贷款85元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:85元
还款月数:20年
每月还款:0.53元
利息总额:41.87元
本息合计:126.87元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-04 | 0.53 | 0.30 | 0.22 | 84.78 |
| 2 | 2025-05 | 0.53 | 0.30 | 0.22 | 84.55 |
| 3 | 2025-06 | 0.53 | 0.30 | 0.23 | 84.33 |
| 4 | 2025-07 | 0.53 | 0.30 | 0.23 | 84.10 |
| 5 | 2025-08 | 0.53 | 0.30 | 0.23 | 83.87 |
| 6 | 2025-09 | 0.53 | 0.30 | 0.23 | 83.64 |
| 7 | 2025-10 | 0.53 | 0.30 | 0.23 | 83.41 |
| 8 | 2025-11 | 0.53 | 0.30 | 0.23 | 83.19 |
| 9 | 2025-12 | 0.53 | 0.30 | 0.23 | 82.95 |
| 10 | 2026-01 | 0.53 | 0.30 | 0.23 | 82.72 |
| 11 | 2026-02 | 0.53 | 0.30 | 0.23 | 82.49 |
| 12 | 2026-03 | 0.53 | 0.30 | 0.23 | 82.26 |
| 13 | 2026-04 | 0.53 | 0.29 | 0.23 | 82.02 |
| 14 | 2026-05 | 0.53 | 0.29 | 0.23 | 81.79 |
| 15 | 2026-06 | 0.53 | 0.29 | 0.24 | 81.55 |
| 16 | 2026-07 | 0.53 | 0.29 | 0.24 | 81.32 |
| 17 | 2026-08 | 0.53 | 0.29 | 0.24 | 81.08 |
| 18 | 2026-09 | 0.53 | 0.29 | 0.24 | 80.84 |
| 19 | 2026-10 | 0.53 | 0.29 | 0.24 | 80.60 |
| 20 | 2026-11 | 0.53 | 0.29 | 0.24 | 80.36 |
| 21 | 2026-12 | 0.53 | 0.29 | 0.24 | 80.12 |
| 22 | 2027-01 | 0.53 | 0.29 | 0.24 | 79.88 |
| 23 | 2027-02 | 0.53 | 0.29 | 0.24 | 79.64 |
| 24 | 2027-03 | 0.53 | 0.29 | 0.24 | 79.40 |
| 25 | 2027-04 | 0.53 | 0.28 | 0.24 | 79.15 |
| 26 | 2027-05 | 0.53 | 0.28 | 0.24 | 78.91 |
| 27 | 2027-06 | 0.53 | 0.28 | 0.25 | 78.66 |
| 28 | 2027-07 | 0.53 | 0.28 | 0.25 | 78.41 |
| 29 | 2027-08 | 0.53 | 0.28 | 0.25 | 78.17 |
| 30 | 2027-09 | 0.53 | 0.28 | 0.25 | 77.92 |
| 31 | 2027-10 | 0.53 | 0.28 | 0.25 | 77.67 |
| 32 | 2027-11 | 0.53 | 0.28 | 0.25 | 77.42 |
| 33 | 2027-12 | 0.53 | 0.28 | 0.25 | 77.17 |
| 34 | 2028-01 | 0.53 | 0.28 | 0.25 | 76.91 |
| 35 | 2028-02 | 0.53 | 0.28 | 0.25 | 76.66 |
| 36 | 2028-03 | 0.53 | 0.27 | 0.25 | 76.41 |
| 37 | 2028-04 | 0.53 | 0.27 | 0.25 | 76.15 |
| 38 | 2028-05 | 0.53 | 0.27 | 0.26 | 75.90 |
| 39 | 2028-06 | 0.53 | 0.27 | 0.26 | 75.64 |
| 40 | 2028-07 | 0.53 | 0.27 | 0.26 | 75.38 |
| 41 | 2028-08 | 0.53 | 0.27 | 0.26 | 75.12 |
| 42 | 2028-09 | 0.53 | 0.27 | 0.26 | 74.87 |
| 43 | 2028-10 | 0.53 | 0.27 | 0.26 | 74.60 |
| 44 | 2028-11 | 0.53 | 0.27 | 0.26 | 74.34 |
| 45 | 2028-12 | 0.53 | 0.27 | 0.26 | 74.08 |
| 46 | 2029-01 | 0.53 | 0.27 | 0.26 | 73.82 |
| 47 | 2029-02 | 0.53 | 0.26 | 0.26 | 73.55 |
| 48 | 2029-03 | 0.53 | 0.26 | 0.27 | 73.29 |
| 49 | 2029-04 | 0.53 | 0.26 | 0.27 | 73.02 |
| 50 | 2029-05 | 0.53 | 0.26 | 0.27 | 72.76 |
| 51 | 2029-06 | 0.53 | 0.26 | 0.27 | 72.49 |
| 52 | 2029-07 | 0.53 | 0.26 | 0.27 | 72.22 |
| 53 | 2029-08 | 0.53 | 0.26 | 0.27 | 71.95 |
| 54 | 2029-09 | 0.53 | 0.26 | 0.27 | 71.68 |
| 55 | 2029-10 | 0.53 | 0.26 | 0.27 | 71.41 |
| 56 | 2029-11 | 0.53 | 0.26 | 0.27 | 71.13 |
| 57 | 2029-12 | 0.53 | 0.25 | 0.27 | 70.86 |
| 58 | 2030-01 | 0.53 | 0.25 | 0.27 | 70.59 |
| 59 | 2030-02 | 0.53 | 0.25 | 0.28 | 70.31 |
| 60 | 2030-03 | 0.53 | 0.25 | 0.28 | 70.03 |
| 61 | 2030-04 | 0.53 | 0.25 | 0.28 | 69.76 |
| 62 | 2030-05 | 0.53 | 0.25 | 0.28 | 69.48 |
| 63 | 2030-06 | 0.53 | 0.25 | 0.28 | 69.20 |
| 64 | 2030-07 | 0.53 | 0.25 | 0.28 | 68.92 |
| 65 | 2030-08 | 0.53 | 0.25 | 0.28 | 68.63 |
| 66 | 2030-09 | 0.53 | 0.25 | 0.28 | 68.35 |
| 67 | 2030-10 | 0.53 | 0.24 | 0.28 | 68.07 |
| 68 | 2030-11 | 0.53 | 0.24 | 0.28 | 67.78 |
| 69 | 2030-12 | 0.53 | 0.24 | 0.29 | 67.50 |
| 70 | 2031-01 | 0.53 | 0.24 | 0.29 | 67.21 |
| 71 | 2031-02 | 0.53 | 0.24 | 0.29 | 66.92 |
| 72 | 2031-03 | 0.53 | 0.24 | 0.29 | 66.63 |
| 73 | 2031-04 | 0.53 | 0.24 | 0.29 | 66.34 |
| 74 | 2031-05 | 0.53 | 0.24 | 0.29 | 66.05 |
| 75 | 2031-06 | 0.53 | 0.24 | 0.29 | 65.76 |
| 76 | 2031-07 | 0.53 | 0.24 | 0.29 | 65.47 |
| 77 | 2031-08 | 0.53 | 0.23 | 0.29 | 65.18 |
| 78 | 2031-09 | 0.53 | 0.23 | 0.30 | 64.88 |
| 79 | 2031-10 | 0.53 | 0.23 | 0.30 | 64.58 |
| 80 | 2031-11 | 0.53 | 0.23 | 0.30 | 64.29 |
| 81 | 2031-12 | 0.53 | 0.23 | 0.30 | 63.99 |
| 82 | 2032-01 | 0.53 | 0.23 | 0.30 | 63.69 |
| 83 | 2032-02 | 0.53 | 0.23 | 0.30 | 63.39 |
| 84 | 2032-03 | 0.53 | 0.23 | 0.30 | 63.09 |
| 85 | 2032-04 | 0.53 | 0.23 | 0.30 | 62.78 |
| 86 | 2032-05 | 0.53 | 0.22 | 0.30 | 62.48 |
| 87 | 2032-06 | 0.53 | 0.22 | 0.30 | 62.18 |
| 88 | 2032-07 | 0.53 | 0.22 | 0.31 | 61.87 |
| 89 | 2032-08 | 0.53 | 0.22 | 0.31 | 61.56 |
| 90 | 2032-09 | 0.53 | 0.22 | 0.31 | 61.26 |
| 91 | 2032-10 | 0.53 | 0.22 | 0.31 | 60.95 |
| 92 | 2032-11 | 0.53 | 0.22 | 0.31 | 60.64 |
| 93 | 2032-12 | 0.53 | 0.22 | 0.31 | 60.32 |
| 94 | 2033-01 | 0.53 | 0.22 | 0.31 | 60.01 |
| 95 | 2033-02 | 0.53 | 0.22 | 0.31 | 59.70 |
| 96 | 2033-03 | 0.53 | 0.21 | 0.31 | 59.38 |
| 97 | 2033-04 | 0.53 | 0.21 | 0.32 | 59.07 |
| 98 | 2033-05 | 0.53 | 0.21 | 0.32 | 58.75 |
| 99 | 2033-06 | 0.53 | 0.21 | 0.32 | 58.43 |
| 100 | 2033-07 | 0.53 | 0.21 | 0.32 | 58.11 |
| 101 | 2033-08 | 0.53 | 0.21 | 0.32 | 57.79 |
| 102 | 2033-09 | 0.53 | 0.21 | 0.32 | 57.47 |
| 103 | 2033-10 | 0.53 | 0.21 | 0.32 | 57.15 |
| 104 | 2033-11 | 0.53 | 0.20 | 0.32 | 56.83 |
| 105 | 2033-12 | 0.53 | 0.20 | 0.32 | 56.50 |
| 106 | 2034-01 | 0.53 | 0.20 | 0.33 | 56.17 |
| 107 | 2034-02 | 0.53 | 0.20 | 0.33 | 55.85 |
| 108 | 2034-03 | 0.53 | 0.20 | 0.33 | 55.52 |
| 109 | 2034-04 | 0.53 | 0.20 | 0.33 | 55.19 |
| 110 | 2034-05 | 0.53 | 0.20 | 0.33 | 54.86 |
| 111 | 2034-06 | 0.53 | 0.20 | 0.33 | 54.53 |
| 112 | 2034-07 | 0.53 | 0.20 | 0.33 | 54.19 |
| 113 | 2034-08 | 0.53 | 0.19 | 0.33 | 53.86 |
| 114 | 2034-09 | 0.53 | 0.19 | 0.34 | 53.52 |
| 115 | 2034-10 | 0.53 | 0.19 | 0.34 | 53.19 |
| 116 | 2034-11 | 0.53 | 0.19 | 0.34 | 52.85 |
| 117 | 2034-12 | 0.53 | 0.19 | 0.34 | 52.51 |
| 118 | 2035-01 | 0.53 | 0.19 | 0.34 | 52.17 |
| 119 | 2035-02 | 0.53 | 0.19 | 0.34 | 51.83 |
| 120 | 2035-03 | 0.53 | 0.19 | 0.34 | 51.48 |
| 121 | 2035-04 | 0.53 | 0.18 | 0.34 | 51.14 |
| 122 | 2035-05 | 0.53 | 0.18 | 0.35 | 50.79 |
| 123 | 2035-06 | 0.53 | 0.18 | 0.35 | 50.45 |
| 124 | 2035-07 | 0.53 | 0.18 | 0.35 | 50.10 |
| 125 | 2035-08 | 0.53 | 0.18 | 0.35 | 49.75 |
| 126 | 2035-09 | 0.53 | 0.18 | 0.35 | 49.40 |
| 127 | 2035-10 | 0.53 | 0.18 | 0.35 | 49.05 |
| 128 | 2035-11 | 0.53 | 0.18 | 0.35 | 48.70 |
| 129 | 2035-12 | 0.53 | 0.17 | 0.35 | 48.34 |
| 130 | 2036-01 | 0.53 | 0.17 | 0.36 | 47.99 |
| 131 | 2036-02 | 0.53 | 0.17 | 0.36 | 47.63 |
| 132 | 2036-03 | 0.53 | 0.17 | 0.36 | 47.27 |
| 133 | 2036-04 | 0.53 | 0.17 | 0.36 | 46.91 |
| 134 | 2036-05 | 0.53 | 0.17 | 0.36 | 46.55 |
| 135 | 2036-06 | 0.53 | 0.17 | 0.36 | 46.19 |
| 136 | 2036-07 | 0.53 | 0.17 | 0.36 | 45.83 |
| 137 | 2036-08 | 0.53 | 0.16 | 0.36 | 45.46 |
| 138 | 2036-09 | 0.53 | 0.16 | 0.37 | 45.10 |
| 139 | 2036-10 | 0.53 | 0.16 | 0.37 | 44.73 |
| 140 | 2036-11 | 0.53 | 0.16 | 0.37 | 44.36 |
| 141 | 2036-12 | 0.53 | 0.16 | 0.37 | 43.99 |
| 142 | 2037-01 | 0.53 | 0.16 | 0.37 | 43.62 |
| 143 | 2037-02 | 0.53 | 0.16 | 0.37 | 43.25 |
| 144 | 2037-03 | 0.53 | 0.15 | 0.37 | 42.87 |
| 145 | 2037-04 | 0.53 | 0.15 | 0.37 | 42.50 |
| 146 | 2037-05 | 0.53 | 0.15 | 0.38 | 42.12 |
| 147 | 2037-06 | 0.53 | 0.15 | 0.38 | 41.75 |
| 148 | 2037-07 | 0.53 | 0.15 | 0.38 | 41.37 |
| 149 | 2037-08 | 0.53 | 0.15 | 0.38 | 40.99 |
| 150 | 2037-09 | 0.53 | 0.15 | 0.38 | 40.60 |
| 151 | 2037-10 | 0.53 | 0.15 | 0.38 | 40.22 |
| 152 | 2037-11 | 0.53 | 0.14 | 0.38 | 39.84 |
| 153 | 2037-12 | 0.53 | 0.14 | 0.39 | 39.45 |
| 154 | 2038-01 | 0.53 | 0.14 | 0.39 | 39.06 |
| 155 | 2038-02 | 0.53 | 0.14 | 0.39 | 38.68 |
| 156 | 2038-03 | 0.53 | 0.14 | 0.39 | 38.29 |
| 157 | 2038-04 | 0.53 | 0.14 | 0.39 | 37.89 |
| 158 | 2038-05 | 0.53 | 0.14 | 0.39 | 37.50 |
| 159 | 2038-06 | 0.53 | 0.13 | 0.39 | 37.11 |
| 160 | 2038-07 | 0.53 | 0.13 | 0.40 | 36.71 |
| 161 | 2038-08 | 0.53 | 0.13 | 0.40 | 36.31 |
| 162 | 2038-09 | 0.53 | 0.13 | 0.40 | 35.92 |
| 163 | 2038-10 | 0.53 | 0.13 | 0.40 | 35.52 |
| 164 | 2038-11 | 0.53 | 0.13 | 0.40 | 35.11 |
| 165 | 2038-12 | 0.53 | 0.13 | 0.40 | 34.71 |
| 166 | 2039-01 | 0.53 | 0.12 | 0.40 | 34.31 |
| 167 | 2039-02 | 0.53 | 0.12 | 0.41 | 33.90 |
| 168 | 2039-03 | 0.53 | 0.12 | 0.41 | 33.49 |
| 169 | 2039-04 | 0.53 | 0.12 | 0.41 | 33.09 |
| 170 | 2039-05 | 0.53 | 0.12 | 0.41 | 32.68 |
| 171 | 2039-06 | 0.53 | 0.12 | 0.41 | 32.26 |
| 172 | 2039-07 | 0.53 | 0.12 | 0.41 | 31.85 |
| 173 | 2039-08 | 0.53 | 0.11 | 0.41 | 31.44 |
| 174 | 2039-09 | 0.53 | 0.11 | 0.42 | 31.02 |
| 175 | 2039-10 | 0.53 | 0.11 | 0.42 | 30.60 |
| 176 | 2039-11 | 0.53 | 0.11 | 0.42 | 30.18 |
| 177 | 2039-12 | 0.53 | 0.11 | 0.42 | 29.76 |
| 178 | 2040-01 | 0.53 | 0.11 | 0.42 | 29.34 |
| 179 | 2040-02 | 0.53 | 0.11 | 0.42 | 28.92 |
| 180 | 2040-03 | 0.53 | 0.10 | 0.42 | 28.49 |
| 181 | 2040-04 | 0.53 | 0.10 | 0.43 | 28.07 |
| 182 | 2040-05 | 0.53 | 0.10 | 0.43 | 27.64 |
| 183 | 2040-06 | 0.53 | 0.10 | 0.43 | 27.21 |
| 184 | 2040-07 | 0.53 | 0.10 | 0.43 | 26.78 |
| 185 | 2040-08 | 0.53 | 0.10 | 0.43 | 26.35 |
| 186 | 2040-09 | 0.53 | 0.09 | 0.43 | 25.91 |
| 187 | 2040-10 | 0.53 | 0.09 | 0.44 | 25.48 |
| 188 | 2040-11 | 0.53 | 0.09 | 0.44 | 25.04 |
| 189 | 2040-12 | 0.53 | 0.09 | 0.44 | 24.60 |
| 190 | 2041-01 | 0.53 | 0.09 | 0.44 | 24.16 |
| 191 | 2041-02 | 0.53 | 0.09 | 0.44 | 23.72 |
| 192 | 2041-03 | 0.53 | 0.08 | 0.44 | 23.27 |
| 193 | 2041-04 | 0.53 | 0.08 | 0.45 | 22.83 |
| 194 | 2041-05 | 0.53 | 0.08 | 0.45 | 22.38 |
| 195 | 2041-06 | 0.53 | 0.08 | 0.45 | 21.93 |
| 196 | 2041-07 | 0.53 | 0.08 | 0.45 | 21.48 |
| 197 | 2041-08 | 0.53 | 0.08 | 0.45 | 21.03 |
| 198 | 2041-09 | 0.53 | 0.08 | 0.45 | 20.58 |
| 199 | 2041-10 | 0.53 | 0.07 | 0.45 | 20.12 |
| 200 | 2041-11 | 0.53 | 0.07 | 0.46 | 19.67 |
| 201 | 2041-12 | 0.53 | 0.07 | 0.46 | 19.21 |
| 202 | 2042-01 | 0.53 | 0.07 | 0.46 | 18.75 |
| 203 | 2042-02 | 0.53 | 0.07 | 0.46 | 18.29 |
| 204 | 2042-03 | 0.53 | 0.07 | 0.46 | 17.82 |
| 205 | 2042-04 | 0.53 | 0.06 | 0.46 | 17.36 |
| 206 | 2042-05 | 0.53 | 0.06 | 0.47 | 16.89 |
| 207 | 2042-06 | 0.53 | 0.06 | 0.47 | 16.42 |
| 208 | 2042-07 | 0.53 | 0.06 | 0.47 | 15.96 |
| 209 | 2042-08 | 0.53 | 0.06 | 0.47 | 15.48 |
| 210 | 2042-09 | 0.53 | 0.06 | 0.47 | 15.01 |
| 211 | 2042-10 | 0.53 | 0.05 | 0.47 | 14.54 |
| 212 | 2042-11 | 0.53 | 0.05 | 0.48 | 14.06 |
| 213 | 2042-12 | 0.53 | 0.05 | 0.48 | 13.58 |
| 214 | 2043-01 | 0.53 | 0.05 | 0.48 | 13.10 |
| 215 | 2043-02 | 0.53 | 0.05 | 0.48 | 12.62 |
| 216 | 2043-03 | 0.53 | 0.05 | 0.48 | 12.14 |
| 217 | 2043-04 | 0.53 | 0.04 | 0.49 | 11.65 |
| 218 | 2043-05 | 0.53 | 0.04 | 0.49 | 11.16 |
| 219 | 2043-06 | 0.53 | 0.04 | 0.49 | 10.68 |
| 220 | 2043-07 | 0.53 | 0.04 | 0.49 | 10.18 |
| 221 | 2043-08 | 0.53 | 0.04 | 0.49 | 9.69 |
| 222 | 2043-09 | 0.53 | 0.03 | 0.49 | 9.20 |
| 223 | 2043-10 | 0.53 | 0.03 | 0.50 | 8.70 |
| 224 | 2043-11 | 0.53 | 0.03 | 0.50 | 8.21 |
| 225 | 2043-12 | 0.53 | 0.03 | 0.50 | 7.71 |
| 226 | 2044-01 | 0.53 | 0.03 | 0.50 | 7.21 |
| 227 | 2044-02 | 0.53 | 0.03 | 0.50 | 6.70 |
| 228 | 2044-03 | 0.53 | 0.02 | 0.50 | 6.20 |
| 229 | 2044-04 | 0.53 | 0.02 | 0.51 | 5.69 |
| 230 | 2044-05 | 0.53 | 0.02 | 0.51 | 5.18 |
| 231 | 2044-06 | 0.53 | 0.02 | 0.51 | 4.67 |
| 232 | 2044-07 | 0.53 | 0.02 | 0.51 | 4.16 |
| 233 | 2044-08 | 0.53 | 0.01 | 0.51 | 3.65 |
| 234 | 2044-09 | 0.53 | 0.01 | 0.52 | 3.13 |
| 235 | 2044-10 | 0.53 | 0.01 | 0.52 | 2.61 |
| 236 | 2044-11 | 0.53 | 0.01 | 0.52 | 2.10 |
| 237 | 2044-12 | 0.53 | 0.01 | 0.52 | 1.57 |
| 238 | 2045-01 | 0.53 | 0.01 | 0.52 | 1.05 |
| 239 | 2045-02 | 0.53 | 0.00 | 0.52 | 0.53 |
| 240 | 2045-03 | 0.53 | 0.00 | 0.53 | 0.00 |
等额本金还款方式:
贷款总额:85元
还款月数:20年
首月还款:0.66元
每月递减:0元
利息总额:36.7元
本息合计:121.7元
节省利息:5.17元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-04 | 0.66 | 0.30 | 0.35 | 84.65 |
| 2 | 2025-05 | 0.66 | 0.30 | 0.35 | 84.29 |
| 3 | 2025-06 | 0.66 | 0.30 | 0.35 | 83.94 |
| 4 | 2025-07 | 0.65 | 0.30 | 0.35 | 83.58 |
| 5 | 2025-08 | 0.65 | 0.30 | 0.35 | 83.23 |
| 6 | 2025-09 | 0.65 | 0.30 | 0.35 | 82.88 |
| 7 | 2025-10 | 0.65 | 0.30 | 0.35 | 82.52 |
| 8 | 2025-11 | 0.65 | 0.30 | 0.35 | 82.17 |
| 9 | 2025-12 | 0.65 | 0.29 | 0.35 | 81.81 |
| 10 | 2026-01 | 0.65 | 0.29 | 0.35 | 81.46 |
| 11 | 2026-02 | 0.65 | 0.29 | 0.35 | 81.10 |
| 12 | 2026-03 | 0.64 | 0.29 | 0.35 | 80.75 |
| 13 | 2026-04 | 0.64 | 0.29 | 0.35 | 80.40 |
| 14 | 2026-05 | 0.64 | 0.29 | 0.35 | 80.04 |
| 15 | 2026-06 | 0.64 | 0.29 | 0.35 | 79.69 |
| 16 | 2026-07 | 0.64 | 0.29 | 0.35 | 79.33 |
| 17 | 2026-08 | 0.64 | 0.28 | 0.35 | 78.98 |
| 18 | 2026-09 | 0.64 | 0.28 | 0.35 | 78.63 |
| 19 | 2026-10 | 0.64 | 0.28 | 0.35 | 78.27 |
| 20 | 2026-11 | 0.63 | 0.28 | 0.35 | 77.92 |
| 21 | 2026-12 | 0.63 | 0.28 | 0.35 | 77.56 |
| 22 | 2027-01 | 0.63 | 0.28 | 0.35 | 77.21 |
| 23 | 2027-02 | 0.63 | 0.28 | 0.35 | 76.85 |
| 24 | 2027-03 | 0.63 | 0.28 | 0.35 | 76.50 |
| 25 | 2027-04 | 0.63 | 0.27 | 0.35 | 76.15 |
| 26 | 2027-05 | 0.63 | 0.27 | 0.35 | 75.79 |
| 27 | 2027-06 | 0.63 | 0.27 | 0.35 | 75.44 |
| 28 | 2027-07 | 0.62 | 0.27 | 0.35 | 75.08 |
| 29 | 2027-08 | 0.62 | 0.27 | 0.35 | 74.73 |
| 30 | 2027-09 | 0.62 | 0.27 | 0.35 | 74.38 |
| 31 | 2027-10 | 0.62 | 0.27 | 0.35 | 74.02 |
| 32 | 2027-11 | 0.62 | 0.27 | 0.35 | 73.67 |
| 33 | 2027-12 | 0.62 | 0.26 | 0.35 | 73.31 |
| 34 | 2028-01 | 0.62 | 0.26 | 0.35 | 72.96 |
| 35 | 2028-02 | 0.62 | 0.26 | 0.35 | 72.60 |
| 36 | 2028-03 | 0.61 | 0.26 | 0.35 | 72.25 |
| 37 | 2028-04 | 0.61 | 0.26 | 0.35 | 71.90 |
| 38 | 2028-05 | 0.61 | 0.26 | 0.35 | 71.54 |
| 39 | 2028-06 | 0.61 | 0.26 | 0.35 | 71.19 |
| 40 | 2028-07 | 0.61 | 0.26 | 0.35 | 70.83 |
| 41 | 2028-08 | 0.61 | 0.25 | 0.35 | 70.48 |
| 42 | 2028-09 | 0.61 | 0.25 | 0.35 | 70.13 |
| 43 | 2028-10 | 0.61 | 0.25 | 0.35 | 69.77 |
| 44 | 2028-11 | 0.60 | 0.25 | 0.35 | 69.42 |
| 45 | 2028-12 | 0.60 | 0.25 | 0.35 | 69.06 |
| 46 | 2029-01 | 0.60 | 0.25 | 0.35 | 68.71 |
| 47 | 2029-02 | 0.60 | 0.25 | 0.35 | 68.35 |
| 48 | 2029-03 | 0.60 | 0.24 | 0.35 | 68.00 |
| 49 | 2029-04 | 0.60 | 0.24 | 0.35 | 67.65 |
| 50 | 2029-05 | 0.60 | 0.24 | 0.35 | 67.29 |
| 51 | 2029-06 | 0.60 | 0.24 | 0.35 | 66.94 |
| 52 | 2029-07 | 0.59 | 0.24 | 0.35 | 66.58 |
| 53 | 2029-08 | 0.59 | 0.24 | 0.35 | 66.23 |
| 54 | 2029-09 | 0.59 | 0.24 | 0.35 | 65.88 |
| 55 | 2029-10 | 0.59 | 0.24 | 0.35 | 65.52 |
| 56 | 2029-11 | 0.59 | 0.23 | 0.35 | 65.17 |
| 57 | 2029-12 | 0.59 | 0.23 | 0.35 | 64.81 |
| 58 | 2030-01 | 0.59 | 0.23 | 0.35 | 64.46 |
| 59 | 2030-02 | 0.59 | 0.23 | 0.35 | 64.10 |
| 60 | 2030-03 | 0.58 | 0.23 | 0.35 | 63.75 |
| 61 | 2030-04 | 0.58 | 0.23 | 0.35 | 63.40 |
| 62 | 2030-05 | 0.58 | 0.23 | 0.35 | 63.04 |
| 63 | 2030-06 | 0.58 | 0.23 | 0.35 | 62.69 |
| 64 | 2030-07 | 0.58 | 0.22 | 0.35 | 62.33 |
| 65 | 2030-08 | 0.58 | 0.22 | 0.35 | 61.98 |
| 66 | 2030-09 | 0.58 | 0.22 | 0.35 | 61.63 |
| 67 | 2030-10 | 0.57 | 0.22 | 0.35 | 61.27 |
| 68 | 2030-11 | 0.57 | 0.22 | 0.35 | 60.92 |
| 69 | 2030-12 | 0.57 | 0.22 | 0.35 | 60.56 |
| 70 | 2031-01 | 0.57 | 0.22 | 0.35 | 60.21 |
| 71 | 2031-02 | 0.57 | 0.22 | 0.35 | 59.85 |
| 72 | 2031-03 | 0.57 | 0.21 | 0.35 | 59.50 |
| 73 | 2031-04 | 0.57 | 0.21 | 0.35 | 59.15 |
| 74 | 2031-05 | 0.57 | 0.21 | 0.35 | 58.79 |
| 75 | 2031-06 | 0.56 | 0.21 | 0.35 | 58.44 |
| 76 | 2031-07 | 0.56 | 0.21 | 0.35 | 58.08 |
| 77 | 2031-08 | 0.56 | 0.21 | 0.35 | 57.73 |
| 78 | 2031-09 | 0.56 | 0.21 | 0.35 | 57.38 |
| 79 | 2031-10 | 0.56 | 0.21 | 0.35 | 57.02 |
| 80 | 2031-11 | 0.56 | 0.20 | 0.35 | 56.67 |
| 81 | 2031-12 | 0.56 | 0.20 | 0.35 | 56.31 |
| 82 | 2032-01 | 0.56 | 0.20 | 0.35 | 55.96 |
| 83 | 2032-02 | 0.55 | 0.20 | 0.35 | 55.60 |
| 84 | 2032-03 | 0.55 | 0.20 | 0.35 | 55.25 |
| 85 | 2032-04 | 0.55 | 0.20 | 0.35 | 54.90 |
| 86 | 2032-05 | 0.55 | 0.20 | 0.35 | 54.54 |
| 87 | 2032-06 | 0.55 | 0.20 | 0.35 | 54.19 |
| 88 | 2032-07 | 0.55 | 0.19 | 0.35 | 53.83 |
| 89 | 2032-08 | 0.55 | 0.19 | 0.35 | 53.48 |
| 90 | 2032-09 | 0.55 | 0.19 | 0.35 | 53.13 |
| 91 | 2032-10 | 0.54 | 0.19 | 0.35 | 52.77 |
| 92 | 2032-11 | 0.54 | 0.19 | 0.35 | 52.42 |
| 93 | 2032-12 | 0.54 | 0.19 | 0.35 | 52.06 |
| 94 | 2033-01 | 0.54 | 0.19 | 0.35 | 51.71 |
| 95 | 2033-02 | 0.54 | 0.19 | 0.35 | 51.35 |
| 96 | 2033-03 | 0.54 | 0.18 | 0.35 | 51.00 |
| 97 | 2033-04 | 0.54 | 0.18 | 0.35 | 50.65 |
| 98 | 2033-05 | 0.54 | 0.18 | 0.35 | 50.29 |
| 99 | 2033-06 | 0.53 | 0.18 | 0.35 | 49.94 |
| 100 | 2033-07 | 0.53 | 0.18 | 0.35 | 49.58 |
| 101 | 2033-08 | 0.53 | 0.18 | 0.35 | 49.23 |
| 102 | 2033-09 | 0.53 | 0.18 | 0.35 | 48.88 |
| 103 | 2033-10 | 0.53 | 0.18 | 0.35 | 48.52 |
| 104 | 2033-11 | 0.53 | 0.17 | 0.35 | 48.17 |
| 105 | 2033-12 | 0.53 | 0.17 | 0.35 | 47.81 |
| 106 | 2034-01 | 0.53 | 0.17 | 0.35 | 47.46 |
| 107 | 2034-02 | 0.52 | 0.17 | 0.35 | 47.10 |
| 108 | 2034-03 | 0.52 | 0.17 | 0.35 | 46.75 |
| 109 | 2034-04 | 0.52 | 0.17 | 0.35 | 46.40 |
| 110 | 2034-05 | 0.52 | 0.17 | 0.35 | 46.04 |
| 111 | 2034-06 | 0.52 | 0.16 | 0.35 | 45.69 |
| 112 | 2034-07 | 0.52 | 0.16 | 0.35 | 45.33 |
| 113 | 2034-08 | 0.52 | 0.16 | 0.35 | 44.98 |
| 114 | 2034-09 | 0.52 | 0.16 | 0.35 | 44.63 |
| 115 | 2034-10 | 0.51 | 0.16 | 0.35 | 44.27 |
| 116 | 2034-11 | 0.51 | 0.16 | 0.35 | 43.92 |
| 117 | 2034-12 | 0.51 | 0.16 | 0.35 | 43.56 |
| 118 | 2035-01 | 0.51 | 0.16 | 0.35 | 43.21 |
| 119 | 2035-02 | 0.51 | 0.15 | 0.35 | 42.85 |
| 120 | 2035-03 | 0.51 | 0.15 | 0.35 | 42.50 |
| 121 | 2035-04 | 0.51 | 0.15 | 0.35 | 42.15 |
| 122 | 2035-05 | 0.51 | 0.15 | 0.35 | 41.79 |
| 123 | 2035-06 | 0.50 | 0.15 | 0.35 | 41.44 |
| 124 | 2035-07 | 0.50 | 0.15 | 0.35 | 41.08 |
| 125 | 2035-08 | 0.50 | 0.15 | 0.35 | 40.73 |
| 126 | 2035-09 | 0.50 | 0.15 | 0.35 | 40.38 |
| 127 | 2035-10 | 0.50 | 0.14 | 0.35 | 40.02 |
| 128 | 2035-11 | 0.50 | 0.14 | 0.35 | 39.67 |
| 129 | 2035-12 | 0.50 | 0.14 | 0.35 | 39.31 |
| 130 | 2036-01 | 0.50 | 0.14 | 0.35 | 38.96 |
| 131 | 2036-02 | 0.49 | 0.14 | 0.35 | 38.60 |
| 132 | 2036-03 | 0.49 | 0.14 | 0.35 | 38.25 |
| 133 | 2036-04 | 0.49 | 0.14 | 0.35 | 37.90 |
| 134 | 2036-05 | 0.49 | 0.14 | 0.35 | 37.54 |
| 135 | 2036-06 | 0.49 | 0.13 | 0.35 | 37.19 |
| 136 | 2036-07 | 0.49 | 0.13 | 0.35 | 36.83 |
| 137 | 2036-08 | 0.49 | 0.13 | 0.35 | 36.48 |
| 138 | 2036-09 | 0.48 | 0.13 | 0.35 | 36.13 |
| 139 | 2036-10 | 0.48 | 0.13 | 0.35 | 35.77 |
| 140 | 2036-11 | 0.48 | 0.13 | 0.35 | 35.42 |
| 141 | 2036-12 | 0.48 | 0.13 | 0.35 | 35.06 |
| 142 | 2037-01 | 0.48 | 0.13 | 0.35 | 34.71 |
| 143 | 2037-02 | 0.48 | 0.12 | 0.35 | 34.35 |
| 144 | 2037-03 | 0.48 | 0.12 | 0.35 | 34.00 |
| 145 | 2037-04 | 0.48 | 0.12 | 0.35 | 33.65 |
| 146 | 2037-05 | 0.47 | 0.12 | 0.35 | 33.29 |
| 147 | 2037-06 | 0.47 | 0.12 | 0.35 | 32.94 |
| 148 | 2037-07 | 0.47 | 0.12 | 0.35 | 32.58 |
| 149 | 2037-08 | 0.47 | 0.12 | 0.35 | 32.23 |
| 150 | 2037-09 | 0.47 | 0.12 | 0.35 | 31.88 |
| 151 | 2037-10 | 0.47 | 0.11 | 0.35 | 31.52 |
| 152 | 2037-11 | 0.47 | 0.11 | 0.35 | 31.17 |
| 153 | 2037-12 | 0.47 | 0.11 | 0.35 | 30.81 |
| 154 | 2038-01 | 0.46 | 0.11 | 0.35 | 30.46 |
| 155 | 2038-02 | 0.46 | 0.11 | 0.35 | 30.10 |
| 156 | 2038-03 | 0.46 | 0.11 | 0.35 | 29.75 |
| 157 | 2038-04 | 0.46 | 0.11 | 0.35 | 29.40 |
| 158 | 2038-05 | 0.46 | 0.11 | 0.35 | 29.04 |
| 159 | 2038-06 | 0.46 | 0.10 | 0.35 | 28.69 |
| 160 | 2038-07 | 0.46 | 0.10 | 0.35 | 28.33 |
| 161 | 2038-08 | 0.46 | 0.10 | 0.35 | 27.98 |
| 162 | 2038-09 | 0.45 | 0.10 | 0.35 | 27.63 |
| 163 | 2038-10 | 0.45 | 0.10 | 0.35 | 27.27 |
| 164 | 2038-11 | 0.45 | 0.10 | 0.35 | 26.92 |
| 165 | 2038-12 | 0.45 | 0.10 | 0.35 | 26.56 |
| 166 | 2039-01 | 0.45 | 0.10 | 0.35 | 26.21 |
| 167 | 2039-02 | 0.45 | 0.09 | 0.35 | 25.85 |
| 168 | 2039-03 | 0.45 | 0.09 | 0.35 | 25.50 |
| 169 | 2039-04 | 0.45 | 0.09 | 0.35 | 25.15 |
| 170 | 2039-05 | 0.44 | 0.09 | 0.35 | 24.79 |
| 171 | 2039-06 | 0.44 | 0.09 | 0.35 | 24.44 |
| 172 | 2039-07 | 0.44 | 0.09 | 0.35 | 24.08 |
| 173 | 2039-08 | 0.44 | 0.09 | 0.35 | 23.73 |
| 174 | 2039-09 | 0.44 | 0.09 | 0.35 | 23.38 |
| 175 | 2039-10 | 0.44 | 0.08 | 0.35 | 23.02 |
| 176 | 2039-11 | 0.44 | 0.08 | 0.35 | 22.67 |
| 177 | 2039-12 | 0.44 | 0.08 | 0.35 | 22.31 |
| 178 | 2040-01 | 0.43 | 0.08 | 0.35 | 21.96 |
| 179 | 2040-02 | 0.43 | 0.08 | 0.35 | 21.60 |
| 180 | 2040-03 | 0.43 | 0.08 | 0.35 | 21.25 |
| 181 | 2040-04 | 0.43 | 0.08 | 0.35 | 20.90 |
| 182 | 2040-05 | 0.43 | 0.07 | 0.35 | 20.54 |
| 183 | 2040-06 | 0.43 | 0.07 | 0.35 | 20.19 |
| 184 | 2040-07 | 0.43 | 0.07 | 0.35 | 19.83 |
| 185 | 2040-08 | 0.43 | 0.07 | 0.35 | 19.48 |
| 186 | 2040-09 | 0.42 | 0.07 | 0.35 | 19.13 |
| 187 | 2040-10 | 0.42 | 0.07 | 0.35 | 18.77 |
| 188 | 2040-11 | 0.42 | 0.07 | 0.35 | 18.42 |
| 189 | 2040-12 | 0.42 | 0.07 | 0.35 | 18.06 |
| 190 | 2041-01 | 0.42 | 0.06 | 0.35 | 17.71 |
| 191 | 2041-02 | 0.42 | 0.06 | 0.35 | 17.35 |
| 192 | 2041-03 | 0.42 | 0.06 | 0.35 | 17.00 |
| 193 | 2041-04 | 0.42 | 0.06 | 0.35 | 16.65 |
| 194 | 2041-05 | 0.41 | 0.06 | 0.35 | 16.29 |
| 195 | 2041-06 | 0.41 | 0.06 | 0.35 | 15.94 |
| 196 | 2041-07 | 0.41 | 0.06 | 0.35 | 15.58 |
| 197 | 2041-08 | 0.41 | 0.06 | 0.35 | 15.23 |
| 198 | 2041-09 | 0.41 | 0.05 | 0.35 | 14.88 |
| 199 | 2041-10 | 0.41 | 0.05 | 0.35 | 14.52 |
| 200 | 2041-11 | 0.41 | 0.05 | 0.35 | 14.17 |
| 201 | 2041-12 | 0.40 | 0.05 | 0.35 | 13.81 |
| 202 | 2042-01 | 0.40 | 0.05 | 0.35 | 13.46 |
| 203 | 2042-02 | 0.40 | 0.05 | 0.35 | 13.10 |
| 204 | 2042-03 | 0.40 | 0.05 | 0.35 | 12.75 |
| 205 | 2042-04 | 0.40 | 0.05 | 0.35 | 12.40 |
| 206 | 2042-05 | 0.40 | 0.04 | 0.35 | 12.04 |
| 207 | 2042-06 | 0.40 | 0.04 | 0.35 | 11.69 |
| 208 | 2042-07 | 0.40 | 0.04 | 0.35 | 11.33 |
| 209 | 2042-08 | 0.39 | 0.04 | 0.35 | 10.98 |
| 210 | 2042-09 | 0.39 | 0.04 | 0.35 | 10.63 |
| 211 | 2042-10 | 0.39 | 0.04 | 0.35 | 10.27 |
| 212 | 2042-11 | 0.39 | 0.04 | 0.35 | 9.92 |
| 213 | 2042-12 | 0.39 | 0.04 | 0.35 | 9.56 |
| 214 | 2043-01 | 0.39 | 0.03 | 0.35 | 9.21 |
| 215 | 2043-02 | 0.39 | 0.03 | 0.35 | 8.85 |
| 216 | 2043-03 | 0.39 | 0.03 | 0.35 | 8.50 |
| 217 | 2043-04 | 0.38 | 0.03 | 0.35 | 8.15 |
| 218 | 2043-05 | 0.38 | 0.03 | 0.35 | 7.79 |
| 219 | 2043-06 | 0.38 | 0.03 | 0.35 | 7.44 |
| 220 | 2043-07 | 0.38 | 0.03 | 0.35 | 7.08 |
| 221 | 2043-08 | 0.38 | 0.03 | 0.35 | 6.73 |
| 222 | 2043-09 | 0.38 | 0.02 | 0.35 | 6.38 |
| 223 | 2043-10 | 0.38 | 0.02 | 0.35 | 6.02 |
| 224 | 2043-11 | 0.38 | 0.02 | 0.35 | 5.67 |
| 225 | 2043-12 | 0.37 | 0.02 | 0.35 | 5.31 |
| 226 | 2044-01 | 0.37 | 0.02 | 0.35 | 4.96 |
| 227 | 2044-02 | 0.37 | 0.02 | 0.35 | 4.60 |
| 228 | 2044-03 | 0.37 | 0.02 | 0.35 | 4.25 |
| 229 | 2044-04 | 0.37 | 0.02 | 0.35 | 3.90 |
| 230 | 2044-05 | 0.37 | 0.01 | 0.35 | 3.54 |
| 231 | 2044-06 | 0.37 | 0.01 | 0.35 | 3.19 |
| 232 | 2044-07 | 0.37 | 0.01 | 0.35 | 2.83 |
| 233 | 2044-08 | 0.36 | 0.01 | 0.35 | 2.48 |
| 234 | 2044-09 | 0.36 | 0.01 | 0.35 | 2.13 |
| 235 | 2044-10 | 0.36 | 0.01 | 0.35 | 1.77 |
| 236 | 2044-11 | 0.36 | 0.01 | 0.35 | 1.42 |
| 237 | 2044-12 | 0.36 | 0.01 | 0.35 | 1.06 |
| 238 | 2045-01 | 0.36 | 0.00 | 0.35 | 0.71 |
| 239 | 2045-02 | 0.36 | 0.00 | 0.35 | 0.35 |
| 240 | 2045-03 | 0.36 | 0.00 | 0.35 | 0.00 |