贷款74元(公积金贷款)房贷,还款18年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:74元
还款月数:18年
每月还款:0.43元
利息总额:18.74元
本息合计:92.74元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 0.43 | 0.16 | 0.27 | 73.73 |
| 2 | 2025-06 | 0.43 | 0.16 | 0.27 | 73.46 |
| 3 | 2025-07 | 0.43 | 0.16 | 0.27 | 73.19 |
| 4 | 2025-08 | 0.43 | 0.16 | 0.27 | 72.92 |
| 5 | 2025-09 | 0.43 | 0.16 | 0.27 | 72.65 |
| 6 | 2025-10 | 0.43 | 0.16 | 0.27 | 72.38 |
| 7 | 2025-11 | 0.43 | 0.16 | 0.27 | 72.10 |
| 8 | 2025-12 | 0.43 | 0.16 | 0.27 | 71.83 |
| 9 | 2026-01 | 0.43 | 0.16 | 0.27 | 71.56 |
| 10 | 2026-02 | 0.43 | 0.16 | 0.27 | 71.28 |
| 11 | 2026-03 | 0.43 | 0.15 | 0.27 | 71.01 |
| 12 | 2026-04 | 0.43 | 0.15 | 0.28 | 70.73 |
| 13 | 2026-05 | 0.43 | 0.15 | 0.28 | 70.46 |
| 14 | 2026-06 | 0.43 | 0.15 | 0.28 | 70.18 |
| 15 | 2026-07 | 0.43 | 0.15 | 0.28 | 69.90 |
| 16 | 2026-08 | 0.43 | 0.15 | 0.28 | 69.63 |
| 17 | 2026-09 | 0.43 | 0.15 | 0.28 | 69.35 |
| 18 | 2026-10 | 0.43 | 0.15 | 0.28 | 69.07 |
| 19 | 2026-11 | 0.43 | 0.15 | 0.28 | 68.79 |
| 20 | 2026-12 | 0.43 | 0.15 | 0.28 | 68.51 |
| 21 | 2027-01 | 0.43 | 0.15 | 0.28 | 68.23 |
| 22 | 2027-02 | 0.43 | 0.15 | 0.28 | 67.94 |
| 23 | 2027-03 | 0.43 | 0.15 | 0.28 | 67.66 |
| 24 | 2027-04 | 0.43 | 0.15 | 0.28 | 67.38 |
| 25 | 2027-05 | 0.43 | 0.15 | 0.28 | 67.10 |
| 26 | 2027-06 | 0.43 | 0.15 | 0.28 | 66.81 |
| 27 | 2027-07 | 0.43 | 0.14 | 0.28 | 66.53 |
| 28 | 2027-08 | 0.43 | 0.14 | 0.29 | 66.24 |
| 29 | 2027-09 | 0.43 | 0.14 | 0.29 | 65.96 |
| 30 | 2027-10 | 0.43 | 0.14 | 0.29 | 65.67 |
| 31 | 2027-11 | 0.43 | 0.14 | 0.29 | 65.38 |
| 32 | 2027-12 | 0.43 | 0.14 | 0.29 | 65.10 |
| 33 | 2028-01 | 0.43 | 0.14 | 0.29 | 64.81 |
| 34 | 2028-02 | 0.43 | 0.14 | 0.29 | 64.52 |
| 35 | 2028-03 | 0.43 | 0.14 | 0.29 | 64.23 |
| 36 | 2028-04 | 0.43 | 0.14 | 0.29 | 63.94 |
| 37 | 2028-05 | 0.43 | 0.14 | 0.29 | 63.65 |
| 38 | 2028-06 | 0.43 | 0.14 | 0.29 | 63.36 |
| 39 | 2028-07 | 0.43 | 0.14 | 0.29 | 63.06 |
| 40 | 2028-08 | 0.43 | 0.14 | 0.29 | 62.77 |
| 41 | 2028-09 | 0.43 | 0.14 | 0.29 | 62.48 |
| 42 | 2028-10 | 0.43 | 0.14 | 0.29 | 62.18 |
| 43 | 2028-11 | 0.43 | 0.13 | 0.29 | 61.89 |
| 44 | 2028-12 | 0.43 | 0.13 | 0.30 | 61.59 |
| 45 | 2029-01 | 0.43 | 0.13 | 0.30 | 61.30 |
| 46 | 2029-02 | 0.43 | 0.13 | 0.30 | 61.00 |
| 47 | 2029-03 | 0.43 | 0.13 | 0.30 | 60.70 |
| 48 | 2029-04 | 0.43 | 0.13 | 0.30 | 60.41 |
| 49 | 2029-05 | 0.43 | 0.13 | 0.30 | 60.11 |
| 50 | 2029-06 | 0.43 | 0.13 | 0.30 | 59.81 |
| 51 | 2029-07 | 0.43 | 0.13 | 0.30 | 59.51 |
| 52 | 2029-08 | 0.43 | 0.13 | 0.30 | 59.21 |
| 53 | 2029-09 | 0.43 | 0.13 | 0.30 | 58.91 |
| 54 | 2029-10 | 0.43 | 0.13 | 0.30 | 58.61 |
| 55 | 2029-11 | 0.43 | 0.13 | 0.30 | 58.30 |
| 56 | 2029-12 | 0.43 | 0.13 | 0.30 | 58.00 |
| 57 | 2030-01 | 0.43 | 0.13 | 0.30 | 57.70 |
| 58 | 2030-02 | 0.43 | 0.13 | 0.30 | 57.39 |
| 59 | 2030-03 | 0.43 | 0.12 | 0.31 | 57.09 |
| 60 | 2030-04 | 0.43 | 0.12 | 0.31 | 56.78 |
| 61 | 2030-05 | 0.43 | 0.12 | 0.31 | 56.48 |
| 62 | 2030-06 | 0.43 | 0.12 | 0.31 | 56.17 |
| 63 | 2030-07 | 0.43 | 0.12 | 0.31 | 55.86 |
| 64 | 2030-08 | 0.43 | 0.12 | 0.31 | 55.55 |
| 65 | 2030-09 | 0.43 | 0.12 | 0.31 | 55.24 |
| 66 | 2030-10 | 0.43 | 0.12 | 0.31 | 54.93 |
| 67 | 2030-11 | 0.43 | 0.12 | 0.31 | 54.62 |
| 68 | 2030-12 | 0.43 | 0.12 | 0.31 | 54.31 |
| 69 | 2031-01 | 0.43 | 0.12 | 0.31 | 54.00 |
| 70 | 2031-02 | 0.43 | 0.12 | 0.31 | 53.69 |
| 71 | 2031-03 | 0.43 | 0.12 | 0.31 | 53.38 |
| 72 | 2031-04 | 0.43 | 0.12 | 0.31 | 53.06 |
| 73 | 2031-05 | 0.43 | 0.11 | 0.31 | 52.75 |
| 74 | 2031-06 | 0.43 | 0.11 | 0.32 | 52.43 |
| 75 | 2031-07 | 0.43 | 0.11 | 0.32 | 52.12 |
| 76 | 2031-08 | 0.43 | 0.11 | 0.32 | 51.80 |
| 77 | 2031-09 | 0.43 | 0.11 | 0.32 | 51.48 |
| 78 | 2031-10 | 0.43 | 0.11 | 0.32 | 51.17 |
| 79 | 2031-11 | 0.43 | 0.11 | 0.32 | 50.85 |
| 80 | 2031-12 | 0.43 | 0.11 | 0.32 | 50.53 |
| 81 | 2032-01 | 0.43 | 0.11 | 0.32 | 50.21 |
| 82 | 2032-02 | 0.43 | 0.11 | 0.32 | 49.89 |
| 83 | 2032-03 | 0.43 | 0.11 | 0.32 | 49.57 |
| 84 | 2032-04 | 0.43 | 0.11 | 0.32 | 49.24 |
| 85 | 2032-05 | 0.43 | 0.11 | 0.32 | 48.92 |
| 86 | 2032-06 | 0.43 | 0.11 | 0.32 | 48.60 |
| 87 | 2032-07 | 0.43 | 0.11 | 0.32 | 48.27 |
| 88 | 2032-08 | 0.43 | 0.10 | 0.32 | 47.95 |
| 89 | 2032-09 | 0.43 | 0.10 | 0.33 | 47.62 |
| 90 | 2032-10 | 0.43 | 0.10 | 0.33 | 47.30 |
| 91 | 2032-11 | 0.43 | 0.10 | 0.33 | 46.97 |
| 92 | 2032-12 | 0.43 | 0.10 | 0.33 | 46.64 |
| 93 | 2033-01 | 0.43 | 0.10 | 0.33 | 46.32 |
| 94 | 2033-02 | 0.43 | 0.10 | 0.33 | 45.99 |
| 95 | 2033-03 | 0.43 | 0.10 | 0.33 | 45.66 |
| 96 | 2033-04 | 0.43 | 0.10 | 0.33 | 45.33 |
| 97 | 2033-05 | 0.43 | 0.10 | 0.33 | 45.00 |
| 98 | 2033-06 | 0.43 | 0.10 | 0.33 | 44.66 |
| 99 | 2033-07 | 0.43 | 0.10 | 0.33 | 44.33 |
| 100 | 2033-08 | 0.43 | 0.10 | 0.33 | 44.00 |
| 101 | 2033-09 | 0.43 | 0.10 | 0.33 | 43.66 |
| 102 | 2033-10 | 0.43 | 0.09 | 0.33 | 43.33 |
| 103 | 2033-11 | 0.43 | 0.09 | 0.34 | 42.99 |
| 104 | 2033-12 | 0.43 | 0.09 | 0.34 | 42.66 |
| 105 | 2034-01 | 0.43 | 0.09 | 0.34 | 42.32 |
| 106 | 2034-02 | 0.43 | 0.09 | 0.34 | 41.98 |
| 107 | 2034-03 | 0.43 | 0.09 | 0.34 | 41.64 |
| 108 | 2034-04 | 0.43 | 0.09 | 0.34 | 41.30 |
| 109 | 2034-05 | 0.43 | 0.09 | 0.34 | 40.96 |
| 110 | 2034-06 | 0.43 | 0.09 | 0.34 | 40.62 |
| 111 | 2034-07 | 0.43 | 0.09 | 0.34 | 40.28 |
| 112 | 2034-08 | 0.43 | 0.09 | 0.34 | 39.94 |
| 113 | 2034-09 | 0.43 | 0.09 | 0.34 | 39.60 |
| 114 | 2034-10 | 0.43 | 0.09 | 0.34 | 39.25 |
| 115 | 2034-11 | 0.43 | 0.09 | 0.34 | 38.91 |
| 116 | 2034-12 | 0.43 | 0.08 | 0.35 | 38.57 |
| 117 | 2035-01 | 0.43 | 0.08 | 0.35 | 38.22 |
| 118 | 2035-02 | 0.43 | 0.08 | 0.35 | 37.87 |
| 119 | 2035-03 | 0.43 | 0.08 | 0.35 | 37.53 |
| 120 | 2035-04 | 0.43 | 0.08 | 0.35 | 37.18 |
| 121 | 2035-05 | 0.43 | 0.08 | 0.35 | 36.83 |
| 122 | 2035-06 | 0.43 | 0.08 | 0.35 | 36.48 |
| 123 | 2035-07 | 0.43 | 0.08 | 0.35 | 36.13 |
| 124 | 2035-08 | 0.43 | 0.08 | 0.35 | 35.78 |
| 125 | 2035-09 | 0.43 | 0.08 | 0.35 | 35.43 |
| 126 | 2035-10 | 0.43 | 0.08 | 0.35 | 35.07 |
| 127 | 2035-11 | 0.43 | 0.08 | 0.35 | 34.72 |
| 128 | 2035-12 | 0.43 | 0.08 | 0.35 | 34.37 |
| 129 | 2036-01 | 0.43 | 0.07 | 0.35 | 34.01 |
| 130 | 2036-02 | 0.43 | 0.07 | 0.36 | 33.66 |
| 131 | 2036-03 | 0.43 | 0.07 | 0.36 | 33.30 |
| 132 | 2036-04 | 0.43 | 0.07 | 0.36 | 32.94 |
| 133 | 2036-05 | 0.43 | 0.07 | 0.36 | 32.58 |
| 134 | 2036-06 | 0.43 | 0.07 | 0.36 | 32.22 |
| 135 | 2036-07 | 0.43 | 0.07 | 0.36 | 31.87 |
| 136 | 2036-08 | 0.43 | 0.07 | 0.36 | 31.51 |
| 137 | 2036-09 | 0.43 | 0.07 | 0.36 | 31.14 |
| 138 | 2036-10 | 0.43 | 0.07 | 0.36 | 30.78 |
| 139 | 2036-11 | 0.43 | 0.07 | 0.36 | 30.42 |
| 140 | 2036-12 | 0.43 | 0.07 | 0.36 | 30.06 |
| 141 | 2037-01 | 0.43 | 0.07 | 0.36 | 29.69 |
| 142 | 2037-02 | 0.43 | 0.06 | 0.37 | 29.33 |
| 143 | 2037-03 | 0.43 | 0.06 | 0.37 | 28.96 |
| 144 | 2037-04 | 0.43 | 0.06 | 0.37 | 28.59 |
| 145 | 2037-05 | 0.43 | 0.06 | 0.37 | 28.23 |
| 146 | 2037-06 | 0.43 | 0.06 | 0.37 | 27.86 |
| 147 | 2037-07 | 0.43 | 0.06 | 0.37 | 27.49 |
| 148 | 2037-08 | 0.43 | 0.06 | 0.37 | 27.12 |
| 149 | 2037-09 | 0.43 | 0.06 | 0.37 | 26.75 |
| 150 | 2037-10 | 0.43 | 0.06 | 0.37 | 26.38 |
| 151 | 2037-11 | 0.43 | 0.06 | 0.37 | 26.01 |
| 152 | 2037-12 | 0.43 | 0.06 | 0.37 | 25.63 |
| 153 | 2038-01 | 0.43 | 0.06 | 0.37 | 25.26 |
| 154 | 2038-02 | 0.43 | 0.05 | 0.37 | 24.88 |
| 155 | 2038-03 | 0.43 | 0.05 | 0.38 | 24.51 |
| 156 | 2038-04 | 0.43 | 0.05 | 0.38 | 24.13 |
| 157 | 2038-05 | 0.43 | 0.05 | 0.38 | 23.76 |
| 158 | 2038-06 | 0.43 | 0.05 | 0.38 | 23.38 |
| 159 | 2038-07 | 0.43 | 0.05 | 0.38 | 23.00 |
| 160 | 2038-08 | 0.43 | 0.05 | 0.38 | 22.62 |
| 161 | 2038-09 | 0.43 | 0.05 | 0.38 | 22.24 |
| 162 | 2038-10 | 0.43 | 0.05 | 0.38 | 21.86 |
| 163 | 2038-11 | 0.43 | 0.05 | 0.38 | 21.48 |
| 164 | 2038-12 | 0.43 | 0.05 | 0.38 | 21.09 |
| 165 | 2039-01 | 0.43 | 0.05 | 0.38 | 20.71 |
| 166 | 2039-02 | 0.43 | 0.04 | 0.38 | 20.32 |
| 167 | 2039-03 | 0.43 | 0.04 | 0.39 | 19.94 |
| 168 | 2039-04 | 0.43 | 0.04 | 0.39 | 19.55 |
| 169 | 2039-05 | 0.43 | 0.04 | 0.39 | 19.17 |
| 170 | 2039-06 | 0.43 | 0.04 | 0.39 | 18.78 |
| 171 | 2039-07 | 0.43 | 0.04 | 0.39 | 18.39 |
| 172 | 2039-08 | 0.43 | 0.04 | 0.39 | 18.00 |
| 173 | 2039-09 | 0.43 | 0.04 | 0.39 | 17.61 |
| 174 | 2039-10 | 0.43 | 0.04 | 0.39 | 17.22 |
| 175 | 2039-11 | 0.43 | 0.04 | 0.39 | 16.83 |
| 176 | 2039-12 | 0.43 | 0.04 | 0.39 | 16.43 |
| 177 | 2040-01 | 0.43 | 0.04 | 0.39 | 16.04 |
| 178 | 2040-02 | 0.43 | 0.03 | 0.39 | 15.65 |
| 179 | 2040-03 | 0.43 | 0.03 | 0.40 | 15.25 |
| 180 | 2040-04 | 0.43 | 0.03 | 0.40 | 14.85 |
| 181 | 2040-05 | 0.43 | 0.03 | 0.40 | 14.46 |
| 182 | 2040-06 | 0.43 | 0.03 | 0.40 | 14.06 |
| 183 | 2040-07 | 0.43 | 0.03 | 0.40 | 13.66 |
| 184 | 2040-08 | 0.43 | 0.03 | 0.40 | 13.26 |
| 185 | 2040-09 | 0.43 | 0.03 | 0.40 | 12.86 |
| 186 | 2040-10 | 0.43 | 0.03 | 0.40 | 12.46 |
| 187 | 2040-11 | 0.43 | 0.03 | 0.40 | 12.06 |
| 188 | 2040-12 | 0.43 | 0.03 | 0.40 | 11.65 |
| 189 | 2041-01 | 0.43 | 0.03 | 0.40 | 11.25 |
| 190 | 2041-02 | 0.43 | 0.02 | 0.40 | 10.84 |
| 191 | 2041-03 | 0.43 | 0.02 | 0.41 | 10.44 |
| 192 | 2041-04 | 0.43 | 0.02 | 0.41 | 10.03 |
| 193 | 2041-05 | 0.43 | 0.02 | 0.41 | 9.62 |
| 194 | 2041-06 | 0.43 | 0.02 | 0.41 | 9.21 |
| 195 | 2041-07 | 0.43 | 0.02 | 0.41 | 8.81 |
| 196 | 2041-08 | 0.43 | 0.02 | 0.41 | 8.39 |
| 197 | 2041-09 | 0.43 | 0.02 | 0.41 | 7.98 |
| 198 | 2041-10 | 0.43 | 0.02 | 0.41 | 7.57 |
| 199 | 2041-11 | 0.43 | 0.02 | 0.41 | 7.16 |
| 200 | 2041-12 | 0.43 | 0.02 | 0.41 | 6.74 |
| 201 | 2042-01 | 0.43 | 0.01 | 0.41 | 6.33 |
| 202 | 2042-02 | 0.43 | 0.01 | 0.42 | 5.91 |
| 203 | 2042-03 | 0.43 | 0.01 | 0.42 | 5.50 |
| 204 | 2042-04 | 0.43 | 0.01 | 0.42 | 5.08 |
| 205 | 2042-05 | 0.43 | 0.01 | 0.42 | 4.66 |
| 206 | 2042-06 | 0.43 | 0.01 | 0.42 | 4.24 |
| 207 | 2042-07 | 0.43 | 0.01 | 0.42 | 3.82 |
| 208 | 2042-08 | 0.43 | 0.01 | 0.42 | 3.40 |
| 209 | 2042-09 | 0.43 | 0.01 | 0.42 | 2.98 |
| 210 | 2042-10 | 0.43 | 0.01 | 0.42 | 2.56 |
| 211 | 2042-11 | 0.43 | 0.01 | 0.42 | 2.13 |
| 212 | 2042-12 | 0.43 | 0.00 | 0.42 | 1.71 |
| 213 | 2043-01 | 0.43 | 0.00 | 0.43 | 1.28 |
| 214 | 2043-02 | 0.43 | 0.00 | 0.43 | 0.86 |
| 215 | 2043-03 | 0.43 | 0.00 | 0.43 | 0.43 |
| 216 | 2043-04 | 0.43 | 0.00 | 0.43 | 0.00 |
等额本金还款方式:
贷款总额:74元
还款月数:18年
首月还款:0.5元
每月递减:0元
利息总额:17.4元
本息合计:91.4元
节省利息:1.34元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 0.50 | 0.16 | 0.34 | 73.66 |
| 2 | 2025-06 | 0.50 | 0.16 | 0.34 | 73.31 |
| 3 | 2025-07 | 0.50 | 0.16 | 0.34 | 72.97 |
| 4 | 2025-08 | 0.50 | 0.16 | 0.34 | 72.63 |
| 5 | 2025-09 | 0.50 | 0.16 | 0.34 | 72.29 |
| 6 | 2025-10 | 0.50 | 0.16 | 0.34 | 71.94 |
| 7 | 2025-11 | 0.50 | 0.16 | 0.34 | 71.60 |
| 8 | 2025-12 | 0.50 | 0.16 | 0.34 | 71.26 |
| 9 | 2026-01 | 0.50 | 0.15 | 0.34 | 70.92 |
| 10 | 2026-02 | 0.50 | 0.15 | 0.34 | 70.57 |
| 11 | 2026-03 | 0.50 | 0.15 | 0.34 | 70.23 |
| 12 | 2026-04 | 0.49 | 0.15 | 0.34 | 69.89 |
| 13 | 2026-05 | 0.49 | 0.15 | 0.34 | 69.55 |
| 14 | 2026-06 | 0.49 | 0.15 | 0.34 | 69.20 |
| 15 | 2026-07 | 0.49 | 0.15 | 0.34 | 68.86 |
| 16 | 2026-08 | 0.49 | 0.15 | 0.34 | 68.52 |
| 17 | 2026-09 | 0.49 | 0.15 | 0.34 | 68.18 |
| 18 | 2026-10 | 0.49 | 0.15 | 0.34 | 67.83 |
| 19 | 2026-11 | 0.49 | 0.15 | 0.34 | 67.49 |
| 20 | 2026-12 | 0.49 | 0.15 | 0.34 | 67.15 |
| 21 | 2027-01 | 0.49 | 0.15 | 0.34 | 66.81 |
| 22 | 2027-02 | 0.49 | 0.14 | 0.34 | 66.46 |
| 23 | 2027-03 | 0.49 | 0.14 | 0.34 | 66.12 |
| 24 | 2027-04 | 0.49 | 0.14 | 0.34 | 65.78 |
| 25 | 2027-05 | 0.49 | 0.14 | 0.34 | 65.44 |
| 26 | 2027-06 | 0.48 | 0.14 | 0.34 | 65.09 |
| 27 | 2027-07 | 0.48 | 0.14 | 0.34 | 64.75 |
| 28 | 2027-08 | 0.48 | 0.14 | 0.34 | 64.41 |
| 29 | 2027-09 | 0.48 | 0.14 | 0.34 | 64.06 |
| 30 | 2027-10 | 0.48 | 0.14 | 0.34 | 63.72 |
| 31 | 2027-11 | 0.48 | 0.14 | 0.34 | 63.38 |
| 32 | 2027-12 | 0.48 | 0.14 | 0.34 | 63.04 |
| 33 | 2028-01 | 0.48 | 0.14 | 0.34 | 62.69 |
| 34 | 2028-02 | 0.48 | 0.14 | 0.34 | 62.35 |
| 35 | 2028-03 | 0.48 | 0.14 | 0.34 | 62.01 |
| 36 | 2028-04 | 0.48 | 0.13 | 0.34 | 61.67 |
| 37 | 2028-05 | 0.48 | 0.13 | 0.34 | 61.32 |
| 38 | 2028-06 | 0.48 | 0.13 | 0.34 | 60.98 |
| 39 | 2028-07 | 0.47 | 0.13 | 0.34 | 60.64 |
| 40 | 2028-08 | 0.47 | 0.13 | 0.34 | 60.30 |
| 41 | 2028-09 | 0.47 | 0.13 | 0.34 | 59.95 |
| 42 | 2028-10 | 0.47 | 0.13 | 0.34 | 59.61 |
| 43 | 2028-11 | 0.47 | 0.13 | 0.34 | 59.27 |
| 44 | 2028-12 | 0.47 | 0.13 | 0.34 | 58.93 |
| 45 | 2029-01 | 0.47 | 0.13 | 0.34 | 58.58 |
| 46 | 2029-02 | 0.47 | 0.13 | 0.34 | 58.24 |
| 47 | 2029-03 | 0.47 | 0.13 | 0.34 | 57.90 |
| 48 | 2029-04 | 0.47 | 0.13 | 0.34 | 57.56 |
| 49 | 2029-05 | 0.47 | 0.12 | 0.34 | 57.21 |
| 50 | 2029-06 | 0.47 | 0.12 | 0.34 | 56.87 |
| 51 | 2029-07 | 0.47 | 0.12 | 0.34 | 56.53 |
| 52 | 2029-08 | 0.47 | 0.12 | 0.34 | 56.19 |
| 53 | 2029-09 | 0.46 | 0.12 | 0.34 | 55.84 |
| 54 | 2029-10 | 0.46 | 0.12 | 0.34 | 55.50 |
| 55 | 2029-11 | 0.46 | 0.12 | 0.34 | 55.16 |
| 56 | 2029-12 | 0.46 | 0.12 | 0.34 | 54.81 |
| 57 | 2030-01 | 0.46 | 0.12 | 0.34 | 54.47 |
| 58 | 2030-02 | 0.46 | 0.12 | 0.34 | 54.13 |
| 59 | 2030-03 | 0.46 | 0.12 | 0.34 | 53.79 |
| 60 | 2030-04 | 0.46 | 0.12 | 0.34 | 53.44 |
| 61 | 2030-05 | 0.46 | 0.12 | 0.34 | 53.10 |
| 62 | 2030-06 | 0.46 | 0.12 | 0.34 | 52.76 |
| 63 | 2030-07 | 0.46 | 0.11 | 0.34 | 52.42 |
| 64 | 2030-08 | 0.46 | 0.11 | 0.34 | 52.07 |
| 65 | 2030-09 | 0.46 | 0.11 | 0.34 | 51.73 |
| 66 | 2030-10 | 0.45 | 0.11 | 0.34 | 51.39 |
| 67 | 2030-11 | 0.45 | 0.11 | 0.34 | 51.05 |
| 68 | 2030-12 | 0.45 | 0.11 | 0.34 | 50.70 |
| 69 | 2031-01 | 0.45 | 0.11 | 0.34 | 50.36 |
| 70 | 2031-02 | 0.45 | 0.11 | 0.34 | 50.02 |
| 71 | 2031-03 | 0.45 | 0.11 | 0.34 | 49.68 |
| 72 | 2031-04 | 0.45 | 0.11 | 0.34 | 49.33 |
| 73 | 2031-05 | 0.45 | 0.11 | 0.34 | 48.99 |
| 74 | 2031-06 | 0.45 | 0.11 | 0.34 | 48.65 |
| 75 | 2031-07 | 0.45 | 0.11 | 0.34 | 48.31 |
| 76 | 2031-08 | 0.45 | 0.10 | 0.34 | 47.96 |
| 77 | 2031-09 | 0.45 | 0.10 | 0.34 | 47.62 |
| 78 | 2031-10 | 0.45 | 0.10 | 0.34 | 47.28 |
| 79 | 2031-11 | 0.45 | 0.10 | 0.34 | 46.94 |
| 80 | 2031-12 | 0.44 | 0.10 | 0.34 | 46.59 |
| 81 | 2032-01 | 0.44 | 0.10 | 0.34 | 46.25 |
| 82 | 2032-02 | 0.44 | 0.10 | 0.34 | 45.91 |
| 83 | 2032-03 | 0.44 | 0.10 | 0.34 | 45.56 |
| 84 | 2032-04 | 0.44 | 0.10 | 0.34 | 45.22 |
| 85 | 2032-05 | 0.44 | 0.10 | 0.34 | 44.88 |
| 86 | 2032-06 | 0.44 | 0.10 | 0.34 | 44.54 |
| 87 | 2032-07 | 0.44 | 0.10 | 0.34 | 44.19 |
| 88 | 2032-08 | 0.44 | 0.10 | 0.34 | 43.85 |
| 89 | 2032-09 | 0.44 | 0.10 | 0.34 | 43.51 |
| 90 | 2032-10 | 0.44 | 0.09 | 0.34 | 43.17 |
| 91 | 2032-11 | 0.44 | 0.09 | 0.34 | 42.82 |
| 92 | 2032-12 | 0.44 | 0.09 | 0.34 | 42.48 |
| 93 | 2033-01 | 0.43 | 0.09 | 0.34 | 42.14 |
| 94 | 2033-02 | 0.43 | 0.09 | 0.34 | 41.80 |
| 95 | 2033-03 | 0.43 | 0.09 | 0.34 | 41.45 |
| 96 | 2033-04 | 0.43 | 0.09 | 0.34 | 41.11 |
| 97 | 2033-05 | 0.43 | 0.09 | 0.34 | 40.77 |
| 98 | 2033-06 | 0.43 | 0.09 | 0.34 | 40.43 |
| 99 | 2033-07 | 0.43 | 0.09 | 0.34 | 40.08 |
| 100 | 2033-08 | 0.43 | 0.09 | 0.34 | 39.74 |
| 101 | 2033-09 | 0.43 | 0.09 | 0.34 | 39.40 |
| 102 | 2033-10 | 0.43 | 0.09 | 0.34 | 39.06 |
| 103 | 2033-11 | 0.43 | 0.08 | 0.34 | 38.71 |
| 104 | 2033-12 | 0.43 | 0.08 | 0.34 | 38.37 |
| 105 | 2034-01 | 0.43 | 0.08 | 0.34 | 38.03 |
| 106 | 2034-02 | 0.42 | 0.08 | 0.34 | 37.69 |
| 107 | 2034-03 | 0.42 | 0.08 | 0.34 | 37.34 |
| 108 | 2034-04 | 0.42 | 0.08 | 0.34 | 37.00 |
| 109 | 2034-05 | 0.42 | 0.08 | 0.34 | 36.66 |
| 110 | 2034-06 | 0.42 | 0.08 | 0.34 | 36.31 |
| 111 | 2034-07 | 0.42 | 0.08 | 0.34 | 35.97 |
| 112 | 2034-08 | 0.42 | 0.08 | 0.34 | 35.63 |
| 113 | 2034-09 | 0.42 | 0.08 | 0.34 | 35.29 |
| 114 | 2034-10 | 0.42 | 0.08 | 0.34 | 34.94 |
| 115 | 2034-11 | 0.42 | 0.08 | 0.34 | 34.60 |
| 116 | 2034-12 | 0.42 | 0.07 | 0.34 | 34.26 |
| 117 | 2035-01 | 0.42 | 0.07 | 0.34 | 33.92 |
| 118 | 2035-02 | 0.42 | 0.07 | 0.34 | 33.57 |
| 119 | 2035-03 | 0.42 | 0.07 | 0.34 | 33.23 |
| 120 | 2035-04 | 0.41 | 0.07 | 0.34 | 32.89 |
| 121 | 2035-05 | 0.41 | 0.07 | 0.34 | 32.55 |
| 122 | 2035-06 | 0.41 | 0.07 | 0.34 | 32.20 |
| 123 | 2035-07 | 0.41 | 0.07 | 0.34 | 31.86 |
| 124 | 2035-08 | 0.41 | 0.07 | 0.34 | 31.52 |
| 125 | 2035-09 | 0.41 | 0.07 | 0.34 | 31.18 |
| 126 | 2035-10 | 0.41 | 0.07 | 0.34 | 30.83 |
| 127 | 2035-11 | 0.41 | 0.07 | 0.34 | 30.49 |
| 128 | 2035-12 | 0.41 | 0.07 | 0.34 | 30.15 |
| 129 | 2036-01 | 0.41 | 0.07 | 0.34 | 29.81 |
| 130 | 2036-02 | 0.41 | 0.06 | 0.34 | 29.46 |
| 131 | 2036-03 | 0.41 | 0.06 | 0.34 | 29.12 |
| 132 | 2036-04 | 0.41 | 0.06 | 0.34 | 28.78 |
| 133 | 2036-05 | 0.40 | 0.06 | 0.34 | 28.44 |
| 134 | 2036-06 | 0.40 | 0.06 | 0.34 | 28.09 |
| 135 | 2036-07 | 0.40 | 0.06 | 0.34 | 27.75 |
| 136 | 2036-08 | 0.40 | 0.06 | 0.34 | 27.41 |
| 137 | 2036-09 | 0.40 | 0.06 | 0.34 | 27.06 |
| 138 | 2036-10 | 0.40 | 0.06 | 0.34 | 26.72 |
| 139 | 2036-11 | 0.40 | 0.06 | 0.34 | 26.38 |
| 140 | 2036-12 | 0.40 | 0.06 | 0.34 | 26.04 |
| 141 | 2037-01 | 0.40 | 0.06 | 0.34 | 25.69 |
| 142 | 2037-02 | 0.40 | 0.06 | 0.34 | 25.35 |
| 143 | 2037-03 | 0.40 | 0.05 | 0.34 | 25.01 |
| 144 | 2037-04 | 0.40 | 0.05 | 0.34 | 24.67 |
| 145 | 2037-05 | 0.40 | 0.05 | 0.34 | 24.32 |
| 146 | 2037-06 | 0.40 | 0.05 | 0.34 | 23.98 |
| 147 | 2037-07 | 0.39 | 0.05 | 0.34 | 23.64 |
| 148 | 2037-08 | 0.39 | 0.05 | 0.34 | 23.30 |
| 149 | 2037-09 | 0.39 | 0.05 | 0.34 | 22.95 |
| 150 | 2037-10 | 0.39 | 0.05 | 0.34 | 22.61 |
| 151 | 2037-11 | 0.39 | 0.05 | 0.34 | 22.27 |
| 152 | 2037-12 | 0.39 | 0.05 | 0.34 | 21.93 |
| 153 | 2038-01 | 0.39 | 0.05 | 0.34 | 21.58 |
| 154 | 2038-02 | 0.39 | 0.05 | 0.34 | 21.24 |
| 155 | 2038-03 | 0.39 | 0.05 | 0.34 | 20.90 |
| 156 | 2038-04 | 0.39 | 0.05 | 0.34 | 20.56 |
| 157 | 2038-05 | 0.39 | 0.04 | 0.34 | 20.21 |
| 158 | 2038-06 | 0.39 | 0.04 | 0.34 | 19.87 |
| 159 | 2038-07 | 0.39 | 0.04 | 0.34 | 19.53 |
| 160 | 2038-08 | 0.38 | 0.04 | 0.34 | 19.19 |
| 161 | 2038-09 | 0.38 | 0.04 | 0.34 | 18.84 |
| 162 | 2038-10 | 0.38 | 0.04 | 0.34 | 18.50 |
| 163 | 2038-11 | 0.38 | 0.04 | 0.34 | 18.16 |
| 164 | 2038-12 | 0.38 | 0.04 | 0.34 | 17.81 |
| 165 | 2039-01 | 0.38 | 0.04 | 0.34 | 17.47 |
| 166 | 2039-02 | 0.38 | 0.04 | 0.34 | 17.13 |
| 167 | 2039-03 | 0.38 | 0.04 | 0.34 | 16.79 |
| 168 | 2039-04 | 0.38 | 0.04 | 0.34 | 16.44 |
| 169 | 2039-05 | 0.38 | 0.04 | 0.34 | 16.10 |
| 170 | 2039-06 | 0.38 | 0.03 | 0.34 | 15.76 |
| 171 | 2039-07 | 0.38 | 0.03 | 0.34 | 15.42 |
| 172 | 2039-08 | 0.38 | 0.03 | 0.34 | 15.07 |
| 173 | 2039-09 | 0.38 | 0.03 | 0.34 | 14.73 |
| 174 | 2039-10 | 0.37 | 0.03 | 0.34 | 14.39 |
| 175 | 2039-11 | 0.37 | 0.03 | 0.34 | 14.05 |
| 176 | 2039-12 | 0.37 | 0.03 | 0.34 | 13.70 |
| 177 | 2040-01 | 0.37 | 0.03 | 0.34 | 13.36 |
| 178 | 2040-02 | 0.37 | 0.03 | 0.34 | 13.02 |
| 179 | 2040-03 | 0.37 | 0.03 | 0.34 | 12.68 |
| 180 | 2040-04 | 0.37 | 0.03 | 0.34 | 12.33 |
| 181 | 2040-05 | 0.37 | 0.03 | 0.34 | 11.99 |
| 182 | 2040-06 | 0.37 | 0.03 | 0.34 | 11.65 |
| 183 | 2040-07 | 0.37 | 0.03 | 0.34 | 11.31 |
| 184 | 2040-08 | 0.37 | 0.02 | 0.34 | 10.96 |
| 185 | 2040-09 | 0.37 | 0.02 | 0.34 | 10.62 |
| 186 | 2040-10 | 0.37 | 0.02 | 0.34 | 10.28 |
| 187 | 2040-11 | 0.36 | 0.02 | 0.34 | 9.94 |
| 188 | 2040-12 | 0.36 | 0.02 | 0.34 | 9.59 |
| 189 | 2041-01 | 0.36 | 0.02 | 0.34 | 9.25 |
| 190 | 2041-02 | 0.36 | 0.02 | 0.34 | 8.91 |
| 191 | 2041-03 | 0.36 | 0.02 | 0.34 | 8.56 |
| 192 | 2041-04 | 0.36 | 0.02 | 0.34 | 8.22 |
| 193 | 2041-05 | 0.36 | 0.02 | 0.34 | 7.88 |
| 194 | 2041-06 | 0.36 | 0.02 | 0.34 | 7.54 |
| 195 | 2041-07 | 0.36 | 0.02 | 0.34 | 7.19 |
| 196 | 2041-08 | 0.36 | 0.02 | 0.34 | 6.85 |
| 197 | 2041-09 | 0.36 | 0.01 | 0.34 | 6.51 |
| 198 | 2041-10 | 0.36 | 0.01 | 0.34 | 6.17 |
| 199 | 2041-11 | 0.36 | 0.01 | 0.34 | 5.82 |
| 200 | 2041-12 | 0.36 | 0.01 | 0.34 | 5.48 |
| 201 | 2042-01 | 0.35 | 0.01 | 0.34 | 5.14 |
| 202 | 2042-02 | 0.35 | 0.01 | 0.34 | 4.80 |
| 203 | 2042-03 | 0.35 | 0.01 | 0.34 | 4.45 |
| 204 | 2042-04 | 0.35 | 0.01 | 0.34 | 4.11 |
| 205 | 2042-05 | 0.35 | 0.01 | 0.34 | 3.77 |
| 206 | 2042-06 | 0.35 | 0.01 | 0.34 | 3.43 |
| 207 | 2042-07 | 0.35 | 0.01 | 0.34 | 3.08 |
| 208 | 2042-08 | 0.35 | 0.01 | 0.34 | 2.74 |
| 209 | 2042-09 | 0.35 | 0.01 | 0.34 | 2.40 |
| 210 | 2042-10 | 0.35 | 0.01 | 0.34 | 2.06 |
| 211 | 2042-11 | 0.35 | 0.00 | 0.34 | 1.71 |
| 212 | 2042-12 | 0.35 | 0.00 | 0.34 | 1.37 |
| 213 | 2043-01 | 0.35 | 0.00 | 0.34 | 1.03 |
| 214 | 2043-02 | 0.34 | 0.00 | 0.34 | 0.69 |
| 215 | 2043-03 | 0.34 | 0.00 | 0.34 | 0.34 |
| 216 | 2043-04 | 0.34 | 0.00 | 0.34 | 0.00 |