深圳贷款112元(商业贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:112元
还款月数:30年
每月还款:0.59元
利息总额:101.99元
本息合计:213.99元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-04 | 0.59 | 0.46 | 0.14 | 111.86 |
2 | 2024-05 | 0.59 | 0.46 | 0.14 | 111.73 |
3 | 2024-06 | 0.59 | 0.46 | 0.14 | 111.59 |
4 | 2024-07 | 0.59 | 0.46 | 0.14 | 111.45 |
5 | 2024-08 | 0.59 | 0.46 | 0.14 | 111.31 |
6 | 2024-09 | 0.59 | 0.45 | 0.14 | 111.17 |
7 | 2024-10 | 0.59 | 0.45 | 0.14 | 111.03 |
8 | 2024-11 | 0.59 | 0.45 | 0.14 | 110.89 |
9 | 2024-12 | 0.59 | 0.45 | 0.14 | 110.75 |
10 | 2025-01 | 0.59 | 0.45 | 0.14 | 110.60 |
11 | 2025-02 | 0.59 | 0.45 | 0.14 | 110.46 |
12 | 2025-03 | 0.59 | 0.45 | 0.14 | 110.32 |
13 | 2025-04 | 0.59 | 0.45 | 0.14 | 110.17 |
14 | 2025-05 | 0.59 | 0.45 | 0.14 | 110.03 |
15 | 2025-06 | 0.59 | 0.45 | 0.15 | 109.88 |
16 | 2025-07 | 0.59 | 0.45 | 0.15 | 109.74 |
17 | 2025-08 | 0.59 | 0.45 | 0.15 | 109.59 |
18 | 2025-09 | 0.59 | 0.45 | 0.15 | 109.45 |
19 | 2025-10 | 0.59 | 0.45 | 0.15 | 109.30 |
20 | 2025-11 | 0.59 | 0.45 | 0.15 | 109.15 |
21 | 2025-12 | 0.59 | 0.45 | 0.15 | 109.00 |
22 | 2026-01 | 0.59 | 0.45 | 0.15 | 108.85 |
23 | 2026-02 | 0.59 | 0.44 | 0.15 | 108.70 |
24 | 2026-03 | 0.59 | 0.44 | 0.15 | 108.55 |
25 | 2026-04 | 0.59 | 0.44 | 0.15 | 108.40 |
26 | 2026-05 | 0.59 | 0.44 | 0.15 | 108.25 |
27 | 2026-06 | 0.59 | 0.44 | 0.15 | 108.10 |
28 | 2026-07 | 0.59 | 0.44 | 0.15 | 107.94 |
29 | 2026-08 | 0.59 | 0.44 | 0.15 | 107.79 |
30 | 2026-09 | 0.59 | 0.44 | 0.15 | 107.63 |
31 | 2026-10 | 0.59 | 0.44 | 0.15 | 107.48 |
32 | 2026-11 | 0.59 | 0.44 | 0.16 | 107.32 |
33 | 2026-12 | 0.59 | 0.44 | 0.16 | 107.17 |
34 | 2027-01 | 0.59 | 0.44 | 0.16 | 107.01 |
35 | 2027-02 | 0.59 | 0.44 | 0.16 | 106.85 |
36 | 2027-03 | 0.59 | 0.44 | 0.16 | 106.70 |
37 | 2027-04 | 0.59 | 0.44 | 0.16 | 106.54 |
38 | 2027-05 | 0.59 | 0.44 | 0.16 | 106.38 |
39 | 2027-06 | 0.59 | 0.43 | 0.16 | 106.22 |
40 | 2027-07 | 0.59 | 0.43 | 0.16 | 106.06 |
41 | 2027-08 | 0.59 | 0.43 | 0.16 | 105.90 |
42 | 2027-09 | 0.59 | 0.43 | 0.16 | 105.73 |
43 | 2027-10 | 0.59 | 0.43 | 0.16 | 105.57 |
44 | 2027-11 | 0.59 | 0.43 | 0.16 | 105.41 |
45 | 2027-12 | 0.59 | 0.43 | 0.16 | 105.24 |
46 | 2028-01 | 0.59 | 0.43 | 0.16 | 105.08 |
47 | 2028-02 | 0.59 | 0.43 | 0.17 | 104.91 |
48 | 2028-03 | 0.59 | 0.43 | 0.17 | 104.75 |
49 | 2028-04 | 0.59 | 0.43 | 0.17 | 104.58 |
50 | 2028-05 | 0.59 | 0.43 | 0.17 | 104.41 |
51 | 2028-06 | 0.59 | 0.43 | 0.17 | 104.25 |
52 | 2028-07 | 0.59 | 0.43 | 0.17 | 104.08 |
53 | 2028-08 | 0.59 | 0.42 | 0.17 | 103.91 |
54 | 2028-09 | 0.59 | 0.42 | 0.17 | 103.74 |
55 | 2028-10 | 0.59 | 0.42 | 0.17 | 103.57 |
56 | 2028-11 | 0.59 | 0.42 | 0.17 | 103.39 |
57 | 2028-12 | 0.59 | 0.42 | 0.17 | 103.22 |
58 | 2029-01 | 0.59 | 0.42 | 0.17 | 103.05 |
59 | 2029-02 | 0.59 | 0.42 | 0.17 | 102.88 |
60 | 2029-03 | 0.59 | 0.42 | 0.17 | 102.70 |
61 | 2029-04 | 0.59 | 0.42 | 0.18 | 102.53 |
62 | 2029-05 | 0.59 | 0.42 | 0.18 | 102.35 |
63 | 2029-06 | 0.59 | 0.42 | 0.18 | 102.17 |
64 | 2029-07 | 0.59 | 0.42 | 0.18 | 102.00 |
65 | 2029-08 | 0.59 | 0.42 | 0.18 | 101.82 |
66 | 2029-09 | 0.59 | 0.42 | 0.18 | 101.64 |
67 | 2029-10 | 0.59 | 0.42 | 0.18 | 101.46 |
68 | 2029-11 | 0.59 | 0.41 | 0.18 | 101.28 |
69 | 2029-12 | 0.59 | 0.41 | 0.18 | 101.10 |
70 | 2030-01 | 0.59 | 0.41 | 0.18 | 100.92 |
71 | 2030-02 | 0.59 | 0.41 | 0.18 | 100.74 |
72 | 2030-03 | 0.59 | 0.41 | 0.18 | 100.55 |
73 | 2030-04 | 0.59 | 0.41 | 0.18 | 100.37 |
74 | 2030-05 | 0.59 | 0.41 | 0.18 | 100.18 |
75 | 2030-06 | 0.59 | 0.41 | 0.19 | 100.00 |
76 | 2030-07 | 0.59 | 0.41 | 0.19 | 99.81 |
77 | 2030-08 | 0.59 | 0.41 | 0.19 | 99.63 |
78 | 2030-09 | 0.59 | 0.41 | 0.19 | 99.44 |
79 | 2030-10 | 0.59 | 0.41 | 0.19 | 99.25 |
80 | 2030-11 | 0.59 | 0.41 | 0.19 | 99.06 |
81 | 2030-12 | 0.59 | 0.40 | 0.19 | 98.87 |
82 | 2031-01 | 0.59 | 0.40 | 0.19 | 98.68 |
83 | 2031-02 | 0.59 | 0.40 | 0.19 | 98.49 |
84 | 2031-03 | 0.59 | 0.40 | 0.19 | 98.30 |
85 | 2031-04 | 0.59 | 0.40 | 0.19 | 98.10 |
86 | 2031-05 | 0.59 | 0.40 | 0.19 | 97.91 |
87 | 2031-06 | 0.59 | 0.40 | 0.19 | 97.72 |
88 | 2031-07 | 0.59 | 0.40 | 0.20 | 97.52 |
89 | 2031-08 | 0.59 | 0.40 | 0.20 | 97.32 |
90 | 2031-09 | 0.59 | 0.40 | 0.20 | 97.13 |
91 | 2031-10 | 0.59 | 0.40 | 0.20 | 96.93 |
92 | 2031-11 | 0.59 | 0.40 | 0.20 | 96.73 |
93 | 2031-12 | 0.59 | 0.39 | 0.20 | 96.53 |
94 | 2032-01 | 0.59 | 0.39 | 0.20 | 96.33 |
95 | 2032-02 | 0.59 | 0.39 | 0.20 | 96.13 |
96 | 2032-03 | 0.59 | 0.39 | 0.20 | 95.93 |
97 | 2032-04 | 0.59 | 0.39 | 0.20 | 95.73 |
98 | 2032-05 | 0.59 | 0.39 | 0.20 | 95.52 |
99 | 2032-06 | 0.59 | 0.39 | 0.20 | 95.32 |
100 | 2032-07 | 0.59 | 0.39 | 0.21 | 95.11 |
101 | 2032-08 | 0.59 | 0.39 | 0.21 | 94.91 |
102 | 2032-09 | 0.59 | 0.39 | 0.21 | 94.70 |
103 | 2032-10 | 0.59 | 0.39 | 0.21 | 94.49 |
104 | 2032-11 | 0.59 | 0.39 | 0.21 | 94.28 |
105 | 2032-12 | 0.59 | 0.38 | 0.21 | 94.07 |
106 | 2033-01 | 0.59 | 0.38 | 0.21 | 93.86 |
107 | 2033-02 | 0.59 | 0.38 | 0.21 | 93.65 |
108 | 2033-03 | 0.59 | 0.38 | 0.21 | 93.44 |
109 | 2033-04 | 0.59 | 0.38 | 0.21 | 93.23 |
110 | 2033-05 | 0.59 | 0.38 | 0.21 | 93.01 |
111 | 2033-06 | 0.59 | 0.38 | 0.21 | 92.80 |
112 | 2033-07 | 0.59 | 0.38 | 0.22 | 92.58 |
113 | 2033-08 | 0.59 | 0.38 | 0.22 | 92.37 |
114 | 2033-09 | 0.59 | 0.38 | 0.22 | 92.15 |
115 | 2033-10 | 0.59 | 0.38 | 0.22 | 91.93 |
116 | 2033-11 | 0.59 | 0.38 | 0.22 | 91.71 |
117 | 2033-12 | 0.59 | 0.37 | 0.22 | 91.49 |
118 | 2034-01 | 0.59 | 0.37 | 0.22 | 91.27 |
119 | 2034-02 | 0.59 | 0.37 | 0.22 | 91.05 |
120 | 2034-03 | 0.59 | 0.37 | 0.22 | 90.83 |
121 | 2034-04 | 0.59 | 0.37 | 0.22 | 90.60 |
122 | 2034-05 | 0.59 | 0.37 | 0.22 | 90.38 |
123 | 2034-06 | 0.59 | 0.37 | 0.23 | 90.15 |
124 | 2034-07 | 0.59 | 0.37 | 0.23 | 89.93 |
125 | 2034-08 | 0.59 | 0.37 | 0.23 | 89.70 |
126 | 2034-09 | 0.59 | 0.37 | 0.23 | 89.47 |
127 | 2034-10 | 0.59 | 0.37 | 0.23 | 89.24 |
128 | 2034-11 | 0.59 | 0.36 | 0.23 | 89.01 |
129 | 2034-12 | 0.59 | 0.36 | 0.23 | 88.78 |
130 | 2035-01 | 0.59 | 0.36 | 0.23 | 88.55 |
131 | 2035-02 | 0.59 | 0.36 | 0.23 | 88.32 |
132 | 2035-03 | 0.59 | 0.36 | 0.23 | 88.08 |
133 | 2035-04 | 0.59 | 0.36 | 0.23 | 87.85 |
134 | 2035-05 | 0.59 | 0.36 | 0.24 | 87.61 |
135 | 2035-06 | 0.59 | 0.36 | 0.24 | 87.38 |
136 | 2035-07 | 0.59 | 0.36 | 0.24 | 87.14 |
137 | 2035-08 | 0.59 | 0.36 | 0.24 | 86.90 |
138 | 2035-09 | 0.59 | 0.35 | 0.24 | 86.66 |
139 | 2035-10 | 0.59 | 0.35 | 0.24 | 86.42 |
140 | 2035-11 | 0.59 | 0.35 | 0.24 | 86.18 |
141 | 2035-12 | 0.59 | 0.35 | 0.24 | 85.94 |
142 | 2036-01 | 0.59 | 0.35 | 0.24 | 85.69 |
143 | 2036-02 | 0.59 | 0.35 | 0.24 | 85.45 |
144 | 2036-03 | 0.59 | 0.35 | 0.25 | 85.20 |
145 | 2036-04 | 0.59 | 0.35 | 0.25 | 84.96 |
146 | 2036-05 | 0.59 | 0.35 | 0.25 | 84.71 |
147 | 2036-06 | 0.59 | 0.35 | 0.25 | 84.46 |
148 | 2036-07 | 0.59 | 0.34 | 0.25 | 84.21 |
149 | 2036-08 | 0.59 | 0.34 | 0.25 | 83.96 |
150 | 2036-09 | 0.59 | 0.34 | 0.25 | 83.71 |
151 | 2036-10 | 0.59 | 0.34 | 0.25 | 83.46 |
152 | 2036-11 | 0.59 | 0.34 | 0.25 | 83.20 |
153 | 2036-12 | 0.59 | 0.34 | 0.25 | 82.95 |
154 | 2037-01 | 0.59 | 0.34 | 0.26 | 82.69 |
155 | 2037-02 | 0.59 | 0.34 | 0.26 | 82.44 |
156 | 2037-03 | 0.59 | 0.34 | 0.26 | 82.18 |
157 | 2037-04 | 0.59 | 0.34 | 0.26 | 81.92 |
158 | 2037-05 | 0.59 | 0.33 | 0.26 | 81.66 |
159 | 2037-06 | 0.59 | 0.33 | 0.26 | 81.40 |
160 | 2037-07 | 0.59 | 0.33 | 0.26 | 81.14 |
161 | 2037-08 | 0.59 | 0.33 | 0.26 | 80.87 |
162 | 2037-09 | 0.59 | 0.33 | 0.26 | 80.61 |
163 | 2037-10 | 0.59 | 0.33 | 0.27 | 80.34 |
164 | 2037-11 | 0.59 | 0.33 | 0.27 | 80.08 |
165 | 2037-12 | 0.59 | 0.33 | 0.27 | 79.81 |
166 | 2038-01 | 0.59 | 0.33 | 0.27 | 79.54 |
167 | 2038-02 | 0.59 | 0.32 | 0.27 | 79.27 |
168 | 2038-03 | 0.59 | 0.32 | 0.27 | 79.00 |
169 | 2038-04 | 0.59 | 0.32 | 0.27 | 78.73 |
170 | 2038-05 | 0.59 | 0.32 | 0.27 | 78.46 |
171 | 2038-06 | 0.59 | 0.32 | 0.27 | 78.18 |
172 | 2038-07 | 0.59 | 0.32 | 0.28 | 77.91 |
173 | 2038-08 | 0.59 | 0.32 | 0.28 | 77.63 |
174 | 2038-09 | 0.59 | 0.32 | 0.28 | 77.35 |
175 | 2038-10 | 0.59 | 0.32 | 0.28 | 77.07 |
176 | 2038-11 | 0.59 | 0.31 | 0.28 | 76.79 |
177 | 2038-12 | 0.59 | 0.31 | 0.28 | 76.51 |
178 | 2039-01 | 0.59 | 0.31 | 0.28 | 76.23 |
179 | 2039-02 | 0.59 | 0.31 | 0.28 | 75.95 |
180 | 2039-03 | 0.59 | 0.31 | 0.28 | 75.66 |
181 | 2039-04 | 0.59 | 0.31 | 0.29 | 75.38 |
182 | 2039-05 | 0.59 | 0.31 | 0.29 | 75.09 |
183 | 2039-06 | 0.59 | 0.31 | 0.29 | 74.80 |
184 | 2039-07 | 0.59 | 0.31 | 0.29 | 74.52 |
185 | 2039-08 | 0.59 | 0.30 | 0.29 | 74.23 |
186 | 2039-09 | 0.59 | 0.30 | 0.29 | 73.93 |
187 | 2039-10 | 0.59 | 0.30 | 0.29 | 73.64 |
188 | 2039-11 | 0.59 | 0.30 | 0.29 | 73.35 |
189 | 2039-12 | 0.59 | 0.30 | 0.29 | 73.05 |
190 | 2040-01 | 0.59 | 0.30 | 0.30 | 72.76 |
191 | 2040-02 | 0.59 | 0.30 | 0.30 | 72.46 |
192 | 2040-03 | 0.59 | 0.30 | 0.30 | 72.16 |
193 | 2040-04 | 0.59 | 0.29 | 0.30 | 71.86 |
194 | 2040-05 | 0.59 | 0.29 | 0.30 | 71.56 |
195 | 2040-06 | 0.59 | 0.29 | 0.30 | 71.26 |
196 | 2040-07 | 0.59 | 0.29 | 0.30 | 70.95 |
197 | 2040-08 | 0.59 | 0.29 | 0.30 | 70.65 |
198 | 2040-09 | 0.59 | 0.29 | 0.31 | 70.34 |
199 | 2040-10 | 0.59 | 0.29 | 0.31 | 70.04 |
200 | 2040-11 | 0.59 | 0.29 | 0.31 | 69.73 |
201 | 2040-12 | 0.59 | 0.28 | 0.31 | 69.42 |
202 | 2041-01 | 0.59 | 0.28 | 0.31 | 69.11 |
203 | 2041-02 | 0.59 | 0.28 | 0.31 | 68.80 |
204 | 2041-03 | 0.59 | 0.28 | 0.31 | 68.48 |
205 | 2041-04 | 0.59 | 0.28 | 0.31 | 68.17 |
206 | 2041-05 | 0.59 | 0.28 | 0.32 | 67.85 |
207 | 2041-06 | 0.59 | 0.28 | 0.32 | 67.53 |
208 | 2041-07 | 0.59 | 0.28 | 0.32 | 67.22 |
209 | 2041-08 | 0.59 | 0.27 | 0.32 | 66.90 |
210 | 2041-09 | 0.59 | 0.27 | 0.32 | 66.57 |
211 | 2041-10 | 0.59 | 0.27 | 0.32 | 66.25 |
212 | 2041-11 | 0.59 | 0.27 | 0.32 | 65.93 |
213 | 2041-12 | 0.59 | 0.27 | 0.33 | 65.60 |
214 | 2042-01 | 0.59 | 0.27 | 0.33 | 65.28 |
215 | 2042-02 | 0.59 | 0.27 | 0.33 | 64.95 |
216 | 2042-03 | 0.59 | 0.27 | 0.33 | 64.62 |
217 | 2042-04 | 0.59 | 0.26 | 0.33 | 64.29 |
218 | 2042-05 | 0.59 | 0.26 | 0.33 | 63.96 |
219 | 2042-06 | 0.59 | 0.26 | 0.33 | 63.62 |
220 | 2042-07 | 0.59 | 0.26 | 0.33 | 63.29 |
221 | 2042-08 | 0.59 | 0.26 | 0.34 | 62.95 |
222 | 2042-09 | 0.59 | 0.26 | 0.34 | 62.61 |
223 | 2042-10 | 0.59 | 0.26 | 0.34 | 62.28 |
224 | 2042-11 | 0.59 | 0.25 | 0.34 | 61.94 |
225 | 2042-12 | 0.59 | 0.25 | 0.34 | 61.59 |
226 | 2043-01 | 0.59 | 0.25 | 0.34 | 61.25 |
227 | 2043-02 | 0.59 | 0.25 | 0.34 | 60.91 |
228 | 2043-03 | 0.59 | 0.25 | 0.35 | 60.56 |
229 | 2043-04 | 0.59 | 0.25 | 0.35 | 60.21 |
230 | 2043-05 | 0.59 | 0.25 | 0.35 | 59.87 |
231 | 2043-06 | 0.59 | 0.24 | 0.35 | 59.52 |
232 | 2043-07 | 0.59 | 0.24 | 0.35 | 59.16 |
233 | 2043-08 | 0.59 | 0.24 | 0.35 | 58.81 |
234 | 2043-09 | 0.59 | 0.24 | 0.35 | 58.46 |
235 | 2043-10 | 0.59 | 0.24 | 0.36 | 58.10 |
236 | 2043-11 | 0.59 | 0.24 | 0.36 | 57.74 |
237 | 2043-12 | 0.59 | 0.24 | 0.36 | 57.39 |
238 | 2044-01 | 0.59 | 0.23 | 0.36 | 57.03 |
239 | 2044-02 | 0.59 | 0.23 | 0.36 | 56.66 |
240 | 2044-03 | 0.59 | 0.23 | 0.36 | 56.30 |
241 | 2044-04 | 0.59 | 0.23 | 0.36 | 55.94 |
242 | 2044-05 | 0.59 | 0.23 | 0.37 | 55.57 |
243 | 2044-06 | 0.59 | 0.23 | 0.37 | 55.20 |
244 | 2044-07 | 0.59 | 0.23 | 0.37 | 54.83 |
245 | 2044-08 | 0.59 | 0.22 | 0.37 | 54.46 |
246 | 2044-09 | 0.59 | 0.22 | 0.37 | 54.09 |
247 | 2044-10 | 0.59 | 0.22 | 0.37 | 53.72 |
248 | 2044-11 | 0.59 | 0.22 | 0.38 | 53.34 |
249 | 2044-12 | 0.59 | 0.22 | 0.38 | 52.97 |
250 | 2045-01 | 0.59 | 0.22 | 0.38 | 52.59 |
251 | 2045-02 | 0.59 | 0.21 | 0.38 | 52.21 |
252 | 2045-03 | 0.59 | 0.21 | 0.38 | 51.83 |
253 | 2045-04 | 0.59 | 0.21 | 0.38 | 51.44 |
254 | 2045-05 | 0.59 | 0.21 | 0.38 | 51.06 |
255 | 2045-06 | 0.59 | 0.21 | 0.39 | 50.67 |
256 | 2045-07 | 0.59 | 0.21 | 0.39 | 50.29 |
257 | 2045-08 | 0.59 | 0.21 | 0.39 | 49.90 |
258 | 2045-09 | 0.59 | 0.20 | 0.39 | 49.51 |
259 | 2045-10 | 0.59 | 0.20 | 0.39 | 49.11 |
260 | 2045-11 | 0.59 | 0.20 | 0.39 | 48.72 |
261 | 2045-12 | 0.59 | 0.20 | 0.40 | 48.33 |
262 | 2046-01 | 0.59 | 0.20 | 0.40 | 47.93 |
263 | 2046-02 | 0.59 | 0.20 | 0.40 | 47.53 |
264 | 2046-03 | 0.59 | 0.19 | 0.40 | 47.13 |
265 | 2046-04 | 0.59 | 0.19 | 0.40 | 46.73 |
266 | 2046-05 | 0.59 | 0.19 | 0.40 | 46.32 |
267 | 2046-06 | 0.59 | 0.19 | 0.41 | 45.92 |
268 | 2046-07 | 0.59 | 0.19 | 0.41 | 45.51 |
269 | 2046-08 | 0.59 | 0.19 | 0.41 | 45.10 |
270 | 2046-09 | 0.59 | 0.18 | 0.41 | 44.69 |
271 | 2046-10 | 0.59 | 0.18 | 0.41 | 44.28 |
272 | 2046-11 | 0.59 | 0.18 | 0.41 | 43.87 |
273 | 2046-12 | 0.59 | 0.18 | 0.42 | 43.45 |
274 | 2047-01 | 0.59 | 0.18 | 0.42 | 43.04 |
275 | 2047-02 | 0.59 | 0.18 | 0.42 | 42.62 |
276 | 2047-03 | 0.59 | 0.17 | 0.42 | 42.20 |
277 | 2047-04 | 0.59 | 0.17 | 0.42 | 41.77 |
278 | 2047-05 | 0.59 | 0.17 | 0.42 | 41.35 |
279 | 2047-06 | 0.59 | 0.17 | 0.43 | 40.92 |
280 | 2047-07 | 0.59 | 0.17 | 0.43 | 40.50 |
281 | 2047-08 | 0.59 | 0.17 | 0.43 | 40.07 |
282 | 2047-09 | 0.59 | 0.16 | 0.43 | 39.64 |
283 | 2047-10 | 0.59 | 0.16 | 0.43 | 39.20 |
284 | 2047-11 | 0.59 | 0.16 | 0.43 | 38.77 |
285 | 2047-12 | 0.59 | 0.16 | 0.44 | 38.33 |
286 | 2048-01 | 0.59 | 0.16 | 0.44 | 37.90 |
287 | 2048-02 | 0.59 | 0.15 | 0.44 | 37.46 |
288 | 2048-03 | 0.59 | 0.15 | 0.44 | 37.02 |
289 | 2048-04 | 0.59 | 0.15 | 0.44 | 36.57 |
290 | 2048-05 | 0.59 | 0.15 | 0.45 | 36.13 |
291 | 2048-06 | 0.59 | 0.15 | 0.45 | 35.68 |
292 | 2048-07 | 0.59 | 0.15 | 0.45 | 35.23 |
293 | 2048-08 | 0.59 | 0.14 | 0.45 | 34.78 |
294 | 2048-09 | 0.59 | 0.14 | 0.45 | 34.33 |
295 | 2048-10 | 0.59 | 0.14 | 0.45 | 33.87 |
296 | 2048-11 | 0.59 | 0.14 | 0.46 | 33.42 |
297 | 2048-12 | 0.59 | 0.14 | 0.46 | 32.96 |
298 | 2049-01 | 0.59 | 0.13 | 0.46 | 32.50 |
299 | 2049-02 | 0.59 | 0.13 | 0.46 | 32.04 |
300 | 2049-03 | 0.59 | 0.13 | 0.46 | 31.58 |
301 | 2049-04 | 0.59 | 0.13 | 0.47 | 31.11 |
302 | 2049-05 | 0.59 | 0.13 | 0.47 | 30.64 |
303 | 2049-06 | 0.59 | 0.13 | 0.47 | 30.17 |
304 | 2049-07 | 0.59 | 0.12 | 0.47 | 29.70 |
305 | 2049-08 | 0.59 | 0.12 | 0.47 | 29.23 |
306 | 2049-09 | 0.59 | 0.12 | 0.48 | 28.75 |
307 | 2049-10 | 0.59 | 0.12 | 0.48 | 28.28 |
308 | 2049-11 | 0.59 | 0.12 | 0.48 | 27.80 |
309 | 2049-12 | 0.59 | 0.11 | 0.48 | 27.32 |
310 | 2050-01 | 0.59 | 0.11 | 0.48 | 26.83 |
311 | 2050-02 | 0.59 | 0.11 | 0.48 | 26.35 |
312 | 2050-03 | 0.59 | 0.11 | 0.49 | 25.86 |
313 | 2050-04 | 0.59 | 0.11 | 0.49 | 25.37 |
314 | 2050-05 | 0.59 | 0.10 | 0.49 | 24.88 |
315 | 2050-06 | 0.59 | 0.10 | 0.49 | 24.39 |
316 | 2050-07 | 0.59 | 0.10 | 0.49 | 23.89 |
317 | 2050-08 | 0.59 | 0.10 | 0.50 | 23.40 |
318 | 2050-09 | 0.59 | 0.10 | 0.50 | 22.90 |
319 | 2050-10 | 0.59 | 0.09 | 0.50 | 22.40 |
320 | 2050-11 | 0.59 | 0.09 | 0.50 | 21.90 |
321 | 2050-12 | 0.59 | 0.09 | 0.51 | 21.39 |
322 | 2051-01 | 0.59 | 0.09 | 0.51 | 20.88 |
323 | 2051-02 | 0.59 | 0.09 | 0.51 | 20.37 |
324 | 2051-03 | 0.59 | 0.08 | 0.51 | 19.86 |
325 | 2051-04 | 0.59 | 0.08 | 0.51 | 19.35 |
326 | 2051-05 | 0.59 | 0.08 | 0.52 | 18.83 |
327 | 2051-06 | 0.59 | 0.08 | 0.52 | 18.32 |
328 | 2051-07 | 0.59 | 0.07 | 0.52 | 17.80 |
329 | 2051-08 | 0.59 | 0.07 | 0.52 | 17.28 |
330 | 2051-09 | 0.59 | 0.07 | 0.52 | 16.75 |
331 | 2051-10 | 0.59 | 0.07 | 0.53 | 16.23 |
332 | 2051-11 | 0.59 | 0.07 | 0.53 | 15.70 |
333 | 2051-12 | 0.59 | 0.06 | 0.53 | 15.17 |
334 | 2052-01 | 0.59 | 0.06 | 0.53 | 14.63 |
335 | 2052-02 | 0.59 | 0.06 | 0.53 | 14.10 |
336 | 2052-03 | 0.59 | 0.06 | 0.54 | 13.56 |
337 | 2052-04 | 0.59 | 0.06 | 0.54 | 13.02 |
338 | 2052-05 | 0.59 | 0.05 | 0.54 | 12.48 |
339 | 2052-06 | 0.59 | 0.05 | 0.54 | 11.94 |
340 | 2052-07 | 0.59 | 0.05 | 0.55 | 11.39 |
341 | 2052-08 | 0.59 | 0.05 | 0.55 | 10.85 |
342 | 2052-09 | 0.59 | 0.04 | 0.55 | 10.30 |
343 | 2052-10 | 0.59 | 0.04 | 0.55 | 9.74 |
344 | 2052-11 | 0.59 | 0.04 | 0.55 | 9.19 |
345 | 2052-12 | 0.59 | 0.04 | 0.56 | 8.63 |
346 | 2053-01 | 0.59 | 0.04 | 0.56 | 8.07 |
347 | 2053-02 | 0.59 | 0.03 | 0.56 | 7.51 |
348 | 2053-03 | 0.59 | 0.03 | 0.56 | 6.95 |
349 | 2053-04 | 0.59 | 0.03 | 0.57 | 6.38 |
350 | 2053-05 | 0.59 | 0.03 | 0.57 | 5.81 |
351 | 2053-06 | 0.59 | 0.02 | 0.57 | 5.24 |
352 | 2053-07 | 0.59 | 0.02 | 0.57 | 4.67 |
353 | 2053-08 | 0.59 | 0.02 | 0.58 | 4.09 |
354 | 2053-09 | 0.59 | 0.02 | 0.58 | 3.52 |
355 | 2053-10 | 0.59 | 0.01 | 0.58 | 2.94 |
356 | 2053-11 | 0.59 | 0.01 | 0.58 | 2.35 |
357 | 2053-12 | 0.59 | 0.01 | 0.58 | 1.77 |
358 | 2054-01 | 0.59 | 0.01 | 0.59 | 1.18 |
359 | 2054-02 | 0.59 | 0.00 | 0.59 | 0.59 |
360 | 2054-03 | 0.59 | 0.00 | 0.59 | 0.00 |
等额本金还款方式:
贷款总额:112元
还款月数:30年
首月还款:0.77元
每月递减:0元
利息总额:82.55元
本息合计:194.55元
节省利息:19.44元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-04 | 0.77 | 0.46 | 0.31 | 111.69 |
2 | 2024-05 | 0.77 | 0.46 | 0.31 | 111.38 |
3 | 2024-06 | 0.77 | 0.45 | 0.31 | 111.07 |
4 | 2024-07 | 0.76 | 0.45 | 0.31 | 110.76 |
5 | 2024-08 | 0.76 | 0.45 | 0.31 | 110.44 |
6 | 2024-09 | 0.76 | 0.45 | 0.31 | 110.13 |
7 | 2024-10 | 0.76 | 0.45 | 0.31 | 109.82 |
8 | 2024-11 | 0.76 | 0.45 | 0.31 | 109.51 |
9 | 2024-12 | 0.76 | 0.45 | 0.31 | 109.20 |
10 | 2025-01 | 0.76 | 0.45 | 0.31 | 108.89 |
11 | 2025-02 | 0.76 | 0.44 | 0.31 | 108.58 |
12 | 2025-03 | 0.75 | 0.44 | 0.31 | 108.27 |
13 | 2025-04 | 0.75 | 0.44 | 0.31 | 107.96 |
14 | 2025-05 | 0.75 | 0.44 | 0.31 | 107.64 |
15 | 2025-06 | 0.75 | 0.44 | 0.31 | 107.33 |
16 | 2025-07 | 0.75 | 0.44 | 0.31 | 107.02 |
17 | 2025-08 | 0.75 | 0.44 | 0.31 | 106.71 |
18 | 2025-09 | 0.75 | 0.44 | 0.31 | 106.40 |
19 | 2025-10 | 0.75 | 0.43 | 0.31 | 106.09 |
20 | 2025-11 | 0.74 | 0.43 | 0.31 | 105.78 |
21 | 2025-12 | 0.74 | 0.43 | 0.31 | 105.47 |
22 | 2026-01 | 0.74 | 0.43 | 0.31 | 105.16 |
23 | 2026-02 | 0.74 | 0.43 | 0.31 | 104.84 |
24 | 2026-03 | 0.74 | 0.43 | 0.31 | 104.53 |
25 | 2026-04 | 0.74 | 0.43 | 0.31 | 104.22 |
26 | 2026-05 | 0.74 | 0.43 | 0.31 | 103.91 |
27 | 2026-06 | 0.74 | 0.42 | 0.31 | 103.60 |
28 | 2026-07 | 0.73 | 0.42 | 0.31 | 103.29 |
29 | 2026-08 | 0.73 | 0.42 | 0.31 | 102.98 |
30 | 2026-09 | 0.73 | 0.42 | 0.31 | 102.67 |
31 | 2026-10 | 0.73 | 0.42 | 0.31 | 102.36 |
32 | 2026-11 | 0.73 | 0.42 | 0.31 | 102.04 |
33 | 2026-12 | 0.73 | 0.42 | 0.31 | 101.73 |
34 | 2027-01 | 0.73 | 0.42 | 0.31 | 101.42 |
35 | 2027-02 | 0.73 | 0.41 | 0.31 | 101.11 |
36 | 2027-03 | 0.72 | 0.41 | 0.31 | 100.80 |
37 | 2027-04 | 0.72 | 0.41 | 0.31 | 100.49 |
38 | 2027-05 | 0.72 | 0.41 | 0.31 | 100.18 |
39 | 2027-06 | 0.72 | 0.41 | 0.31 | 99.87 |
40 | 2027-07 | 0.72 | 0.41 | 0.31 | 99.56 |
41 | 2027-08 | 0.72 | 0.41 | 0.31 | 99.24 |
42 | 2027-09 | 0.72 | 0.41 | 0.31 | 98.93 |
43 | 2027-10 | 0.72 | 0.40 | 0.31 | 98.62 |
44 | 2027-11 | 0.71 | 0.40 | 0.31 | 98.31 |
45 | 2027-12 | 0.71 | 0.40 | 0.31 | 98.00 |
46 | 2028-01 | 0.71 | 0.40 | 0.31 | 97.69 |
47 | 2028-02 | 0.71 | 0.40 | 0.31 | 97.38 |
48 | 2028-03 | 0.71 | 0.40 | 0.31 | 97.07 |
49 | 2028-04 | 0.71 | 0.40 | 0.31 | 96.76 |
50 | 2028-05 | 0.71 | 0.40 | 0.31 | 96.44 |
51 | 2028-06 | 0.70 | 0.39 | 0.31 | 96.13 |
52 | 2028-07 | 0.70 | 0.39 | 0.31 | 95.82 |
53 | 2028-08 | 0.70 | 0.39 | 0.31 | 95.51 |
54 | 2028-09 | 0.70 | 0.39 | 0.31 | 95.20 |
55 | 2028-10 | 0.70 | 0.39 | 0.31 | 94.89 |
56 | 2028-11 | 0.70 | 0.39 | 0.31 | 94.58 |
57 | 2028-12 | 0.70 | 0.39 | 0.31 | 94.27 |
58 | 2029-01 | 0.70 | 0.38 | 0.31 | 93.96 |
59 | 2029-02 | 0.69 | 0.38 | 0.31 | 93.64 |
60 | 2029-03 | 0.69 | 0.38 | 0.31 | 93.33 |
61 | 2029-04 | 0.69 | 0.38 | 0.31 | 93.02 |
62 | 2029-05 | 0.69 | 0.38 | 0.31 | 92.71 |
63 | 2029-06 | 0.69 | 0.38 | 0.31 | 92.40 |
64 | 2029-07 | 0.69 | 0.38 | 0.31 | 92.09 |
65 | 2029-08 | 0.69 | 0.38 | 0.31 | 91.78 |
66 | 2029-09 | 0.69 | 0.37 | 0.31 | 91.47 |
67 | 2029-10 | 0.68 | 0.37 | 0.31 | 91.16 |
68 | 2029-11 | 0.68 | 0.37 | 0.31 | 90.84 |
69 | 2029-12 | 0.68 | 0.37 | 0.31 | 90.53 |
70 | 2030-01 | 0.68 | 0.37 | 0.31 | 90.22 |
71 | 2030-02 | 0.68 | 0.37 | 0.31 | 89.91 |
72 | 2030-03 | 0.68 | 0.37 | 0.31 | 89.60 |
73 | 2030-04 | 0.68 | 0.37 | 0.31 | 89.29 |
74 | 2030-05 | 0.68 | 0.36 | 0.31 | 88.98 |
75 | 2030-06 | 0.67 | 0.36 | 0.31 | 88.67 |
76 | 2030-07 | 0.67 | 0.36 | 0.31 | 88.36 |
77 | 2030-08 | 0.67 | 0.36 | 0.31 | 88.04 |
78 | 2030-09 | 0.67 | 0.36 | 0.31 | 87.73 |
79 | 2030-10 | 0.67 | 0.36 | 0.31 | 87.42 |
80 | 2030-11 | 0.67 | 0.36 | 0.31 | 87.11 |
81 | 2030-12 | 0.67 | 0.36 | 0.31 | 86.80 |
82 | 2031-01 | 0.67 | 0.35 | 0.31 | 86.49 |
83 | 2031-02 | 0.66 | 0.35 | 0.31 | 86.18 |
84 | 2031-03 | 0.66 | 0.35 | 0.31 | 85.87 |
85 | 2031-04 | 0.66 | 0.35 | 0.31 | 85.56 |
86 | 2031-05 | 0.66 | 0.35 | 0.31 | 85.24 |
87 | 2031-06 | 0.66 | 0.35 | 0.31 | 84.93 |
88 | 2031-07 | 0.66 | 0.35 | 0.31 | 84.62 |
89 | 2031-08 | 0.66 | 0.35 | 0.31 | 84.31 |
90 | 2031-09 | 0.66 | 0.34 | 0.31 | 84.00 |
91 | 2031-10 | 0.65 | 0.34 | 0.31 | 83.69 |
92 | 2031-11 | 0.65 | 0.34 | 0.31 | 83.38 |
93 | 2031-12 | 0.65 | 0.34 | 0.31 | 83.07 |
94 | 2032-01 | 0.65 | 0.34 | 0.31 | 82.76 |
95 | 2032-02 | 0.65 | 0.34 | 0.31 | 82.44 |
96 | 2032-03 | 0.65 | 0.34 | 0.31 | 82.13 |
97 | 2032-04 | 0.65 | 0.34 | 0.31 | 81.82 |
98 | 2032-05 | 0.65 | 0.33 | 0.31 | 81.51 |
99 | 2032-06 | 0.64 | 0.33 | 0.31 | 81.20 |
100 | 2032-07 | 0.64 | 0.33 | 0.31 | 80.89 |
101 | 2032-08 | 0.64 | 0.33 | 0.31 | 80.58 |
102 | 2032-09 | 0.64 | 0.33 | 0.31 | 80.27 |
103 | 2032-10 | 0.64 | 0.33 | 0.31 | 79.96 |
104 | 2032-11 | 0.64 | 0.33 | 0.31 | 79.64 |
105 | 2032-12 | 0.64 | 0.33 | 0.31 | 79.33 |
106 | 2033-01 | 0.64 | 0.32 | 0.31 | 79.02 |
107 | 2033-02 | 0.63 | 0.32 | 0.31 | 78.71 |
108 | 2033-03 | 0.63 | 0.32 | 0.31 | 78.40 |
109 | 2033-04 | 0.63 | 0.32 | 0.31 | 78.09 |
110 | 2033-05 | 0.63 | 0.32 | 0.31 | 77.78 |
111 | 2033-06 | 0.63 | 0.32 | 0.31 | 77.47 |
112 | 2033-07 | 0.63 | 0.32 | 0.31 | 77.16 |
113 | 2033-08 | 0.63 | 0.32 | 0.31 | 76.84 |
114 | 2033-09 | 0.62 | 0.31 | 0.31 | 76.53 |
115 | 2033-10 | 0.62 | 0.31 | 0.31 | 76.22 |
116 | 2033-11 | 0.62 | 0.31 | 0.31 | 75.91 |
117 | 2033-12 | 0.62 | 0.31 | 0.31 | 75.60 |
118 | 2034-01 | 0.62 | 0.31 | 0.31 | 75.29 |
119 | 2034-02 | 0.62 | 0.31 | 0.31 | 74.98 |
120 | 2034-03 | 0.62 | 0.31 | 0.31 | 74.67 |
121 | 2034-04 | 0.62 | 0.30 | 0.31 | 74.36 |
122 | 2034-05 | 0.61 | 0.30 | 0.31 | 74.04 |
123 | 2034-06 | 0.61 | 0.30 | 0.31 | 73.73 |
124 | 2034-07 | 0.61 | 0.30 | 0.31 | 73.42 |
125 | 2034-08 | 0.61 | 0.30 | 0.31 | 73.11 |
126 | 2034-09 | 0.61 | 0.30 | 0.31 | 72.80 |
127 | 2034-10 | 0.61 | 0.30 | 0.31 | 72.49 |
128 | 2034-11 | 0.61 | 0.30 | 0.31 | 72.18 |
129 | 2034-12 | 0.61 | 0.29 | 0.31 | 71.87 |
130 | 2035-01 | 0.60 | 0.29 | 0.31 | 71.56 |
131 | 2035-02 | 0.60 | 0.29 | 0.31 | 71.24 |
132 | 2035-03 | 0.60 | 0.29 | 0.31 | 70.93 |
133 | 2035-04 | 0.60 | 0.29 | 0.31 | 70.62 |
134 | 2035-05 | 0.60 | 0.29 | 0.31 | 70.31 |
135 | 2035-06 | 0.60 | 0.29 | 0.31 | 70.00 |
136 | 2035-07 | 0.60 | 0.29 | 0.31 | 69.69 |
137 | 2035-08 | 0.60 | 0.28 | 0.31 | 69.38 |
138 | 2035-09 | 0.59 | 0.28 | 0.31 | 69.07 |
139 | 2035-10 | 0.59 | 0.28 | 0.31 | 68.76 |
140 | 2035-11 | 0.59 | 0.28 | 0.31 | 68.44 |
141 | 2035-12 | 0.59 | 0.28 | 0.31 | 68.13 |
142 | 2036-01 | 0.59 | 0.28 | 0.31 | 67.82 |
143 | 2036-02 | 0.59 | 0.28 | 0.31 | 67.51 |
144 | 2036-03 | 0.59 | 0.28 | 0.31 | 67.20 |
145 | 2036-04 | 0.59 | 0.27 | 0.31 | 66.89 |
146 | 2036-05 | 0.58 | 0.27 | 0.31 | 66.58 |
147 | 2036-06 | 0.58 | 0.27 | 0.31 | 66.27 |
148 | 2036-07 | 0.58 | 0.27 | 0.31 | 65.96 |
149 | 2036-08 | 0.58 | 0.27 | 0.31 | 65.64 |
150 | 2036-09 | 0.58 | 0.27 | 0.31 | 65.33 |
151 | 2036-10 | 0.58 | 0.27 | 0.31 | 65.02 |
152 | 2036-11 | 0.58 | 0.27 | 0.31 | 64.71 |
153 | 2036-12 | 0.58 | 0.26 | 0.31 | 64.40 |
154 | 2037-01 | 0.57 | 0.26 | 0.31 | 64.09 |
155 | 2037-02 | 0.57 | 0.26 | 0.31 | 63.78 |
156 | 2037-03 | 0.57 | 0.26 | 0.31 | 63.47 |
157 | 2037-04 | 0.57 | 0.26 | 0.31 | 63.16 |
158 | 2037-05 | 0.57 | 0.26 | 0.31 | 62.84 |
159 | 2037-06 | 0.57 | 0.26 | 0.31 | 62.53 |
160 | 2037-07 | 0.57 | 0.26 | 0.31 | 62.22 |
161 | 2037-08 | 0.57 | 0.25 | 0.31 | 61.91 |
162 | 2037-09 | 0.56 | 0.25 | 0.31 | 61.60 |
163 | 2037-10 | 0.56 | 0.25 | 0.31 | 61.29 |
164 | 2037-11 | 0.56 | 0.25 | 0.31 | 60.98 |
165 | 2037-12 | 0.56 | 0.25 | 0.31 | 60.67 |
166 | 2038-01 | 0.56 | 0.25 | 0.31 | 60.36 |
167 | 2038-02 | 0.56 | 0.25 | 0.31 | 60.04 |
168 | 2038-03 | 0.56 | 0.25 | 0.31 | 59.73 |
169 | 2038-04 | 0.56 | 0.24 | 0.31 | 59.42 |
170 | 2038-05 | 0.55 | 0.24 | 0.31 | 59.11 |
171 | 2038-06 | 0.55 | 0.24 | 0.31 | 58.80 |
172 | 2038-07 | 0.55 | 0.24 | 0.31 | 58.49 |
173 | 2038-08 | 0.55 | 0.24 | 0.31 | 58.18 |
174 | 2038-09 | 0.55 | 0.24 | 0.31 | 57.87 |
175 | 2038-10 | 0.55 | 0.24 | 0.31 | 57.56 |
176 | 2038-11 | 0.55 | 0.24 | 0.31 | 57.24 |
177 | 2038-12 | 0.54 | 0.23 | 0.31 | 56.93 |
178 | 2039-01 | 0.54 | 0.23 | 0.31 | 56.62 |
179 | 2039-02 | 0.54 | 0.23 | 0.31 | 56.31 |
180 | 2039-03 | 0.54 | 0.23 | 0.31 | 56.00 |
181 | 2039-04 | 0.54 | 0.23 | 0.31 | 55.69 |
182 | 2039-05 | 0.54 | 0.23 | 0.31 | 55.38 |
183 | 2039-06 | 0.54 | 0.23 | 0.31 | 55.07 |
184 | 2039-07 | 0.54 | 0.22 | 0.31 | 54.76 |
185 | 2039-08 | 0.53 | 0.22 | 0.31 | 54.44 |
186 | 2039-09 | 0.53 | 0.22 | 0.31 | 54.13 |
187 | 2039-10 | 0.53 | 0.22 | 0.31 | 53.82 |
188 | 2039-11 | 0.53 | 0.22 | 0.31 | 53.51 |
189 | 2039-12 | 0.53 | 0.22 | 0.31 | 53.20 |
190 | 2040-01 | 0.53 | 0.22 | 0.31 | 52.89 |
191 | 2040-02 | 0.53 | 0.22 | 0.31 | 52.58 |
192 | 2040-03 | 0.53 | 0.21 | 0.31 | 52.27 |
193 | 2040-04 | 0.52 | 0.21 | 0.31 | 51.96 |
194 | 2040-05 | 0.52 | 0.21 | 0.31 | 51.64 |
195 | 2040-06 | 0.52 | 0.21 | 0.31 | 51.33 |
196 | 2040-07 | 0.52 | 0.21 | 0.31 | 51.02 |
197 | 2040-08 | 0.52 | 0.21 | 0.31 | 50.71 |
198 | 2040-09 | 0.52 | 0.21 | 0.31 | 50.40 |
199 | 2040-10 | 0.52 | 0.21 | 0.31 | 50.09 |
200 | 2040-11 | 0.52 | 0.20 | 0.31 | 49.78 |
201 | 2040-12 | 0.51 | 0.20 | 0.31 | 49.47 |
202 | 2041-01 | 0.51 | 0.20 | 0.31 | 49.16 |
203 | 2041-02 | 0.51 | 0.20 | 0.31 | 48.84 |
204 | 2041-03 | 0.51 | 0.20 | 0.31 | 48.53 |
205 | 2041-04 | 0.51 | 0.20 | 0.31 | 48.22 |
206 | 2041-05 | 0.51 | 0.20 | 0.31 | 47.91 |
207 | 2041-06 | 0.51 | 0.20 | 0.31 | 47.60 |
208 | 2041-07 | 0.51 | 0.19 | 0.31 | 47.29 |
209 | 2041-08 | 0.50 | 0.19 | 0.31 | 46.98 |
210 | 2041-09 | 0.50 | 0.19 | 0.31 | 46.67 |
211 | 2041-10 | 0.50 | 0.19 | 0.31 | 46.36 |
212 | 2041-11 | 0.50 | 0.19 | 0.31 | 46.04 |
213 | 2041-12 | 0.50 | 0.19 | 0.31 | 45.73 |
214 | 2042-01 | 0.50 | 0.19 | 0.31 | 45.42 |
215 | 2042-02 | 0.50 | 0.19 | 0.31 | 45.11 |
216 | 2042-03 | 0.50 | 0.18 | 0.31 | 44.80 |
217 | 2042-04 | 0.49 | 0.18 | 0.31 | 44.49 |
218 | 2042-05 | 0.49 | 0.18 | 0.31 | 44.18 |
219 | 2042-06 | 0.49 | 0.18 | 0.31 | 43.87 |
220 | 2042-07 | 0.49 | 0.18 | 0.31 | 43.56 |
221 | 2042-08 | 0.49 | 0.18 | 0.31 | 43.24 |
222 | 2042-09 | 0.49 | 0.18 | 0.31 | 42.93 |
223 | 2042-10 | 0.49 | 0.18 | 0.31 | 42.62 |
224 | 2042-11 | 0.49 | 0.17 | 0.31 | 42.31 |
225 | 2042-12 | 0.48 | 0.17 | 0.31 | 42.00 |
226 | 2043-01 | 0.48 | 0.17 | 0.31 | 41.69 |
227 | 2043-02 | 0.48 | 0.17 | 0.31 | 41.38 |
228 | 2043-03 | 0.48 | 0.17 | 0.31 | 41.07 |
229 | 2043-04 | 0.48 | 0.17 | 0.31 | 40.76 |
230 | 2043-05 | 0.48 | 0.17 | 0.31 | 40.44 |
231 | 2043-06 | 0.48 | 0.17 | 0.31 | 40.13 |
232 | 2043-07 | 0.47 | 0.16 | 0.31 | 39.82 |
233 | 2043-08 | 0.47 | 0.16 | 0.31 | 39.51 |
234 | 2043-09 | 0.47 | 0.16 | 0.31 | 39.20 |
235 | 2043-10 | 0.47 | 0.16 | 0.31 | 38.89 |
236 | 2043-11 | 0.47 | 0.16 | 0.31 | 38.58 |
237 | 2043-12 | 0.47 | 0.16 | 0.31 | 38.27 |
238 | 2044-01 | 0.47 | 0.16 | 0.31 | 37.96 |
239 | 2044-02 | 0.47 | 0.15 | 0.31 | 37.64 |
240 | 2044-03 | 0.46 | 0.15 | 0.31 | 37.33 |
241 | 2044-04 | 0.46 | 0.15 | 0.31 | 37.02 |
242 | 2044-05 | 0.46 | 0.15 | 0.31 | 36.71 |
243 | 2044-06 | 0.46 | 0.15 | 0.31 | 36.40 |
244 | 2044-07 | 0.46 | 0.15 | 0.31 | 36.09 |
245 | 2044-08 | 0.46 | 0.15 | 0.31 | 35.78 |
246 | 2044-09 | 0.46 | 0.15 | 0.31 | 35.47 |
247 | 2044-10 | 0.46 | 0.14 | 0.31 | 35.16 |
248 | 2044-11 | 0.45 | 0.14 | 0.31 | 34.84 |
249 | 2044-12 | 0.45 | 0.14 | 0.31 | 34.53 |
250 | 2045-01 | 0.45 | 0.14 | 0.31 | 34.22 |
251 | 2045-02 | 0.45 | 0.14 | 0.31 | 33.91 |
252 | 2045-03 | 0.45 | 0.14 | 0.31 | 33.60 |
253 | 2045-04 | 0.45 | 0.14 | 0.31 | 33.29 |
254 | 2045-05 | 0.45 | 0.14 | 0.31 | 32.98 |
255 | 2045-06 | 0.45 | 0.13 | 0.31 | 32.67 |
256 | 2045-07 | 0.44 | 0.13 | 0.31 | 32.36 |
257 | 2045-08 | 0.44 | 0.13 | 0.31 | 32.04 |
258 | 2045-09 | 0.44 | 0.13 | 0.31 | 31.73 |
259 | 2045-10 | 0.44 | 0.13 | 0.31 | 31.42 |
260 | 2045-11 | 0.44 | 0.13 | 0.31 | 31.11 |
261 | 2045-12 | 0.44 | 0.13 | 0.31 | 30.80 |
262 | 2046-01 | 0.44 | 0.13 | 0.31 | 30.49 |
263 | 2046-02 | 0.44 | 0.12 | 0.31 | 30.18 |
264 | 2046-03 | 0.43 | 0.12 | 0.31 | 29.87 |
265 | 2046-04 | 0.43 | 0.12 | 0.31 | 29.56 |
266 | 2046-05 | 0.43 | 0.12 | 0.31 | 29.24 |
267 | 2046-06 | 0.43 | 0.12 | 0.31 | 28.93 |
268 | 2046-07 | 0.43 | 0.12 | 0.31 | 28.62 |
269 | 2046-08 | 0.43 | 0.12 | 0.31 | 28.31 |
270 | 2046-09 | 0.43 | 0.12 | 0.31 | 28.00 |
271 | 2046-10 | 0.43 | 0.11 | 0.31 | 27.69 |
272 | 2046-11 | 0.42 | 0.11 | 0.31 | 27.38 |
273 | 2046-12 | 0.42 | 0.11 | 0.31 | 27.07 |
274 | 2047-01 | 0.42 | 0.11 | 0.31 | 26.76 |
275 | 2047-02 | 0.42 | 0.11 | 0.31 | 26.44 |
276 | 2047-03 | 0.42 | 0.11 | 0.31 | 26.13 |
277 | 2047-04 | 0.42 | 0.11 | 0.31 | 25.82 |
278 | 2047-05 | 0.42 | 0.11 | 0.31 | 25.51 |
279 | 2047-06 | 0.42 | 0.10 | 0.31 | 25.20 |
280 | 2047-07 | 0.41 | 0.10 | 0.31 | 24.89 |
281 | 2047-08 | 0.41 | 0.10 | 0.31 | 24.58 |
282 | 2047-09 | 0.41 | 0.10 | 0.31 | 24.27 |
283 | 2047-10 | 0.41 | 0.10 | 0.31 | 23.96 |
284 | 2047-11 | 0.41 | 0.10 | 0.31 | 23.64 |
285 | 2047-12 | 0.41 | 0.10 | 0.31 | 23.33 |
286 | 2048-01 | 0.41 | 0.10 | 0.31 | 23.02 |
287 | 2048-02 | 0.41 | 0.09 | 0.31 | 22.71 |
288 | 2048-03 | 0.40 | 0.09 | 0.31 | 22.40 |
289 | 2048-04 | 0.40 | 0.09 | 0.31 | 22.09 |
290 | 2048-05 | 0.40 | 0.09 | 0.31 | 21.78 |
291 | 2048-06 | 0.40 | 0.09 | 0.31 | 21.47 |
292 | 2048-07 | 0.40 | 0.09 | 0.31 | 21.16 |
293 | 2048-08 | 0.40 | 0.09 | 0.31 | 20.84 |
294 | 2048-09 | 0.40 | 0.09 | 0.31 | 20.53 |
295 | 2048-10 | 0.39 | 0.08 | 0.31 | 20.22 |
296 | 2048-11 | 0.39 | 0.08 | 0.31 | 19.91 |
297 | 2048-12 | 0.39 | 0.08 | 0.31 | 19.60 |
298 | 2049-01 | 0.39 | 0.08 | 0.31 | 19.29 |
299 | 2049-02 | 0.39 | 0.08 | 0.31 | 18.98 |
300 | 2049-03 | 0.39 | 0.08 | 0.31 | 18.67 |
301 | 2049-04 | 0.39 | 0.08 | 0.31 | 18.36 |
302 | 2049-05 | 0.39 | 0.07 | 0.31 | 18.04 |
303 | 2049-06 | 0.38 | 0.07 | 0.31 | 17.73 |
304 | 2049-07 | 0.38 | 0.07 | 0.31 | 17.42 |
305 | 2049-08 | 0.38 | 0.07 | 0.31 | 17.11 |
306 | 2049-09 | 0.38 | 0.07 | 0.31 | 16.80 |
307 | 2049-10 | 0.38 | 0.07 | 0.31 | 16.49 |
308 | 2049-11 | 0.38 | 0.07 | 0.31 | 16.18 |
309 | 2049-12 | 0.38 | 0.07 | 0.31 | 15.87 |
310 | 2050-01 | 0.38 | 0.06 | 0.31 | 15.56 |
311 | 2050-02 | 0.37 | 0.06 | 0.31 | 15.24 |
312 | 2050-03 | 0.37 | 0.06 | 0.31 | 14.93 |
313 | 2050-04 | 0.37 | 0.06 | 0.31 | 14.62 |
314 | 2050-05 | 0.37 | 0.06 | 0.31 | 14.31 |
315 | 2050-06 | 0.37 | 0.06 | 0.31 | 14.00 |
316 | 2050-07 | 0.37 | 0.06 | 0.31 | 13.69 |
317 | 2050-08 | 0.37 | 0.06 | 0.31 | 13.38 |
318 | 2050-09 | 0.37 | 0.05 | 0.31 | 13.07 |
319 | 2050-10 | 0.36 | 0.05 | 0.31 | 12.76 |
320 | 2050-11 | 0.36 | 0.05 | 0.31 | 12.44 |
321 | 2050-12 | 0.36 | 0.05 | 0.31 | 12.13 |
322 | 2051-01 | 0.36 | 0.05 | 0.31 | 11.82 |
323 | 2051-02 | 0.36 | 0.05 | 0.31 | 11.51 |
324 | 2051-03 | 0.36 | 0.05 | 0.31 | 11.20 |
325 | 2051-04 | 0.36 | 0.05 | 0.31 | 10.89 |
326 | 2051-05 | 0.36 | 0.04 | 0.31 | 10.58 |
327 | 2051-06 | 0.35 | 0.04 | 0.31 | 10.27 |
328 | 2051-07 | 0.35 | 0.04 | 0.31 | 9.96 |
329 | 2051-08 | 0.35 | 0.04 | 0.31 | 9.64 |
330 | 2051-09 | 0.35 | 0.04 | 0.31 | 9.33 |
331 | 2051-10 | 0.35 | 0.04 | 0.31 | 9.02 |
332 | 2051-11 | 0.35 | 0.04 | 0.31 | 8.71 |
333 | 2051-12 | 0.35 | 0.04 | 0.31 | 8.40 |
334 | 2052-01 | 0.35 | 0.03 | 0.31 | 8.09 |
335 | 2052-02 | 0.34 | 0.03 | 0.31 | 7.78 |
336 | 2052-03 | 0.34 | 0.03 | 0.31 | 7.47 |
337 | 2052-04 | 0.34 | 0.03 | 0.31 | 7.16 |
338 | 2052-05 | 0.34 | 0.03 | 0.31 | 6.84 |
339 | 2052-06 | 0.34 | 0.03 | 0.31 | 6.53 |
340 | 2052-07 | 0.34 | 0.03 | 0.31 | 6.22 |
341 | 2052-08 | 0.34 | 0.03 | 0.31 | 5.91 |
342 | 2052-09 | 0.34 | 0.02 | 0.31 | 5.60 |
343 | 2052-10 | 0.33 | 0.02 | 0.31 | 5.29 |
344 | 2052-11 | 0.33 | 0.02 | 0.31 | 4.98 |
345 | 2052-12 | 0.33 | 0.02 | 0.31 | 4.67 |
346 | 2053-01 | 0.33 | 0.02 | 0.31 | 4.36 |
347 | 2053-02 | 0.33 | 0.02 | 0.31 | 4.04 |
348 | 2053-03 | 0.33 | 0.02 | 0.31 | 3.73 |
349 | 2053-04 | 0.33 | 0.02 | 0.31 | 3.42 |
350 | 2053-05 | 0.33 | 0.01 | 0.31 | 3.11 |
351 | 2053-06 | 0.32 | 0.01 | 0.31 | 2.80 |
352 | 2053-07 | 0.32 | 0.01 | 0.31 | 2.49 |
353 | 2053-08 | 0.32 | 0.01 | 0.31 | 2.18 |
354 | 2053-09 | 0.32 | 0.01 | 0.31 | 1.87 |
355 | 2053-10 | 0.32 | 0.01 | 0.31 | 1.56 |
356 | 2053-11 | 0.32 | 0.01 | 0.31 | 1.24 |
357 | 2053-12 | 0.32 | 0.01 | 0.31 | 0.93 |
358 | 2054-01 | 0.31 | 0.00 | 0.31 | 0.62 |
359 | 2054-02 | 0.31 | 0.00 | 0.31 | 0.31 |
360 | 2054-03 | 0.31 | 0.00 | 0.31 | 0.00 |