贷款19万（商业贷款）房贷，还款11年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：19万
还款月数：11年
每月还款：1709.46元
利息总额：3.56万
本息合计：22.56万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 1709.46 | 506.67 | 1202.79 | 188797.21 |
| 2 | 2025-06 | 1709.46 | 503.46 | 1206.00 | 187591.21 |
| 3 | 2025-07 | 1709.46 | 500.24 | 1209.21 | 186382.00 |
| 4 | 2025-08 | 1709.46 | 497.02 | 1212.44 | 185169.56 |
| 5 | 2025-09 | 1709.46 | 493.79 | 1215.67 | 183953.89 |
| 6 | 2025-10 | 1709.46 | 490.54 | 1218.91 | 182734.97 |
| 7 | 2025-11 | 1709.46 | 487.29 | 1222.16 | 181512.81 |
| 8 | 2025-12 | 1709.46 | 484.03 | 1225.42 | 180287.38 |
| 9 | 2026-01 | 1709.46 | 480.77 | 1228.69 | 179058.69 |
| 10 | 2026-02 | 1709.46 | 477.49 | 1231.97 | 177826.72 |
| 11 | 2026-03 | 1709.46 | 474.20 | 1235.25 | 176591.47 |
| 12 | 2026-04 | 1709.46 | 470.91 | 1238.55 | 175352.92 |
| 13 | 2026-05 | 1709.46 | 467.61 | 1241.85 | 174111.08 |
| 14 | 2026-06 | 1709.46 | 464.30 | 1245.16 | 172865.91 |
| 15 | 2026-07 | 1709.46 | 460.98 | 1248.48 | 171617.43 |
| 16 | 2026-08 | 1709.46 | 457.65 | 1251.81 | 170365.62 |
| 17 | 2026-09 | 1709.46 | 454.31 | 1255.15 | 169110.47 |
| 18 | 2026-10 | 1709.46 | 450.96 | 1258.50 | 167851.98 |
| 19 | 2026-11 | 1709.46 | 447.61 | 1261.85 | 166590.12 |
| 20 | 2026-12 | 1709.46 | 444.24 | 1265.22 | 165324.91 |
| 21 | 2027-01 | 1709.46 | 440.87 | 1268.59 | 164056.31 |
| 22 | 2027-02 | 1709.46 | 437.48 | 1271.97 | 162784.34 |
| 23 | 2027-03 | 1709.46 | 434.09 | 1275.37 | 161508.97 |
| 24 | 2027-04 | 1709.46 | 430.69 | 1278.77 | 160230.21 |
| 25 | 2027-05 | 1709.46 | 427.28 | 1282.18 | 158948.03 |
| 26 | 2027-06 | 1709.46 | 423.86 | 1285.60 | 157662.43 |
| 27 | 2027-07 | 1709.46 | 420.43 | 1289.02 | 156373.41 |
| 28 | 2027-08 | 1709.46 | 417.00 | 1292.46 | 155080.95 |
| 29 | 2027-09 | 1709.46 | 413.55 | 1295.91 | 153785.04 |
| 30 | 2027-10 | 1709.46 | 410.09 | 1299.36 | 152485.68 |
| 31 | 2027-11 | 1709.46 | 406.63 | 1302.83 | 151182.85 |
| 32 | 2027-12 | 1709.46 | 403.15 | 1306.30 | 149876.54 |
| 33 | 2028-01 | 1709.46 | 399.67 | 1309.79 | 148566.76 |
| 34 | 2028-02 | 1709.46 | 396.18 | 1313.28 | 147253.48 |
| 35 | 2028-03 | 1709.46 | 392.68 | 1316.78 | 145936.70 |
| 36 | 2028-04 | 1709.46 | 389.16 | 1320.29 | 144616.40 |
| 37 | 2028-05 | 1709.46 | 385.64 | 1323.81 | 143292.59 |
| 38 | 2028-06 | 1709.46 | 382.11 | 1327.34 | 141965.24 |
| 39 | 2028-07 | 1709.46 | 378.57 | 1330.88 | 140634.36 |
| 40 | 2028-08 | 1709.46 | 375.02 | 1334.43 | 139299.93 |
| 41 | 2028-09 | 1709.46 | 371.47 | 1337.99 | 137961.94 |
| 42 | 2028-10 | 1709.46 | 367.90 | 1341.56 | 136620.38 |
| 43 | 2028-11 | 1709.46 | 364.32 | 1345.14 | 135275.24 |
| 44 | 2028-12 | 1709.46 | 360.73 | 1348.72 | 133926.52 |
| 45 | 2029-01 | 1709.46 | 357.14 | 1352.32 | 132574.20 |
| 46 | 2029-02 | 1709.46 | 353.53 | 1355.93 | 131218.27 |
| 47 | 2029-03 | 1709.46 | 349.92 | 1359.54 | 129858.73 |
| 48 | 2029-04 | 1709.46 | 346.29 | 1363.17 | 128495.56 |
| 49 | 2029-05 | 1709.46 | 342.65 | 1366.80 | 127128.76 |
| 50 | 2029-06 | 1709.46 | 339.01 | 1370.45 | 125758.31 |
| 51 | 2029-07 | 1709.46 | 335.36 | 1374.10 | 124384.21 |
| 52 | 2029-08 | 1709.46 | 331.69 | 1377.77 | 123006.44 |
| 53 | 2029-09 | 1709.46 | 328.02 | 1381.44 | 121625.00 |
| 54 | 2029-10 | 1709.46 | 324.33 | 1385.12 | 120239.88 |
| 55 | 2029-11 | 1709.46 | 320.64 | 1388.82 | 118851.06 |
| 56 | 2029-12 | 1709.46 | 316.94 | 1392.52 | 117458.54 |
| 57 | 2030-01 | 1709.46 | 313.22 | 1396.23 | 116062.30 |
| 58 | 2030-02 | 1709.46 | 309.50 | 1399.96 | 114662.35 |
| 59 | 2030-03 | 1709.46 | 305.77 | 1403.69 | 113258.65 |
| 60 | 2030-04 | 1709.46 | 302.02 | 1407.43 | 111851.22 |
| 61 | 2030-05 | 1709.46 | 298.27 | 1411.19 | 110440.03 |
| 62 | 2030-06 | 1709.46 | 294.51 | 1414.95 | 109025.08 |
| 63 | 2030-07 | 1709.46 | 290.73 | 1418.72 | 107606.36 |
| 64 | 2030-08 | 1709.46 | 286.95 | 1422.51 | 106183.85 |
| 65 | 2030-09 | 1709.46 | 283.16 | 1426.30 | 104757.55 |
| 66 | 2030-10 | 1709.46 | 279.35 | 1430.10 | 103327.45 |
| 67 | 2030-11 | 1709.46 | 275.54 | 1433.92 | 101893.53 |
| 68 | 2030-12 | 1709.46 | 271.72 | 1437.74 | 100455.79 |
| 69 | 2031-01 | 1709.46 | 267.88 | 1441.58 | 99014.21 |
| 70 | 2031-02 | 1709.46 | 264.04 | 1445.42 | 97568.79 |
| 71 | 2031-03 | 1709.46 | 260.18 | 1449.27 | 96119.52 |
| 72 | 2031-04 | 1709.46 | 256.32 | 1453.14 | 94666.38 |
| 73 | 2031-05 | 1709.46 | 252.44 | 1457.01 | 93209.36 |
| 74 | 2031-06 | 1709.46 | 248.56 | 1460.90 | 91748.46 |
| 75 | 2031-07 | 1709.46 | 244.66 | 1464.80 | 90283.67 |
| 76 | 2031-08 | 1709.46 | 240.76 | 1468.70 | 88814.97 |
| 77 | 2031-09 | 1709.46 | 236.84 | 1472.62 | 87342.35 |
| 78 | 2031-10 | 1709.46 | 232.91 | 1476.54 | 85865.81 |
| 79 | 2031-11 | 1709.46 | 228.98 | 1480.48 | 84385.32 |
| 80 | 2031-12 | 1709.46 | 225.03 | 1484.43 | 82900.89 |
| 81 | 2032-01 | 1709.46 | 221.07 | 1488.39 | 81412.51 |
| 82 | 2032-02 | 1709.46 | 217.10 | 1492.36 | 79920.15 |
| 83 | 2032-03 | 1709.46 | 213.12 | 1496.34 | 78423.81 |
| 84 | 2032-04 | 1709.46 | 209.13 | 1500.33 | 76923.48 |
| 85 | 2032-05 | 1709.46 | 205.13 | 1504.33 | 75419.16 |
| 86 | 2032-06 | 1709.46 | 201.12 | 1508.34 | 73910.82 |
| 87 | 2032-07 | 1709.46 | 197.10 | 1512.36 | 72398.45 |
| 88 | 2032-08 | 1709.46 | 193.06 | 1516.40 | 70882.06 |
| 89 | 2032-09 | 1709.46 | 189.02 | 1520.44 | 69361.62 |
| 90 | 2032-10 | 1709.46 | 184.96 | 1524.49 | 67837.13 |
| 91 | 2032-11 | 1709.46 | 180.90 | 1528.56 | 66308.57 |
| 92 | 2032-12 | 1709.46 | 176.82 | 1532.63 | 64775.93 |
| 93 | 2033-01 | 1709.46 | 172.74 | 1536.72 | 63239.21 |
| 94 | 2033-02 | 1709.46 | 168.64 | 1540.82 | 61698.39 |
| 95 | 2033-03 | 1709.46 | 164.53 | 1544.93 | 60153.46 |
| 96 | 2033-04 | 1709.46 | 160.41 | 1549.05 | 58604.41 |
| 97 | 2033-05 | 1709.46 | 156.28 | 1553.18 | 57051.24 |
| 98 | 2033-06 | 1709.46 | 152.14 | 1557.32 | 55493.91 |
| 99 | 2033-07 | 1709.46 | 147.98 | 1561.47 | 53932.44 |
| 100 | 2033-08 | 1709.46 | 143.82 | 1565.64 | 52366.80 |
| 101 | 2033-09 | 1709.46 | 139.64 | 1569.81 | 50796.99 |
| 102 | 2033-10 | 1709.46 | 135.46 | 1574.00 | 49222.99 |
| 103 | 2033-11 | 1709.46 | 131.26 | 1578.20 | 47644.80 |
| 104 | 2033-12 | 1709.46 | 127.05 | 1582.40 | 46062.39 |
| 105 | 2034-01 | 1709.46 | 122.83 | 1586.62 | 44475.77 |
| 106 | 2034-02 | 1709.46 | 118.60 | 1590.86 | 42884.91 |
| 107 | 2034-03 | 1709.46 | 114.36 | 1595.10 | 41289.81 |
| 108 | 2034-04 | 1709.46 | 110.11 | 1599.35 | 39690.46 |
| 109 | 2034-05 | 1709.46 | 105.84 | 1603.62 | 38086.84 |
| 110 | 2034-06 | 1709.46 | 101.56 | 1607.89 | 36478.95 |
| 111 | 2034-07 | 1709.46 | 97.28 | 1612.18 | 34866.77 |
| 112 | 2034-08 | 1709.46 | 92.98 | 1616.48 | 33250.29 |
| 113 | 2034-09 | 1709.46 | 88.67 | 1620.79 | 31629.50 |
| 114 | 2034-10 | 1709.46 | 84.35 | 1625.11 | 30004.39 |
| 115 | 2034-11 | 1709.46 | 80.01 | 1629.45 | 28374.94 |
| 116 | 2034-12 | 1709.46 | 75.67 | 1633.79 | 26741.15 |
| 117 | 2035-01 | 1709.46 | 71.31 | 1638.15 | 25103.01 |
| 118 | 2035-02 | 1709.46 | 66.94 | 1642.52 | 23460.49 |
| 119 | 2035-03 | 1709.46 | 62.56 | 1646.90 | 21813.59 |
| 120 | 2035-04 | 1709.46 | 58.17 | 1651.29 | 20162.30 |
| 121 | 2035-05 | 1709.46 | 53.77 | 1655.69 | 18506.61 |
| 122 | 2035-06 | 1709.46 | 49.35 | 1660.11 | 16846.51 |
| 123 | 2035-07 | 1709.46 | 44.92 | 1664.53 | 15181.97 |
| 124 | 2035-08 | 1709.46 | 40.49 | 1668.97 | 13513.00 |
| 125 | 2035-09 | 1709.46 | 36.03 | 1673.42 | 11839.58 |
| 126 | 2035-10 | 1709.46 | 31.57 | 1677.89 | 10161.69 |
| 127 | 2035-11 | 1709.46 | 27.10 | 1682.36 | 8479.33 |
| 128 | 2035-12 | 1709.46 | 22.61 | 1686.85 | 6792.49 |
| 129 | 2036-01 | 1709.46 | 18.11 | 1691.34 | 5101.14 |
| 130 | 2036-02 | 1709.46 | 13.60 | 1695.85 | 3405.29 |
| 131 | 2036-03 | 1709.46 | 9.08 | 1700.38 | 1704.91 |
| 132 | 2036-04 | 1709.46 | 4.55 | 1704.91 | 0.00 |
等额本金还款方式：
贷款总额：19万
还款月数：11年
首月还款：1946.06元
每月递减：3.84元
利息总额：3.37万
本息合计：22.37万
节省利息：1955.07元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 1946.06 | 506.67 | 1439.39 | 188560.61 |
| 2 | 2025-06 | 1942.22 | 502.83 | 1439.39 | 187121.21 |
| 3 | 2025-07 | 1938.38 | 498.99 | 1439.39 | 185681.82 |
| 4 | 2025-08 | 1934.55 | 495.15 | 1439.39 | 184242.42 |
| 5 | 2025-09 | 1930.71 | 491.31 | 1439.39 | 182803.03 |
| 6 | 2025-10 | 1926.87 | 487.47 | 1439.39 | 181363.64 |
| 7 | 2025-11 | 1923.03 | 483.64 | 1439.39 | 179924.24 |
| 8 | 2025-12 | 1919.19 | 479.80 | 1439.39 | 178484.85 |
| 9 | 2026-01 | 1915.35 | 475.96 | 1439.39 | 177045.45 |
| 10 | 2026-02 | 1911.52 | 472.12 | 1439.39 | 175606.06 |
| 11 | 2026-03 | 1907.68 | 468.28 | 1439.39 | 174166.67 |
| 12 | 2026-04 | 1903.84 | 464.44 | 1439.39 | 172727.27 |
| 13 | 2026-05 | 1900.00 | 460.61 | 1439.39 | 171287.88 |
| 14 | 2026-06 | 1896.16 | 456.77 | 1439.39 | 169848.48 |
| 15 | 2026-07 | 1892.32 | 452.93 | 1439.39 | 168409.09 |
| 16 | 2026-08 | 1888.48 | 449.09 | 1439.39 | 166969.70 |
| 17 | 2026-09 | 1884.65 | 445.25 | 1439.39 | 165530.30 |
| 18 | 2026-10 | 1880.81 | 441.41 | 1439.39 | 164090.91 |
| 19 | 2026-11 | 1876.97 | 437.58 | 1439.39 | 162651.52 |
| 20 | 2026-12 | 1873.13 | 433.74 | 1439.39 | 161212.12 |
| 21 | 2027-01 | 1869.29 | 429.90 | 1439.39 | 159772.73 |
| 22 | 2027-02 | 1865.45 | 426.06 | 1439.39 | 158333.33 |
| 23 | 2027-03 | 1861.62 | 422.22 | 1439.39 | 156893.94 |
| 24 | 2027-04 | 1857.78 | 418.38 | 1439.39 | 155454.55 |
| 25 | 2027-05 | 1853.94 | 414.55 | 1439.39 | 154015.15 |
| 26 | 2027-06 | 1850.10 | 410.71 | 1439.39 | 152575.76 |
| 27 | 2027-07 | 1846.26 | 406.87 | 1439.39 | 151136.36 |
| 28 | 2027-08 | 1842.42 | 403.03 | 1439.39 | 149696.97 |
| 29 | 2027-09 | 1838.59 | 399.19 | 1439.39 | 148257.58 |
| 30 | 2027-10 | 1834.75 | 395.35 | 1439.39 | 146818.18 |
| 31 | 2027-11 | 1830.91 | 391.52 | 1439.39 | 145378.79 |
| 32 | 2027-12 | 1827.07 | 387.68 | 1439.39 | 143939.39 |
| 33 | 2028-01 | 1823.23 | 383.84 | 1439.39 | 142500.00 |
| 34 | 2028-02 | 1819.39 | 380.00 | 1439.39 | 141060.61 |
| 35 | 2028-03 | 1815.56 | 376.16 | 1439.39 | 139621.21 |
| 36 | 2028-04 | 1811.72 | 372.32 | 1439.39 | 138181.82 |
| 37 | 2028-05 | 1807.88 | 368.48 | 1439.39 | 136742.42 |
| 38 | 2028-06 | 1804.04 | 364.65 | 1439.39 | 135303.03 |
| 39 | 2028-07 | 1800.20 | 360.81 | 1439.39 | 133863.64 |
| 40 | 2028-08 | 1796.36 | 356.97 | 1439.39 | 132424.24 |
| 41 | 2028-09 | 1792.53 | 353.13 | 1439.39 | 130984.85 |
| 42 | 2028-10 | 1788.69 | 349.29 | 1439.39 | 129545.45 |
| 43 | 2028-11 | 1784.85 | 345.45 | 1439.39 | 128106.06 |
| 44 | 2028-12 | 1781.01 | 341.62 | 1439.39 | 126666.67 |
| 45 | 2029-01 | 1777.17 | 337.78 | 1439.39 | 125227.27 |
| 46 | 2029-02 | 1773.33 | 333.94 | 1439.39 | 123787.88 |
| 47 | 2029-03 | 1769.49 | 330.10 | 1439.39 | 122348.48 |
| 48 | 2029-04 | 1765.66 | 326.26 | 1439.39 | 120909.09 |
| 49 | 2029-05 | 1761.82 | 322.42 | 1439.39 | 119469.70 |
| 50 | 2029-06 | 1757.98 | 318.59 | 1439.39 | 118030.30 |
| 51 | 2029-07 | 1754.14 | 314.75 | 1439.39 | 116590.91 |
| 52 | 2029-08 | 1750.30 | 310.91 | 1439.39 | 115151.52 |
| 53 | 2029-09 | 1746.46 | 307.07 | 1439.39 | 113712.12 |
| 54 | 2029-10 | 1742.63 | 303.23 | 1439.39 | 112272.73 |
| 55 | 2029-11 | 1738.79 | 299.39 | 1439.39 | 110833.33 |
| 56 | 2029-12 | 1734.95 | 295.56 | 1439.39 | 109393.94 |
| 57 | 2030-01 | 1731.11 | 291.72 | 1439.39 | 107954.55 |
| 58 | 2030-02 | 1727.27 | 287.88 | 1439.39 | 106515.15 |
| 59 | 2030-03 | 1723.43 | 284.04 | 1439.39 | 105075.76 |
| 60 | 2030-04 | 1719.60 | 280.20 | 1439.39 | 103636.36 |
| 61 | 2030-05 | 1715.76 | 276.36 | 1439.39 | 102196.97 |
| 62 | 2030-06 | 1711.92 | 272.53 | 1439.39 | 100757.58 |
| 63 | 2030-07 | 1708.08 | 268.69 | 1439.39 | 99318.18 |
| 64 | 2030-08 | 1704.24 | 264.85 | 1439.39 | 97878.79 |
| 65 | 2030-09 | 1700.40 | 261.01 | 1439.39 | 96439.39 |
| 66 | 2030-10 | 1696.57 | 257.17 | 1439.39 | 95000.00 |
| 67 | 2030-11 | 1692.73 | 253.33 | 1439.39 | 93560.61 |
| 68 | 2030-12 | 1688.89 | 249.49 | 1439.39 | 92121.21 |
| 69 | 2031-01 | 1685.05 | 245.66 | 1439.39 | 90681.82 |
| 70 | 2031-02 | 1681.21 | 241.82 | 1439.39 | 89242.42 |
| 71 | 2031-03 | 1677.37 | 237.98 | 1439.39 | 87803.03 |
| 72 | 2031-04 | 1673.54 | 234.14 | 1439.39 | 86363.64 |
| 73 | 2031-05 | 1669.70 | 230.30 | 1439.39 | 84924.24 |
| 74 | 2031-06 | 1665.86 | 226.46 | 1439.39 | 83484.85 |
| 75 | 2031-07 | 1662.02 | 222.63 | 1439.39 | 82045.45 |
| 76 | 2031-08 | 1658.18 | 218.79 | 1439.39 | 80606.06 |
| 77 | 2031-09 | 1654.34 | 214.95 | 1439.39 | 79166.67 |
| 78 | 2031-10 | 1650.51 | 211.11 | 1439.39 | 77727.27 |
| 79 | 2031-11 | 1646.67 | 207.27 | 1439.39 | 76287.88 |
| 80 | 2031-12 | 1642.83 | 203.43 | 1439.39 | 74848.48 |
| 81 | 2032-01 | 1638.99 | 199.60 | 1439.39 | 73409.09 |
| 82 | 2032-02 | 1635.15 | 195.76 | 1439.39 | 71969.70 |
| 83 | 2032-03 | 1631.31 | 191.92 | 1439.39 | 70530.30 |
| 84 | 2032-04 | 1627.47 | 188.08 | 1439.39 | 69090.91 |
| 85 | 2032-05 | 1623.64 | 184.24 | 1439.39 | 67651.52 |
| 86 | 2032-06 | 1619.80 | 180.40 | 1439.39 | 66212.12 |
| 87 | 2032-07 | 1615.96 | 176.57 | 1439.39 | 64772.73 |
| 88 | 2032-08 | 1612.12 | 172.73 | 1439.39 | 63333.33 |
| 89 | 2032-09 | 1608.28 | 168.89 | 1439.39 | 61893.94 |
| 90 | 2032-10 | 1604.44 | 165.05 | 1439.39 | 60454.55 |
| 91 | 2032-11 | 1600.61 | 161.21 | 1439.39 | 59015.15 |
| 92 | 2032-12 | 1596.77 | 157.37 | 1439.39 | 57575.76 |
| 93 | 2033-01 | 1592.93 | 153.54 | 1439.39 | 56136.36 |
| 94 | 2033-02 | 1589.09 | 149.70 | 1439.39 | 54696.97 |
| 95 | 2033-03 | 1585.25 | 145.86 | 1439.39 | 53257.58 |
| 96 | 2033-04 | 1581.41 | 142.02 | 1439.39 | 51818.18 |
| 97 | 2033-05 | 1577.58 | 138.18 | 1439.39 | 50378.79 |
| 98 | 2033-06 | 1573.74 | 134.34 | 1439.39 | 48939.39 |
| 99 | 2033-07 | 1569.90 | 130.51 | 1439.39 | 47500.00 |
| 100 | 2033-08 | 1566.06 | 126.67 | 1439.39 | 46060.61 |
| 101 | 2033-09 | 1562.22 | 122.83 | 1439.39 | 44621.21 |
| 102 | 2033-10 | 1558.38 | 118.99 | 1439.39 | 43181.82 |
| 103 | 2033-11 | 1554.55 | 115.15 | 1439.39 | 41742.42 |
| 104 | 2033-12 | 1550.71 | 111.31 | 1439.39 | 40303.03 |
| 105 | 2034-01 | 1546.87 | 107.47 | 1439.39 | 38863.64 |
| 106 | 2034-02 | 1543.03 | 103.64 | 1439.39 | 37424.24 |
| 107 | 2034-03 | 1539.19 | 99.80 | 1439.39 | 35984.85 |
| 108 | 2034-04 | 1535.35 | 95.96 | 1439.39 | 34545.45 |
| 109 | 2034-05 | 1531.52 | 92.12 | 1439.39 | 33106.06 |
| 110 | 2034-06 | 1527.68 | 88.28 | 1439.39 | 31666.67 |
| 111 | 2034-07 | 1523.84 | 84.44 | 1439.39 | 30227.27 |
| 112 | 2034-08 | 1520.00 | 80.61 | 1439.39 | 28787.88 |
| 113 | 2034-09 | 1516.16 | 76.77 | 1439.39 | 27348.48 |
| 114 | 2034-10 | 1512.32 | 72.93 | 1439.39 | 25909.09 |
| 115 | 2034-11 | 1508.48 | 69.09 | 1439.39 | 24469.70 |
| 116 | 2034-12 | 1504.65 | 65.25 | 1439.39 | 23030.30 |
| 117 | 2035-01 | 1500.81 | 61.41 | 1439.39 | 21590.91 |
| 118 | 2035-02 | 1496.97 | 57.58 | 1439.39 | 20151.52 |
| 119 | 2035-03 | 1493.13 | 53.74 | 1439.39 | 18712.12 |
| 120 | 2035-04 | 1489.29 | 49.90 | 1439.39 | 17272.73 |
| 121 | 2035-05 | 1485.45 | 46.06 | 1439.39 | 15833.33 |
| 122 | 2035-06 | 1481.62 | 42.22 | 1439.39 | 14393.94 |
| 123 | 2035-07 | 1477.78 | 38.38 | 1439.39 | 12954.55 |
| 124 | 2035-08 | 1473.94 | 34.55 | 1439.39 | 11515.15 |
| 125 | 2035-09 | 1470.10 | 30.71 | 1439.39 | 10075.76 |
| 126 | 2035-10 | 1466.26 | 26.87 | 1439.39 | 8636.36 |
| 127 | 2035-11 | 1462.42 | 23.03 | 1439.39 | 7196.97 |
| 128 | 2035-12 | 1458.59 | 19.19 | 1439.39 | 5757.58 |
| 129 | 2036-01 | 1454.75 | 15.35 | 1439.39 | 4318.18 |
| 130 | 2036-02 | 1450.91 | 11.52 | 1439.39 | 2878.79 |
| 131 | 2036-03 | 1447.07 | 7.68 | 1439.39 | 1439.39 |
| 132 | 2036-04 | 1443.23 | 3.84 | 1439.39 | 0.00 |