0.87 | 2.17 | 291.29 |
| 248 | 2046-03 | 3.04 | 0.86 | 2.17 | 289.11 |
| 249 | 2046-04 | 3.04 | 0.86 | 2.18 | 286.93 |
| 250 | 2046-05 | 3.04 | 0.85 | 2.19 | 284.74 |
| 251 | 2046-06 | 3.04 | 0.84 | 2.19 | 282.55 |
| 252 | 2046-07 | 3.04 | 0.84 | 2.20 | 280.35 |
| 253 | 2046-08 | 3.04 | 0.83 | 2.21 | 278.14 |
| 254 | 2046-09 | 3.04 | 0.82 | 2.21 | 275.93 |
| 255 | 2046-10 | 3.04 | 0.82 | 2.22 | 273.71 |
| 256 | 2046-11 | 3.04 | 0.81 | 2.23 | 271.48 |
| 257 | 2046-12 | 3.04 | 0.80 | 2.23 | 269.25 |
| 258 | 2047-01 | 3.04 | 0.80 | 2.24 | 267.01 |
| 259 | 2047-02 | 3.04 | 0.79 | 2.25 | 264.76 |
| 260 | 2047-03 | 3.04 | 0.78 | 2.25 | 262.51 |
| 261 | 2047-04 | 3.04 | 0.78 | 2.26 | 260.25 |
| 262 | 2047-05 | 3.04 | 0.77 | 2.27 | 257.98 |
| 263 | 2047-06 | 3.04 | 0.76 | 2.27 | 255.71 |
| 264 | 2047-07 | 3.04 | 0.76 | 2.28 | 253.43 |
| 265 | 2047-08 | 3.04 | 0.75 | 2.29 | 251.14 |
| 266 | 2047-09 | 3.04 | 0.74 | 2.29 | 248.85 |
| 267 | 2047-10 | 3.04 | 0.74 | 2.30 | 246.55 |
| 268 | 2047-11 | 3.04 | 0.73 | 2.31 | 244.24 |
| 269 | 2047-12 | 3.04 | 0.72 | 2.31 | 241.93 |
| 270 | 2048-01 | 3.04 | 0.72 | 2.32 | 239.61 |
| 271 | 2048-02 | 3.04 | 0.71 | 2.33 | 237.28 |
| 272 | 2048-03 | 3.04 | 0.70 | 2.33 | 234.95 |
| 273 | 2048-04 | 3.04 | 0.70 | 2.34 | 232.61 |
| 274 | 2048-05 | 3.04 | 0.69 | 2.35 | 230.26 |
| 275 | 2048-06 | 3.04 | 0.68 | 2.36 | 227.90 |
| 276 | 2048-07 | 3.04 | 0.67 | 2.36 | 225.54 |
| 277 | 2048-08 | 3.04 | 0.67 | 2.37 | 223.17 |
| 278 | 2048-09 | 3.04 | 0.66 | 2.38 | 220.79 |
| 279 | 2048-10 | 3.04 | 0.65 | 2.38 | 218.41 |
| 280 | 2048-11 | 3.04 | 0.65 | 2.39 | 216.02 |
| 281 | 2048-12 | 3.04 | 0.64 | 2.40 | 213.62 |
| 282 | 2049-01 | 3.04 | 0.63 | 2.40 | 211.22 |
| 283 | 2049-02 | 3.04 | 0.62 | 2.41 | 208.81 |
| 284 | 2049-03 | 3.04 | 0.62 | 2.42 | 206.39 |
| 285 | 2049-04 | 3.04 | 0.61 | 2.43 | 203.96 |
| 286 | 2049-05 | 3.04 | 0.60 | 2.43 | 201.53 |
| 287 | 2049-06 | 3.04 | 0.60 | 2.44 | 199.09 |
| 288 | 2049-07 | 3.04 | 0.59 | 2.45 | 196.64 |
| 289 | 2049-08 | 3.04 | 0.58 | 2.45 | 194.19 |
| 290 | 2049-09 | 3.04 | 0.57 | 2.46 | 191.73 |
| 291 | 2049-10 | 3.04 | 0.57 | 2.47 | 189.26 |
| 292 | 2049-11 | 3.04 | 0.56 | 2.48 | 186.78 |
| 293 | 2049-12 | 3.04 | 0.55 | 2.48 | 184.30 |
| 294 | 2050-01 | 3.04 | 0.55 | 2.49 | 181.81 |
| 295 | 2050-02 | 3.04 | 0.54 | 2.50 | 179.31 |
| 296 | 2050-03 | 3.04 | 0.53 | 2.51 | 176.80 |
| 297 | 2050-04 | 3.04 | 0.52 | 2.51 | 174.29 |
| 298 | 2050-05 | 3.04 | 0.52 | 2.52 | 171.77 |
| 299 | 2050-06 | 3.04 | 0.51 | 2.53 | 169.24 |
| 300 | 2050-07 | 3.04 | 0.50 | 2.54 | 166.70 |
| 301 | 2050-08 | 3.04 | 0.49 | 2.54 | 164.16 |
| 302 | 2050-09 | 3.04 | 0.49 | 2.55 | 161.61 |
| 303 | 2050-10 | 3.04 | 0.48 | 2.56 | 159.05 |
| 304 | 2050-11 | 3.04 | 0.47 | 2.57 | 156.49 |
| 305 | 2050-12 | 3.04 | 0.46 | 2.57 | 153.91 |
| 306 | 2051-01 | 3.04 | 0.46 | 2.58 | 151.33 |
| 307 | 2051-02 | 3.04 | 0.45 | 2.59 | 148.74 |
| 308 | 2051-03 | 3.04 | 0.44 | 2.60 | 146.15 |
| 309 | 2051-04 | 3.04 | 0.43 | 2.60 | 143.54 |
| 310 | 2051-05 | 3.04 | 0.42 | 2.61 | 140.93 |
| 311 | 2051-06 | 3.04 | 0.42 | 2.62 | 138.31 |
| 312 | 2051-07 | 3.04 | 0.41 | 2.63 | 135.68 |
| 313 | 2051-08 | 3.04 | 0.40 | 2.63 | 133.05 |
| 314 | 2051-09 | 3.04 | 0.39 | 2.64 | 130.41 |
| 315 | 2051-10 | 3.04 | 0.39 | 2.65 | 127.76 |
| 316 | 2051-11 | 3.04 | 0.38 | 2.66 | 125.10 |
| 317 | 2051-12 | 3.04 | 0.37 | 2.67 | 122.43 |
| 318 | 2052-01 | 3.04 | 0.36 | 2.67 | 119.76 |
| 319 | 2052-02 | 3.04 | 0.35 | 2.68 | 117.07 |
| 320 | 2052-03 | 3.04 | 0.35 | 2.69 | 114.38 |
| 321 | 2052-04 | 3.04 | 0.34 | 2.70 | 111.69 |
| 322 | 2052-05 | 3.04 | 0.33 | 2.71 | 108.98 |
| 323 | 2052-06 | 3.04 | 0.32 | 2.71 | 106.27 |
| 324 | 2052-07 | 3.04 | 0.31 | 2.72 | 103.54 |
| 325 | 2052-08 | 3.04 | 0.31 | 2.73 | 100.81 |
| 326 | 2052-09 | 3.04 | 0.30 | 2.74 | 98.08 |
| 327 | 2052-10 | 3.04 | 0.29 | 2.75 | 95.33 |
| 328 | 2052-11 | 3.04 | 0.28 | 2.75 | 92.58 |
| 329 | 2052-12 | 3.04 | 0.27 | 2.76 | 89.81 |
| 330 | 2053-01 | 3.04 | 0.27 | 2.77 | 87.04 |
| 331 | 2053-02 | 3.04 | 0.26 | 2.78 | 84.26 |
| 332 | 2053-03 | 3.04 | 0.25 | 2.79 | 81.48 |
| 333 | 2053-04 | 3.04 | 0.24 | 2.80 | 78.68 |
| 334 | 2053-05 | 3.04 | 0.23 | 2.80 | 75.88 |
| 335 | 2053-06 | 3.04 | 0.22 | 2.81 | 73.07 |
| 336 | 2053-07 | 3.04 | 0.22 | 2.82 | 70.25 |
| 337 | 2053-08 | 3.04 | 0.21 | 2.83 | 67.42 |
| 338 | 2053-09 | 3.04 | 0.20 | 2.84 | 64.58 |
| 339 | 2053-10 | 3.04 | 0.19 | 2.85 | 61.73 |
| 340 | 2053-11 | 3.04 | 0.18 | 2.85 | 58.88 |
| 341 | 2053-12 | 3.04 | 0.17 | 2.86 | 56.02 |
| 342 | 2054-01 | 3.04 | 0.17 | 2.87 | 53.15 |
| 343 | 2054-02 | 3.04 | 0.16 | 2.88 | 50.27 |
| 344 | 2054-03 | 3.04 | 0.15 | 2.89 | 47.38 |
| 345 | 2054-04 | 3.04 | 0.14 | 2.90 | 44.49 |
| 346 | 2054-05 | 3.04 | 0.13 | 2.90 | 41.58 |
| 347 | 2054-06 | 3.04 | 0.12 | 2.91 | 38.67 |
| 348 | 2054-07 | 3.04 | 0.11 | 2.92 | 35.75 |
| 349 | 2054-08 | 3.04 | 0.11 | 2.93 | 32.81 |
| 350 | 2054-09 | 3.04 | 0.10 | 2.94 | 29.88 |
| 351 | 2054-10 | 3.04 | 0.09 | 2.95 | 26.93 |
| 352 | 2054-11 | 3.04 | 0.08 | 2.96 | 23.97 |
| 353 | 2054-12 | 3.04 | 0.07 | 2.97 | 21.01 |
| 354 | 2055-01 | 3.04 | 0.06 | 2.97 | 18.03 |
| 355 | 2055-02 | 3.04 | 0.05 | 2.98 | 15.05 |
| 356 | 2055-03 | 3.04 | 0.04 | 2.99 | 12.06 |
| 357 | 2055-04 | 3.04 | 0.04 | 3.00 | 9.06 |
| 358 | 2055-05 | 3.04 | 0.03 | 3.01 | 6.05 |
| 359 | 2055-06 | 3.04 | 0.02 | 3.02 | 3.03 |
| 360 | 2055-07 | 3.04 | 0.01 | 3.03 | 0.00 |
等额本金还款方式：
贷款总额：672元
还款月数：30年
首月还款：3.85元
每月递减：0.01元
利息总额：358.83元
本息合计：1030.83元
节省利息：62.26元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-08 | 3.85 | 1.99 | 1.87 | 670.13 |
| 2 | 2025-09 | 3.85 | 1.98 | 1.87 | 668.27 |
| 3 | 2025-10 | 3.84 | 1.98 | 1.87 | 666.40 |
| 4 | 2025-11 | 3.84 | 1.97 | 1.87 | 664.53 |
| 5 | 2025-12 | 3.83 | 1.97 | 1.87 | 662.67 |
| 6 | 2026-01 | 3.83 | 1.96 | 1.87 | 660.80 |
| 7 | 2026-02 | 3.82 | 1.95 | 1.87 | 658.93 |
| 8 | 2026-03 | 3.82 | 1.95 | 1.87 | 657.07 |
| 9 | 2026-04 | 3.81 | 1.94 | 1.87 | 655.20 |
| 10 | 2026-05 | 3.80 | 1.94 | 1.87 | 653.33 |
| 11 | 2026-06 | 3.80 | 1.93 | 1.87 | 651.47 |
| 12 | 2026-07 | 3.79 | 1.93 | 1.87 | 649.60 |
| 13 | 2026-08 | 3.79 | 1.92 | 1.87 | 647.73 |
| 14 | 2026-09 | 3.78 | 1.92 | 1.87 | 645.87 |
| 15 | 2026-10 | 3.78 | 1.91 | 1.87 | 644.00 |
| 16 | 2026-11 | 3.77 | 1.91 | 1.87 | 642.13 |
| 17 | 2026-12 | 3.77 | 1.90 | 1.87 | 640.27 |
| 18 | 2027-01 | 3.76 | 1.89 | 1.87 | 638.40 |
| 19 | 2027-02 | 3.76 | 1.89 | 1.87 | 636.53 |
| 20 | 2027-03 | 3.75 | 1.88 | 1.87 | 634.67 |
| 21 | 2027-04 | 3.74 | 1.88 | 1.87 | 632.80 |
| 22 | 2027-05 | 3.74 | 1.87 | 1.87 | 630.93 |
| 23 | 2027-06 | 3.73 | 1.87 | 1.87 | 629.07 |
| 24 | 2027-07 | 3.73 | 1.86 | 1.87 | 627.20 |
| 25 | 2027-08 | 3.72 | 1.86 | 1.87 | 625.33 |
| 26 | 2027-09 | 3.72 | 1.85 | 1.87 | 623.47 |
| 27 | 2027-10 | 3.71 | 1.84 | 1.87 | 621.60 |
| 28 | 2027-11 | 3.71 | 1.84 | 1.87 | 619.73 |
| 29 | 2027-12 | 3.70 | 1.83 | 1.87 | 617.87 |
| 30 | 2028-01 | 3.69 | 1.83 | 1.87 | 616.00 |
| 31 | 2028-02 | 3.69 | 1.82 | 1.87 | 614.13 |
| 32 | 2028-03 | 3.68 | 1.82 | 1.87 | 612.27 |
| 33 | 2028-04 | 3.68 | 1.81 | 1.87 | 610.40 |
| 34 | 2028-05 | 3.67 | 1.81 | 1.87 | 608.53 |
| 35 | 2028-06 | 3.67 | 1.80 | 1.87 | 606.67 |
| 36 | 2028-07 | 3.66 | 1.79 | 1.87 | 604.80 |
| 37 | 2028-08 | 3.66 | 1.79 | 1.87 | 602.93 |
| 38 | 2028-09 | 3.65 | 1.78 | 1.87 | 601.07 |
| 39 | 2028-10 | 3.64 | 1.78 | 1.87 | 599.20 |
| 40 | 2028-11 | 3.64 | 1.77 | 1.87 | 597.33 |
| 41 | 2028-12 | 3.63 | 1.77 | 1.87 | 595.47 |
| 42 | 2029-01 | 3.63 | 1.76 | 1.87 | 593.60 |
| 43 | 2029-02 | 3.62 | 1.76 | 1.87 | 591.73 |
| 44 | 2029-03 | 3.62 | 1.75 | 1.87 | 589.87 |
| 45 | 2029-04 | 3.61 | 1.75 | 1.87 | 588.00 |
| 46 | 2029-05 | 3.61 | 1.74 | 1.87 | 586.13 |
| 47 | 2029-06 | 3.60 | 1.73 | 1.87 | 584.27 |
| 48 | 2029-07 | 3.60 | 1.73 | 1.87 | 582.40 |
| 49 | 2029-08 | 3.59 | 1.72 | 1.87 | 580.53 |
| 50 | 2029-09 | 3.58 | 1.72 | 1.87 | 578.67 |
| 51 | 2029-10 | 3.58 | 1.71 | 1.87 | 576.80 |
| 52 | 2029-11 | 3.57 | 1.71 | 1.87 | 574.93 |
| 53 | 2029-12 | 3.57 | 1.70 | 1.87 | 573.07 |
| 54 | 2030-01 | 3.56 | 1.70 | 1.87 | 571.20 |
| 55 | 2030-02 | 3.56 | 1.69 | 1.87 | 569.33 |
| 56 | 2030-03 | 3.55 | 1.68 | 1.87 | 567.47 |
| 57 | 2030-04 | 3.55 | 1.68 | 1.87 | 565.60 |
| 58 | 2030-05 | 3.54 | 1.67 | 1.87 | 563.73 |
| 59 | 2030-06 | 3.53 | 1.67 | 1.87 | 561.87 |
| 60 | 2030-07 | 3.53 | 1.66 | 1.87 | 560.00 |
| 61 | 2030-08 | 3.52 | 1.66 | 1.87 | 558.13 |
| 62 | 2030-09 | 3.52 | 1.65 | 1.87 | 556.27 |
| 63 | 2030-10 | 3.51 | 1.65 | 1.87 | 554.40 |
| 64 | 2030-11 | 3.51 | 1.64 | 1.87 | 552.53 |
| 65 | 2030-12 | 3.50 | 1.63 | 1.87 | 550.67 |
| 66 | 2031-01 | 3.50 | 1.63 | 1.87 | 548.80 |
| 67 | 2031-02 | 3.49 | 1.62 | 1.87 | 546.93 |
| 68 | 2031-03 | 3.48 | 1.62 | 1.87 | 545.07 |
| 69 | 2031-04 | 3.48 | 1.61 | 1.87 | 543.20 |
| 70 | 2031-05 | 3.47 | 1.61 | 1.87 | 541.33 |
| 71 | 2031-06 | 3.47 | 1.60 | 1.87 | 539.47 |
| 72 | 2031-07 | 3.46 | 1.60 | 1.87 | 537.60 |
| 73 | 2031-08 | 3.46 | 1.59 | 1.87 | 535.73 |
| 74 | 2031-09 | 3.45 | 1.58 | 1.87 | 533.87 |
| 75 | 2031-10 | 3.45 | 1.58 | 1.87 | 532.00 |
| 76 | 2031-11 | 3.44 | 1.57 | 1.87 | 530.13 |
| 77 | 2031-12 | 3.43 | 1.57 | 1.87 | 528.27 |
| 78 | 2032-01 | 3.43 | 1.56 | 1.87 | 526.40 |
| 79 | 2032-02 | 3.42 | 1.56 | 1.87 | 524.53 |
| 80 | 2032-03 | 3.42 | 1.55 | 1.87 | 522.67 |
| 81 | 2032-04 | 3.41 | 1.55 | 1.87 | 520.80 |
| 82 | 2032-05 | 3.41 | 1.54 | 1.87 | 518.93 |
| 83 | 2032-06 | 3.40 | 1.54 | 1.87 | 517.07 |
| 84 | 2032-07 | 3.40 | 1.53 | 1.87 | 515.20 |
| 85 | 2032-08 | 3.39 | 1.52 | 1.87 | 513.33 |
| 86 | 2032-09 | 3.39 | 1.52 | 1.87 | 511.47 |
| 87 | 2032-10 | 3.38 | 1.51 | 1.87 | 509.60 |
| 88 | 2032-11 | 3.37 | 1.51 | 1.87 | 507.73 |
| 89 | 2032-12 | 3.37 | 1.50 | 1.87 | 505.87 |
| 90 | 2033-01 | 3.36 | 1.50 | 1.87 | 504.00 |
| 91 | 2033-02 | 3.36 | 1.49 | 1.87 | 502.13 |
| 92 | 2033-03 | 3.35 | 1.49 | 1.87 | 500.27 |
| 93 | 2033-04 | 3.35 | 1.48 | 1.87 | 498.40 |
| 94 | 2033-05 | 3.34 | 1.47 | 1.87 | 496.53 |
| 95 | 2033-06 | 3.34 | 1.47 | 1.87 | 494.67 |
| 96 | 2033-07 | 3.33 | 1.46 | 1.87 | 492.80 |
| 97 | 2033-08 | 3.32 | 1.46 | 1.87 | 490.93 |
| 98 | 2033-09 | 3.32 | 1.45 | 1.87 | 489.07 |
| 99 | 2033-10 | 3.31 | 1.45 | 1.87 | 487.20 |
| 100 | 2033-11 | 3.31 | 1.44 | 1.87 | 485.33 |
| 101 | 2033-12 | 3.30 | 1.44 | 1.87 | 483.47 |
| 102 | 2034-01 | 3.30 | 1.43 | 1.87 | 481.60 |
| 103 | 2034-02 | 3.29 | 1.42 | 1.87 | 479.73 |
| 104 | 2034-03 | 3.29 | 1.42 | 1.87 | 477.87 |
| 105 | 2034-04 | 3.28 | 1.41 | 1.87 | 476.00 |
| 106 | 2034-05 | 3.27 | 1.41 | 1.87 | 474.13 |
| 107 | 2034-06 | 3.27 | 1.40 | 1.87 | 472.27 |
| 108 | 2034-07 | 3.26 | 1.40 | 1.87 | 470.40 |
| 109 | 2034-08 | 3.26 | 1.39 | 1.87 | 468.53 |
| 110 | 2034-09 | 3.25 | 1.39 | 1.87 | 466.67 |
| 111 | 2034-10 | 3.25 | 1.38 | 1.87 | 464.80 |
| 112 | 2034-11 | 3.24 | 1.38 | 1.87 | 462.93 |
| 113 | 2034-12 | 3.24 | 1.37 | 1.87 | 461.07 |
| 114 | 2035-01 | 3.23 | 1.36 | 1.87 | 459.20 |
| 115 | 2035-02 | 3.23 | 1.36 | 1.87 | 457.33 |
| 116 | 2035-03 | 3.22 | 1.35 | 1.87 | 455.47 |
| 117 | 2035-04 | 3.21 | 1.35 | 1.87 | 453.60 |
| 118 | 2035-05 | 3.21 | 1.34 | 1.87 | 451.73 |
| 119 | 2035-06 | 3.20 | 1.34 | 1.87 | 449.87 |
| 120 | 2035-07 | 3.20 | 1.33 | 1.87 | 448.00 |
| 121 | 2035-08 | 3.19 | 1.33 | 1.87 | 446.13 |
| 122 | 2035-09 | 3.19 | 1.32 | 1.87 | 444.27 |
| 123 | 2035-10 | 3.18 | 1.31 | 1.87 | 442.40 |
| 124 | 2035-11 | 3.18 | 1.31 | 1.87 | 440.53 |
| 125 | 2035-12 | 3.17 | 1.30 | 1.87 | 438.67 |
| 126 | 2036-01 | 3.16 | 1.30 | 1.87 | 436.80 |
| 127 | 2036-02 | 3.16 | 1.29 | 1.87 | 434.93 |
| 128 | 2036-03 | 3.15 | 1.29 | 1.87 | 433.07 |
| 129 | 2036-04 | 3.15 | 1.28 | 1.87 | 431.20 |
| 130 | 2036-05 | 3.14 | 1.28 | 1.87 | 429.33 |
| 131 | 2036-06 | 3.14 | 1.27 | 1.87 | 427.47 |
| 132 | 2036-07 | 3.13 | 1.26 | 1.87 | 425.60 |
| 133 | 2036-08 | 3.13 | 1.26 | 1.87 | 423.73 |
| 134 | 2036-09 | 3.12 | 1.25 | 1.87 | 421.87 |
| 135 | 2036-10 | 3.11 | 1.25 | 1.87 | 420.00 |
| 136 | 2036-11 | 3.11 | 1.24 | 1.87 | 418.13 |
| 137 | 2036-12 | 3.10 | 1.24 | 1.87 | 416.27 |
| 138 | 2037-01 | 3.10 | 1.23 | 1.87 | 414.40 |
| 139 | 2037-02 | 3.09 | 1.23 | 1.87 | 412.53 |
| 140 | 2037-03 | 3.09 | 1.22 | 1.87 | 410.67 |
| 141 | 2037-04 | 3.08 | 1.21 | 1.87 | 408.80 |
| 142 | 2037-05 | 3.08 | 1.21 | 1.87 | 406.93 |
| 143 | 2037-06 | 3.07 | 1.20 | 1.87 | 405.07 |
| 144 | 2037-07 | 3.06 | 1.20 | 1.87 | 403.20 |
| 145 | 2037-08 | 3.06 | 1.19 | 1.87 | 401.33 |
| 146 | 2037-09 | 3.05 | 1.19 | 1.87 | 399.47 |
| 147 | 2037-10 | 3.05 | 1.18 | 1.87 | 397.60 |
| 148 | 2037-11 | 3.04 | 1.18 | 1.87 | 395.73 |
| 149 | 2037-12 | 3.04 | 1.17 | 1.87 | 393.87 |
| 150 | 2038-01 | 3.03 | 1.17 | 1.87 | 392.00 |
| 151 | 2038-02 | 3.03 | 1.16 | 1.87 | 390.13 |
| 152 | 2038-03 | 3.02 | 1.15 | 1.87 | 388.27 |
| 153 | 2038-04 | 3.02 | 1.15 | 1.87 | 386.40 |
| 154 | 2038-05 | 3.01 | 1.14 | 1.87 | 384.53 |
| 155 | 2038-06 | 3.00 | 1.14 | 1.87 | 382.67 |
| 156 | 2038-07 | 3.00 | 1.13 | 1.87 | 380.80 |
| 157 | 2038-08 | 2.99 | 1.13 | 1.87 | 378.93 |
| 158 | 2038-09 | 2.99 | 1.12 | 1.87 | 377.07 |
| 159 | 2038-10 | 2.98 | 1.12 | 1.87 | 375.20 |
| 160 | 2038-11 | 2.98 | 1.11 | 1.87 | 373.33 |
| 161 | 2038-12 | 2.97 | 1.10 | 1.87 | 371.47 |
| 162 | 2039-01 | 2.97 | 1.10 | 1.87 | 369.60 |
| 163 | 2039-02 | 2.96 | 1.09 | 1.87 | 367.73 |
| 164 | 2039-03 | 2.95 | 1.09 | 1.87 | 365.87 |
| 165 | 2039-04 | 2.95 | 1.08 | 1.87 | 364.00 |
| 166 | 2039-05 | 2.94 | 1.08 | 1.87 | 362.13 |
| 167 | 2039-06 | 2.94 | 1.07 | 1.87 | 360.27 |
| 168 | 2039-07 | 2.93 | 1.07 | 1.87 | 358.40 |
| 169 | 2039-08 | 2.93 | 1.06 | 1.87 | 356.53 |
| 170 | 2039-09 | 2.92 | 1.05 | 1.87 | 354.67 |
| 171 | 2039-10 | 2.92 | 1.05 | 1.87 | 352.80 |
| 172 | 2039-11 | 2.91 | 1.04 | 1.87 | 350.93 |
| 173 | 2039-12 | 2.90 | 1.04 | 1.87 | 349.07 |
| 174 | 2040-01 | 2.90 | 1.03 | 1.87 | 347.20 |
| 175 | 2040-02 | 2.89 | 1.03 | 1.87 | 345.33 |
| 176 | 2040-03 | 2.89 | 1.02 | 1.87 | 343.47 |
| 177 | 2040-04 | 2.88 | 1.02 | 1.87 | 341.60 |
| 178 | 2040-05 | 2.88 | 1.01 | 1.87 | 339.73 |
| 179 | 2040-06 | 2.87 | 1.01 | 1.87 | 337.87 |
| 180 | 2040-07 | 2.87 | 1.00 | 1.87 | 336.00 |
| 181 | 2040-08 | 2.86 | 0.99 | 1.87 | 334.13 |
| 182 | 2040-09 | 2.86 | 0.99 | 1.87 | 332.27 |
| 183 | 2040-10 | 2.85 | 0.98 | 1.87 | 330.40 |
| 184 | 2040-11 | 2.84 | 0.98 | 1.87 | 328.53 |
| 185 | 2040-12 | 2.84 | 0.97 | 1.87 | 326.67 |
| 186 | 2041-01 | 2.83 | 0.97 | 1.87 | 324.80 |
| 187 | 2041-02 | 2.83 | 0.96 | 1.87 | 322.93 |
| 188 | 2041-03 | 2.82 | 0.96 | 1.87 | 321.07 |
| 189 | 2041-04 | 2.82 | 0.95 | 1.87 | 319.20 |
| 190 | 2041-05 | 2.81 | 0.94 | 1.87 | 317.33 |
| 191 | 2041-06 | 2.81 | 0.94 | 1.87 | 315.47 |
| 192 | 2041-07 | 2.80 | 0.93 | 1.87 | 313.60 |
| 193 | 2041-08 | 2.79 | 0.93 | 1.87 | 311.73 |
| 194 | 2041-09 | 2.79 | 0.92 | 1.87 | 309.87 |
| 195 | 2041-10 | 2.78 | 0.92 | 1.87 | 308.00 |
| 196 | 2041-11 | 2.78 | 0.91 | 1.87 | 306.13 |
| 197 | 2041-12 | 2.77 | 0.91 | 1.87 | 304.27 |
| 198 | 2042-01 | 2.77 | 0.90 | 1.87 | 302.40 |
| 199 | 2042-02 | 2.76 | 0.89 | 1.87 | 300.53 |
| 200 | 2042-03 | 2.76 | 0.89 | 1.87 | 298.67 |
| 201 | 2042-04 | 2.75 | 0.88 | 1.87 | 296.80 |
| 202 | 2042-05 | 2.74 | 0.88 | 1.87 | 294.93 |
| 203 | 2042-06 | 2.74 | 0.87 | 1.87 | 293.07 |
| 204 | 2042-07 | 2.73 | 0.87 | 1.87 | 291.20 |
| 205 | 2042-08 | 2.73 | 0.86 | 1.87 | 289.33 |
| 206 | 2042-09 | 2.72 | 0.86 | 1.87 | 287.47 |
| 207 | 2042-10 | 2.72 | 0.85 | 1.87 | 285.60 |
| 208 | 2042-11 | 2.71 | 0.84 | 1.87 | 283.73 |
| 209 | 2042-12 | 2.71 | 0.84 | 1.87 | 281.87 |
| 210 | 2043-01 | 2.70 | 0.83 | 1.87 | 280.00 |
| 211 | 2043-02 | 2.69 | 0.83 | 1.87 | 278.13 |
| 212 | 2043-03 | 2.69 | 0.82 | 1.87 | 276.27 |
| 213 | 2043-04 | 2.68 | 0.82 | 1.87 | 274.40 |
| 214 | 2043-05 | 2.68 | 0.81 | 1.87 | 272.53 |
| 215 | 2043-06 | 2.67 | 0.81 | 1.87 | 270.67 |
| 216 | 2043-07 | 2.67 | 0.80 | 1.87 | 268.80 |
| 217 | 2043-08 | 2.66 | 0.80 | 1.87 | 266.93 |
| 218 | 2043-09 | 2.66 | 0.79 | 1.87 | 265.07 |
| 219 | 2043-10 | 2.65 | 0.78 | 1.87 | 263.20 |
| 220 | 2043-11 | 2.65 | 0.78 | 1.87 | 261.33 |
| 221 | 2043-12 | 2.64 | 0.77 | 1.87 | 259.47 |
| 222 | 2044-01 | 2.63 | 0.77 | 1.87 | 257.60 |
| 223 | 2044-02 | 2.63 | 0.76 | 1.87 | 255.73 |
| 224 | 2044-03 | 2.62 | 0.76 | 1.87 | 253.87 |
| 225 | 2044-04 | 2.62 | 0.75 | 1.87 | 252.00 |
| 226 | 2044-05 | 2.61 | 0.75 | 1.87 | 250.13 |
| 227 | 2044-06 | 2.61 | 0.74 | 1.87 | 248.27 |
| 228 | 2044-07 | 2.60 | 0.73 | 1.87 | 246.40 |
| 229 | 2044-08 | 2.60 | 0.73 | 1.87 | 244.53 |
| 230 | 2044-09 | 2.59 | 0.72 | 1.87 | 242.67 |
| 231 | 2044-10 | 2.58 | 0.72 | 1.87 | 240.80 |
| 232 | 2044-11 | 2.58 | 0.71 | 1.87 | 238.93 |
| 233 | 2044-12 | 2.57 | 0.71 | 1.87 | 237.07 |
| 234 | 2045-01 | 2.57 | 0.70 | 1.87 | 235.20 |
| 235 | 2045-02 | 2.56 | 0.70 | 1.87 | 233.33 |
| 236 | 2045-03 | 2.56 | 0.69 | 1.87 | 231.47 |
| 237 | 2045-04 | 2.55 | 0.68 | 1.87 | 229.60 |
| 238 | 2045-05 | 2.55 | 0.68 | 1.87 | 227.73 |
| 239 | 2045-06 | 2.54 | 0.67 | 1.87 | 225.87 |
| 240 | 2045-07 | 2.53 | 0.67 | 1.87 | 224.00 |
| 241 | 2045-08 | 2.53 | 0.66 | 1.87 | 222.13 |
| 242 | 2045-09 | 2.52 | 0.66 | 1.87 | 220.27 |
| 243 | 2045-10 | 2.52 | 0.65 | 1.87 | 218.40 |
| 244 | 2045-11 | 2.51 | 0.65 | 1.87 | 216.53 |
| 245 | 2045-12 | 2.51 | 0.64 | 1.87 | 214.67 |
| 246 | 2046-01 | 2.50 | 0.64 | 1.87 | 212.80 |
| 247 | 2046-02 | 2.50 | 0.63 | 1.87 | 210.93 |
| 248 | 2046-03 | 2.49 | 0.62 | 1.87 | 209.07 |
| 249 | 2046-04 | 2.49 | 0.62 | 1.87 | 207.20 |
| 250 | 2046-05 | 2.48 | 0.61 | 1.87 | 205.33 |
| 251 | 2046-06 | 2.47 | 0.61 | 1.87 | 203.47 |
| 252 | 2046-07 | 2.47 | 0.60 | 1.87 | 201.60 |
| 253 | 2046-08 | 2.46 | 0.60 | 1.87 | 199.73 |
| 254 | 2046-09 | 2.46 | 0.59 | 1.87 | 197.87 |
| 255 | 2046-10 | 2.45 | 0.59 | 1.87 | 196.00 |
| 256 | 2046-11 | 2.45 | 0.58 | 1.87 | 194.13 |
| 257 | 2046-12 | 2.44 | 0.57 | 1.87 | 192.27 |
| 258 | 2047-01 | 2.44 | 0.57 | 1.87 | 190.40 |
| 259 | 2047-02 | 2.43 | 0.56 | 1.87 | 188.53 |
| 260 | 2047-03 | 2.42 | 0.56 | 1.87 | 186.67 |
| 261 | 2047-04 | 2.42 | 0.55 | 1.87 | 184.80 |
| 262 | 2047-05 | 2.41 | 0.55 | 1.87 | 182.93 |
| 263 | 2047-06 | 2.41 | 0.54 | 1.87 | 181.07 |
| 264 | 2047-07 | 2.40 | 0.54 | 1.87 | 179.20 |
| 265 | 2047-08 | 2.40 | 0.53 | 1.87 | 177.33 |
| 266 | 2047-09 | 2.39 | 0.52 | 1.87 | 175.47 |
| 267 | 2047-10 | 2.39 | 0.52 | 1.87 | 173.60 |
| 268 | 2047-11 | 2.38 | 0.51 | 1.87 | 171.73 |
| 269 | 2047-12 | 2.37 | 0.51 | 1.87 | 169.87 |
| 270 | 2048-01 | 2.37 | 0.50 | 1.87 | 168.00 |
| 271 | 2048-02 | 2.36 | 0.50 | 1.87 | 166.13 |
| 272 | 2048-03 | 2.36 | 0.49 | 1.87 | 164.27 |
| 273 | 2048-04 | 2.35 | 0.49 | 1.87 | 162.40 |
| 274 | 2048-05 | 2.35 | 0.48 | 1.87 | 160.53 |
| 275 | 2048-06 | 2.34 | 0.47 | 1.87 | 158.67 |
| 276 | 2048-07 | 2.34 | 0.47 | 1.87 | 156.80 |
| 277 | 2048-08 | 2.33 | 0.46 | 1.87 | 154.93 |
| 278 | 2048-09 | 2.33 | 0.46 | 1.87 | 153.07 |
| 279 | 2048-10 | 2.32 | 0.45 | 1.87 | 151.20 |
| 280 | 2048-11 | 2.31 | 0.45 | 1.87 | 149.33 |
| 281 | 2048-12 | 2.31 | 0.44 | 1.87 | 147.47 |
| 282 | 2049-01 | 2.30 | 0.44 | 1.87 | 145.60 |
| 283 | 2049-02 | 2.30 | 0.43 | 1.87 | 143.73 |
| 284 | 2049-03 | 2.29 | 0.43 | 1.87 | 141.87 |
| 285 | 2049-04 | 2.29 | 0.42 | 1.87 | 140.00 |
| 286 | 2049-05 | 2.28 | 0.41 | 1.87 | 138.13 |
| 287 | 2049-06 | 2.28 | 0.41 | 1.87 | 136.27 |
| 288 | 2049-07 | 2.27 | 0.40 | 1.87 | 134.40 |
| 289 | 2049-08 | 2.26 | 0.40 | 1.87 | 132.53 |
| 290 | 2049-09 | 2.26 | 0.39 | 1.87 | 130.67 |
| 291 | 2049-10 | 2.25 | 0.39 | 1.87 | 128.80 |
| 292 | 2049-11 | 2.25 | 0.38 | 1.87 | 126.93 |
| 293 | 2049-12 | 2.24 | 0.38 | 1.87 | 125.07 |
| 294 | 2050-01 | 2.24 | 0.37 | 1.87 | 123.20 |
| 295 | 2050-02 | 2.23 | 0.36 | 1.87 | 121.33 |
| 296 | 2050-03 | 2.23 | 0.36 | 1.87 | 119.47 |
| 297 | 2050-04 | 2.22 | 0.35 | 1.87 | 117.60 |
| 298 | 2050-05 | 2.21 | 0.35 | 1.87 | 115.73 |
| 299 | 2050-06 | 2.21 | 0.34 | 1.87 | 113.87 |
| 300 | 2050-07 | 2.20 | 0.34 | 1.87 | 112.00 |
| 301 | 2050-08 | 2.20 | 0.33 | 1.87 | 110.13 |
| 302 | 2050-09 | 2.19 | 0.33 | 1.87 | 108.27 |
| 303 | 2050-10 | 2.19 | 0.32 | 1.87 | 106.40 |
| 304 | 2050-11 | 2.18 | 0.31 | 1.87 | 104.53 |
| 305 | 2050-12 | 2.18 | 0.31 | 1.87 | 102.67 |
| 306 | 2051-01 | 2.17 | 0.30 | 1.87 | 100.80 |
| 307 | 2051-02 | 2.16 | 0.30 | 1.87 | 98.93 |
| 308 | 2051-03 | 2.16 | 0.29 | 1.87 | 97.07 |
| 309 | 2051-04 | 2.15 | 0.29 | 1.87 | 95.20 |
| 310 | 2051-05 | 2.15 | 0.28 | 1.87 | 93.33 |
| 311 | 2051-06 | 2.14 | 0.28 | 1.87 | 91.47 |
| 312 | 2051-07 | 2.14 | 0.27 | 1.87 | 89.60 |
| 313 | 2051-08 | 2.13 | 0.27 | 1.87 | 87.73 |
| 314 | 2051-09 | 2.13 | 0.26 | 1.87 | 85.87 |
| 315 | 2051-10 | 2.12 | 0.25 | 1.87 | 84.00 |
| 316 | 2051-11 | 2.12 | 0.25 | 1.87 | 82.13 |
| 317 | 2051-12 | 2.11 | 0.24 | 1.87 | 80.27 |
| 318 | 2052-01 | 2.10 | 0.24 | 1.87 | 78.40 |
| 319 | 2052-02 | 2.10 | 0.23 | 1.87 | 76.53 |
| 320 | 2052-03 | 2.09 | 0.23 | 1.87 | 74.67 |
| 321 | 2052-04 | 2.09 | 0.22 | 1.87 | 72.80 |
| 322 | 2052-05 | 2.08 | 0.22 | 1.87 | 70.93 |
| 323 | 2052-06 | 2.08 | 0.21 | 1.87 | 69.07 |
| 324 | 2052-07 | 2.07 | 0.20 | 1.87 | 67.20 |
| 325 | 2052-08 | 2.07 | 0.20 | 1.87 | 65.33 |
| 326 | 2052-09 | 2.06 | 0.19 | 1.87 | 63.47 |
| 327 | 2052-10 | 2.05 | 0.19 | 1.87 | 61.60 |
| 328 | 2052-11 | 2.05 | 0.18 | 1.87 | 59.73 |
| 329 | 2052-12 | 2.04 | 0.18 | 1.87 | 57.87 |
| 330 | 2053-01 | 2.04 | 0.17 | 1.87 | 56.00 |
| 331 | 2053-02 | 2.03 | 0.17 | 1.87 | 54.13 |
| 332 | 2053-03 | 2.03 | 0.16 | 1.87 | 52.27 |
| 333 | 2053-04 | 2.02 | 0.15 | 1.87 | 50.40 |
| 334 | 2053-05 | 2.02 | 0.15 | 1.87 | 48.53 |
| 335 | 2053-06 | 2.01 | 0.14 | 1.87 | 46.67 |
| 336 | 2053-07 | 2.00 | 0.14 | 1.87 | 44.80 |
| 337 | 2053-08 | 2.00 | 0.13 | 1.87 | 42.93 |
| 338 | 2053-09 | 1.99 | 0.13 | 1.87 | 41.07 |
| 339 | 2053-10 | 1.99 | 0.12 | 1.87 | 39.20 |
| 340 | 2053-11 | 1.98 | 0.12 | 1.87 | 37.33 |
| 341 | 2053-12 | 1.98 | 0.11 | 1.87 | 35.47 |
| 342 | 2054-01 | 1.97 | 0.10 | 1.87 | 33.60 |
| 343 | 2054-02 | 1.97 | 0.10 | 1.87 | 31.73 |
| 344 | 2054-03 | 1.96 | 0.09 | 1.87 | 29.87 |
| 345 | 2054-04 | 1.96 | 0.09 | 1.87 | 28.00 |
| 346 | 2054-05 | 1.95 | 0.08 | 1.87 | 26.13 |
| 347 | 2054-06 | 1.94 | 0.08 | 1.87 | 24.27 |
| 348 | 2054-07 | 1.94 | 0.07 | 1.87 | 22.40 |
| 349 | 2054-08 | 1.93 | 0.07 | 1.87 | 20.53 |
| 350 | 2054-09 | 1.93 | 0.06 | 1.87 | 18.67 |
| 351 | 2054-10 | 1.92 | 0.06 | 1.87 | 16.80 |
| 352 | 2054-11 | 1.92 | 0.05 | 1.87 | 14.93 |
| 353 | 2054-12 | 1.91 | 0.04 | 1.87 | 13.07 |
| 354 | 2055-01 | 1.91 | 0.04 | 1.87 | 11.20 |
| 355 | 2055-02 | 1.90 | 0.03 | 1.87 | 9.33 |
| 356 | 2055-03 | 1.89 | 0.03 | 1.87 | 7.47 |
| 357 | 2055-04 | 1.89 | 0.02 | 1.87 | 5.60 |
| 358 | 2055-05 | 1.88 | 0.02 | 1.87 | 3.73 |
| 359 | 2055-06 | 1.88 | 0.01 | 1.87 | 1.87 |
| 360 | 2055-07 | 1.87 | 0.01 | 1.87 | 0.00 |