贷款146元(商业贷款)房贷,还款15年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:146元
还款月数:15年
每月还款:1.12元
利息总额:55.04元
本息合计:201.04元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2017-05 | 1.12 | 0.55 | 0.57 | 145.43 |
| 2 | 2017-06 | 1.12 | 0.55 | 0.57 | 144.86 |
| 3 | 2017-07 | 1.12 | 0.54 | 0.57 | 144.29 |
| 4 | 2017-08 | 1.12 | 0.54 | 0.58 | 143.71 |
| 5 | 2017-09 | 1.12 | 0.54 | 0.58 | 143.13 |
| 6 | 2017-10 | 1.12 | 0.54 | 0.58 | 142.55 |
| 7 | 2017-11 | 1.12 | 0.53 | 0.58 | 141.97 |
| 8 | 2017-12 | 1.12 | 0.53 | 0.58 | 141.38 |
| 9 | 2018-01 | 1.12 | 0.53 | 0.59 | 140.80 |
| 10 | 2018-02 | 1.12 | 0.53 | 0.59 | 140.21 |
| 11 | 2018-03 | 1.12 | 0.53 | 0.59 | 139.62 |
| 12 | 2018-04 | 1.12 | 0.52 | 0.59 | 139.02 |
| 13 | 2018-05 | 1.12 | 0.52 | 0.60 | 138.43 |
| 14 | 2018-06 | 1.12 | 0.52 | 0.60 | 137.83 |
| 15 | 2018-07 | 1.12 | 0.52 | 0.60 | 137.23 |
| 16 | 2018-08 | 1.12 | 0.51 | 0.60 | 136.63 |
| 17 | 2018-09 | 1.12 | 0.51 | 0.60 | 136.02 |
| 18 | 2018-10 | 1.12 | 0.51 | 0.61 | 135.42 |
| 19 | 2018-11 | 1.12 | 0.51 | 0.61 | 134.81 |
| 20 | 2018-12 | 1.12 | 0.51 | 0.61 | 134.20 |
| 21 | 2019-01 | 1.12 | 0.50 | 0.61 | 133.58 |
| 22 | 2019-02 | 1.12 | 0.50 | 0.62 | 132.97 |
| 23 | 2019-03 | 1.12 | 0.50 | 0.62 | 132.35 |
| 24 | 2019-04 | 1.12 | 0.50 | 0.62 | 131.73 |
| 25 | 2019-05 | 1.12 | 0.49 | 0.62 | 131.11 |
| 26 | 2019-06 | 1.12 | 0.49 | 0.63 | 130.48 |
| 27 | 2019-07 | 1.12 | 0.49 | 0.63 | 129.85 |
| 28 | 2019-08 | 1.12 | 0.49 | 0.63 | 129.22 |
| 29 | 2019-09 | 1.12 | 0.48 | 0.63 | 128.59 |
| 30 | 2019-10 | 1.12 | 0.48 | 0.63 | 127.96 |
| 31 | 2019-11 | 1.12 | 0.48 | 0.64 | 127.32 |
| 32 | 2019-12 | 1.12 | 0.48 | 0.64 | 126.68 |
| 33 | 2020-01 | 1.12 | 0.48 | 0.64 | 126.04 |
| 34 | 2020-02 | 1.12 | 0.47 | 0.64 | 125.39 |
| 35 | 2020-03 | 1.12 | 0.47 | 0.65 | 124.75 |
| 36 | 2020-04 | 1.12 | 0.47 | 0.65 | 124.10 |
| 37 | 2020-05 | 1.12 | 0.47 | 0.65 | 123.45 |
| 38 | 2020-06 | 1.12 | 0.46 | 0.65 | 122.79 |
| 39 | 2020-07 | 1.12 | 0.46 | 0.66 | 122.14 |
| 40 | 2020-08 | 1.12 | 0.46 | 0.66 | 121.48 |
| 41 | 2020-09 | 1.12 | 0.46 | 0.66 | 120.82 |
| 42 | 2020-10 | 1.12 | 0.45 | 0.66 | 120.15 |
| 43 | 2020-11 | 1.12 | 0.45 | 0.67 | 119.49 |
| 44 | 2020-12 | 1.12 | 0.45 | 0.67 | 118.82 |
| 45 | 2021-01 | 1.12 | 0.45 | 0.67 | 118.15 |
| 46 | 2021-02 | 1.12 | 0.44 | 0.67 | 117.47 |
| 47 | 2021-03 | 1.12 | 0.44 | 0.68 | 116.80 |
| 48 | 2021-04 | 1.12 | 0.44 | 0.68 | 116.12 |
| 49 | 2021-05 | 1.12 | 0.44 | 0.68 | 115.43 |
| 50 | 2021-06 | 1.12 | 0.43 | 0.68 | 114.75 |
| 51 | 2021-07 | 1.12 | 0.43 | 0.69 | 114.06 |
| 52 | 2021-08 | 1.12 | 0.43 | 0.69 | 113.38 |
| 53 | 2021-09 | 1.12 | 0.43 | 0.69 | 112.68 |
| 54 | 2021-10 | 1.12 | 0.42 | 0.69 | 111.99 |
| 55 | 2021-11 | 1.12 | 0.42 | 0.70 | 111.29 |
| 56 | 2021-12 | 1.12 | 0.42 | 0.70 | 110.59 |
| 57 | 2022-01 | 1.12 | 0.41 | 0.70 | 109.89 |
| 58 | 2022-02 | 1.12 | 0.41 | 0.70 | 109.19 |
| 59 | 2022-03 | 1.12 | 0.41 | 0.71 | 108.48 |
| 60 | 2022-04 | 1.12 | 0.41 | 0.71 | 107.77 |
| 61 | 2022-05 | 1.12 | 0.40 | 0.71 | 107.06 |
| 62 | 2022-06 | 1.12 | 0.40 | 0.72 | 106.34 |
| 63 | 2022-07 | 1.12 | 0.40 | 0.72 | 105.62 |
| 64 | 2022-08 | 1.12 | 0.40 | 0.72 | 104.90 |
| 65 | 2022-09 | 1.12 | 0.39 | 0.72 | 104.18 |
| 66 | 2022-10 | 1.12 | 0.39 | 0.73 | 103.45 |
| 67 | 2022-11 | 1.12 | 0.39 | 0.73 | 102.72 |
| 68 | 2022-12 | 1.12 | 0.39 | 0.73 | 101.99 |
| 69 | 2023-01 | 1.12 | 0.38 | 0.73 | 101.26 |
| 70 | 2023-02 | 1.12 | 0.38 | 0.74 | 100.52 |
| 71 | 2023-03 | 1.12 | 0.38 | 0.74 | 99.78 |
| 72 | 2023-04 | 1.12 | 0.37 | 0.74 | 99.04 |
| 73 | 2023-05 | 1.12 | 0.37 | 0.75 | 98.29 |
| 74 | 2023-06 | 1.12 | 0.37 | 0.75 | 97.54 |
| 75 | 2023-07 | 1.12 | 0.37 | 0.75 | 96.79 |
| 76 | 2023-08 | 1.12 | 0.36 | 0.75 | 96.04 |
| 77 | 2023-09 | 1.12 | 0.36 | 0.76 | 95.28 |
| 78 | 2023-10 | 1.12 | 0.36 | 0.76 | 94.52 |
| 79 | 2023-11 | 1.12 | 0.35 | 0.76 | 93.76 |
| 80 | 2023-12 | 1.12 | 0.35 | 0.77 | 92.99 |
| 81 | 2024-01 | 1.12 | 0.35 | 0.77 | 92.23 |
| 82 | 2024-02 | 1.12 | 0.35 | 0.77 | 91.45 |
| 83 | 2024-03 | 1.12 | 0.34 | 0.77 | 90.68 |
| 84 | 2024-04 | 1.12 | 0.34 | 0.78 | 89.90 |
| 85 | 2024-05 | 1.12 | 0.34 | 0.78 | 89.12 |
| 86 | 2024-06 | 1.12 | 0.33 | 0.78 | 88.34 |
| 87 | 2024-07 | 1.12 | 0.33 | 0.79 | 87.56 |
| 88 | 2024-08 | 1.12 | 0.33 | 0.79 | 86.77 |
| 89 | 2024-09 | 1.12 | 0.33 | 0.79 | 85.98 |
| 90 | 2024-10 | 1.12 | 0.32 | 0.79 | 85.18 |
| 91 | 2024-11 | 1.12 | 0.32 | 0.80 | 84.38 |
| 92 | 2024-12 | 1.12 | 0.32 | 0.80 | 83.58 |
| 93 | 2025-01 | 1.12 | 0.31 | 0.80 | 82.78 |
| 94 | 2025-02 | 1.12 | 0.31 | 0.81 | 81.97 |
| 95 | 2025-03 | 1.12 | 0.31 | 0.81 | 81.16 |
| 96 | 2025-04 | 1.12 | 0.30 | 0.81 | 80.35 |
| 97 | 2025-05 | 1.12 | 0.30 | 0.82 | 79.54 |
| 98 | 2025-06 | 1.12 | 0.30 | 0.82 | 78.72 |
| 99 | 2025-07 | 1.12 | 0.30 | 0.82 | 77.89 |
| 100 | 2025-08 | 1.12 | 0.29 | 0.82 | 77.07 |
| 101 | 2025-09 | 1.12 | 0.29 | 0.83 | 76.24 |
| 102 | 2025-10 | 1.12 | 0.29 | 0.83 | 75.41 |
| 103 | 2025-11 | 1.12 | 0.28 | 0.83 | 74.58 |
| 104 | 2025-12 | 1.12 | 0.28 | 0.84 | 73.74 |
| 105 | 2026-01 | 1.12 | 0.28 | 0.84 | 72.90 |
| 106 | 2026-02 | 1.12 | 0.27 | 0.84 | 72.06 |
| 107 | 2026-03 | 1.12 | 0.27 | 0.85 | 71.21 |
| 108 | 2026-04 | 1.12 | 0.27 | 0.85 | 70.36 |
| 109 | 2026-05 | 1.12 | 0.26 | 0.85 | 69.51 |
| 110 | 2026-06 | 1.12 | 0.26 | 0.86 | 68.65 |
| 111 | 2026-07 | 1.12 | 0.26 | 0.86 | 67.79 |
| 112 | 2026-08 | 1.12 | 0.25 | 0.86 | 66.93 |
| 113 | 2026-09 | 1.12 | 0.25 | 0.87 | 66.06 |
| 114 | 2026-10 | 1.12 | 0.25 | 0.87 | 65.19 |
| 115 | 2026-11 | 1.12 | 0.24 | 0.87 | 64.32 |
| 116 | 2026-12 | 1.12 | 0.24 | 0.88 | 63.45 |
| 117 | 2027-01 | 1.12 | 0.24 | 0.88 | 62.57 |
| 118 | 2027-02 | 1.12 | 0.23 | 0.88 | 61.68 |
| 119 | 2027-03 | 1.12 | 0.23 | 0.89 | 60.80 |
| 120 | 2027-04 | 1.12 | 0.23 | 0.89 | 59.91 |
| 121 | 2027-05 | 1.12 | 0.22 | 0.89 | 59.02 |
| 122 | 2027-06 | 1.12 | 0.22 | 0.90 | 58.12 |
| 123 | 2027-07 | 1.12 | 0.22 | 0.90 | 57.22 |
| 124 | 2027-08 | 1.12 | 0.21 | 0.90 | 56.32 |
| 125 | 2027-09 | 1.12 | 0.21 | 0.91 | 55.41 |
| 126 | 2027-10 | 1.12 | 0.21 | 0.91 | 54.51 |
| 127 | 2027-11 | 1.12 | 0.20 | 0.91 | 53.59 |
| 128 | 2027-12 | 1.12 | 0.20 | 0.92 | 52.68 |
| 129 | 2028-01 | 1.12 | 0.20 | 0.92 | 51.76 |
| 130 | 2028-02 | 1.12 | 0.19 | 0.92 | 50.83 |
| 131 | 2028-03 | 1.12 | 0.19 | 0.93 | 49.91 |
| 132 | 2028-04 | 1.12 | 0.19 | 0.93 | 48.98 |
| 133 | 2028-05 | 1.12 | 0.18 | 0.93 | 48.05 |
| 134 | 2028-06 | 1.12 | 0.18 | 0.94 | 47.11 |
| 135 | 2028-07 | 1.12 | 0.18 | 0.94 | 46.17 |
| 136 | 2028-08 | 1.12 | 0.17 | 0.94 | 45.22 |
| 137 | 2028-09 | 1.12 | 0.17 | 0.95 | 44.28 |
| 138 | 2028-10 | 1.12 | 0.17 | 0.95 | 43.33 |
| 139 | 2028-11 | 1.12 | 0.16 | 0.95 | 42.37 |
| 140 | 2028-12 | 1.12 | 0.16 | 0.96 | 41.41 |
| 141 | 2029-01 | 1.12 | 0.16 | 0.96 | 40.45 |
| 142 | 2029-02 | 1.12 | 0.15 | 0.97 | 39.49 |
| 143 | 2029-03 | 1.12 | 0.15 | 0.97 | 38.52 |
| 144 | 2029-04 | 1.12 | 0.14 | 0.97 | 37.55 |
| 145 | 2029-05 | 1.12 | 0.14 | 0.98 | 36.57 |
| 146 | 2029-06 | 1.12 | 0.14 | 0.98 | 35.59 |
| 147 | 2029-07 | 1.12 | 0.13 | 0.98 | 34.61 |
| 148 | 2029-08 | 1.12 | 0.13 | 0.99 | 33.62 |
| 149 | 2029-09 | 1.12 | 0.13 | 0.99 | 32.63 |
| 150 | 2029-10 | 1.12 | 0.12 | 0.99 | 31.63 |
| 151 | 2029-11 | 1.12 | 0.12 | 1.00 | 30.64 |
| 152 | 2029-12 | 1.12 | 0.11 | 1.00 | 29.63 |
| 153 | 2030-01 | 1.12 | 0.11 | 1.01 | 28.63 |
| 154 | 2030-02 | 1.12 | 0.11 | 1.01 | 27.62 |
| 155 | 2030-03 | 1.12 | 0.10 | 1.01 | 26.61 |
| 156 | 2030-04 | 1.12 | 0.10 | 1.02 | 25.59 |
| 157 | 2030-05 | 1.12 | 0.10 | 1.02 | 24.57 |
| 158 | 2030-06 | 1.12 | 0.09 | 1.02 | 23.54 |
| 159 | 2030-07 | 1.12 | 0.09 | 1.03 | 22.51 |
| 160 | 2030-08 | 1.12 | 0.08 | 1.03 | 21.48 |
| 161 | 2030-09 | 1.12 | 0.08 | 1.04 | 20.45 |
| 162 | 2030-10 | 1.12 | 0.08 | 1.04 | 19.41 |
| 163 | 2030-11 | 1.12 | 0.07 | 1.04 | 18.36 |
| 164 | 2030-12 | 1.12 | 0.07 | 1.05 | 17.31 |
| 165 | 2031-01 | 1.12 | 0.06 | 1.05 | 16.26 |
| 166 | 2031-02 | 1.12 | 0.06 | 1.06 | 15.21 |
| 167 | 2031-03 | 1.12 | 0.06 | 1.06 | 14.15 |
| 168 | 2031-04 | 1.12 | 0.05 | 1.06 | 13.08 |
| 169 | 2031-05 | 1.12 | 0.05 | 1.07 | 12.01 |
| 170 | 2031-06 | 1.12 | 0.05 | 1.07 | 10.94 |
| 171 | 2031-07 | 1.12 | 0.04 | 1.08 | 9.87 |
| 172 | 2031-08 | 1.12 | 0.04 | 1.08 | 8.79 |
| 173 | 2031-09 | 1.12 | 0.03 | 1.08 | 7.70 |
| 174 | 2031-10 | 1.12 | 0.03 | 1.09 | 6.61 |
| 175 | 2031-11 | 1.12 | 0.02 | 1.09 | 5.52 |
| 176 | 2031-12 | 1.12 | 0.02 | 1.10 | 4.43 |
| 177 | 2032-01 | 1.12 | 0.02 | 1.10 | 3.33 |
| 178 | 2032-02 | 1.12 | 0.01 | 1.10 | 2.22 |
| 179 | 2032-03 | 1.12 | 0.01 | 1.11 | 1.11 |
| 180 | 2032-04 | 1.12 | 0.00 | 1.11 | 0.00 |
等额本金还款方式:
贷款总额:146元
还款月数:15年
首月还款:1.36元
每月递减:0元
利息总额:49.55元
本息合计:195.55元
节省利息:5.49元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2017-05 | 1.36 | 0.55 | 0.81 | 145.19 |
| 2 | 2017-06 | 1.36 | 0.54 | 0.81 | 144.38 |
| 3 | 2017-07 | 1.35 | 0.54 | 0.81 | 143.57 |
| 4 | 2017-08 | 1.35 | 0.54 | 0.81 | 142.76 |
| 5 | 2017-09 | 1.35 | 0.54 | 0.81 | 141.94 |
| 6 | 2017-10 | 1.34 | 0.53 | 0.81 | 141.13 |
| 7 | 2017-11 | 1.34 | 0.53 | 0.81 | 140.32 |
| 8 | 2017-12 | 1.34 | 0.53 | 0.81 | 139.51 |
| 9 | 2018-01 | 1.33 | 0.52 | 0.81 | 138.70 |
| 10 | 2018-02 | 1.33 | 0.52 | 0.81 | 137.89 |
| 11 | 2018-03 | 1.33 | 0.52 | 0.81 | 137.08 |
| 12 | 2018-04 | 1.33 | 0.51 | 0.81 | 136.27 |
| 13 | 2018-05 | 1.32 | 0.51 | 0.81 | 135.46 |
| 14 | 2018-06 | 1.32 | 0.51 | 0.81 | 134.64 |
| 15 | 2018-07 | 1.32 | 0.50 | 0.81 | 133.83 |
| 16 | 2018-08 | 1.31 | 0.50 | 0.81 | 133.02 |
| 17 | 2018-09 | 1.31 | 0.50 | 0.81 | 132.21 |
| 18 | 2018-10 | 1.31 | 0.50 | 0.81 | 131.40 |
| 19 | 2018-11 | 1.30 | 0.49 | 0.81 | 130.59 |
| 20 | 2018-12 | 1.30 | 0.49 | 0.81 | 129.78 |
| 21 | 2019-01 | 1.30 | 0.49 | 0.81 | 128.97 |
| 22 | 2019-02 | 1.29 | 0.48 | 0.81 | 128.16 |
| 23 | 2019-03 | 1.29 | 0.48 | 0.81 | 127.34 |
| 24 | 2019-04 | 1.29 | 0.48 | 0.81 | 126.53 |
| 25 | 2019-05 | 1.29 | 0.47 | 0.81 | 125.72 |
| 26 | 2019-06 | 1.28 | 0.47 | 0.81 | 124.91 |
| 27 | 2019-07 | 1.28 | 0.47 | 0.81 | 124.10 |
| 28 | 2019-08 | 1.28 | 0.47 | 0.81 | 123.29 |
| 29 | 2019-09 | 1.27 | 0.46 | 0.81 | 122.48 |
| 30 | 2019-10 | 1.27 | 0.46 | 0.81 | 121.67 |
| 31 | 2019-11 | 1.27 | 0.46 | 0.81 | 120.86 |
| 32 | 2019-12 | 1.26 | 0.45 | 0.81 | 120.04 |
| 33 | 2020-01 | 1.26 | 0.45 | 0.81 | 119.23 |
| 34 | 2020-02 | 1.26 | 0.45 | 0.81 | 118.42 |
| 35 | 2020-03 | 1.26 | 0.44 | 0.81 | 117.61 |
| 36 | 2020-04 | 1.25 | 0.44 | 0.81 | 116.80 |
| 37 | 2020-05 | 1.25 | 0.44 | 0.81 | 115.99 |
| 38 | 2020-06 | 1.25 | 0.43 | 0.81 | 115.18 |
| 39 | 2020-07 | 1.24 | 0.43 | 0.81 | 114.37 |
| 40 | 2020-08 | 1.24 | 0.43 | 0.81 | 113.56 |
| 41 | 2020-09 | 1.24 | 0.43 | 0.81 | 112.74 |
| 42 | 2020-10 | 1.23 | 0.42 | 0.81 | 111.93 |
| 43 | 2020-11 | 1.23 | 0.42 | 0.81 | 111.12 |
| 44 | 2020-12 | 1.23 | 0.42 | 0.81 | 110.31 |
| 45 | 2021-01 | 1.22 | 0.41 | 0.81 | 109.50 |
| 46 | 2021-02 | 1.22 | 0.41 | 0.81 | 108.69 |
| 47 | 2021-03 | 1.22 | 0.41 | 0.81 | 107.88 |
| 48 | 2021-04 | 1.22 | 0.40 | 0.81 | 107.07 |
| 49 | 2021-05 | 1.21 | 0.40 | 0.81 | 106.26 |
| 50 | 2021-06 | 1.21 | 0.40 | 0.81 | 105.44 |
| 51 | 2021-07 | 1.21 | 0.40 | 0.81 | 104.63 |
| 52 | 2021-08 | 1.20 | 0.39 | 0.81 | 103.82 |
| 53 | 2021-09 | 1.20 | 0.39 | 0.81 | 103.01 |
| 54 | 2021-10 | 1.20 | 0.39 | 0.81 | 102.20 |
| 55 | 2021-11 | 1.19 | 0.38 | 0.81 | 101.39 |
| 56 | 2021-12 | 1.19 | 0.38 | 0.81 | 100.58 |
| 57 | 2022-01 | 1.19 | 0.38 | 0.81 | 99.77 |
| 58 | 2022-02 | 1.19 | 0.37 | 0.81 | 98.96 |
| 59 | 2022-03 | 1.18 | 0.37 | 0.81 | 98.14 |
| 60 | 2022-04 | 1.18 | 0.37 | 0.81 | 97.33 |
| 61 | 2022-05 | 1.18 | 0.37 | 0.81 | 96.52 |
| 62 | 2022-06 | 1.17 | 0.36 | 0.81 | 95.71 |
| 63 | 2022-07 | 1.17 | 0.36 | 0.81 | 94.90 |
| 64 | 2022-08 | 1.17 | 0.36 | 0.81 | 94.09 |
| 65 | 2022-09 | 1.16 | 0.35 | 0.81 | 93.28 |
| 66 | 2022-10 | 1.16 | 0.35 | 0.81 | 92.47 |
| 67 | 2022-11 | 1.16 | 0.35 | 0.81 | 91.66 |
| 68 | 2022-12 | 1.15 | 0.34 | 0.81 | 90.84 |
| 69 | 2023-01 | 1.15 | 0.34 | 0.81 | 90.03 |
| 70 | 2023-02 | 1.15 | 0.34 | 0.81 | 89.22 |
| 71 | 2023-03 | 1.15 | 0.33 | 0.81 | 88.41 |
| 72 | 2023-04 | 1.14 | 0.33 | 0.81 | 87.60 |
| 73 | 2023-05 | 1.14 | 0.33 | 0.81 | 86.79 |
| 74 | 2023-06 | 1.14 | 0.33 | 0.81 | 85.98 |
| 75 | 2023-07 | 1.13 | 0.32 | 0.81 | 85.17 |
| 76 | 2023-08 | 1.13 | 0.32 | 0.81 | 84.36 |
| 77 | 2023-09 | 1.13 | 0.32 | 0.81 | 83.54 |
| 78 | 2023-10 | 1.12 | 0.31 | 0.81 | 82.73 |
| 79 | 2023-11 | 1.12 | 0.31 | 0.81 | 81.92 |
| 80 | 2023-12 | 1.12 | 0.31 | 0.81 | 81.11 |
| 81 | 2024-01 | 1.12 | 0.30 | 0.81 | 80.30 |
| 82 | 2024-02 | 1.11 | 0.30 | 0.81 | 79.49 |
| 83 | 2024-03 | 1.11 | 0.30 | 0.81 | 78.68 |
| 84 | 2024-04 | 1.11 | 0.30 | 0.81 | 77.87 |
| 85 | 2024-05 | 1.10 | 0.29 | 0.81 | 77.06 |
| 86 | 2024-06 | 1.10 | 0.29 | 0.81 | 76.24 |
| 87 | 2024-07 | 1.10 | 0.29 | 0.81 | 75.43 |
| 88 | 2024-08 | 1.09 | 0.28 | 0.81 | 74.62 |
| 89 | 2024-09 | 1.09 | 0.28 | 0.81 | 73.81 |
| 90 | 2024-10 | 1.09 | 0.28 | 0.81 | 73.00 |
| 91 | 2024-11 | 1.08 | 0.27 | 0.81 | 72.19 |
| 92 | 2024-12 | 1.08 | 0.27 | 0.81 | 71.38 |
| 93 | 2025-01 | 1.08 | 0.27 | 0.81 | 70.57 |
| 94 | 2025-02 | 1.08 | 0.26 | 0.81 | 69.76 |
| 95 | 2025-03 | 1.07 | 0.26 | 0.81 | 68.94 |
| 96 | 2025-04 | 1.07 | 0.26 | 0.81 | 68.13 |
| 97 | 2025-05 | 1.07 | 0.26 | 0.81 | 67.32 |
| 98 | 2025-06 | 1.06 | 0.25 | 0.81 | 66.51 |
| 99 | 2025-07 | 1.06 | 0.25 | 0.81 | 65.70 |
| 100 | 2025-08 | 1.06 | 0.25 | 0.81 | 64.89 |
| 101 | 2025-09 | 1.05 | 0.24 | 0.81 | 64.08 |
| 102 | 2025-10 | 1.05 | 0.24 | 0.81 | 63.27 |
| 103 | 2025-11 | 1.05 | 0.24 | 0.81 | 62.46 |
| 104 | 2025-12 | 1.05 | 0.23 | 0.81 | 61.64 |
| 105 | 2026-01 | 1.04 | 0.23 | 0.81 | 60.83 |
| 106 | 2026-02 | 1.04 | 0.23 | 0.81 | 60.02 |
| 107 | 2026-03 | 1.04 | 0.23 | 0.81 | 59.21 |
| 108 | 2026-04 | 1.03 | 0.22 | 0.81 | 58.40 |
| 109 | 2026-05 | 1.03 | 0.22 | 0.81 | 57.59 |
| 110 | 2026-06 | 1.03 | 0.22 | 0.81 | 56.78 |
| 111 | 2026-07 | 1.02 | 0.21 | 0.81 | 55.97 |
| 112 | 2026-08 | 1.02 | 0.21 | 0.81 | 55.16 |
| 113 | 2026-09 | 1.02 | 0.21 | 0.81 | 54.34 |
| 114 | 2026-10 | 1.01 | 0.20 | 0.81 | 53.53 |
| 115 | 2026-11 | 1.01 | 0.20 | 0.81 | 52.72 |
| 116 | 2026-12 | 1.01 | 0.20 | 0.81 | 51.91 |
| 117 | 2027-01 | 1.01 | 0.19 | 0.81 | 51.10 |
| 118 | 2027-02 | 1.00 | 0.19 | 0.81 | 50.29 |
| 119 | 2027-03 | 1.00 | 0.19 | 0.81 | 49.48 |
| 120 | 2027-04 | 1.00 | 0.19 | 0.81 | 48.67 |
| 121 | 2027-05 | 0.99 | 0.18 | 0.81 | 47.86 |
| 122 | 2027-06 | 0.99 | 0.18 | 0.81 | 47.04 |
| 123 | 2027-07 | 0.99 | 0.18 | 0.81 | 46.23 |
| 124 | 2027-08 | 0.98 | 0.17 | 0.81 | 45.42 |
| 125 | 2027-09 | 0.98 | 0.17 | 0.81 | 44.61 |
| 126 | 2027-10 | 0.98 | 0.17 | 0.81 | 43.80 |
| 127 | 2027-11 | 0.98 | 0.16 | 0.81 | 42.99 |
| 128 | 2027-12 | 0.97 | 0.16 | 0.81 | 42.18 |
| 129 | 2028-01 | 0.97 | 0.16 | 0.81 | 41.37 |
| 130 | 2028-02 | 0.97 | 0.16 | 0.81 | 40.56 |
| 131 | 2028-03 | 0.96 | 0.15 | 0.81 | 39.74 |
| 132 | 2028-04 | 0.96 | 0.15 | 0.81 | 38.93 |
| 133 | 2028-05 | 0.96 | 0.15 | 0.81 | 38.12 |
| 134 | 2028-06 | 0.95 | 0.14 | 0.81 | 37.31 |
| 135 | 2028-07 | 0.95 | 0.14 | 0.81 | 36.50 |
| 136 | 2028-08 | 0.95 | 0.14 | 0.81 | 35.69 |
| 137 | 2028-09 | 0.94 | 0.13 | 0.81 | 34.88 |
| 138 | 2028-10 | 0.94 | 0.13 | 0.81 | 34.07 |
| 139 | 2028-11 | 0.94 | 0.13 | 0.81 | 33.26 |
| 140 | 2028-12 | 0.94 | 0.12 | 0.81 | 32.44 |
| 141 | 2029-01 | 0.93 | 0.12 | 0.81 | 31.63 |
| 142 | 2029-02 | 0.93 | 0.12 | 0.81 | 30.82 |
| 143 | 2029-03 | 0.93 | 0.12 | 0.81 | 30.01 |
| 144 | 2029-04 | 0.92 | 0.11 | 0.81 | 29.20 |
| 145 | 2029-05 | 0.92 | 0.11 | 0.81 | 28.39 |
| 146 | 2029-06 | 0.92 | 0.11 | 0.81 | 27.58 |
| 147 | 2029-07 | 0.91 | 0.10 | 0.81 | 26.77 |
| 148 | 2029-08 | 0.91 | 0.10 | 0.81 | 25.96 |
| 149 | 2029-09 | 0.91 | 0.10 | 0.81 | 25.14 |
| 150 | 2029-10 | 0.91 | 0.09 | 0.81 | 24.33 |
| 151 | 2029-11 | 0.90 | 0.09 | 0.81 | 23.52 |
| 152 | 2029-12 | 0.90 | 0.09 | 0.81 | 22.71 |
| 153 | 2030-01 | 0.90 | 0.09 | 0.81 | 21.90 |
| 154 | 2030-02 | 0.89 | 0.08 | 0.81 | 21.09 |
| 155 | 2030-03 | 0.89 | 0.08 | 0.81 | 20.28 |
| 156 | 2030-04 | 0.89 | 0.08 | 0.81 | 19.47 |
| 157 | 2030-05 | 0.88 | 0.07 | 0.81 | 18.66 |
| 158 | 2030-06 | 0.88 | 0.07 | 0.81 | 17.84 |
| 159 | 2030-07 | 0.88 | 0.07 | 0.81 | 17.03 |
| 160 | 2030-08 | 0.87 | 0.06 | 0.81 | 16.22 |
| 161 | 2030-09 | 0.87 | 0.06 | 0.81 | 15.41 |
| 162 | 2030-10 | 0.87 | 0.06 | 0.81 | 14.60 |
| 163 | 2030-11 | 0.87 | 0.05 | 0.81 | 13.79 |
| 164 | 2030-12 | 0.86 | 0.05 | 0.81 | 12.98 |
| 165 | 2031-01 | 0.86 | 0.05 | 0.81 | 12.17 |
| 166 | 2031-02 | 0.86 | 0.05 | 0.81 | 11.36 |
| 167 | 2031-03 | 0.85 | 0.04 | 0.81 | 10.54 |
| 168 | 2031-04 | 0.85 | 0.04 | 0.81 | 9.73 |
| 169 | 2031-05 | 0.85 | 0.04 | 0.81 | 8.92 |
| 170 | 2031-06 | 0.84 | 0.03 | 0.81 | 8.11 |
| 171 | 2031-07 | 0.84 | 0.03 | 0.81 | 7.30 |
| 172 | 2031-08 | 0.84 | 0.03 | 0.81 | 6.49 |
| 173 | 2031-09 | 0.84 | 0.02 | 0.81 | 5.68 |
| 174 | 2031-10 | 0.83 | 0.02 | 0.81 | 4.87 |
| 175 | 2031-11 | 0.83 | 0.02 | 0.81 | 4.06 |
| 176 | 2031-12 | 0.83 | 0.02 | 0.81 | 3.24 |
| 177 | 2032-01 | 0.82 | 0.01 | 0.81 | 2.43 |
| 178 | 2032-02 | 0.82 | 0.01 | 0.81 | 1.62 |
| 179 | 2032-03 | 0.82 | 0.01 | 0.81 | 0.81 |
| 180 | 2032-04 | 0.81 | 0.00 | 0.81 | 0.00 |