贷款60元(商业贷款)房贷,还款19年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:60元
还款月数:19年
每月还款:0.38元
利息总额:26.83元
本息合计:86.83元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-04 | 0.38 | 0.21 | 0.17 | 59.83 |
| 2 | 2024-05 | 0.38 | 0.21 | 0.17 | 59.65 |
| 3 | 2024-06 | 0.38 | 0.21 | 0.17 | 59.48 |
| 4 | 2024-07 | 0.38 | 0.21 | 0.18 | 59.30 |
| 5 | 2024-08 | 0.38 | 0.21 | 0.18 | 59.13 |
| 6 | 2024-09 | 0.38 | 0.20 | 0.18 | 58.95 |
| 7 | 2024-10 | 0.38 | 0.20 | 0.18 | 58.77 |
| 8 | 2024-11 | 0.38 | 0.20 | 0.18 | 58.60 |
| 9 | 2024-12 | 0.38 | 0.20 | 0.18 | 58.42 |
| 10 | 2025-01 | 0.38 | 0.20 | 0.18 | 58.24 |
| 11 | 2025-02 | 0.38 | 0.20 | 0.18 | 58.06 |
| 12 | 2025-03 | 0.38 | 0.20 | 0.18 | 57.88 |
| 13 | 2025-04 | 0.38 | 0.20 | 0.18 | 57.70 |
| 14 | 2025-05 | 0.38 | 0.20 | 0.18 | 57.52 |
| 15 | 2025-06 | 0.38 | 0.20 | 0.18 | 57.34 |
| 16 | 2025-07 | 0.38 | 0.20 | 0.18 | 57.15 |
| 17 | 2025-08 | 0.38 | 0.20 | 0.18 | 56.97 |
| 18 | 2025-09 | 0.38 | 0.20 | 0.18 | 56.79 |
| 19 | 2025-10 | 0.38 | 0.20 | 0.18 | 56.60 |
| 20 | 2025-11 | 0.38 | 0.20 | 0.19 | 56.42 |
| 21 | 2025-12 | 0.38 | 0.20 | 0.19 | 56.23 |
| 22 | 2026-01 | 0.38 | 0.19 | 0.19 | 56.04 |
| 23 | 2026-02 | 0.38 | 0.19 | 0.19 | 55.86 |
| 24 | 2026-03 | 0.38 | 0.19 | 0.19 | 55.67 |
| 25 | 2026-04 | 0.38 | 0.19 | 0.19 | 55.48 |
| 26 | 2026-05 | 0.38 | 0.19 | 0.19 | 55.29 |
| 27 | 2026-06 | 0.38 | 0.19 | 0.19 | 55.10 |
| 28 | 2026-07 | 0.38 | 0.19 | 0.19 | 54.91 |
| 29 | 2026-08 | 0.38 | 0.19 | 0.19 | 54.72 |
| 30 | 2026-09 | 0.38 | 0.19 | 0.19 | 54.53 |
| 31 | 2026-10 | 0.38 | 0.19 | 0.19 | 54.34 |
| 32 | 2026-11 | 0.38 | 0.19 | 0.19 | 54.15 |
| 33 | 2026-12 | 0.38 | 0.19 | 0.19 | 53.95 |
| 34 | 2027-01 | 0.38 | 0.19 | 0.19 | 53.76 |
| 35 | 2027-02 | 0.38 | 0.19 | 0.19 | 53.56 |
| 36 | 2027-03 | 0.38 | 0.19 | 0.20 | 53.37 |
| 37 | 2027-04 | 0.38 | 0.18 | 0.20 | 53.17 |
| 38 | 2027-05 | 0.38 | 0.18 | 0.20 | 52.97 |
| 39 | 2027-06 | 0.38 | 0.18 | 0.20 | 52.78 |
| 40 | 2027-07 | 0.38 | 0.18 | 0.20 | 52.58 |
| 41 | 2027-08 | 0.38 | 0.18 | 0.20 | 52.38 |
| 42 | 2027-09 | 0.38 | 0.18 | 0.20 | 52.18 |
| 43 | 2027-10 | 0.38 | 0.18 | 0.20 | 51.98 |
| 44 | 2027-11 | 0.38 | 0.18 | 0.20 | 51.78 |
| 45 | 2027-12 | 0.38 | 0.18 | 0.20 | 51.58 |
| 46 | 2028-01 | 0.38 | 0.18 | 0.20 | 51.37 |
| 47 | 2028-02 | 0.38 | 0.18 | 0.20 | 51.17 |
| 48 | 2028-03 | 0.38 | 0.18 | 0.20 | 50.97 |
| 49 | 2028-04 | 0.38 | 0.18 | 0.20 | 50.76 |
| 50 | 2028-05 | 0.38 | 0.18 | 0.21 | 50.56 |
| 51 | 2028-06 | 0.38 | 0.17 | 0.21 | 50.35 |
| 52 | 2028-07 | 0.38 | 0.17 | 0.21 | 50.14 |
| 53 | 2028-08 | 0.38 | 0.17 | 0.21 | 49.94 |
| 54 | 2028-09 | 0.38 | 0.17 | 0.21 | 49.73 |
| 55 | 2028-10 | 0.38 | 0.17 | 0.21 | 49.52 |
| 56 | 2028-11 | 0.38 | 0.17 | 0.21 | 49.31 |
| 57 | 2028-12 | 0.38 | 0.17 | 0.21 | 49.10 |
| 58 | 2029-01 | 0.38 | 0.17 | 0.21 | 48.89 |
| 59 | 2029-02 | 0.38 | 0.17 | 0.21 | 48.68 |
| 60 | 2029-03 | 0.38 | 0.17 | 0.21 | 48.46 |
| 61 | 2029-04 | 0.38 | 0.17 | 0.21 | 48.25 |
| 62 | 2029-05 | 0.38 | 0.17 | 0.21 | 48.04 |
| 63 | 2029-06 | 0.38 | 0.17 | 0.21 | 47.82 |
| 64 | 2029-07 | 0.38 | 0.17 | 0.22 | 47.61 |
| 65 | 2029-08 | 0.38 | 0.16 | 0.22 | 47.39 |
| 66 | 2029-09 | 0.38 | 0.16 | 0.22 | 47.17 |
| 67 | 2029-10 | 0.38 | 0.16 | 0.22 | 46.96 |
| 68 | 2029-11 | 0.38 | 0.16 | 0.22 | 46.74 |
| 69 | 2029-12 | 0.38 | 0.16 | 0.22 | 46.52 |
| 70 | 2030-01 | 0.38 | 0.16 | 0.22 | 46.30 |
| 71 | 2030-02 | 0.38 | 0.16 | 0.22 | 46.08 |
| 72 | 2030-03 | 0.38 | 0.16 | 0.22 | 45.86 |
| 73 | 2030-04 | 0.38 | 0.16 | 0.22 | 45.63 |
| 74 | 2030-05 | 0.38 | 0.16 | 0.22 | 45.41 |
| 75 | 2030-06 | 0.38 | 0.16 | 0.22 | 45.19 |
| 76 | 2030-07 | 0.38 | 0.16 | 0.22 | 44.96 |
| 77 | 2030-08 | 0.38 | 0.16 | 0.23 | 44.74 |
| 78 | 2030-09 | 0.38 | 0.15 | 0.23 | 44.51 |
| 79 | 2030-10 | 0.38 | 0.15 | 0.23 | 44.28 |
| 80 | 2030-11 | 0.38 | 0.15 | 0.23 | 44.06 |
| 81 | 2030-12 | 0.38 | 0.15 | 0.23 | 43.83 |
| 82 | 2031-01 | 0.38 | 0.15 | 0.23 | 43.60 |
| 83 | 2031-02 | 0.38 | 0.15 | 0.23 | 43.37 |
| 84 | 2031-03 | 0.38 | 0.15 | 0.23 | 43.14 |
| 85 | 2031-04 | 0.38 | 0.15 | 0.23 | 42.91 |
| 86 | 2031-05 | 0.38 | 0.15 | 0.23 | 42.67 |
| 87 | 2031-06 | 0.38 | 0.15 | 0.23 | 42.44 |
| 88 | 2031-07 | 0.38 | 0.15 | 0.23 | 42.21 |
| 89 | 2031-08 | 0.38 | 0.15 | 0.23 | 41.97 |
| 90 | 2031-09 | 0.38 | 0.15 | 0.24 | 41.74 |
| 91 | 2031-10 | 0.38 | 0.14 | 0.24 | 41.50 |
| 92 | 2031-11 | 0.38 | 0.14 | 0.24 | 41.26 |
| 93 | 2031-12 | 0.38 | 0.14 | 0.24 | 41.02 |
| 94 | 2032-01 | 0.38 | 0.14 | 0.24 | 40.79 |
| 95 | 2032-02 | 0.38 | 0.14 | 0.24 | 40.55 |
| 96 | 2032-03 | 0.38 | 0.14 | 0.24 | 40.30 |
| 97 | 2032-04 | 0.38 | 0.14 | 0.24 | 40.06 |
| 98 | 2032-05 | 0.38 | 0.14 | 0.24 | 39.82 |
| 99 | 2032-06 | 0.38 | 0.14 | 0.24 | 39.58 |
| 100 | 2032-07 | 0.38 | 0.14 | 0.24 | 39.33 |
| 101 | 2032-08 | 0.38 | 0.14 | 0.24 | 39.09 |
| 102 | 2032-09 | 0.38 | 0.14 | 0.25 | 38.84 |
| 103 | 2032-10 | 0.38 | 0.13 | 0.25 | 38.60 |
| 104 | 2032-11 | 0.38 | 0.13 | 0.25 | 38.35 |
| 105 | 2032-12 | 0.38 | 0.13 | 0.25 | 38.10 |
| 106 | 2033-01 | 0.38 | 0.13 | 0.25 | 37.85 |
| 107 | 2033-02 | 0.38 | 0.13 | 0.25 | 37.60 |
| 108 | 2033-03 | 0.38 | 0.13 | 0.25 | 37.35 |
| 109 | 2033-04 | 0.38 | 0.13 | 0.25 | 37.10 |
| 110 | 2033-05 | 0.38 | 0.13 | 0.25 | 36.85 |
| 111 | 2033-06 | 0.38 | 0.13 | 0.25 | 36.59 |
| 112 | 2033-07 | 0.38 | 0.13 | 0.25 | 36.34 |
| 113 | 2033-08 | 0.38 | 0.13 | 0.26 | 36.08 |
| 114 | 2033-09 | 0.38 | 0.12 | 0.26 | 35.83 |
| 115 | 2033-10 | 0.38 | 0.12 | 0.26 | 35.57 |
| 116 | 2033-11 | 0.38 | 0.12 | 0.26 | 35.31 |
| 117 | 2033-12 | 0.38 | 0.12 | 0.26 | 35.06 |
| 118 | 2034-01 | 0.38 | 0.12 | 0.26 | 34.80 |
| 119 | 2034-02 | 0.38 | 0.12 | 0.26 | 34.53 |
| 120 | 2034-03 | 0.38 | 0.12 | 0.26 | 34.27 |
| 121 | 2034-04 | 0.38 | 0.12 | 0.26 | 34.01 |
| 122 | 2034-05 | 0.38 | 0.12 | 0.26 | 33.75 |
| 123 | 2034-06 | 0.38 | 0.12 | 0.26 | 33.48 |
| 124 | 2034-07 | 0.38 | 0.12 | 0.27 | 33.22 |
| 125 | 2034-08 | 0.38 | 0.11 | 0.27 | 32.95 |
| 126 | 2034-09 | 0.38 | 0.11 | 0.27 | 32.69 |
| 127 | 2034-10 | 0.38 | 0.11 | 0.27 | 32.42 |
| 128 | 2034-11 | 0.38 | 0.11 | 0.27 | 32.15 |
| 129 | 2034-12 | 0.38 | 0.11 | 0.27 | 31.88 |
| 130 | 2035-01 | 0.38 | 0.11 | 0.27 | 31.61 |
| 131 | 2035-02 | 0.38 | 0.11 | 0.27 | 31.34 |
| 132 | 2035-03 | 0.38 | 0.11 | 0.27 | 31.07 |
| 133 | 2035-04 | 0.38 | 0.11 | 0.27 | 30.79 |
| 134 | 2035-05 | 0.38 | 0.11 | 0.27 | 30.52 |
| 135 | 2035-06 | 0.38 | 0.11 | 0.28 | 30.24 |
| 136 | 2035-07 | 0.38 | 0.10 | 0.28 | 29.97 |
| 137 | 2035-08 | 0.38 | 0.10 | 0.28 | 29.69 |
| 138 | 2035-09 | 0.38 | 0.10 | 0.28 | 29.41 |
| 139 | 2035-10 | 0.38 | 0.10 | 0.28 | 29.13 |
| 140 | 2035-11 | 0.38 | 0.10 | 0.28 | 28.85 |
| 141 | 2035-12 | 0.38 | 0.10 | 0.28 | 28.57 |
| 142 | 2036-01 | 0.38 | 0.10 | 0.28 | 28.29 |
| 143 | 2036-02 | 0.38 | 0.10 | 0.28 | 28.01 |
| 144 | 2036-03 | 0.38 | 0.10 | 0.28 | 27.72 |
| 145 | 2036-04 | 0.38 | 0.10 | 0.28 | 27.44 |
| 146 | 2036-05 | 0.38 | 0.09 | 0.29 | 27.15 |
| 147 | 2036-06 | 0.38 | 0.09 | 0.29 | 26.86 |
| 148 | 2036-07 | 0.38 | 0.09 | 0.29 | 26.58 |
| 149 | 2036-08 | 0.38 | 0.09 | 0.29 | 26.29 |
| 150 | 2036-09 | 0.38 | 0.09 | 0.29 | 26.00 |
| 151 | 2036-10 | 0.38 | 0.09 | 0.29 | 25.71 |
| 152 | 2036-11 | 0.38 | 0.09 | 0.29 | 25.41 |
| 153 | 2036-12 | 0.38 | 0.09 | 0.29 | 25.12 |
| 154 | 2037-01 | 0.38 | 0.09 | 0.29 | 24.83 |
| 155 | 2037-02 | 0.38 | 0.09 | 0.29 | 24.53 |
| 156 | 2037-03 | 0.38 | 0.08 | 0.30 | 24.24 |
| 157 | 2037-04 | 0.38 | 0.08 | 0.30 | 23.94 |
| 158 | 2037-05 | 0.38 | 0.08 | 0.30 | 23.64 |
| 159 | 2037-06 | 0.38 | 0.08 | 0.30 | 23.34 |
| 160 | 2037-07 | 0.38 | 0.08 | 0.30 | 23.04 |
| 161 | 2037-08 | 0.38 | 0.08 | 0.30 | 22.74 |
| 162 | 2037-09 | 0.38 | 0.08 | 0.30 | 22.44 |
| 163 | 2037-10 | 0.38 | 0.08 | 0.30 | 22.14 |
| 164 | 2037-11 | 0.38 | 0.08 | 0.30 | 21.83 |
| 165 | 2037-12 | 0.38 | 0.08 | 0.31 | 21.53 |
| 166 | 2038-01 | 0.38 | 0.07 | 0.31 | 21.22 |
| 167 | 2038-02 | 0.38 | 0.07 | 0.31 | 20.91 |
| 168 | 2038-03 | 0.38 | 0.07 | 0.31 | 20.60 |
| 169 | 2038-04 | 0.38 | 0.07 | 0.31 | 20.29 |
| 170 | 2038-05 | 0.38 | 0.07 | 0.31 | 19.98 |
| 171 | 2038-06 | 0.38 | 0.07 | 0.31 | 19.67 |
| 172 | 2038-07 | 0.38 | 0.07 | 0.31 | 19.36 |
| 173 | 2038-08 | 0.38 | 0.07 | 0.31 | 19.04 |
| 174 | 2038-09 | 0.38 | 0.07 | 0.31 | 18.73 |
| 175 | 2038-10 | 0.38 | 0.06 | 0.32 | 18.41 |
| 176 | 2038-11 | 0.38 | 0.06 | 0.32 | 18.10 |
| 177 | 2038-12 | 0.38 | 0.06 | 0.32 | 17.78 |
| 178 | 2039-01 | 0.38 | 0.06 | 0.32 | 17.46 |
| 179 | 2039-02 | 0.38 | 0.06 | 0.32 | 17.14 |
| 180 | 2039-03 | 0.38 | 0.06 | 0.32 | 16.82 |
| 181 | 2039-04 | 0.38 | 0.06 | 0.32 | 16.49 |
| 182 | 2039-05 | 0.38 | 0.06 | 0.32 | 16.17 |
| 183 | 2039-06 | 0.38 | 0.06 | 0.32 | 15.85 |
| 184 | 2039-07 | 0.38 | 0.05 | 0.33 | 15.52 |
| 185 | 2039-08 | 0.38 | 0.05 | 0.33 | 15.19 |
| 186 | 2039-09 | 0.38 | 0.05 | 0.33 | 14.86 |
| 187 | 2039-10 | 0.38 | 0.05 | 0.33 | 14.53 |
| 188 | 2039-11 | 0.38 | 0.05 | 0.33 | 14.20 |
| 189 | 2039-12 | 0.38 | 0.05 | 0.33 | 13.87 |
| 190 | 2040-01 | 0.38 | 0.05 | 0.33 | 13.54 |
| 191 | 2040-02 | 0.38 | 0.05 | 0.33 | 13.21 |
| 192 | 2040-03 | 0.38 | 0.05 | 0.34 | 12.87 |
| 193 | 2040-04 | 0.38 | 0.04 | 0.34 | 12.53 |
| 194 | 2040-05 | 0.38 | 0.04 | 0.34 | 12.20 |
| 195 | 2040-06 | 0.38 | 0.04 | 0.34 | 11.86 |
| 196 | 2040-07 | 0.38 | 0.04 | 0.34 | 11.52 |
| 197 | 2040-08 | 0.38 | 0.04 | 0.34 | 11.18 |
| 198 | 2040-09 | 0.38 | 0.04 | 0.34 | 10.83 |
| 199 | 2040-10 | 0.38 | 0.04 | 0.34 | 10.49 |
| 200 | 2040-11 | 0.38 | 0.04 | 0.34 | 10.15 |
| 201 | 2040-12 | 0.38 | 0.04 | 0.35 | 9.80 |
| 202 | 2041-01 | 0.38 | 0.03 | 0.35 | 9.45 |
| 203 | 2041-02 | 0.38 | 0.03 | 0.35 | 9.11 |
| 204 | 2041-03 | 0.38 | 0.03 | 0.35 | 8.76 |
| 205 | 2041-04 | 0.38 | 0.03 | 0.35 | 8.41 |
| 206 | 2041-05 | 0.38 | 0.03 | 0.35 | 8.05 |
| 207 | 2041-06 | 0.38 | 0.03 | 0.35 | 7.70 |
| 208 | 2041-07 | 0.38 | 0.03 | 0.35 | 7.35 |
| 209 | 2041-08 | 0.38 | 0.03 | 0.36 | 6.99 |
| 210 | 2041-09 | 0.38 | 0.02 | 0.36 | 6.63 |
| 211 | 2041-10 | 0.38 | 0.02 | 0.36 | 6.28 |
| 212 | 2041-11 | 0.38 | 0.02 | 0.36 | 5.92 |
| 213 | 2041-12 | 0.38 | 0.02 | 0.36 | 5.56 |
| 214 | 2042-01 | 0.38 | 0.02 | 0.36 | 5.20 |
| 215 | 2042-02 | 0.38 | 0.02 | 0.36 | 4.83 |
| 216 | 2042-03 | 0.38 | 0.02 | 0.36 | 4.47 |
| 217 | 2042-04 | 0.38 | 0.02 | 0.37 | 4.10 |
| 218 | 2042-05 | 0.38 | 0.01 | 0.37 | 3.74 |
| 219 | 2042-06 | 0.38 | 0.01 | 0.37 | 3.37 |
| 220 | 2042-07 | 0.38 | 0.01 | 0.37 | 3.00 |
| 221 | 2042-08 | 0.38 | 0.01 | 0.37 | 2.63 |
| 222 | 2042-09 | 0.38 | 0.01 | 0.37 | 2.26 |
| 223 | 2042-10 | 0.38 | 0.01 | 0.37 | 1.88 |
| 224 | 2042-11 | 0.38 | 0.01 | 0.37 | 1.51 |
| 225 | 2042-12 | 0.38 | 0.01 | 0.38 | 1.13 |
| 226 | 2043-01 | 0.38 | 0.00 | 0.38 | 0.76 |
| 227 | 2043-02 | 0.38 | 0.00 | 0.38 | 0.38 |
| 228 | 2043-03 | 0.38 | 0.00 | 0.38 | 0.00 |
等额本金还款方式:
贷款总额:60元
还款月数:19年
首月还款:0.47元
每月递减:0元
利息总额:23.76元
本息合计:83.76元
节省利息:3.07元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-04 | 0.47 | 0.21 | 0.26 | 59.74 |
| 2 | 2024-05 | 0.47 | 0.21 | 0.26 | 59.47 |
| 3 | 2024-06 | 0.47 | 0.21 | 0.26 | 59.21 |
| 4 | 2024-07 | 0.47 | 0.20 | 0.26 | 58.95 |
| 5 | 2024-08 | 0.47 | 0.20 | 0.26 | 58.68 |
| 6 | 2024-09 | 0.47 | 0.20 | 0.26 | 58.42 |
| 7 | 2024-10 | 0.47 | 0.20 | 0.26 | 58.16 |
| 8 | 2024-11 | 0.46 | 0.20 | 0.26 | 57.89 |
| 9 | 2024-12 | 0.46 | 0.20 | 0.26 | 57.63 |
| 10 | 2025-01 | 0.46 | 0.20 | 0.26 | 57.37 |
| 11 | 2025-02 | 0.46 | 0.20 | 0.26 | 57.11 |
| 12 | 2025-03 | 0.46 | 0.20 | 0.26 | 56.84 |
| 13 | 2025-04 | 0.46 | 0.20 | 0.26 | 56.58 |
| 14 | 2025-05 | 0.46 | 0.20 | 0.26 | 56.32 |
| 15 | 2025-06 | 0.46 | 0.19 | 0.26 | 56.05 |
| 16 | 2025-07 | 0.46 | 0.19 | 0.26 | 55.79 |
| 17 | 2025-08 | 0.46 | 0.19 | 0.26 | 55.53 |
| 18 | 2025-09 | 0.46 | 0.19 | 0.26 | 55.26 |
| 19 | 2025-10 | 0.45 | 0.19 | 0.26 | 55.00 |
| 20 | 2025-11 | 0.45 | 0.19 | 0.26 | 54.74 |
| 21 | 2025-12 | 0.45 | 0.19 | 0.26 | 54.47 |
| 22 | 2026-01 | 0.45 | 0.19 | 0.26 | 54.21 |
| 23 | 2026-02 | 0.45 | 0.19 | 0.26 | 53.95 |
| 24 | 2026-03 | 0.45 | 0.19 | 0.26 | 53.68 |
| 25 | 2026-04 | 0.45 | 0.19 | 0.26 | 53.42 |
| 26 | 2026-05 | 0.45 | 0.18 | 0.26 | 53.16 |
| 27 | 2026-06 | 0.45 | 0.18 | 0.26 | 52.89 |
| 28 | 2026-07 | 0.45 | 0.18 | 0.26 | 52.63 |
| 29 | 2026-08 | 0.45 | 0.18 | 0.26 | 52.37 |
| 30 | 2026-09 | 0.44 | 0.18 | 0.26 | 52.11 |
| 31 | 2026-10 | 0.44 | 0.18 | 0.26 | 51.84 |
| 32 | 2026-11 | 0.44 | 0.18 | 0.26 | 51.58 |
| 33 | 2026-12 | 0.44 | 0.18 | 0.26 | 51.32 |
| 34 | 2027-01 | 0.44 | 0.18 | 0.26 | 51.05 |
| 35 | 2027-02 | 0.44 | 0.18 | 0.26 | 50.79 |
| 36 | 2027-03 | 0.44 | 0.18 | 0.26 | 50.53 |
| 37 | 2027-04 | 0.44 | 0.17 | 0.26 | 50.26 |
| 38 | 2027-05 | 0.44 | 0.17 | 0.26 | 50.00 |
| 39 | 2027-06 | 0.44 | 0.17 | 0.26 | 49.74 |
| 40 | 2027-07 | 0.44 | 0.17 | 0.26 | 49.47 |
| 41 | 2027-08 | 0.43 | 0.17 | 0.26 | 49.21 |
| 42 | 2027-09 | 0.43 | 0.17 | 0.26 | 48.95 |
| 43 | 2027-10 | 0.43 | 0.17 | 0.26 | 48.68 |
| 44 | 2027-11 | 0.43 | 0.17 | 0.26 | 48.42 |
| 45 | 2027-12 | 0.43 | 0.17 | 0.26 | 48.16 |
| 46 | 2028-01 | 0.43 | 0.17 | 0.26 | 47.89 |
| 47 | 2028-02 | 0.43 | 0.17 | 0.26 | 47.63 |
| 48 | 2028-03 | 0.43 | 0.16 | 0.26 | 47.37 |
| 49 | 2028-04 | 0.43 | 0.16 | 0.26 | 47.11 |
| 50 | 2028-05 | 0.43 | 0.16 | 0.26 | 46.84 |
| 51 | 2028-06 | 0.43 | 0.16 | 0.26 | 46.58 |
| 52 | 2028-07 | 0.42 | 0.16 | 0.26 | 46.32 |
| 53 | 2028-08 | 0.42 | 0.16 | 0.26 | 46.05 |
| 54 | 2028-09 | 0.42 | 0.16 | 0.26 | 45.79 |
| 55 | 2028-10 | 0.42 | 0.16 | 0.26 | 45.53 |
| 56 | 2028-11 | 0.42 | 0.16 | 0.26 | 45.26 |
| 57 | 2028-12 | 0.42 | 0.16 | 0.26 | 45.00 |
| 58 | 2029-01 | 0.42 | 0.16 | 0.26 | 44.74 |
| 59 | 2029-02 | 0.42 | 0.15 | 0.26 | 44.47 |
| 60 | 2029-03 | 0.42 | 0.15 | 0.26 | 44.21 |
| 61 | 2029-04 | 0.42 | 0.15 | 0.26 | 43.95 |
| 62 | 2029-05 | 0.42 | 0.15 | 0.26 | 43.68 |
| 63 | 2029-06 | 0.41 | 0.15 | 0.26 | 43.42 |
| 64 | 2029-07 | 0.41 | 0.15 | 0.26 | 43.16 |
| 65 | 2029-08 | 0.41 | 0.15 | 0.26 | 42.89 |
| 66 | 2029-09 | 0.41 | 0.15 | 0.26 | 42.63 |
| 67 | 2029-10 | 0.41 | 0.15 | 0.26 | 42.37 |
| 68 | 2029-11 | 0.41 | 0.15 | 0.26 | 42.11 |
| 69 | 2029-12 | 0.41 | 0.15 | 0.26 | 41.84 |
| 70 | 2030-01 | 0.41 | 0.14 | 0.26 | 41.58 |
| 71 | 2030-02 | 0.41 | 0.14 | 0.26 | 41.32 |
| 72 | 2030-03 | 0.41 | 0.14 | 0.26 | 41.05 |
| 73 | 2030-04 | 0.41 | 0.14 | 0.26 | 40.79 |
| 74 | 2030-05 | 0.40 | 0.14 | 0.26 | 40.53 |
| 75 | 2030-06 | 0.40 | 0.14 | 0.26 | 40.26 |
| 76 | 2030-07 | 0.40 | 0.14 | 0.26 | 40.00 |
| 77 | 2030-08 | 0.40 | 0.14 | 0.26 | 39.74 |
| 78 | 2030-09 | 0.40 | 0.14 | 0.26 | 39.47 |
| 79 | 2030-10 | 0.40 | 0.14 | 0.26 | 39.21 |
| 80 | 2030-11 | 0.40 | 0.14 | 0.26 | 38.95 |
| 81 | 2030-12 | 0.40 | 0.13 | 0.26 | 38.68 |
| 82 | 2031-01 | 0.40 | 0.13 | 0.26 | 38.42 |
| 83 | 2031-02 | 0.40 | 0.13 | 0.26 | 38.16 |
| 84 | 2031-03 | 0.40 | 0.13 | 0.26 | 37.89 |
| 85 | 2031-04 | 0.39 | 0.13 | 0.26 | 37.63 |
| 86 | 2031-05 | 0.39 | 0.13 | 0.26 | 37.37 |
| 87 | 2031-06 | 0.39 | 0.13 | 0.26 | 37.11 |
| 88 | 2031-07 | 0.39 | 0.13 | 0.26 | 36.84 |
| 89 | 2031-08 | 0.39 | 0.13 | 0.26 | 36.58 |
| 90 | 2031-09 | 0.39 | 0.13 | 0.26 | 36.32 |
| 91 | 2031-10 | 0.39 | 0.13 | 0.26 | 36.05 |
| 92 | 2031-11 | 0.39 | 0.12 | 0.26 | 35.79 |
| 93 | 2031-12 | 0.39 | 0.12 | 0.26 | 35.53 |
| 94 | 2032-01 | 0.39 | 0.12 | 0.26 | 35.26 |
| 95 | 2032-02 | 0.39 | 0.12 | 0.26 | 35.00 |
| 96 | 2032-03 | 0.38 | 0.12 | 0.26 | 34.74 |
| 97 | 2032-04 | 0.38 | 0.12 | 0.26 | 34.47 |
| 98 | 2032-05 | 0.38 | 0.12 | 0.26 | 34.21 |
| 99 | 2032-06 | 0.38 | 0.12 | 0.26 | 33.95 |
| 100 | 2032-07 | 0.38 | 0.12 | 0.26 | 33.68 |
| 101 | 2032-08 | 0.38 | 0.12 | 0.26 | 33.42 |
| 102 | 2032-09 | 0.38 | 0.12 | 0.26 | 33.16 |
| 103 | 2032-10 | 0.38 | 0.11 | 0.26 | 32.89 |
| 104 | 2032-11 | 0.38 | 0.11 | 0.26 | 32.63 |
| 105 | 2032-12 | 0.38 | 0.11 | 0.26 | 32.37 |
| 106 | 2033-01 | 0.38 | 0.11 | 0.26 | 32.11 |
| 107 | 2033-02 | 0.37 | 0.11 | 0.26 | 31.84 |
| 108 | 2033-03 | 0.37 | 0.11 | 0.26 | 31.58 |
| 109 | 2033-04 | 0.37 | 0.11 | 0.26 | 31.32 |
| 110 | 2033-05 | 0.37 | 0.11 | 0.26 | 31.05 |
| 111 | 2033-06 | 0.37 | 0.11 | 0.26 | 30.79 |
| 112 | 2033-07 | 0.37 | 0.11 | 0.26 | 30.53 |
| 113 | 2033-08 | 0.37 | 0.11 | 0.26 | 30.26 |
| 114 | 2033-09 | 0.37 | 0.10 | 0.26 | 30.00 |
| 115 | 2033-10 | 0.37 | 0.10 | 0.26 | 29.74 |
| 116 | 2033-11 | 0.37 | 0.10 | 0.26 | 29.47 |
| 117 | 2033-12 | 0.37 | 0.10 | 0.26 | 29.21 |
| 118 | 2034-01 | 0.36 | 0.10 | 0.26 | 28.95 |
| 119 | 2034-02 | 0.36 | 0.10 | 0.26 | 28.68 |
| 120 | 2034-03 | 0.36 | 0.10 | 0.26 | 28.42 |
| 121 | 2034-04 | 0.36 | 0.10 | 0.26 | 28.16 |
| 122 | 2034-05 | 0.36 | 0.10 | 0.26 | 27.89 |
| 123 | 2034-06 | 0.36 | 0.10 | 0.26 | 27.63 |
| 124 | 2034-07 | 0.36 | 0.10 | 0.26 | 27.37 |
| 125 | 2034-08 | 0.36 | 0.09 | 0.26 | 27.11 |
| 126 | 2034-09 | 0.36 | 0.09 | 0.26 | 26.84 |
| 127 | 2034-10 | 0.36 | 0.09 | 0.26 | 26.58 |
| 128 | 2034-11 | 0.36 | 0.09 | 0.26 | 26.32 |
| 129 | 2034-12 | 0.35 | 0.09 | 0.26 | 26.05 |
| 130 | 2035-01 | 0.35 | 0.09 | 0.26 | 25.79 |
| 131 | 2035-02 | 0.35 | 0.09 | 0.26 | 25.53 |
| 132 | 2035-03 | 0.35 | 0.09 | 0.26 | 25.26 |
| 133 | 2035-04 | 0.35 | 0.09 | 0.26 | 25.00 |
| 134 | 2035-05 | 0.35 | 0.09 | 0.26 | 24.74 |
| 135 | 2035-06 | 0.35 | 0.09 | 0.26 | 24.47 |
| 136 | 2035-07 | 0.35 | 0.08 | 0.26 | 24.21 |
| 137 | 2035-08 | 0.35 | 0.08 | 0.26 | 23.95 |
| 138 | 2035-09 | 0.35 | 0.08 | 0.26 | 23.68 |
| 139 | 2035-10 | 0.35 | 0.08 | 0.26 | 23.42 |
| 140 | 2035-11 | 0.34 | 0.08 | 0.26 | 23.16 |
| 141 | 2035-12 | 0.34 | 0.08 | 0.26 | 22.89 |
| 142 | 2036-01 | 0.34 | 0.08 | 0.26 | 22.63 |
| 143 | 2036-02 | 0.34 | 0.08 | 0.26 | 22.37 |
| 144 | 2036-03 | 0.34 | 0.08 | 0.26 | 22.11 |
| 145 | 2036-04 | 0.34 | 0.08 | 0.26 | 21.84 |
| 146 | 2036-05 | 0.34 | 0.08 | 0.26 | 21.58 |
| 147 | 2036-06 | 0.34 | 0.07 | 0.26 | 21.32 |
| 148 | 2036-07 | 0.34 | 0.07 | 0.26 | 21.05 |
| 149 | 2036-08 | 0.34 | 0.07 | 0.26 | 20.79 |
| 150 | 2036-09 | 0.34 | 0.07 | 0.26 | 20.53 |
| 151 | 2036-10 | 0.33 | 0.07 | 0.26 | 20.26 |
| 152 | 2036-11 | 0.33 | 0.07 | 0.26 | 20.00 |
| 153 | 2036-12 | 0.33 | 0.07 | 0.26 | 19.74 |
| 154 | 2037-01 | 0.33 | 0.07 | 0.26 | 19.47 |
| 155 | 2037-02 | 0.33 | 0.07 | 0.26 | 19.21 |
| 156 | 2037-03 | 0.33 | 0.07 | 0.26 | 18.95 |
| 157 | 2037-04 | 0.33 | 0.07 | 0.26 | 18.68 |
| 158 | 2037-05 | 0.33 | 0.06 | 0.26 | 18.42 |
| 159 | 2037-06 | 0.33 | 0.06 | 0.26 | 18.16 |
| 160 | 2037-07 | 0.33 | 0.06 | 0.26 | 17.89 |
| 161 | 2037-08 | 0.33 | 0.06 | 0.26 | 17.63 |
| 162 | 2037-09 | 0.32 | 0.06 | 0.26 | 17.37 |
| 163 | 2037-10 | 0.32 | 0.06 | 0.26 | 17.11 |
| 164 | 2037-11 | 0.32 | 0.06 | 0.26 | 16.84 |
| 165 | 2037-12 | 0.32 | 0.06 | 0.26 | 16.58 |
| 166 | 2038-01 | 0.32 | 0.06 | 0.26 | 16.32 |
| 167 | 2038-02 | 0.32 | 0.06 | 0.26 | 16.05 |
| 168 | 2038-03 | 0.32 | 0.06 | 0.26 | 15.79 |
| 169 | 2038-04 | 0.32 | 0.05 | 0.26 | 15.53 |
| 170 | 2038-05 | 0.32 | 0.05 | 0.26 | 15.26 |
| 171 | 2038-06 | 0.32 | 0.05 | 0.26 | 15.00 |
| 172 | 2038-07 | 0.32 | 0.05 | 0.26 | 14.74 |
| 173 | 2038-08 | 0.31 | 0.05 | 0.26 | 14.47 |
| 174 | 2038-09 | 0.31 | 0.05 | 0.26 | 14.21 |
| 175 | 2038-10 | 0.31 | 0.05 | 0.26 | 13.95 |
| 176 | 2038-11 | 0.31 | 0.05 | 0.26 | 13.68 |
| 177 | 2038-12 | 0.31 | 0.05 | 0.26 | 13.42 |
| 178 | 2039-01 | 0.31 | 0.05 | 0.26 | 13.16 |
| 179 | 2039-02 | 0.31 | 0.05 | 0.26 | 12.89 |
| 180 | 2039-03 | 0.31 | 0.04 | 0.26 | 12.63 |
| 181 | 2039-04 | 0.31 | 0.04 | 0.26 | 12.37 |
| 182 | 2039-05 | 0.31 | 0.04 | 0.26 | 12.11 |
| 183 | 2039-06 | 0.31 | 0.04 | 0.26 | 11.84 |
| 184 | 2039-07 | 0.30 | 0.04 | 0.26 | 11.58 |
| 185 | 2039-08 | 0.30 | 0.04 | 0.26 | 11.32 |
| 186 | 2039-09 | 0.30 | 0.04 | 0.26 | 11.05 |
| 187 | 2039-10 | 0.30 | 0.04 | 0.26 | 10.79 |
| 188 | 2039-11 | 0.30 | 0.04 | 0.26 | 10.53 |
| 189 | 2039-12 | 0.30 | 0.04 | 0.26 | 10.26 |
| 190 | 2040-01 | 0.30 | 0.04 | 0.26 | 10.00 |
| 191 | 2040-02 | 0.30 | 0.03 | 0.26 | 9.74 |
| 192 | 2040-03 | 0.30 | 0.03 | 0.26 | 9.47 |
| 193 | 2040-04 | 0.30 | 0.03 | 0.26 | 9.21 |
| 194 | 2040-05 | 0.30 | 0.03 | 0.26 | 8.95 |
| 195 | 2040-06 | 0.29 | 0.03 | 0.26 | 8.68 |
| 196 | 2040-07 | 0.29 | 0.03 | 0.26 | 8.42 |
| 197 | 2040-08 | 0.29 | 0.03 | 0.26 | 8.16 |
| 198 | 2040-09 | 0.29 | 0.03 | 0.26 | 7.89 |
| 199 | 2040-10 | 0.29 | 0.03 | 0.26 | 7.63 |
| 200 | 2040-11 | 0.29 | 0.03 | 0.26 | 7.37 |
| 201 | 2040-12 | 0.29 | 0.03 | 0.26 | 7.11 |
| 202 | 2041-01 | 0.29 | 0.02 | 0.26 | 6.84 |
| 203 | 2041-02 | 0.29 | 0.02 | 0.26 | 6.58 |
| 204 | 2041-03 | 0.29 | 0.02 | 0.26 | 6.32 |
| 205 | 2041-04 | 0.28 | 0.02 | 0.26 | 6.05 |
| 206 | 2041-05 | 0.28 | 0.02 | 0.26 | 5.79 |
| 207 | 2041-06 | 0.28 | 0.02 | 0.26 | 5.53 |
| 208 | 2041-07 | 0.28 | 0.02 | 0.26 | 5.26 |
| 209 | 2041-08 | 0.28 | 0.02 | 0.26 | 5.00 |
| 210 | 2041-09 | 0.28 | 0.02 | 0.26 | 4.74 |
| 211 | 2041-10 | 0.28 | 0.02 | 0.26 | 4.47 |
| 212 | 2041-11 | 0.28 | 0.02 | 0.26 | 4.21 |
| 213 | 2041-12 | 0.28 | 0.01 | 0.26 | 3.95 |
| 214 | 2042-01 | 0.28 | 0.01 | 0.26 | 3.68 |
| 215 | 2042-02 | 0.28 | 0.01 | 0.26 | 3.42 |
| 216 | 2042-03 | 0.27 | 0.01 | 0.26 | 3.16 |
| 217 | 2042-04 | 0.27 | 0.01 | 0.26 | 2.89 |
| 218 | 2042-05 | 0.27 | 0.01 | 0.26 | 2.63 |
| 219 | 2042-06 | 0.27 | 0.01 | 0.26 | 2.37 |
| 220 | 2042-07 | 0.27 | 0.01 | 0.26 | 2.11 |
| 221 | 2042-08 | 0.27 | 0.01 | 0.26 | 1.84 |
| 222 | 2042-09 | 0.27 | 0.01 | 0.26 | 1.58 |
| 223 | 2042-10 | 0.27 | 0.01 | 0.26 | 1.32 |
| 224 | 2042-11 | 0.27 | 0.00 | 0.26 | 1.05 |
| 225 | 2042-12 | 0.27 | 0.00 | 0.26 | 0.79 |
| 226 | 2043-01 | 0.27 | 0.00 | 0.26 | 0.53 |
| 227 | 2043-02 | 0.26 | 0.00 | 0.26 | 0.26 |
| 228 | 2043-03 | 0.26 | 0.00 | 0.26 | 0.00 |