贷款100元(公积金贷款)房贷,还款22年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:100元
还款月数:22年
每月还款:0.51元
利息总额:34.72元
本息合计:134.72元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-04 | 0.51 | 0.24 | 0.27 | 99.73 |
| 2 | 2025-05 | 0.51 | 0.24 | 0.27 | 99.45 |
| 3 | 2025-06 | 0.51 | 0.24 | 0.27 | 99.18 |
| 4 | 2025-07 | 0.51 | 0.24 | 0.27 | 98.90 |
| 5 | 2025-08 | 0.51 | 0.23 | 0.28 | 98.63 |
| 6 | 2025-09 | 0.51 | 0.23 | 0.28 | 98.35 |
| 7 | 2025-10 | 0.51 | 0.23 | 0.28 | 98.08 |
| 8 | 2025-11 | 0.51 | 0.23 | 0.28 | 97.80 |
| 9 | 2025-12 | 0.51 | 0.23 | 0.28 | 97.52 |
| 10 | 2026-01 | 0.51 | 0.23 | 0.28 | 97.24 |
| 11 | 2026-02 | 0.51 | 0.23 | 0.28 | 96.96 |
| 12 | 2026-03 | 0.51 | 0.23 | 0.28 | 96.68 |
| 13 | 2026-04 | 0.51 | 0.23 | 0.28 | 96.40 |
| 14 | 2026-05 | 0.51 | 0.23 | 0.28 | 96.12 |
| 15 | 2026-06 | 0.51 | 0.23 | 0.28 | 95.84 |
| 16 | 2026-07 | 0.51 | 0.23 | 0.28 | 95.56 |
| 17 | 2026-08 | 0.51 | 0.23 | 0.28 | 95.27 |
| 18 | 2026-09 | 0.51 | 0.23 | 0.28 | 94.99 |
| 19 | 2026-10 | 0.51 | 0.23 | 0.28 | 94.70 |
| 20 | 2026-11 | 0.51 | 0.22 | 0.29 | 94.42 |
| 21 | 2026-12 | 0.51 | 0.22 | 0.29 | 94.13 |
| 22 | 2027-01 | 0.51 | 0.22 | 0.29 | 93.85 |
| 23 | 2027-02 | 0.51 | 0.22 | 0.29 | 93.56 |
| 24 | 2027-03 | 0.51 | 0.22 | 0.29 | 93.27 |
| 25 | 2027-04 | 0.51 | 0.22 | 0.29 | 92.98 |
| 26 | 2027-05 | 0.51 | 0.22 | 0.29 | 92.69 |
| 27 | 2027-06 | 0.51 | 0.22 | 0.29 | 92.40 |
| 28 | 2027-07 | 0.51 | 0.22 | 0.29 | 92.11 |
| 29 | 2027-08 | 0.51 | 0.22 | 0.29 | 91.82 |
| 30 | 2027-09 | 0.51 | 0.22 | 0.29 | 91.53 |
| 31 | 2027-10 | 0.51 | 0.22 | 0.29 | 91.23 |
| 32 | 2027-11 | 0.51 | 0.22 | 0.29 | 90.94 |
| 33 | 2027-12 | 0.51 | 0.22 | 0.29 | 90.65 |
| 34 | 2028-01 | 0.51 | 0.22 | 0.30 | 90.35 |
| 35 | 2028-02 | 0.51 | 0.21 | 0.30 | 90.06 |
| 36 | 2028-03 | 0.51 | 0.21 | 0.30 | 89.76 |
| 37 | 2028-04 | 0.51 | 0.21 | 0.30 | 89.46 |
| 38 | 2028-05 | 0.51 | 0.21 | 0.30 | 89.16 |
| 39 | 2028-06 | 0.51 | 0.21 | 0.30 | 88.87 |
| 40 | 2028-07 | 0.51 | 0.21 | 0.30 | 88.57 |
| 41 | 2028-08 | 0.51 | 0.21 | 0.30 | 88.27 |
| 42 | 2028-09 | 0.51 | 0.21 | 0.30 | 87.97 |
| 43 | 2028-10 | 0.51 | 0.21 | 0.30 | 87.67 |
| 44 | 2028-11 | 0.51 | 0.21 | 0.30 | 87.36 |
| 45 | 2028-12 | 0.51 | 0.21 | 0.30 | 87.06 |
| 46 | 2029-01 | 0.51 | 0.21 | 0.30 | 86.76 |
| 47 | 2029-02 | 0.51 | 0.21 | 0.30 | 86.45 |
| 48 | 2029-03 | 0.51 | 0.21 | 0.30 | 86.15 |
| 49 | 2029-04 | 0.51 | 0.20 | 0.31 | 85.84 |
| 50 | 2029-05 | 0.51 | 0.20 | 0.31 | 85.54 |
| 51 | 2029-06 | 0.51 | 0.20 | 0.31 | 85.23 |
| 52 | 2029-07 | 0.51 | 0.20 | 0.31 | 84.92 |
| 53 | 2029-08 | 0.51 | 0.20 | 0.31 | 84.61 |
| 54 | 2029-09 | 0.51 | 0.20 | 0.31 | 84.30 |
| 55 | 2029-10 | 0.51 | 0.20 | 0.31 | 83.99 |
| 56 | 2029-11 | 0.51 | 0.20 | 0.31 | 83.68 |
| 57 | 2029-12 | 0.51 | 0.20 | 0.31 | 83.37 |
| 58 | 2030-01 | 0.51 | 0.20 | 0.31 | 83.06 |
| 59 | 2030-02 | 0.51 | 0.20 | 0.31 | 82.74 |
| 60 | 2030-03 | 0.51 | 0.20 | 0.31 | 82.43 |
| 61 | 2030-04 | 0.51 | 0.20 | 0.31 | 82.12 |
| 62 | 2030-05 | 0.51 | 0.20 | 0.32 | 81.80 |
| 63 | 2030-06 | 0.51 | 0.19 | 0.32 | 81.48 |
| 64 | 2030-07 | 0.51 | 0.19 | 0.32 | 81.17 |
| 65 | 2030-08 | 0.51 | 0.19 | 0.32 | 80.85 |
| 66 | 2030-09 | 0.51 | 0.19 | 0.32 | 80.53 |
| 67 | 2030-10 | 0.51 | 0.19 | 0.32 | 80.21 |
| 68 | 2030-11 | 0.51 | 0.19 | 0.32 | 79.89 |
| 69 | 2030-12 | 0.51 | 0.19 | 0.32 | 79.57 |
| 70 | 2031-01 | 0.51 | 0.19 | 0.32 | 79.25 |
| 71 | 2031-02 | 0.51 | 0.19 | 0.32 | 78.93 |
| 72 | 2031-03 | 0.51 | 0.19 | 0.32 | 78.61 |
| 73 | 2031-04 | 0.51 | 0.19 | 0.32 | 78.28 |
| 74 | 2031-05 | 0.51 | 0.19 | 0.32 | 77.96 |
| 75 | 2031-06 | 0.51 | 0.19 | 0.33 | 77.63 |
| 76 | 2031-07 | 0.51 | 0.18 | 0.33 | 77.31 |
| 77 | 2031-08 | 0.51 | 0.18 | 0.33 | 76.98 |
| 78 | 2031-09 | 0.51 | 0.18 | 0.33 | 76.65 |
| 79 | 2031-10 | 0.51 | 0.18 | 0.33 | 76.33 |
| 80 | 2031-11 | 0.51 | 0.18 | 0.33 | 76.00 |
| 81 | 2031-12 | 0.51 | 0.18 | 0.33 | 75.67 |
| 82 | 2032-01 | 0.51 | 0.18 | 0.33 | 75.34 |
| 83 | 2032-02 | 0.51 | 0.18 | 0.33 | 75.00 |
| 84 | 2032-03 | 0.51 | 0.18 | 0.33 | 74.67 |
| 85 | 2032-04 | 0.51 | 0.18 | 0.33 | 74.34 |
| 86 | 2032-05 | 0.51 | 0.18 | 0.33 | 74.01 |
| 87 | 2032-06 | 0.51 | 0.18 | 0.33 | 73.67 |
| 88 | 2032-07 | 0.51 | 0.17 | 0.34 | 73.34 |
| 89 | 2032-08 | 0.51 | 0.17 | 0.34 | 73.00 |
| 90 | 2032-09 | 0.51 | 0.17 | 0.34 | 72.66 |
| 91 | 2032-10 | 0.51 | 0.17 | 0.34 | 72.32 |
| 92 | 2032-11 | 0.51 | 0.17 | 0.34 | 71.99 |
| 93 | 2032-12 | 0.51 | 0.17 | 0.34 | 71.65 |
| 94 | 2033-01 | 0.51 | 0.17 | 0.34 | 71.31 |
| 95 | 2033-02 | 0.51 | 0.17 | 0.34 | 70.97 |
| 96 | 2033-03 | 0.51 | 0.17 | 0.34 | 70.62 |
| 97 | 2033-04 | 0.51 | 0.17 | 0.34 | 70.28 |
| 98 | 2033-05 | 0.51 | 0.17 | 0.34 | 69.94 |
| 99 | 2033-06 | 0.51 | 0.17 | 0.34 | 69.59 |
| 100 | 2033-07 | 0.51 | 0.17 | 0.35 | 69.25 |
| 101 | 2033-08 | 0.51 | 0.16 | 0.35 | 68.90 |
| 102 | 2033-09 | 0.51 | 0.16 | 0.35 | 68.56 |
| 103 | 2033-10 | 0.51 | 0.16 | 0.35 | 68.21 |
| 104 | 2033-11 | 0.51 | 0.16 | 0.35 | 67.86 |
| 105 | 2033-12 | 0.51 | 0.16 | 0.35 | 67.51 |
| 106 | 2034-01 | 0.51 | 0.16 | 0.35 | 67.16 |
| 107 | 2034-02 | 0.51 | 0.16 | 0.35 | 66.81 |
| 108 | 2034-03 | 0.51 | 0.16 | 0.35 | 66.46 |
| 109 | 2034-04 | 0.51 | 0.16 | 0.35 | 66.11 |
| 110 | 2034-05 | 0.51 | 0.16 | 0.35 | 65.75 |
| 111 | 2034-06 | 0.51 | 0.16 | 0.35 | 65.40 |
| 112 | 2034-07 | 0.51 | 0.16 | 0.35 | 65.04 |
| 113 | 2034-08 | 0.51 | 0.15 | 0.36 | 64.69 |
| 114 | 2034-09 | 0.51 | 0.15 | 0.36 | 64.33 |
| 115 | 2034-10 | 0.51 | 0.15 | 0.36 | 63.97 |
| 116 | 2034-11 | 0.51 | 0.15 | 0.36 | 63.62 |
| 117 | 2034-12 | 0.51 | 0.15 | 0.36 | 63.26 |
| 118 | 2035-01 | 0.51 | 0.15 | 0.36 | 62.90 |
| 119 | 2035-02 | 0.51 | 0.15 | 0.36 | 62.54 |
| 120 | 2035-03 | 0.51 | 0.15 | 0.36 | 62.17 |
| 121 | 2035-04 | 0.51 | 0.15 | 0.36 | 61.81 |
| 122 | 2035-05 | 0.51 | 0.15 | 0.36 | 61.45 |
| 123 | 2035-06 | 0.51 | 0.15 | 0.36 | 61.08 |
| 124 | 2035-07 | 0.51 | 0.15 | 0.37 | 60.72 |
| 125 | 2035-08 | 0.51 | 0.14 | 0.37 | 60.35 |
| 126 | 2035-09 | 0.51 | 0.14 | 0.37 | 59.99 |
| 127 | 2035-10 | 0.51 | 0.14 | 0.37 | 59.62 |
| 128 | 2035-11 | 0.51 | 0.14 | 0.37 | 59.25 |
| 129 | 2035-12 | 0.51 | 0.14 | 0.37 | 58.88 |
| 130 | 2036-01 | 0.51 | 0.14 | 0.37 | 58.51 |
| 131 | 2036-02 | 0.51 | 0.14 | 0.37 | 58.14 |
| 132 | 2036-03 | 0.51 | 0.14 | 0.37 | 57.76 |
| 133 | 2036-04 | 0.51 | 0.14 | 0.37 | 57.39 |
| 134 | 2036-05 | 0.51 | 0.14 | 0.37 | 57.02 |
| 135 | 2036-06 | 0.51 | 0.14 | 0.37 | 56.64 |
| 136 | 2036-07 | 0.51 | 0.13 | 0.38 | 56.27 |
| 137 | 2036-08 | 0.51 | 0.13 | 0.38 | 55.89 |
| 138 | 2036-09 | 0.51 | 0.13 | 0.38 | 55.51 |
| 139 | 2036-10 | 0.51 | 0.13 | 0.38 | 55.13 |
| 140 | 2036-11 | 0.51 | 0.13 | 0.38 | 54.76 |
| 141 | 2036-12 | 0.51 | 0.13 | 0.38 | 54.37 |
| 142 | 2037-01 | 0.51 | 0.13 | 0.38 | 53.99 |
| 143 | 2037-02 | 0.51 | 0.13 | 0.38 | 53.61 |
| 144 | 2037-03 | 0.51 | 0.13 | 0.38 | 53.23 |
| 145 | 2037-04 | 0.51 | 0.13 | 0.38 | 52.84 |
| 146 | 2037-05 | 0.51 | 0.13 | 0.38 | 52.46 |
| 147 | 2037-06 | 0.51 | 0.12 | 0.39 | 52.07 |
| 148 | 2037-07 | 0.51 | 0.12 | 0.39 | 51.69 |
| 149 | 2037-08 | 0.51 | 0.12 | 0.39 | 51.30 |
| 150 | 2037-09 | 0.51 | 0.12 | 0.39 | 50.91 |
| 151 | 2037-10 | 0.51 | 0.12 | 0.39 | 50.52 |
| 152 | 2037-11 | 0.51 | 0.12 | 0.39 | 50.13 |
| 153 | 2037-12 | 0.51 | 0.12 | 0.39 | 49.74 |
| 154 | 2038-01 | 0.51 | 0.12 | 0.39 | 49.35 |
| 155 | 2038-02 | 0.51 | 0.12 | 0.39 | 48.96 |
| 156 | 2038-03 | 0.51 | 0.12 | 0.39 | 48.56 |
| 157 | 2038-04 | 0.51 | 0.12 | 0.39 | 48.17 |
| 158 | 2038-05 | 0.51 | 0.11 | 0.40 | 47.77 |
| 159 | 2038-06 | 0.51 | 0.11 | 0.40 | 47.37 |
| 160 | 2038-07 | 0.51 | 0.11 | 0.40 | 46.98 |
| 161 | 2038-08 | 0.51 | 0.11 | 0.40 | 46.58 |
| 162 | 2038-09 | 0.51 | 0.11 | 0.40 | 46.18 |
| 163 | 2038-10 | 0.51 | 0.11 | 0.40 | 45.78 |
| 164 | 2038-11 | 0.51 | 0.11 | 0.40 | 45.38 |
| 165 | 2038-12 | 0.51 | 0.11 | 0.40 | 44.97 |
| 166 | 2039-01 | 0.51 | 0.11 | 0.40 | 44.57 |
| 167 | 2039-02 | 0.51 | 0.11 | 0.40 | 44.16 |
| 168 | 2039-03 | 0.51 | 0.10 | 0.41 | 43.76 |
| 169 | 2039-04 | 0.51 | 0.10 | 0.41 | 43.35 |
| 170 | 2039-05 | 0.51 | 0.10 | 0.41 | 42.95 |
| 171 | 2039-06 | 0.51 | 0.10 | 0.41 | 42.54 |
| 172 | 2039-07 | 0.51 | 0.10 | 0.41 | 42.13 |
| 173 | 2039-08 | 0.51 | 0.10 | 0.41 | 41.72 |
| 174 | 2039-09 | 0.51 | 0.10 | 0.41 | 41.31 |
| 175 | 2039-10 | 0.51 | 0.10 | 0.41 | 40.89 |
| 176 | 2039-11 | 0.51 | 0.10 | 0.41 | 40.48 |
| 177 | 2039-12 | 0.51 | 0.10 | 0.41 | 40.07 |
| 178 | 2040-01 | 0.51 | 0.10 | 0.42 | 39.65 |
| 179 | 2040-02 | 0.51 | 0.09 | 0.42 | 39.24 |
| 180 | 2040-03 | 0.51 | 0.09 | 0.42 | 38.82 |
| 181 | 2040-04 | 0.51 | 0.09 | 0.42 | 38.40 |
| 182 | 2040-05 | 0.51 | 0.09 | 0.42 | 37.98 |
| 183 | 2040-06 | 0.51 | 0.09 | 0.42 | 37.56 |
| 184 | 2040-07 | 0.51 | 0.09 | 0.42 | 37.14 |
| 185 | 2040-08 | 0.51 | 0.09 | 0.42 | 36.72 |
| 186 | 2040-09 | 0.51 | 0.09 | 0.42 | 36.30 |
| 187 | 2040-10 | 0.51 | 0.09 | 0.42 | 35.87 |
| 188 | 2040-11 | 0.51 | 0.09 | 0.43 | 35.45 |
| 189 | 2040-12 | 0.51 | 0.08 | 0.43 | 35.02 |
| 190 | 2041-01 | 0.51 | 0.08 | 0.43 | 34.59 |
| 191 | 2041-02 | 0.51 | 0.08 | 0.43 | 34.16 |
| 192 | 2041-03 | 0.51 | 0.08 | 0.43 | 33.74 |
| 193 | 2041-04 | 0.51 | 0.08 | 0.43 | 33.31 |
| 194 | 2041-05 | 0.51 | 0.08 | 0.43 | 32.87 |
| 195 | 2041-06 | 0.51 | 0.08 | 0.43 | 32.44 |
| 196 | 2041-07 | 0.51 | 0.08 | 0.43 | 32.01 |
| 197 | 2041-08 | 0.51 | 0.08 | 0.43 | 31.57 |
| 198 | 2041-09 | 0.51 | 0.07 | 0.44 | 31.14 |
| 199 | 2041-10 | 0.51 | 0.07 | 0.44 | 30.70 |
| 200 | 2041-11 | 0.51 | 0.07 | 0.44 | 30.27 |
| 201 | 2041-12 | 0.51 | 0.07 | 0.44 | 29.83 |
| 202 | 2042-01 | 0.51 | 0.07 | 0.44 | 29.39 |
| 203 | 2042-02 | 0.51 | 0.07 | 0.44 | 28.95 |
| 204 | 2042-03 | 0.51 | 0.07 | 0.44 | 28.51 |
| 205 | 2042-04 | 0.51 | 0.07 | 0.44 | 28.06 |
| 206 | 2042-05 | 0.51 | 0.07 | 0.44 | 27.62 |
| 207 | 2042-06 | 0.51 | 0.07 | 0.44 | 27.17 |
| 208 | 2042-07 | 0.51 | 0.06 | 0.45 | 26.73 |
| 209 | 2042-08 | 0.51 | 0.06 | 0.45 | 26.28 |
| 210 | 2042-09 | 0.51 | 0.06 | 0.45 | 25.83 |
| 211 | 2042-10 | 0.51 | 0.06 | 0.45 | 25.38 |
| 212 | 2042-11 | 0.51 | 0.06 | 0.45 | 24.93 |
| 213 | 2042-12 | 0.51 | 0.06 | 0.45 | 24.48 |
| 214 | 2043-01 | 0.51 | 0.06 | 0.45 | 24.03 |
| 215 | 2043-02 | 0.51 | 0.06 | 0.45 | 23.58 |
| 216 | 2043-03 | 0.51 | 0.06 | 0.45 | 23.12 |
| 217 | 2043-04 | 0.51 | 0.05 | 0.46 | 22.67 |
| 218 | 2043-05 | 0.51 | 0.05 | 0.46 | 22.21 |
| 219 | 2043-06 | 0.51 | 0.05 | 0.46 | 21.75 |
| 220 | 2043-07 | 0.51 | 0.05 | 0.46 | 21.30 |
| 221 | 2043-08 | 0.51 | 0.05 | 0.46 | 20.84 |
| 222 | 2043-09 | 0.51 | 0.05 | 0.46 | 20.38 |
| 223 | 2043-10 | 0.51 | 0.05 | 0.46 | 19.91 |
| 224 | 2043-11 | 0.51 | 0.05 | 0.46 | 19.45 |
| 225 | 2043-12 | 0.51 | 0.05 | 0.46 | 18.99 |
| 226 | 2044-01 | 0.51 | 0.05 | 0.47 | 18.52 |
| 227 | 2044-02 | 0.51 | 0.04 | 0.47 | 18.05 |
| 228 | 2044-03 | 0.51 | 0.04 | 0.47 | 17.59 |
| 229 | 2044-04 | 0.51 | 0.04 | 0.47 | 17.12 |
| 230 | 2044-05 | 0.51 | 0.04 | 0.47 | 16.65 |
| 231 | 2044-06 | 0.51 | 0.04 | 0.47 | 16.18 |
| 232 | 2044-07 | 0.51 | 0.04 | 0.47 | 15.71 |
| 233 | 2044-08 | 0.51 | 0.04 | 0.47 | 15.23 |
| 234 | 2044-09 | 0.51 | 0.04 | 0.47 | 14.76 |
| 235 | 2044-10 | 0.51 | 0.04 | 0.48 | 14.28 |
| 236 | 2044-11 | 0.51 | 0.03 | 0.48 | 13.81 |
| 237 | 2044-12 | 0.51 | 0.03 | 0.48 | 13.33 |
| 238 | 2045-01 | 0.51 | 0.03 | 0.48 | 12.85 |
| 239 | 2045-02 | 0.51 | 0.03 | 0.48 | 12.37 |
| 240 | 2045-03 | 0.51 | 0.03 | 0.48 | 11.89 |
| 241 | 2045-04 | 0.51 | 0.03 | 0.48 | 11.41 |
| 242 | 2045-05 | 0.51 | 0.03 | 0.48 | 10.93 |
| 243 | 2045-06 | 0.51 | 0.03 | 0.48 | 10.44 |
| 244 | 2045-07 | 0.51 | 0.02 | 0.49 | 9.96 |
| 245 | 2045-08 | 0.51 | 0.02 | 0.49 | 9.47 |
| 246 | 2045-09 | 0.51 | 0.02 | 0.49 | 8.98 |
| 247 | 2045-10 | 0.51 | 0.02 | 0.49 | 8.49 |
| 248 | 2045-11 | 0.51 | 0.02 | 0.49 | 8.00 |
| 249 | 2045-12 | 0.51 | 0.02 | 0.49 | 7.51 |
| 250 | 2046-01 | 0.51 | 0.02 | 0.49 | 7.02 |
| 251 | 2046-02 | 0.51 | 0.02 | 0.49 | 6.52 |
| 252 | 2046-03 | 0.51 | 0.02 | 0.49 | 6.03 |
| 253 | 2046-04 | 0.51 | 0.01 | 0.50 | 5.53 |
| 254 | 2046-05 | 0.51 | 0.01 | 0.50 | 5.04 |
| 255 | 2046-06 | 0.51 | 0.01 | 0.50 | 4.54 |
| 256 | 2046-07 | 0.51 | 0.01 | 0.50 | 4.04 |
| 257 | 2046-08 | 0.51 | 0.01 | 0.50 | 3.54 |
| 258 | 2046-09 | 0.51 | 0.01 | 0.50 | 3.04 |
| 259 | 2046-10 | 0.51 | 0.01 | 0.50 | 2.53 |
| 260 | 2046-11 | 0.51 | 0.01 | 0.50 | 2.03 |
| 261 | 2046-12 | 0.51 | 0.00 | 0.51 | 1.52 |
| 262 | 2047-01 | 0.51 | 0.00 | 0.51 | 1.02 |
| 263 | 2047-02 | 0.51 | 0.00 | 0.51 | 0.51 |
| 264 | 2047-03 | 0.51 | 0.00 | 0.51 | 0.00 |
等额本金还款方式:
贷款总额:100元
还款月数:22年
首月还款:0.62元
每月递减:0元
利息总额:31.47元
本息合计:131.47元
节省利息:3.25元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-04 | 0.62 | 0.24 | 0.38 | 99.62 |
| 2 | 2025-05 | 0.62 | 0.24 | 0.38 | 99.24 |
| 3 | 2025-06 | 0.61 | 0.24 | 0.38 | 98.86 |
| 4 | 2025-07 | 0.61 | 0.23 | 0.38 | 98.48 |
| 5 | 2025-08 | 0.61 | 0.23 | 0.38 | 98.11 |
| 6 | 2025-09 | 0.61 | 0.23 | 0.38 | 97.73 |
| 7 | 2025-10 | 0.61 | 0.23 | 0.38 | 97.35 |
| 8 | 2025-11 | 0.61 | 0.23 | 0.38 | 96.97 |
| 9 | 2025-12 | 0.61 | 0.23 | 0.38 | 96.59 |
| 10 | 2026-01 | 0.61 | 0.23 | 0.38 | 96.21 |
| 11 | 2026-02 | 0.61 | 0.23 | 0.38 | 95.83 |
| 12 | 2026-03 | 0.61 | 0.23 | 0.38 | 95.45 |
| 13 | 2026-04 | 0.61 | 0.23 | 0.38 | 95.08 |
| 14 | 2026-05 | 0.60 | 0.23 | 0.38 | 94.70 |
| 15 | 2026-06 | 0.60 | 0.22 | 0.38 | 94.32 |
| 16 | 2026-07 | 0.60 | 0.22 | 0.38 | 93.94 |
| 17 | 2026-08 | 0.60 | 0.22 | 0.38 | 93.56 |
| 18 | 2026-09 | 0.60 | 0.22 | 0.38 | 93.18 |
| 19 | 2026-10 | 0.60 | 0.22 | 0.38 | 92.80 |
| 20 | 2026-11 | 0.60 | 0.22 | 0.38 | 92.42 |
| 21 | 2026-12 | 0.60 | 0.22 | 0.38 | 92.05 |
| 22 | 2027-01 | 0.60 | 0.22 | 0.38 | 91.67 |
| 23 | 2027-02 | 0.60 | 0.22 | 0.38 | 91.29 |
| 24 | 2027-03 | 0.60 | 0.22 | 0.38 | 90.91 |
| 25 | 2027-04 | 0.59 | 0.22 | 0.38 | 90.53 |
| 26 | 2027-05 | 0.59 | 0.22 | 0.38 | 90.15 |
| 27 | 2027-06 | 0.59 | 0.21 | 0.38 | 89.77 |
| 28 | 2027-07 | 0.59 | 0.21 | 0.38 | 89.39 |
| 29 | 2027-08 | 0.59 | 0.21 | 0.38 | 89.02 |
| 30 | 2027-09 | 0.59 | 0.21 | 0.38 | 88.64 |
| 31 | 2027-10 | 0.59 | 0.21 | 0.38 | 88.26 |
| 32 | 2027-11 | 0.59 | 0.21 | 0.38 | 87.88 |
| 33 | 2027-12 | 0.59 | 0.21 | 0.38 | 87.50 |
| 34 | 2028-01 | 0.59 | 0.21 | 0.38 | 87.12 |
| 35 | 2028-02 | 0.59 | 0.21 | 0.38 | 86.74 |
| 36 | 2028-03 | 0.58 | 0.21 | 0.38 | 86.36 |
| 37 | 2028-04 | 0.58 | 0.21 | 0.38 | 85.98 |
| 38 | 2028-05 | 0.58 | 0.20 | 0.38 | 85.61 |
| 39 | 2028-06 | 0.58 | 0.20 | 0.38 | 85.23 |
| 40 | 2028-07 | 0.58 | 0.20 | 0.38 | 84.85 |
| 41 | 2028-08 | 0.58 | 0.20 | 0.38 | 84.47 |
| 42 | 2028-09 | 0.58 | 0.20 | 0.38 | 84.09 |
| 43 | 2028-10 | 0.58 | 0.20 | 0.38 | 83.71 |
| 44 | 2028-11 | 0.58 | 0.20 | 0.38 | 83.33 |
| 45 | 2028-12 | 0.58 | 0.20 | 0.38 | 82.95 |
| 46 | 2029-01 | 0.58 | 0.20 | 0.38 | 82.58 |
| 47 | 2029-02 | 0.57 | 0.20 | 0.38 | 82.20 |
| 48 | 2029-03 | 0.57 | 0.20 | 0.38 | 81.82 |
| 49 | 2029-04 | 0.57 | 0.19 | 0.38 | 81.44 |
| 50 | 2029-05 | 0.57 | 0.19 | 0.38 | 81.06 |
| 51 | 2029-06 | 0.57 | 0.19 | 0.38 | 80.68 |
| 52 | 2029-07 | 0.57 | 0.19 | 0.38 | 80.30 |
| 53 | 2029-08 | 0.57 | 0.19 | 0.38 | 79.92 |
| 54 | 2029-09 | 0.57 | 0.19 | 0.38 | 79.55 |
| 55 | 2029-10 | 0.57 | 0.19 | 0.38 | 79.17 |
| 56 | 2029-11 | 0.57 | 0.19 | 0.38 | 78.79 |
| 57 | 2029-12 | 0.57 | 0.19 | 0.38 | 78.41 |
| 58 | 2030-01 | 0.57 | 0.19 | 0.38 | 78.03 |
| 59 | 2030-02 | 0.56 | 0.19 | 0.38 | 77.65 |
| 60 | 2030-03 | 0.56 | 0.18 | 0.38 | 77.27 |
| 61 | 2030-04 | 0.56 | 0.18 | 0.38 | 76.89 |
| 62 | 2030-05 | 0.56 | 0.18 | 0.38 | 76.52 |
| 63 | 2030-06 | 0.56 | 0.18 | 0.38 | 76.14 |
| 64 | 2030-07 | 0.56 | 0.18 | 0.38 | 75.76 |
| 65 | 2030-08 | 0.56 | 0.18 | 0.38 | 75.38 |
| 66 | 2030-09 | 0.56 | 0.18 | 0.38 | 75.00 |
| 67 | 2030-10 | 0.56 | 0.18 | 0.38 | 74.62 |
| 68 | 2030-11 | 0.56 | 0.18 | 0.38 | 74.24 |
| 69 | 2030-12 | 0.56 | 0.18 | 0.38 | 73.86 |
| 70 | 2031-01 | 0.55 | 0.18 | 0.38 | 73.48 |
| 71 | 2031-02 | 0.55 | 0.17 | 0.38 | 73.11 |
| 72 | 2031-03 | 0.55 | 0.17 | 0.38 | 72.73 |
| 73 | 2031-04 | 0.55 | 0.17 | 0.38 | 72.35 |
| 74 | 2031-05 | 0.55 | 0.17 | 0.38 | 71.97 |
| 75 | 2031-06 | 0.55 | 0.17 | 0.38 | 71.59 |
| 76 | 2031-07 | 0.55 | 0.17 | 0.38 | 71.21 |
| 77 | 2031-08 | 0.55 | 0.17 | 0.38 | 70.83 |
| 78 | 2031-09 | 0.55 | 0.17 | 0.38 | 70.45 |
| 79 | 2031-10 | 0.55 | 0.17 | 0.38 | 70.08 |
| 80 | 2031-11 | 0.55 | 0.17 | 0.38 | 69.70 |
| 81 | 2031-12 | 0.54 | 0.17 | 0.38 | 69.32 |
| 82 | 2032-01 | 0.54 | 0.16 | 0.38 | 68.94 |
| 83 | 2032-02 | 0.54 | 0.16 | 0.38 | 68.56 |
| 84 | 2032-03 | 0.54 | 0.16 | 0.38 | 68.18 |
| 85 | 2032-04 | 0.54 | 0.16 | 0.38 | 67.80 |
| 86 | 2032-05 | 0.54 | 0.16 | 0.38 | 67.42 |
| 87 | 2032-06 | 0.54 | 0.16 | 0.38 | 67.05 |
| 88 | 2032-07 | 0.54 | 0.16 | 0.38 | 66.67 |
| 89 | 2032-08 | 0.54 | 0.16 | 0.38 | 66.29 |
| 90 | 2032-09 | 0.54 | 0.16 | 0.38 | 65.91 |
| 91 | 2032-10 | 0.54 | 0.16 | 0.38 | 65.53 |
| 92 | 2032-11 | 0.53 | 0.16 | 0.38 | 65.15 |
| 93 | 2032-12 | 0.53 | 0.15 | 0.38 | 64.77 |
| 94 | 2033-01 | 0.53 | 0.15 | 0.38 | 64.39 |
| 95 | 2033-02 | 0.53 | 0.15 | 0.38 | 64.02 |
| 96 | 2033-03 | 0.53 | 0.15 | 0.38 | 63.64 |
| 97 | 2033-04 | 0.53 | 0.15 | 0.38 | 63.26 |
| 98 | 2033-05 | 0.53 | 0.15 | 0.38 | 62.88 |
| 99 | 2033-06 | 0.53 | 0.15 | 0.38 | 62.50 |
| 100 | 2033-07 | 0.53 | 0.15 | 0.38 | 62.12 |
| 101 | 2033-08 | 0.53 | 0.15 | 0.38 | 61.74 |
| 102 | 2033-09 | 0.53 | 0.15 | 0.38 | 61.36 |
| 103 | 2033-10 | 0.52 | 0.15 | 0.38 | 60.98 |
| 104 | 2033-11 | 0.52 | 0.14 | 0.38 | 60.61 |
| 105 | 2033-12 | 0.52 | 0.14 | 0.38 | 60.23 |
| 106 | 2034-01 | 0.52 | 0.14 | 0.38 | 59.85 |
| 107 | 2034-02 | 0.52 | 0.14 | 0.38 | 59.47 |
| 108 | 2034-03 | 0.52 | 0.14 | 0.38 | 59.09 |
| 109 | 2034-04 | 0.52 | 0.14 | 0.38 | 58.71 |
| 110 | 2034-05 | 0.52 | 0.14 | 0.38 | 58.33 |
| 111 | 2034-06 | 0.52 | 0.14 | 0.38 | 57.95 |
| 112 | 2034-07 | 0.52 | 0.14 | 0.38 | 57.58 |
| 113 | 2034-08 | 0.52 | 0.14 | 0.38 | 57.20 |
| 114 | 2034-09 | 0.51 | 0.14 | 0.38 | 56.82 |
| 115 | 2034-10 | 0.51 | 0.13 | 0.38 | 56.44 |
| 116 | 2034-11 | 0.51 | 0.13 | 0.38 | 56.06 |
| 117 | 2034-12 | 0.51 | 0.13 | 0.38 | 55.68 |
| 118 | 2035-01 | 0.51 | 0.13 | 0.38 | 55.30 |
| 119 | 2035-02 | 0.51 | 0.13 | 0.38 | 54.92 |
| 120 | 2035-03 | 0.51 | 0.13 | 0.38 | 54.55 |
| 121 | 2035-04 | 0.51 | 0.13 | 0.38 | 54.17 |
| 122 | 2035-05 | 0.51 | 0.13 | 0.38 | 53.79 |
| 123 | 2035-06 | 0.51 | 0.13 | 0.38 | 53.41 |
| 124 | 2035-07 | 0.51 | 0.13 | 0.38 | 53.03 |
| 125 | 2035-08 | 0.50 | 0.13 | 0.38 | 52.65 |
| 126 | 2035-09 | 0.50 | 0.13 | 0.38 | 52.27 |
| 127 | 2035-10 | 0.50 | 0.12 | 0.38 | 51.89 |
| 128 | 2035-11 | 0.50 | 0.12 | 0.38 | 51.52 |
| 129 | 2035-12 | 0.50 | 0.12 | 0.38 | 51.14 |
| 130 | 2036-01 | 0.50 | 0.12 | 0.38 | 50.76 |
| 131 | 2036-02 | 0.50 | 0.12 | 0.38 | 50.38 |
| 132 | 2036-03 | 0.50 | 0.12 | 0.38 | 50.00 |
| 133 | 2036-04 | 0.50 | 0.12 | 0.38 | 49.62 |
| 134 | 2036-05 | 0.50 | 0.12 | 0.38 | 49.24 |
| 135 | 2036-06 | 0.50 | 0.12 | 0.38 | 48.86 |
| 136 | 2036-07 | 0.49 | 0.12 | 0.38 | 48.48 |
| 137 | 2036-08 | 0.49 | 0.12 | 0.38 | 48.11 |
| 138 | 2036-09 | 0.49 | 0.11 | 0.38 | 47.73 |
| 139 | 2036-10 | 0.49 | 0.11 | 0.38 | 47.35 |
| 140 | 2036-11 | 0.49 | 0.11 | 0.38 | 46.97 |
| 141 | 2036-12 | 0.49 | 0.11 | 0.38 | 46.59 |
| 142 | 2037-01 | 0.49 | 0.11 | 0.38 | 46.21 |
| 143 | 2037-02 | 0.49 | 0.11 | 0.38 | 45.83 |
| 144 | 2037-03 | 0.49 | 0.11 | 0.38 | 45.45 |
| 145 | 2037-04 | 0.49 | 0.11 | 0.38 | 45.08 |
| 146 | 2037-05 | 0.49 | 0.11 | 0.38 | 44.70 |
| 147 | 2037-06 | 0.48 | 0.11 | 0.38 | 44.32 |
| 148 | 2037-07 | 0.48 | 0.11 | 0.38 | 43.94 |
| 149 | 2037-08 | 0.48 | 0.10 | 0.38 | 43.56 |
| 150 | 2037-09 | 0.48 | 0.10 | 0.38 | 43.18 |
| 151 | 2037-10 | 0.48 | 0.10 | 0.38 | 42.80 |
| 152 | 2037-11 | 0.48 | 0.10 | 0.38 | 42.42 |
| 153 | 2037-12 | 0.48 | 0.10 | 0.38 | 42.05 |
| 154 | 2038-01 | 0.48 | 0.10 | 0.38 | 41.67 |
| 155 | 2038-02 | 0.48 | 0.10 | 0.38 | 41.29 |
| 156 | 2038-03 | 0.48 | 0.10 | 0.38 | 40.91 |
| 157 | 2038-04 | 0.48 | 0.10 | 0.38 | 40.53 |
| 158 | 2038-05 | 0.48 | 0.10 | 0.38 | 40.15 |
| 159 | 2038-06 | 0.47 | 0.10 | 0.38 | 39.77 |
| 160 | 2038-07 | 0.47 | 0.09 | 0.38 | 39.39 |
| 161 | 2038-08 | 0.47 | 0.09 | 0.38 | 39.02 |
| 162 | 2038-09 | 0.47 | 0.09 | 0.38 | 38.64 |
| 163 | 2038-10 | 0.47 | 0.09 | 0.38 | 38.26 |
| 164 | 2038-11 | 0.47 | 0.09 | 0.38 | 37.88 |
| 165 | 2038-12 | 0.47 | 0.09 | 0.38 | 37.50 |
| 166 | 2039-01 | 0.47 | 0.09 | 0.38 | 37.12 |
| 167 | 2039-02 | 0.47 | 0.09 | 0.38 | 36.74 |
| 168 | 2039-03 | 0.47 | 0.09 | 0.38 | 36.36 |
| 169 | 2039-04 | 0.47 | 0.09 | 0.38 | 35.98 |
| 170 | 2039-05 | 0.46 | 0.09 | 0.38 | 35.61 |
| 171 | 2039-06 | 0.46 | 0.08 | 0.38 | 35.23 |
| 172 | 2039-07 | 0.46 | 0.08 | 0.38 | 34.85 |
| 173 | 2039-08 | 0.46 | 0.08 | 0.38 | 34.47 |
| 174 | 2039-09 | 0.46 | 0.08 | 0.38 | 34.09 |
| 175 | 2039-10 | 0.46 | 0.08 | 0.38 | 33.71 |
| 176 | 2039-11 | 0.46 | 0.08 | 0.38 | 33.33 |
| 177 | 2039-12 | 0.46 | 0.08 | 0.38 | 32.95 |
| 178 | 2040-01 | 0.46 | 0.08 | 0.38 | 32.58 |
| 179 | 2040-02 | 0.46 | 0.08 | 0.38 | 32.20 |
| 180 | 2040-03 | 0.46 | 0.08 | 0.38 | 31.82 |
| 181 | 2040-04 | 0.45 | 0.08 | 0.38 | 31.44 |
| 182 | 2040-05 | 0.45 | 0.07 | 0.38 | 31.06 |
| 183 | 2040-06 | 0.45 | 0.07 | 0.38 | 30.68 |
| 184 | 2040-07 | 0.45 | 0.07 | 0.38 | 30.30 |
| 185 | 2040-08 | 0.45 | 0.07 | 0.38 | 29.92 |
| 186 | 2040-09 | 0.45 | 0.07 | 0.38 | 29.55 |
| 187 | 2040-10 | 0.45 | 0.07 | 0.38 | 29.17 |
| 188 | 2040-11 | 0.45 | 0.07 | 0.38 | 28.79 |
| 189 | 2040-12 | 0.45 | 0.07 | 0.38 | 28.41 |
| 190 | 2041-01 | 0.45 | 0.07 | 0.38 | 28.03 |
| 191 | 2041-02 | 0.45 | 0.07 | 0.38 | 27.65 |
| 192 | 2041-03 | 0.44 | 0.07 | 0.38 | 27.27 |
| 193 | 2041-04 | 0.44 | 0.06 | 0.38 | 26.89 |
| 194 | 2041-05 | 0.44 | 0.06 | 0.38 | 26.52 |
| 195 | 2041-06 | 0.44 | 0.06 | 0.38 | 26.14 |
| 196 | 2041-07 | 0.44 | 0.06 | 0.38 | 25.76 |
| 197 | 2041-08 | 0.44 | 0.06 | 0.38 | 25.38 |
| 198 | 2041-09 | 0.44 | 0.06 | 0.38 | 25.00 |
| 199 | 2041-10 | 0.44 | 0.06 | 0.38 | 24.62 |
| 200 | 2041-11 | 0.44 | 0.06 | 0.38 | 24.24 |
| 201 | 2041-12 | 0.44 | 0.06 | 0.38 | 23.86 |
| 202 | 2042-01 | 0.44 | 0.06 | 0.38 | 23.48 |
| 203 | 2042-02 | 0.43 | 0.06 | 0.38 | 23.11 |
| 204 | 2042-03 | 0.43 | 0.05 | 0.38 | 22.73 |
| 205 | 2042-04 | 0.43 | 0.05 | 0.38 | 22.35 |
| 206 | 2042-05 | 0.43 | 0.05 | 0.38 | 21.97 |
| 207 | 2042-06 | 0.43 | 0.05 | 0.38 | 21.59 |
| 208 | 2042-07 | 0.43 | 0.05 | 0.38 | 21.21 |
| 209 | 2042-08 | 0.43 | 0.05 | 0.38 | 20.83 |
| 210 | 2042-09 | 0.43 | 0.05 | 0.38 | 20.45 |
| 211 | 2042-10 | 0.43 | 0.05 | 0.38 | 20.08 |
| 212 | 2042-11 | 0.43 | 0.05 | 0.38 | 19.70 |
| 213 | 2042-12 | 0.43 | 0.05 | 0.38 | 19.32 |
| 214 | 2043-01 | 0.42 | 0.05 | 0.38 | 18.94 |
| 215 | 2043-02 | 0.42 | 0.04 | 0.38 | 18.56 |
| 216 | 2043-03 | 0.42 | 0.04 | 0.38 | 18.18 |
| 217 | 2043-04 | 0.42 | 0.04 | 0.38 | 17.80 |
| 218 | 2043-05 | 0.42 | 0.04 | 0.38 | 17.42 |
| 219 | 2043-06 | 0.42 | 0.04 | 0.38 | 17.05 |
| 220 | 2043-07 | 0.42 | 0.04 | 0.38 | 16.67 |
| 221 | 2043-08 | 0.42 | 0.04 | 0.38 | 16.29 |
| 222 | 2043-09 | 0.42 | 0.04 | 0.38 | 15.91 |
| 223 | 2043-10 | 0.42 | 0.04 | 0.38 | 15.53 |
| 224 | 2043-11 | 0.42 | 0.04 | 0.38 | 15.15 |
| 225 | 2043-12 | 0.41 | 0.04 | 0.38 | 14.77 |
| 226 | 2044-01 | 0.41 | 0.04 | 0.38 | 14.39 |
| 227 | 2044-02 | 0.41 | 0.03 | 0.38 | 14.02 |
| 228 | 2044-03 | 0.41 | 0.03 | 0.38 | 13.64 |
| 229 | 2044-04 | 0.41 | 0.03 | 0.38 | 13.26 |
| 230 | 2044-05 | 0.41 | 0.03 | 0.38 | 12.88 |
| 231 | 2044-06 | 0.41 | 0.03 | 0.38 | 12.50 |
| 232 | 2044-07 | 0.41 | 0.03 | 0.38 | 12.12 |
| 233 | 2044-08 | 0.41 | 0.03 | 0.38 | 11.74 |
| 234 | 2044-09 | 0.41 | 0.03 | 0.38 | 11.36 |
| 235 | 2044-10 | 0.41 | 0.03 | 0.38 | 10.98 |
| 236 | 2044-11 | 0.40 | 0.03 | 0.38 | 10.61 |
| 237 | 2044-12 | 0.40 | 0.03 | 0.38 | 10.23 |
| 238 | 2045-01 | 0.40 | 0.02 | 0.38 | 9.85 |
| 239 | 2045-02 | 0.40 | 0.02 | 0.38 | 9.47 |
| 240 | 2045-03 | 0.40 | 0.02 | 0.38 | 9.09 |
| 241 | 2045-04 | 0.40 | 0.02 | 0.38 | 8.71 |
| 242 | 2045-05 | 0.40 | 0.02 | 0.38 | 8.33 |
| 243 | 2045-06 | 0.40 | 0.02 | 0.38 | 7.95 |
| 244 | 2045-07 | 0.40 | 0.02 | 0.38 | 7.58 |
| 245 | 2045-08 | 0.40 | 0.02 | 0.38 | 7.20 |
| 246 | 2045-09 | 0.40 | 0.02 | 0.38 | 6.82 |
| 247 | 2045-10 | 0.39 | 0.02 | 0.38 | 6.44 |
| 248 | 2045-11 | 0.39 | 0.02 | 0.38 | 6.06 |
| 249 | 2045-12 | 0.39 | 0.01 | 0.38 | 5.68 |
| 250 | 2046-01 | 0.39 | 0.01 | 0.38 | 5.30 |
| 251 | 2046-02 | 0.39 | 0.01 | 0.38 | 4.92 |
| 252 | 2046-03 | 0.39 | 0.01 | 0.38 | 4.55 |
| 253 | 2046-04 | 0.39 | 0.01 | 0.38 | 4.17 |
| 254 | 2046-05 | 0.39 | 0.01 | 0.38 | 3.79 |
| 255 | 2046-06 | 0.39 | 0.01 | 0.38 | 3.41 |
| 256 | 2046-07 | 0.39 | 0.01 | 0.38 | 3.03 |
| 257 | 2046-08 | 0.39 | 0.01 | 0.38 | 2.65 |
| 258 | 2046-09 | 0.39 | 0.01 | 0.38 | 2.27 |
| 259 | 2046-10 | 0.38 | 0.01 | 0.38 | 1.89 |
| 260 | 2046-11 | 0.38 | 0.00 | 0.38 | 1.52 |
| 261 | 2046-12 | 0.38 | 0.00 | 0.38 | 1.14 |
| 262 | 2047-01 | 0.38 | 0.00 | 0.38 | 0.76 |
| 263 | 2047-02 | 0.38 | 0.00 | 0.38 | 0.38 |
| 264 | 2047-03 | 0.38 | 0.00 | 0.38 | 0.00 |