贷款59.3元(公积金贷款)房贷,还款19年6个月的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:59.3元
还款月数:19年6个月
每月还款:0.34元
利息总额:19.79元
本息合计:79.09元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-04 | 0.34 | 0.15 | 0.18 | 59.12 |
| 2 | 2024-05 | 0.34 | 0.15 | 0.19 | 58.93 |
| 3 | 2024-06 | 0.34 | 0.15 | 0.19 | 58.74 |
| 4 | 2024-07 | 0.34 | 0.15 | 0.19 | 58.56 |
| 5 | 2024-08 | 0.34 | 0.15 | 0.19 | 58.37 |
| 6 | 2024-09 | 0.34 | 0.15 | 0.19 | 58.18 |
| 7 | 2024-10 | 0.34 | 0.15 | 0.19 | 58.00 |
| 8 | 2024-11 | 0.34 | 0.15 | 0.19 | 57.81 |
| 9 | 2024-12 | 0.34 | 0.15 | 0.19 | 57.62 |
| 10 | 2025-01 | 0.34 | 0.15 | 0.19 | 57.43 |
| 11 | 2025-02 | 0.34 | 0.15 | 0.19 | 57.24 |
| 12 | 2025-03 | 0.34 | 0.15 | 0.19 | 57.05 |
| 13 | 2025-04 | 0.34 | 0.15 | 0.19 | 56.86 |
| 14 | 2025-05 | 0.34 | 0.15 | 0.19 | 56.67 |
| 15 | 2025-06 | 0.34 | 0.15 | 0.19 | 56.48 |
| 16 | 2025-07 | 0.34 | 0.15 | 0.19 | 56.29 |
| 17 | 2025-08 | 0.34 | 0.15 | 0.19 | 56.09 |
| 18 | 2025-09 | 0.34 | 0.14 | 0.19 | 55.90 |
| 19 | 2025-10 | 0.34 | 0.14 | 0.19 | 55.71 |
| 20 | 2025-11 | 0.34 | 0.14 | 0.19 | 55.51 |
| 21 | 2025-12 | 0.34 | 0.14 | 0.19 | 55.32 |
| 22 | 2026-01 | 0.34 | 0.14 | 0.20 | 55.12 |
| 23 | 2026-02 | 0.34 | 0.14 | 0.20 | 54.93 |
| 24 | 2026-03 | 0.34 | 0.14 | 0.20 | 54.73 |
| 25 | 2026-04 | 0.34 | 0.14 | 0.20 | 54.53 |
| 26 | 2026-05 | 0.34 | 0.14 | 0.20 | 54.34 |
| 27 | 2026-06 | 0.34 | 0.14 | 0.20 | 54.14 |
| 28 | 2026-07 | 0.34 | 0.14 | 0.20 | 53.94 |
| 29 | 2026-08 | 0.34 | 0.14 | 0.20 | 53.74 |
| 30 | 2026-09 | 0.34 | 0.14 | 0.20 | 53.54 |
| 31 | 2026-10 | 0.34 | 0.14 | 0.20 | 53.34 |
| 32 | 2026-11 | 0.34 | 0.14 | 0.20 | 53.14 |
| 33 | 2026-12 | 0.34 | 0.14 | 0.20 | 52.94 |
| 34 | 2027-01 | 0.34 | 0.14 | 0.20 | 52.74 |
| 35 | 2027-02 | 0.34 | 0.14 | 0.20 | 52.54 |
| 36 | 2027-03 | 0.34 | 0.14 | 0.20 | 52.34 |
| 37 | 2027-04 | 0.34 | 0.14 | 0.20 | 52.13 |
| 38 | 2027-05 | 0.34 | 0.13 | 0.20 | 51.93 |
| 39 | 2027-06 | 0.34 | 0.13 | 0.20 | 51.73 |
| 40 | 2027-07 | 0.34 | 0.13 | 0.20 | 51.52 |
| 41 | 2027-08 | 0.34 | 0.13 | 0.20 | 51.32 |
| 42 | 2027-09 | 0.34 | 0.13 | 0.21 | 51.11 |
| 43 | 2027-10 | 0.34 | 0.13 | 0.21 | 50.91 |
| 44 | 2027-11 | 0.34 | 0.13 | 0.21 | 50.70 |
| 45 | 2027-12 | 0.34 | 0.13 | 0.21 | 50.49 |
| 46 | 2028-01 | 0.34 | 0.13 | 0.21 | 50.29 |
| 47 | 2028-02 | 0.34 | 0.13 | 0.21 | 50.08 |
| 48 | 2028-03 | 0.34 | 0.13 | 0.21 | 49.87 |
| 49 | 2028-04 | 0.34 | 0.13 | 0.21 | 49.66 |
| 50 | 2028-05 | 0.34 | 0.13 | 0.21 | 49.45 |
| 51 | 2028-06 | 0.34 | 0.13 | 0.21 | 49.24 |
| 52 | 2028-07 | 0.34 | 0.13 | 0.21 | 49.03 |
| 53 | 2028-08 | 0.34 | 0.13 | 0.21 | 48.82 |
| 54 | 2028-09 | 0.34 | 0.13 | 0.21 | 48.61 |
| 55 | 2028-10 | 0.34 | 0.13 | 0.21 | 48.39 |
| 56 | 2028-11 | 0.34 | 0.13 | 0.21 | 48.18 |
| 57 | 2028-12 | 0.34 | 0.12 | 0.21 | 47.97 |
| 58 | 2029-01 | 0.34 | 0.12 | 0.21 | 47.75 |
| 59 | 2029-02 | 0.34 | 0.12 | 0.21 | 47.54 |
| 60 | 2029-03 | 0.34 | 0.12 | 0.22 | 47.32 |
| 61 | 2029-04 | 0.34 | 0.12 | 0.22 | 47.11 |
| 62 | 2029-05 | 0.34 | 0.12 | 0.22 | 46.89 |
| 63 | 2029-06 | 0.34 | 0.12 | 0.22 | 46.67 |
| 64 | 2029-07 | 0.34 | 0.12 | 0.22 | 46.46 |
| 65 | 2029-08 | 0.34 | 0.12 | 0.22 | 46.24 |
| 66 | 2029-09 | 0.34 | 0.12 | 0.22 | 46.02 |
| 67 | 2029-10 | 0.34 | 0.12 | 0.22 | 45.80 |
| 68 | 2029-11 | 0.34 | 0.12 | 0.22 | 45.58 |
| 69 | 2029-12 | 0.34 | 0.12 | 0.22 | 45.36 |
| 70 | 2030-01 | 0.34 | 0.12 | 0.22 | 45.14 |
| 71 | 2030-02 | 0.34 | 0.12 | 0.22 | 44.92 |
| 72 | 2030-03 | 0.34 | 0.12 | 0.22 | 44.70 |
| 73 | 2030-04 | 0.34 | 0.12 | 0.22 | 44.47 |
| 74 | 2030-05 | 0.34 | 0.11 | 0.22 | 44.25 |
| 75 | 2030-06 | 0.34 | 0.11 | 0.22 | 44.03 |
| 76 | 2030-07 | 0.34 | 0.11 | 0.22 | 43.80 |
| 77 | 2030-08 | 0.34 | 0.11 | 0.22 | 43.58 |
| 78 | 2030-09 | 0.34 | 0.11 | 0.23 | 43.35 |
| 79 | 2030-10 | 0.34 | 0.11 | 0.23 | 43.13 |
| 80 | 2030-11 | 0.34 | 0.11 | 0.23 | 42.90 |
| 81 | 2030-12 | 0.34 | 0.11 | 0.23 | 42.67 |
| 82 | 2031-01 | 0.34 | 0.11 | 0.23 | 42.44 |
| 83 | 2031-02 | 0.34 | 0.11 | 0.23 | 42.22 |
| 84 | 2031-03 | 0.34 | 0.11 | 0.23 | 41.99 |
| 85 | 2031-04 | 0.34 | 0.11 | 0.23 | 41.76 |
| 86 | 2031-05 | 0.34 | 0.11 | 0.23 | 41.53 |
| 87 | 2031-06 | 0.34 | 0.11 | 0.23 | 41.30 |
| 88 | 2031-07 | 0.34 | 0.11 | 0.23 | 41.07 |
| 89 | 2031-08 | 0.34 | 0.11 | 0.23 | 40.83 |
| 90 | 2031-09 | 0.34 | 0.11 | 0.23 | 40.60 |
| 91 | 2031-10 | 0.34 | 0.10 | 0.23 | 40.37 |
| 92 | 2031-11 | 0.34 | 0.10 | 0.23 | 40.13 |
| 93 | 2031-12 | 0.34 | 0.10 | 0.23 | 39.90 |
| 94 | 2032-01 | 0.34 | 0.10 | 0.23 | 39.67 |
| 95 | 2032-02 | 0.34 | 0.10 | 0.24 | 39.43 |
| 96 | 2032-03 | 0.34 | 0.10 | 0.24 | 39.19 |
| 97 | 2032-04 | 0.34 | 0.10 | 0.24 | 38.96 |
| 98 | 2032-05 | 0.34 | 0.10 | 0.24 | 38.72 |
| 99 | 2032-06 | 0.34 | 0.10 | 0.24 | 38.48 |
| 100 | 2032-07 | 0.34 | 0.10 | 0.24 | 38.24 |
| 101 | 2032-08 | 0.34 | 0.10 | 0.24 | 38.00 |
| 102 | 2032-09 | 0.34 | 0.10 | 0.24 | 37.76 |
| 103 | 2032-10 | 0.34 | 0.10 | 0.24 | 37.52 |
| 104 | 2032-11 | 0.34 | 0.10 | 0.24 | 37.28 |
| 105 | 2032-12 | 0.34 | 0.10 | 0.24 | 37.04 |
| 106 | 2033-01 | 0.34 | 0.10 | 0.24 | 36.80 |
| 107 | 2033-02 | 0.34 | 0.10 | 0.24 | 36.56 |
| 108 | 2033-03 | 0.34 | 0.09 | 0.24 | 36.31 |
| 109 | 2033-04 | 0.34 | 0.09 | 0.24 | 36.07 |
| 110 | 2033-05 | 0.34 | 0.09 | 0.24 | 35.82 |
| 111 | 2033-06 | 0.34 | 0.09 | 0.25 | 35.58 |
| 112 | 2033-07 | 0.34 | 0.09 | 0.25 | 35.33 |
| 113 | 2033-08 | 0.34 | 0.09 | 0.25 | 35.08 |
| 114 | 2033-09 | 0.34 | 0.09 | 0.25 | 34.84 |
| 115 | 2033-10 | 0.34 | 0.09 | 0.25 | 34.59 |
| 116 | 2033-11 | 0.34 | 0.09 | 0.25 | 34.34 |
| 117 | 2033-12 | 0.34 | 0.09 | 0.25 | 34.09 |
| 118 | 2034-01 | 0.34 | 0.09 | 0.25 | 33.84 |
| 119 | 2034-02 | 0.34 | 0.09 | 0.25 | 33.59 |
| 120 | 2034-03 | 0.34 | 0.09 | 0.25 | 33.34 |
| 121 | 2034-04 | 0.34 | 0.09 | 0.25 | 33.09 |
| 122 | 2034-05 | 0.34 | 0.09 | 0.25 | 32.84 |
| 123 | 2034-06 | 0.34 | 0.08 | 0.25 | 32.58 |
| 124 | 2034-07 | 0.34 | 0.08 | 0.25 | 32.33 |
| 125 | 2034-08 | 0.34 | 0.08 | 0.25 | 32.07 |
| 126 | 2034-09 | 0.34 | 0.08 | 0.26 | 31.82 |
| 127 | 2034-10 | 0.34 | 0.08 | 0.26 | 31.56 |
| 128 | 2034-11 | 0.34 | 0.08 | 0.26 | 31.31 |
| 129 | 2034-12 | 0.34 | 0.08 | 0.26 | 31.05 |
| 130 | 2035-01 | 0.34 | 0.08 | 0.26 | 30.79 |
| 131 | 2035-02 | 0.34 | 0.08 | 0.26 | 30.53 |
| 132 | 2035-03 | 0.34 | 0.08 | 0.26 | 30.27 |
| 133 | 2035-04 | 0.34 | 0.08 | 0.26 | 30.01 |
| 134 | 2035-05 | 0.34 | 0.08 | 0.26 | 29.75 |
| 135 | 2035-06 | 0.34 | 0.08 | 0.26 | 29.49 |
| 136 | 2035-07 | 0.34 | 0.08 | 0.26 | 29.23 |
| 137 | 2035-08 | 0.34 | 0.08 | 0.26 | 28.97 |
| 138 | 2035-09 | 0.34 | 0.07 | 0.26 | 28.70 |
| 139 | 2035-10 | 0.34 | 0.07 | 0.26 | 28.44 |
| 140 | 2035-11 | 0.34 | 0.07 | 0.26 | 28.18 |
| 141 | 2035-12 | 0.34 | 0.07 | 0.27 | 27.91 |
| 142 | 2036-01 | 0.34 | 0.07 | 0.27 | 27.65 |
| 143 | 2036-02 | 0.34 | 0.07 | 0.27 | 27.38 |
| 144 | 2036-03 | 0.34 | 0.07 | 0.27 | 27.11 |
| 145 | 2036-04 | 0.34 | 0.07 | 0.27 | 26.84 |
| 146 | 2036-05 | 0.34 | 0.07 | 0.27 | 26.58 |
| 147 | 2036-06 | 0.34 | 0.07 | 0.27 | 26.31 |
| 148 | 2036-07 | 0.34 | 0.07 | 0.27 | 26.04 |
| 149 | 2036-08 | 0.34 | 0.07 | 0.27 | 25.76 |
| 150 | 2036-09 | 0.34 | 0.07 | 0.27 | 25.49 |
| 151 | 2036-10 | 0.34 | 0.07 | 0.27 | 25.22 |
| 152 | 2036-11 | 0.34 | 0.07 | 0.27 | 24.95 |
| 153 | 2036-12 | 0.34 | 0.06 | 0.27 | 24.67 |
| 154 | 2037-01 | 0.34 | 0.06 | 0.27 | 24.40 |
| 155 | 2037-02 | 0.34 | 0.06 | 0.27 | 24.13 |
| 156 | 2037-03 | 0.34 | 0.06 | 0.28 | 23.85 |
| 157 | 2037-04 | 0.34 | 0.06 | 0.28 | 23.57 |
| 158 | 2037-05 | 0.34 | 0.06 | 0.28 | 23.30 |
| 159 | 2037-06 | 0.34 | 0.06 | 0.28 | 23.02 |
| 160 | 2037-07 | 0.34 | 0.06 | 0.28 | 22.74 |
| 161 | 2037-08 | 0.34 | 0.06 | 0.28 | 22.46 |
| 162 | 2037-09 | 0.34 | 0.06 | 0.28 | 22.18 |
| 163 | 2037-10 | 0.34 | 0.06 | 0.28 | 21.90 |
| 164 | 2037-11 | 0.34 | 0.06 | 0.28 | 21.62 |
| 165 | 2037-12 | 0.34 | 0.06 | 0.28 | 21.34 |
| 166 | 2038-01 | 0.34 | 0.06 | 0.28 | 21.05 |
| 167 | 2038-02 | 0.34 | 0.05 | 0.28 | 20.77 |
| 168 | 2038-03 | 0.34 | 0.05 | 0.28 | 20.49 |
| 169 | 2038-04 | 0.34 | 0.05 | 0.29 | 20.20 |
| 170 | 2038-05 | 0.34 | 0.05 | 0.29 | 19.91 |
| 171 | 2038-06 | 0.34 | 0.05 | 0.29 | 19.63 |
| 172 | 2038-07 | 0.34 | 0.05 | 0.29 | 19.34 |
| 173 | 2038-08 | 0.34 | 0.05 | 0.29 | 19.05 |
| 174 | 2038-09 | 0.34 | 0.05 | 0.29 | 18.76 |
| 175 | 2038-10 | 0.34 | 0.05 | 0.29 | 18.47 |
| 176 | 2038-11 | 0.34 | 0.05 | 0.29 | 18.18 |
| 177 | 2038-12 | 0.34 | 0.05 | 0.29 | 17.89 |
| 178 | 2039-01 | 0.34 | 0.05 | 0.29 | 17.60 |
| 179 | 2039-02 | 0.34 | 0.05 | 0.29 | 17.31 |
| 180 | 2039-03 | 0.34 | 0.04 | 0.29 | 17.02 |
| 181 | 2039-04 | 0.34 | 0.04 | 0.29 | 16.72 |
| 182 | 2039-05 | 0.34 | 0.04 | 0.29 | 16.43 |
| 183 | 2039-06 | 0.34 | 0.04 | 0.30 | 16.13 |
| 184 | 2039-07 | 0.34 | 0.04 | 0.30 | 15.84 |
| 185 | 2039-08 | 0.34 | 0.04 | 0.30 | 15.54 |
| 186 | 2039-09 | 0.34 | 0.04 | 0.30 | 15.24 |
| 187 | 2039-10 | 0.34 | 0.04 | 0.30 | 14.94 |
| 188 | 2039-11 | 0.34 | 0.04 | 0.30 | 14.64 |
| 189 | 2039-12 | 0.34 | 0.04 | 0.30 | 14.34 |
| 190 | 2040-01 | 0.34 | 0.04 | 0.30 | 14.04 |
| 191 | 2040-02 | 0.34 | 0.04 | 0.30 | 13.74 |
| 192 | 2040-03 | 0.34 | 0.04 | 0.30 | 13.44 |
| 193 | 2040-04 | 0.34 | 0.03 | 0.30 | 13.13 |
| 194 | 2040-05 | 0.34 | 0.03 | 0.30 | 12.83 |
| 195 | 2040-06 | 0.34 | 0.03 | 0.30 | 12.52 |
| 196 | 2040-07 | 0.34 | 0.03 | 0.31 | 12.22 |
| 197 | 2040-08 | 0.34 | 0.03 | 0.31 | 11.91 |
| 198 | 2040-09 | 0.34 | 0.03 | 0.31 | 11.61 |
| 199 | 2040-10 | 0.34 | 0.03 | 0.31 | 11.30 |
| 200 | 2040-11 | 0.34 | 0.03 | 0.31 | 10.99 |
| 201 | 2040-12 | 0.34 | 0.03 | 0.31 | 10.68 |
| 202 | 2041-01 | 0.34 | 0.03 | 0.31 | 10.37 |
| 203 | 2041-02 | 0.34 | 0.03 | 0.31 | 10.06 |
| 204 | 2041-03 | 0.34 | 0.03 | 0.31 | 9.75 |
| 205 | 2041-04 | 0.34 | 0.03 | 0.31 | 9.43 |
| 206 | 2041-05 | 0.34 | 0.02 | 0.31 | 9.12 |
| 207 | 2041-06 | 0.34 | 0.02 | 0.31 | 8.80 |
| 208 | 2041-07 | 0.34 | 0.02 | 0.32 | 8.49 |
| 209 | 2041-08 | 0.34 | 0.02 | 0.32 | 8.17 |
| 210 | 2041-09 | 0.34 | 0.02 | 0.32 | 7.86 |
| 211 | 2041-10 | 0.34 | 0.02 | 0.32 | 7.54 |
| 212 | 2041-11 | 0.34 | 0.02 | 0.32 | 7.22 |
| 213 | 2041-12 | 0.34 | 0.02 | 0.32 | 6.90 |
| 214 | 2042-01 | 0.34 | 0.02 | 0.32 | 6.58 |
| 215 | 2042-02 | 0.34 | 0.02 | 0.32 | 6.26 |
| 216 | 2042-03 | 0.34 | 0.02 | 0.32 | 5.94 |
| 217 | 2042-04 | 0.34 | 0.02 | 0.32 | 5.61 |
| 218 | 2042-05 | 0.34 | 0.01 | 0.32 | 5.29 |
| 219 | 2042-06 | 0.34 | 0.01 | 0.32 | 4.97 |
| 220 | 2042-07 | 0.34 | 0.01 | 0.33 | 4.64 |
| 221 | 2042-08 | 0.34 | 0.01 | 0.33 | 4.32 |
| 222 | 2042-09 | 0.34 | 0.01 | 0.33 | 3.99 |
| 223 | 2042-10 | 0.34 | 0.01 | 0.33 | 3.66 |
| 224 | 2042-11 | 0.34 | 0.01 | 0.33 | 3.33 |
| 225 | 2042-12 | 0.34 | 0.01 | 0.33 | 3.00 |
| 226 | 2043-01 | 0.34 | 0.01 | 0.33 | 2.67 |
| 227 | 2043-02 | 0.34 | 0.01 | 0.33 | 2.34 |
| 228 | 2043-03 | 0.34 | 0.01 | 0.33 | 2.01 |
| 229 | 2043-04 | 0.34 | 0.01 | 0.33 | 1.68 |
| 230 | 2043-05 | 0.34 | 0.00 | 0.33 | 1.34 |
| 231 | 2043-06 | 0.34 | 0.00 | 0.33 | 1.01 |
| 232 | 2043-07 | 0.34 | 0.00 | 0.34 | 0.67 |
| 233 | 2043-08 | 0.34 | 0.00 | 0.34 | 0.34 |
| 234 | 2043-09 | 0.34 | 0.00 | 0.34 | 0.00 |
等额本金还款方式:
贷款总额:59.3元
还款月数:19年6个月
首月还款:0.41元
每月递减:0元
利息总额:18元
本息合计:77.3元
节省利息:1.79元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-04 | 0.41 | 0.15 | 0.25 | 59.05 |
| 2 | 2024-05 | 0.41 | 0.15 | 0.25 | 58.79 |
| 3 | 2024-06 | 0.41 | 0.15 | 0.25 | 58.54 |
| 4 | 2024-07 | 0.40 | 0.15 | 0.25 | 58.29 |
| 5 | 2024-08 | 0.40 | 0.15 | 0.25 | 58.03 |
| 6 | 2024-09 | 0.40 | 0.15 | 0.25 | 57.78 |
| 7 | 2024-10 | 0.40 | 0.15 | 0.25 | 57.53 |
| 8 | 2024-11 | 0.40 | 0.15 | 0.25 | 57.27 |
| 9 | 2024-12 | 0.40 | 0.15 | 0.25 | 57.02 |
| 10 | 2025-01 | 0.40 | 0.15 | 0.25 | 56.77 |
| 11 | 2025-02 | 0.40 | 0.15 | 0.25 | 56.51 |
| 12 | 2025-03 | 0.40 | 0.15 | 0.25 | 56.26 |
| 13 | 2025-04 | 0.40 | 0.15 | 0.25 | 56.01 |
| 14 | 2025-05 | 0.40 | 0.14 | 0.25 | 55.75 |
| 15 | 2025-06 | 0.40 | 0.14 | 0.25 | 55.50 |
| 16 | 2025-07 | 0.40 | 0.14 | 0.25 | 55.25 |
| 17 | 2025-08 | 0.40 | 0.14 | 0.25 | 54.99 |
| 18 | 2025-09 | 0.40 | 0.14 | 0.25 | 54.74 |
| 19 | 2025-10 | 0.39 | 0.14 | 0.25 | 54.49 |
| 20 | 2025-11 | 0.39 | 0.14 | 0.25 | 54.23 |
| 21 | 2025-12 | 0.39 | 0.14 | 0.25 | 53.98 |
| 22 | 2026-01 | 0.39 | 0.14 | 0.25 | 53.72 |
| 23 | 2026-02 | 0.39 | 0.14 | 0.25 | 53.47 |
| 24 | 2026-03 | 0.39 | 0.14 | 0.25 | 53.22 |
| 25 | 2026-04 | 0.39 | 0.14 | 0.25 | 52.96 |
| 26 | 2026-05 | 0.39 | 0.14 | 0.25 | 52.71 |
| 27 | 2026-06 | 0.39 | 0.14 | 0.25 | 52.46 |
| 28 | 2026-07 | 0.39 | 0.14 | 0.25 | 52.20 |
| 29 | 2026-08 | 0.39 | 0.13 | 0.25 | 51.95 |
| 30 | 2026-09 | 0.39 | 0.13 | 0.25 | 51.70 |
| 31 | 2026-10 | 0.39 | 0.13 | 0.25 | 51.44 |
| 32 | 2026-11 | 0.39 | 0.13 | 0.25 | 51.19 |
| 33 | 2026-12 | 0.39 | 0.13 | 0.25 | 50.94 |
| 34 | 2027-01 | 0.39 | 0.13 | 0.25 | 50.68 |
| 35 | 2027-02 | 0.38 | 0.13 | 0.25 | 50.43 |
| 36 | 2027-03 | 0.38 | 0.13 | 0.25 | 50.18 |
| 37 | 2027-04 | 0.38 | 0.13 | 0.25 | 49.92 |
| 38 | 2027-05 | 0.38 | 0.13 | 0.25 | 49.67 |
| 39 | 2027-06 | 0.38 | 0.13 | 0.25 | 49.42 |
| 40 | 2027-07 | 0.38 | 0.13 | 0.25 | 49.16 |
| 41 | 2027-08 | 0.38 | 0.13 | 0.25 | 48.91 |
| 42 | 2027-09 | 0.38 | 0.13 | 0.25 | 48.66 |
| 43 | 2027-10 | 0.38 | 0.13 | 0.25 | 48.40 |
| 44 | 2027-11 | 0.38 | 0.13 | 0.25 | 48.15 |
| 45 | 2027-12 | 0.38 | 0.12 | 0.25 | 47.90 |
| 46 | 2028-01 | 0.38 | 0.12 | 0.25 | 47.64 |
| 47 | 2028-02 | 0.38 | 0.12 | 0.25 | 47.39 |
| 48 | 2028-03 | 0.38 | 0.12 | 0.25 | 47.14 |
| 49 | 2028-04 | 0.38 | 0.12 | 0.25 | 46.88 |
| 50 | 2028-05 | 0.37 | 0.12 | 0.25 | 46.63 |
| 51 | 2028-06 | 0.37 | 0.12 | 0.25 | 46.38 |
| 52 | 2028-07 | 0.37 | 0.12 | 0.25 | 46.12 |
| 53 | 2028-08 | 0.37 | 0.12 | 0.25 | 45.87 |
| 54 | 2028-09 | 0.37 | 0.12 | 0.25 | 45.62 |
| 55 | 2028-10 | 0.37 | 0.12 | 0.25 | 45.36 |
| 56 | 2028-11 | 0.37 | 0.12 | 0.25 | 45.11 |
| 57 | 2028-12 | 0.37 | 0.12 | 0.25 | 44.86 |
| 58 | 2029-01 | 0.37 | 0.12 | 0.25 | 44.60 |
| 59 | 2029-02 | 0.37 | 0.12 | 0.25 | 44.35 |
| 60 | 2029-03 | 0.37 | 0.11 | 0.25 | 44.09 |
| 61 | 2029-04 | 0.37 | 0.11 | 0.25 | 43.84 |
| 62 | 2029-05 | 0.37 | 0.11 | 0.25 | 43.59 |
| 63 | 2029-06 | 0.37 | 0.11 | 0.25 | 43.33 |
| 64 | 2029-07 | 0.37 | 0.11 | 0.25 | 43.08 |
| 65 | 2029-08 | 0.36 | 0.11 | 0.25 | 42.83 |
| 66 | 2029-09 | 0.36 | 0.11 | 0.25 | 42.57 |
| 67 | 2029-10 | 0.36 | 0.11 | 0.25 | 42.32 |
| 68 | 2029-11 | 0.36 | 0.11 | 0.25 | 42.07 |
| 69 | 2029-12 | 0.36 | 0.11 | 0.25 | 41.81 |
| 70 | 2030-01 | 0.36 | 0.11 | 0.25 | 41.56 |
| 71 | 2030-02 | 0.36 | 0.11 | 0.25 | 41.31 |
| 72 | 2030-03 | 0.36 | 0.11 | 0.25 | 41.05 |
| 73 | 2030-04 | 0.36 | 0.11 | 0.25 | 40.80 |
| 74 | 2030-05 | 0.36 | 0.11 | 0.25 | 40.55 |
| 75 | 2030-06 | 0.36 | 0.10 | 0.25 | 40.29 |
| 76 | 2030-07 | 0.36 | 0.10 | 0.25 | 40.04 |
| 77 | 2030-08 | 0.36 | 0.10 | 0.25 | 39.79 |
| 78 | 2030-09 | 0.36 | 0.10 | 0.25 | 39.53 |
| 79 | 2030-10 | 0.36 | 0.10 | 0.25 | 39.28 |
| 80 | 2030-11 | 0.35 | 0.10 | 0.25 | 39.03 |
| 81 | 2030-12 | 0.35 | 0.10 | 0.25 | 38.77 |
| 82 | 2031-01 | 0.35 | 0.10 | 0.25 | 38.52 |
| 83 | 2031-02 | 0.35 | 0.10 | 0.25 | 38.27 |
| 84 | 2031-03 | 0.35 | 0.10 | 0.25 | 38.01 |
| 85 | 2031-04 | 0.35 | 0.10 | 0.25 | 37.76 |
| 86 | 2031-05 | 0.35 | 0.10 | 0.25 | 37.51 |
| 87 | 2031-06 | 0.35 | 0.10 | 0.25 | 37.25 |
| 88 | 2031-07 | 0.35 | 0.10 | 0.25 | 37.00 |
| 89 | 2031-08 | 0.35 | 0.10 | 0.25 | 36.75 |
| 90 | 2031-09 | 0.35 | 0.09 | 0.25 | 36.49 |
| 91 | 2031-10 | 0.35 | 0.09 | 0.25 | 36.24 |
| 92 | 2031-11 | 0.35 | 0.09 | 0.25 | 35.99 |
| 93 | 2031-12 | 0.35 | 0.09 | 0.25 | 35.73 |
| 94 | 2032-01 | 0.35 | 0.09 | 0.25 | 35.48 |
| 95 | 2032-02 | 0.35 | 0.09 | 0.25 | 35.23 |
| 96 | 2032-03 | 0.34 | 0.09 | 0.25 | 34.97 |
| 97 | 2032-04 | 0.34 | 0.09 | 0.25 | 34.72 |
| 98 | 2032-05 | 0.34 | 0.09 | 0.25 | 34.46 |
| 99 | 2032-06 | 0.34 | 0.09 | 0.25 | 34.21 |
| 100 | 2032-07 | 0.34 | 0.09 | 0.25 | 33.96 |
| 101 | 2032-08 | 0.34 | 0.09 | 0.25 | 33.70 |
| 102 | 2032-09 | 0.34 | 0.09 | 0.25 | 33.45 |
| 103 | 2032-10 | 0.34 | 0.09 | 0.25 | 33.20 |
| 104 | 2032-11 | 0.34 | 0.09 | 0.25 | 32.94 |
| 105 | 2032-12 | 0.34 | 0.09 | 0.25 | 32.69 |
| 106 | 2033-01 | 0.34 | 0.08 | 0.25 | 32.44 |
| 107 | 2033-02 | 0.34 | 0.08 | 0.25 | 32.18 |
| 108 | 2033-03 | 0.34 | 0.08 | 0.25 | 31.93 |
| 109 | 2033-04 | 0.34 | 0.08 | 0.25 | 31.68 |
| 110 | 2033-05 | 0.34 | 0.08 | 0.25 | 31.42 |
| 111 | 2033-06 | 0.33 | 0.08 | 0.25 | 31.17 |
| 112 | 2033-07 | 0.33 | 0.08 | 0.25 | 30.92 |
| 113 | 2033-08 | 0.33 | 0.08 | 0.25 | 30.66 |
| 114 | 2033-09 | 0.33 | 0.08 | 0.25 | 30.41 |
| 115 | 2033-10 | 0.33 | 0.08 | 0.25 | 30.16 |
| 116 | 2033-11 | 0.33 | 0.08 | 0.25 | 29.90 |
| 117 | 2033-12 | 0.33 | 0.08 | 0.25 | 29.65 |
| 118 | 2034-01 | 0.33 | 0.08 | 0.25 | 29.40 |
| 119 | 2034-02 | 0.33 | 0.08 | 0.25 | 29.14 |
| 120 | 2034-03 | 0.33 | 0.08 | 0.25 | 28.89 |
| 121 | 2034-04 | 0.33 | 0.07 | 0.25 | 28.64 |
| 122 | 2034-05 | 0.33 | 0.07 | 0.25 | 28.38 |
| 123 | 2034-06 | 0.33 | 0.07 | 0.25 | 28.13 |
| 124 | 2034-07 | 0.33 | 0.07 | 0.25 | 27.88 |
| 125 | 2034-08 | 0.33 | 0.07 | 0.25 | 27.62 |
| 126 | 2034-09 | 0.32 | 0.07 | 0.25 | 27.37 |
| 127 | 2034-10 | 0.32 | 0.07 | 0.25 | 27.12 |
| 128 | 2034-11 | 0.32 | 0.07 | 0.25 | 26.86 |
| 129 | 2034-12 | 0.32 | 0.07 | 0.25 | 26.61 |
| 130 | 2035-01 | 0.32 | 0.07 | 0.25 | 26.36 |
| 131 | 2035-02 | 0.32 | 0.07 | 0.25 | 26.10 |
| 132 | 2035-03 | 0.32 | 0.07 | 0.25 | 25.85 |
| 133 | 2035-04 | 0.32 | 0.07 | 0.25 | 25.60 |
| 134 | 2035-05 | 0.32 | 0.07 | 0.25 | 25.34 |
| 135 | 2035-06 | 0.32 | 0.07 | 0.25 | 25.09 |
| 136 | 2035-07 | 0.32 | 0.06 | 0.25 | 24.84 |
| 137 | 2035-08 | 0.32 | 0.06 | 0.25 | 24.58 |
| 138 | 2035-09 | 0.32 | 0.06 | 0.25 | 24.33 |
| 139 | 2035-10 | 0.32 | 0.06 | 0.25 | 24.07 |
| 140 | 2035-11 | 0.32 | 0.06 | 0.25 | 23.82 |
| 141 | 2035-12 | 0.31 | 0.06 | 0.25 | 23.57 |
| 142 | 2036-01 | 0.31 | 0.06 | 0.25 | 23.31 |
| 143 | 2036-02 | 0.31 | 0.06 | 0.25 | 23.06 |
| 144 | 2036-03 | 0.31 | 0.06 | 0.25 | 22.81 |
| 145 | 2036-04 | 0.31 | 0.06 | 0.25 | 22.55 |
| 146 | 2036-05 | 0.31 | 0.06 | 0.25 | 22.30 |
| 147 | 2036-06 | 0.31 | 0.06 | 0.25 | 22.05 |
| 148 | 2036-07 | 0.31 | 0.06 | 0.25 | 21.79 |
| 149 | 2036-08 | 0.31 | 0.06 | 0.25 | 21.54 |
| 150 | 2036-09 | 0.31 | 0.06 | 0.25 | 21.29 |
| 151 | 2036-10 | 0.31 | 0.05 | 0.25 | 21.03 |
| 152 | 2036-11 | 0.31 | 0.05 | 0.25 | 20.78 |
| 153 | 2036-12 | 0.31 | 0.05 | 0.25 | 20.53 |
| 154 | 2037-01 | 0.31 | 0.05 | 0.25 | 20.27 |
| 155 | 2037-02 | 0.31 | 0.05 | 0.25 | 20.02 |
| 156 | 2037-03 | 0.31 | 0.05 | 0.25 | 19.77 |
| 157 | 2037-04 | 0.30 | 0.05 | 0.25 | 19.51 |
| 158 | 2037-05 | 0.30 | 0.05 | 0.25 | 19.26 |
| 159 | 2037-06 | 0.30 | 0.05 | 0.25 | 19.01 |
| 160 | 2037-07 | 0.30 | 0.05 | 0.25 | 18.75 |
| 161 | 2037-08 | 0.30 | 0.05 | 0.25 | 18.50 |
| 162 | 2037-09 | 0.30 | 0.05 | 0.25 | 18.25 |
| 163 | 2037-10 | 0.30 | 0.05 | 0.25 | 17.99 |
| 164 | 2037-11 | 0.30 | 0.05 | 0.25 | 17.74 |
| 165 | 2037-12 | 0.30 | 0.05 | 0.25 | 17.49 |
| 166 | 2038-01 | 0.30 | 0.05 | 0.25 | 17.23 |
| 167 | 2038-02 | 0.30 | 0.04 | 0.25 | 16.98 |
| 168 | 2038-03 | 0.30 | 0.04 | 0.25 | 16.73 |
| 169 | 2038-04 | 0.30 | 0.04 | 0.25 | 16.47 |
| 170 | 2038-05 | 0.30 | 0.04 | 0.25 | 16.22 |
| 171 | 2038-06 | 0.30 | 0.04 | 0.25 | 15.97 |
| 172 | 2038-07 | 0.29 | 0.04 | 0.25 | 15.71 |
| 173 | 2038-08 | 0.29 | 0.04 | 0.25 | 15.46 |
| 174 | 2038-09 | 0.29 | 0.04 | 0.25 | 15.21 |
| 175 | 2038-10 | 0.29 | 0.04 | 0.25 | 14.95 |
| 176 | 2038-11 | 0.29 | 0.04 | 0.25 | 14.70 |
| 177 | 2038-12 | 0.29 | 0.04 | 0.25 | 14.44 |
| 178 | 2039-01 | 0.29 | 0.04 | 0.25 | 14.19 |
| 179 | 2039-02 | 0.29 | 0.04 | 0.25 | 13.94 |
| 180 | 2039-03 | 0.29 | 0.04 | 0.25 | 13.68 |
| 181 | 2039-04 | 0.29 | 0.04 | 0.25 | 13.43 |
| 182 | 2039-05 | 0.29 | 0.03 | 0.25 | 13.18 |
| 183 | 2039-06 | 0.29 | 0.03 | 0.25 | 12.92 |
| 184 | 2039-07 | 0.29 | 0.03 | 0.25 | 12.67 |
| 185 | 2039-08 | 0.29 | 0.03 | 0.25 | 12.42 |
| 186 | 2039-09 | 0.29 | 0.03 | 0.25 | 12.16 |
| 187 | 2039-10 | 0.28 | 0.03 | 0.25 | 11.91 |
| 188 | 2039-11 | 0.28 | 0.03 | 0.25 | 11.66 |
| 189 | 2039-12 | 0.28 | 0.03 | 0.25 | 11.40 |
| 190 | 2040-01 | 0.28 | 0.03 | 0.25 | 11.15 |
| 191 | 2040-02 | 0.28 | 0.03 | 0.25 | 10.90 |
| 192 | 2040-03 | 0.28 | 0.03 | 0.25 | 10.64 |
| 193 | 2040-04 | 0.28 | 0.03 | 0.25 | 10.39 |
| 194 | 2040-05 | 0.28 | 0.03 | 0.25 | 10.14 |
| 195 | 2040-06 | 0.28 | 0.03 | 0.25 | 9.88 |
| 196 | 2040-07 | 0.28 | 0.03 | 0.25 | 9.63 |
| 197 | 2040-08 | 0.28 | 0.02 | 0.25 | 9.38 |
| 198 | 2040-09 | 0.28 | 0.02 | 0.25 | 9.12 |
| 199 | 2040-10 | 0.28 | 0.02 | 0.25 | 8.87 |
| 200 | 2040-11 | 0.28 | 0.02 | 0.25 | 8.62 |
| 201 | 2040-12 | 0.28 | 0.02 | 0.25 | 8.36 |
| 202 | 2041-01 | 0.28 | 0.02 | 0.25 | 8.11 |
| 203 | 2041-02 | 0.27 | 0.02 | 0.25 | 7.86 |
| 204 | 2041-03 | 0.27 | 0.02 | 0.25 | 7.60 |
| 205 | 2041-04 | 0.27 | 0.02 | 0.25 | 7.35 |
| 206 | 2041-05 | 0.27 | 0.02 | 0.25 | 7.10 |
| 207 | 2041-06 | 0.27 | 0.02 | 0.25 | 6.84 |
| 208 | 2041-07 | 0.27 | 0.02 | 0.25 | 6.59 |
| 209 | 2041-08 | 0.27 | 0.02 | 0.25 | 6.34 |
| 210 | 2041-09 | 0.27 | 0.02 | 0.25 | 6.08 |
| 211 | 2041-10 | 0.27 | 0.02 | 0.25 | 5.83 |
| 212 | 2041-11 | 0.27 | 0.02 | 0.25 | 5.58 |
| 213 | 2041-12 | 0.27 | 0.01 | 0.25 | 5.32 |
| 214 | 2042-01 | 0.27 | 0.01 | 0.25 | 5.07 |
| 215 | 2042-02 | 0.27 | 0.01 | 0.25 | 4.81 |
| 216 | 2042-03 | 0.27 | 0.01 | 0.25 | 4.56 |
| 217 | 2042-04 | 0.27 | 0.01 | 0.25 | 4.31 |
| 218 | 2042-05 | 0.26 | 0.01 | 0.25 | 4.05 |
| 219 | 2042-06 | 0.26 | 0.01 | 0.25 | 3.80 |
| 220 | 2042-07 | 0.26 | 0.01 | 0.25 | 3.55 |
| 221 | 2042-08 | 0.26 | 0.01 | 0.25 | 3.29 |
| 222 | 2042-09 | 0.26 | 0.01 | 0.25 | 3.04 |
| 223 | 2042-10 | 0.26 | 0.01 | 0.25 | 2.79 |
| 224 | 2042-11 | 0.26 | 0.01 | 0.25 | 2.53 |
| 225 | 2042-12 | 0.26 | 0.01 | 0.25 | 2.28 |
| 226 | 2043-01 | 0.26 | 0.01 | 0.25 | 2.03 |
| 227 | 2043-02 | 0.26 | 0.01 | 0.25 | 1.77 |
| 228 | 2043-03 | 0.26 | 0.00 | 0.25 | 1.52 |
| 229 | 2043-04 | 0.26 | 0.00 | 0.25 | 1.27 |
| 230 | 2043-05 | 0.26 | 0.00 | 0.25 | 1.01 |
| 231 | 2043-06 | 0.26 | 0.00 | 0.25 | 0.76 |
| 232 | 2043-07 | 0.26 | 0.00 | 0.25 | 0.51 |
| 233 | 2043-08 | 0.25 | 0.00 | 0.25 | 0.25 |
| 234 | 2043-09 | 0.25 | 0.00 | 0.25 | 0.00 |