贷款53元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:53元
还款月数:20年
每月还款:0.33元
利息总额:26.11元
本息合计:79.11元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-04 | 0.33 | 0.19 | 0.14 | 52.86 |
| 2 | 2025-05 | 0.33 | 0.19 | 0.14 | 52.72 |
| 3 | 2025-06 | 0.33 | 0.19 | 0.14 | 52.58 |
| 4 | 2025-07 | 0.33 | 0.19 | 0.14 | 52.44 |
| 5 | 2025-08 | 0.33 | 0.19 | 0.14 | 52.30 |
| 6 | 2025-09 | 0.33 | 0.19 | 0.14 | 52.15 |
| 7 | 2025-10 | 0.33 | 0.19 | 0.14 | 52.01 |
| 8 | 2025-11 | 0.33 | 0.19 | 0.14 | 51.87 |
| 9 | 2025-12 | 0.33 | 0.19 | 0.14 | 51.72 |
| 10 | 2026-01 | 0.33 | 0.19 | 0.14 | 51.58 |
| 11 | 2026-02 | 0.33 | 0.18 | 0.14 | 51.44 |
| 12 | 2026-03 | 0.33 | 0.18 | 0.15 | 51.29 |
| 13 | 2026-04 | 0.33 | 0.18 | 0.15 | 51.14 |
| 14 | 2026-05 | 0.33 | 0.18 | 0.15 | 51.00 |
| 15 | 2026-06 | 0.33 | 0.18 | 0.15 | 50.85 |
| 16 | 2026-07 | 0.33 | 0.18 | 0.15 | 50.70 |
| 17 | 2026-08 | 0.33 | 0.18 | 0.15 | 50.56 |
| 18 | 2026-09 | 0.33 | 0.18 | 0.15 | 50.41 |
| 19 | 2026-10 | 0.33 | 0.18 | 0.15 | 50.26 |
| 20 | 2026-11 | 0.33 | 0.18 | 0.15 | 50.11 |
| 21 | 2026-12 | 0.33 | 0.18 | 0.15 | 49.96 |
| 22 | 2027-01 | 0.33 | 0.18 | 0.15 | 49.81 |
| 23 | 2027-02 | 0.33 | 0.18 | 0.15 | 49.66 |
| 24 | 2027-03 | 0.33 | 0.18 | 0.15 | 49.51 |
| 25 | 2027-04 | 0.33 | 0.18 | 0.15 | 49.35 |
| 26 | 2027-05 | 0.33 | 0.18 | 0.15 | 49.20 |
| 27 | 2027-06 | 0.33 | 0.18 | 0.15 | 49.05 |
| 28 | 2027-07 | 0.33 | 0.18 | 0.15 | 48.89 |
| 29 | 2027-08 | 0.33 | 0.18 | 0.15 | 48.74 |
| 30 | 2027-09 | 0.33 | 0.17 | 0.15 | 48.58 |
| 31 | 2027-10 | 0.33 | 0.17 | 0.16 | 48.43 |
| 32 | 2027-11 | 0.33 | 0.17 | 0.16 | 48.27 |
| 33 | 2027-12 | 0.33 | 0.17 | 0.16 | 48.12 |
| 34 | 2028-01 | 0.33 | 0.17 | 0.16 | 47.96 |
| 35 | 2028-02 | 0.33 | 0.17 | 0.16 | 47.80 |
| 36 | 2028-03 | 0.33 | 0.17 | 0.16 | 47.64 |
| 37 | 2028-04 | 0.33 | 0.17 | 0.16 | 47.48 |
| 38 | 2028-05 | 0.33 | 0.17 | 0.16 | 47.32 |
| 39 | 2028-06 | 0.33 | 0.17 | 0.16 | 47.16 |
| 40 | 2028-07 | 0.33 | 0.17 | 0.16 | 47.00 |
| 41 | 2028-08 | 0.33 | 0.17 | 0.16 | 46.84 |
| 42 | 2028-09 | 0.33 | 0.17 | 0.16 | 46.68 |
| 43 | 2028-10 | 0.33 | 0.17 | 0.16 | 46.52 |
| 44 | 2028-11 | 0.33 | 0.17 | 0.16 | 46.36 |
| 45 | 2028-12 | 0.33 | 0.17 | 0.16 | 46.19 |
| 46 | 2029-01 | 0.33 | 0.17 | 0.16 | 46.03 |
| 47 | 2029-02 | 0.33 | 0.16 | 0.16 | 45.86 |
| 48 | 2029-03 | 0.33 | 0.16 | 0.17 | 45.70 |
| 49 | 2029-04 | 0.33 | 0.16 | 0.17 | 45.53 |
| 50 | 2029-05 | 0.33 | 0.16 | 0.17 | 45.37 |
| 51 | 2029-06 | 0.33 | 0.16 | 0.17 | 45.20 |
| 52 | 2029-07 | 0.33 | 0.16 | 0.17 | 45.03 |
| 53 | 2029-08 | 0.33 | 0.16 | 0.17 | 44.86 |
| 54 | 2029-09 | 0.33 | 0.16 | 0.17 | 44.69 |
| 55 | 2029-10 | 0.33 | 0.16 | 0.17 | 44.52 |
| 56 | 2029-11 | 0.33 | 0.16 | 0.17 | 44.35 |
| 57 | 2029-12 | 0.33 | 0.16 | 0.17 | 44.18 |
| 58 | 2030-01 | 0.33 | 0.16 | 0.17 | 44.01 |
| 59 | 2030-02 | 0.33 | 0.16 | 0.17 | 43.84 |
| 60 | 2030-03 | 0.33 | 0.16 | 0.17 | 43.67 |
| 61 | 2030-04 | 0.33 | 0.16 | 0.17 | 43.49 |
| 62 | 2030-05 | 0.33 | 0.16 | 0.17 | 43.32 |
| 63 | 2030-06 | 0.33 | 0.16 | 0.17 | 43.15 |
| 64 | 2030-07 | 0.33 | 0.15 | 0.18 | 42.97 |
| 65 | 2030-08 | 0.33 | 0.15 | 0.18 | 42.80 |
| 66 | 2030-09 | 0.33 | 0.15 | 0.18 | 42.62 |
| 67 | 2030-10 | 0.33 | 0.15 | 0.18 | 42.44 |
| 68 | 2030-11 | 0.33 | 0.15 | 0.18 | 42.27 |
| 69 | 2030-12 | 0.33 | 0.15 | 0.18 | 42.09 |
| 70 | 2031-01 | 0.33 | 0.15 | 0.18 | 41.91 |
| 71 | 2031-02 | 0.33 | 0.15 | 0.18 | 41.73 |
| 72 | 2031-03 | 0.33 | 0.15 | 0.18 | 41.55 |
| 73 | 2031-04 | 0.33 | 0.15 | 0.18 | 41.37 |
| 74 | 2031-05 | 0.33 | 0.15 | 0.18 | 41.19 |
| 75 | 2031-06 | 0.33 | 0.15 | 0.18 | 41.00 |
| 76 | 2031-07 | 0.33 | 0.15 | 0.18 | 40.82 |
| 77 | 2031-08 | 0.33 | 0.15 | 0.18 | 40.64 |
| 78 | 2031-09 | 0.33 | 0.15 | 0.18 | 40.45 |
| 79 | 2031-10 | 0.33 | 0.14 | 0.18 | 40.27 |
| 80 | 2031-11 | 0.33 | 0.14 | 0.19 | 40.08 |
| 81 | 2031-12 | 0.33 | 0.14 | 0.19 | 39.90 |
| 82 | 2032-01 | 0.33 | 0.14 | 0.19 | 39.71 |
| 83 | 2032-02 | 0.33 | 0.14 | 0.19 | 39.52 |
| 84 | 2032-03 | 0.33 | 0.14 | 0.19 | 39.34 |
| 85 | 2032-04 | 0.33 | 0.14 | 0.19 | 39.15 |
| 86 | 2032-05 | 0.33 | 0.14 | 0.19 | 38.96 |
| 87 | 2032-06 | 0.33 | 0.14 | 0.19 | 38.77 |
| 88 | 2032-07 | 0.33 | 0.14 | 0.19 | 38.58 |
| 89 | 2032-08 | 0.33 | 0.14 | 0.19 | 38.39 |
| 90 | 2032-09 | 0.33 | 0.14 | 0.19 | 38.19 |
| 91 | 2032-10 | 0.33 | 0.14 | 0.19 | 38.00 |
| 92 | 2032-11 | 0.33 | 0.14 | 0.19 | 37.81 |
| 93 | 2032-12 | 0.33 | 0.14 | 0.19 | 37.61 |
| 94 | 2033-01 | 0.33 | 0.13 | 0.19 | 37.42 |
| 95 | 2033-02 | 0.33 | 0.13 | 0.20 | 37.22 |
| 96 | 2033-03 | 0.33 | 0.13 | 0.20 | 37.03 |
| 97 | 2033-04 | 0.33 | 0.13 | 0.20 | 36.83 |
| 98 | 2033-05 | 0.33 | 0.13 | 0.20 | 36.63 |
| 99 | 2033-06 | 0.33 | 0.13 | 0.20 | 36.43 |
| 100 | 2033-07 | 0.33 | 0.13 | 0.20 | 36.24 |
| 101 | 2033-08 | 0.33 | 0.13 | 0.20 | 36.04 |
| 102 | 2033-09 | 0.33 | 0.13 | 0.20 | 35.84 |
| 103 | 2033-10 | 0.33 | 0.13 | 0.20 | 35.63 |
| 104 | 2033-11 | 0.33 | 0.13 | 0.20 | 35.43 |
| 105 | 2033-12 | 0.33 | 0.13 | 0.20 | 35.23 |
| 106 | 2034-01 | 0.33 | 0.13 | 0.20 | 35.03 |
| 107 | 2034-02 | 0.33 | 0.13 | 0.20 | 34.82 |
| 108 | 2034-03 | 0.33 | 0.12 | 0.20 | 34.62 |
| 109 | 2034-04 | 0.33 | 0.12 | 0.21 | 34.41 |
| 110 | 2034-05 | 0.33 | 0.12 | 0.21 | 34.21 |
| 111 | 2034-06 | 0.33 | 0.12 | 0.21 | 34.00 |
| 112 | 2034-07 | 0.33 | 0.12 | 0.21 | 33.79 |
| 113 | 2034-08 | 0.33 | 0.12 | 0.21 | 33.58 |
| 114 | 2034-09 | 0.33 | 0.12 | 0.21 | 33.37 |
| 115 | 2034-10 | 0.33 | 0.12 | 0.21 | 33.16 |
| 116 | 2034-11 | 0.33 | 0.12 | 0.21 | 32.95 |
| 117 | 2034-12 | 0.33 | 0.12 | 0.21 | 32.74 |
| 118 | 2035-01 | 0.33 | 0.12 | 0.21 | 32.53 |
| 119 | 2035-02 | 0.33 | 0.12 | 0.21 | 32.32 |
| 120 | 2035-03 | 0.33 | 0.12 | 0.21 | 32.10 |
| 121 | 2035-04 | 0.33 | 0.12 | 0.21 | 31.89 |
| 122 | 2035-05 | 0.33 | 0.11 | 0.22 | 31.67 |
| 123 | 2035-06 | 0.33 | 0.11 | 0.22 | 31.46 |
| 124 | 2035-07 | 0.33 | 0.11 | 0.22 | 31.24 |
| 125 | 2035-08 | 0.33 | 0.11 | 0.22 | 31.02 |
| 126 | 2035-09 | 0.33 | 0.11 | 0.22 | 30.80 |
| 127 | 2035-10 | 0.33 | 0.11 | 0.22 | 30.58 |
| 128 | 2035-11 | 0.33 | 0.11 | 0.22 | 30.36 |
| 129 | 2035-12 | 0.33 | 0.11 | 0.22 | 30.14 |
| 130 | 2036-01 | 0.33 | 0.11 | 0.22 | 29.92 |
| 131 | 2036-02 | 0.33 | 0.11 | 0.22 | 29.70 |
| 132 | 2036-03 | 0.33 | 0.11 | 0.22 | 29.48 |
| 133 | 2036-04 | 0.33 | 0.11 | 0.22 | 29.25 |
| 134 | 2036-05 | 0.33 | 0.10 | 0.22 | 29.03 |
| 135 | 2036-06 | 0.33 | 0.10 | 0.23 | 28.80 |
| 136 | 2036-07 | 0.33 | 0.10 | 0.23 | 28.57 |
| 137 | 2036-08 | 0.33 | 0.10 | 0.23 | 28.35 |
| 138 | 2036-09 | 0.33 | 0.10 | 0.23 | 28.12 |
| 139 | 2036-10 | 0.33 | 0.10 | 0.23 | 27.89 |
| 140 | 2036-11 | 0.33 | 0.10 | 0.23 | 27.66 |
| 141 | 2036-12 | 0.33 | 0.10 | 0.23 | 27.43 |
| 142 | 2037-01 | 0.33 | 0.10 | 0.23 | 27.20 |
| 143 | 2037-02 | 0.33 | 0.10 | 0.23 | 26.97 |
| 144 | 2037-03 | 0.33 | 0.10 | 0.23 | 26.73 |
| 145 | 2037-04 | 0.33 | 0.10 | 0.23 | 26.50 |
| 146 | 2037-05 | 0.33 | 0.09 | 0.23 | 26.27 |
| 147 | 2037-06 | 0.33 | 0.09 | 0.24 | 26.03 |
| 148 | 2037-07 | 0.33 | 0.09 | 0.24 | 25.79 |
| 149 | 2037-08 | 0.33 | 0.09 | 0.24 | 25.56 |
| 150 | 2037-09 | 0.33 | 0.09 | 0.24 | 25.32 |
| 151 | 2037-10 | 0.33 | 0.09 | 0.24 | 25.08 |
| 152 | 2037-11 | 0.33 | 0.09 | 0.24 | 24.84 |
| 153 | 2037-12 | 0.33 | 0.09 | 0.24 | 24.60 |
| 154 | 2038-01 | 0.33 | 0.09 | 0.24 | 24.36 |
| 155 | 2038-02 | 0.33 | 0.09 | 0.24 | 24.12 |
| 156 | 2038-03 | 0.33 | 0.09 | 0.24 | 23.87 |
| 157 | 2038-04 | 0.33 | 0.09 | 0.24 | 23.63 |
| 158 | 2038-05 | 0.33 | 0.08 | 0.24 | 23.38 |
| 159 | 2038-06 | 0.33 | 0.08 | 0.25 | 23.14 |
| 160 | 2038-07 | 0.33 | 0.08 | 0.25 | 22.89 |
| 161 | 2038-08 | 0.33 | 0.08 | 0.25 | 22.64 |
| 162 | 2038-09 | 0.33 | 0.08 | 0.25 | 22.39 |
| 163 | 2038-10 | 0.33 | 0.08 | 0.25 | 22.15 |
| 164 | 2038-11 | 0.33 | 0.08 | 0.25 | 21.89 |
| 165 | 2038-12 | 0.33 | 0.08 | 0.25 | 21.64 |
| 166 | 2039-01 | 0.33 | 0.08 | 0.25 | 21.39 |
| 167 | 2039-02 | 0.33 | 0.08 | 0.25 | 21.14 |
| 168 | 2039-03 | 0.33 | 0.08 | 0.25 | 20.88 |
| 169 | 2039-04 | 0.33 | 0.07 | 0.25 | 20.63 |
| 170 | 2039-05 | 0.33 | 0.07 | 0.26 | 20.37 |
| 171 | 2039-06 | 0.33 | 0.07 | 0.26 | 20.12 |
| 172 | 2039-07 | 0.33 | 0.07 | 0.26 | 19.86 |
| 173 | 2039-08 | 0.33 | 0.07 | 0.26 | 19.60 |
| 174 | 2039-09 | 0.33 | 0.07 | 0.26 | 19.34 |
| 175 | 2039-10 | 0.33 | 0.07 | 0.26 | 19.08 |
| 176 | 2039-11 | 0.33 | 0.07 | 0.26 | 18.82 |
| 177 | 2039-12 | 0.33 | 0.07 | 0.26 | 18.56 |
| 178 | 2040-01 | 0.33 | 0.07 | 0.26 | 18.30 |
| 179 | 2040-02 | 0.33 | 0.07 | 0.26 | 18.03 |
| 180 | 2040-03 | 0.33 | 0.06 | 0.26 | 17.77 |
| 181 | 2040-04 | 0.33 | 0.06 | 0.27 | 17.50 |
| 182 | 2040-05 | 0.33 | 0.06 | 0.27 | 17.23 |
| 183 | 2040-06 | 0.33 | 0.06 | 0.27 | 16.97 |
| 184 | 2040-07 | 0.33 | 0.06 | 0.27 | 16.70 |
| 185 | 2040-08 | 0.33 | 0.06 | 0.27 | 16.43 |
| 186 | 2040-09 | 0.33 | 0.06 | 0.27 | 16.16 |
| 187 | 2040-10 | 0.33 | 0.06 | 0.27 | 15.88 |
| 188 | 2040-11 | 0.33 | 0.06 | 0.27 | 15.61 |
| 189 | 2040-12 | 0.33 | 0.06 | 0.27 | 15.34 |
| 190 | 2041-01 | 0.33 | 0.05 | 0.27 | 15.06 |
| 191 | 2041-02 | 0.33 | 0.05 | 0.28 | 14.79 |
| 192 | 2041-03 | 0.33 | 0.05 | 0.28 | 14.51 |
| 193 | 2041-04 | 0.33 | 0.05 | 0.28 | 14.23 |
| 194 | 2041-05 | 0.33 | 0.05 | 0.28 | 13.96 |
| 195 | 2041-06 | 0.33 | 0.05 | 0.28 | 13.68 |
| 196 | 2041-07 | 0.33 | 0.05 | 0.28 | 13.40 |
| 197 | 2041-08 | 0.33 | 0.05 | 0.28 | 13.11 |
| 198 | 2041-09 | 0.33 | 0.05 | 0.28 | 12.83 |
| 199 | 2041-10 | 0.33 | 0.05 | 0.28 | 12.55 |
| 200 | 2041-11 | 0.33 | 0.04 | 0.28 | 12.26 |
| 201 | 2041-12 | 0.33 | 0.04 | 0.29 | 11.98 |
| 202 | 2042-01 | 0.33 | 0.04 | 0.29 | 11.69 |
| 203 | 2042-02 | 0.33 | 0.04 | 0.29 | 11.40 |
| 204 | 2042-03 | 0.33 | 0.04 | 0.29 | 11.11 |
| 205 | 2042-04 | 0.33 | 0.04 | 0.29 | 10.82 |
| 206 | 2042-05 | 0.33 | 0.04 | 0.29 | 10.53 |
| 207 | 2042-06 | 0.33 | 0.04 | 0.29 | 10.24 |
| 208 | 2042-07 | 0.33 | 0.04 | 0.29 | 9.95 |
| 209 | 2042-08 | 0.33 | 0.04 | 0.29 | 9.65 |
| 210 | 2042-09 | 0.33 | 0.03 | 0.30 | 9.36 |
| 211 | 2042-10 | 0.33 | 0.03 | 0.30 | 9.06 |
| 212 | 2042-11 | 0.33 | 0.03 | 0.30 | 8.77 |
| 213 | 2042-12 | 0.33 | 0.03 | 0.30 | 8.47 |
| 214 | 2043-01 | 0.33 | 0.03 | 0.30 | 8.17 |
| 215 | 2043-02 | 0.33 | 0.03 | 0.30 | 7.87 |
| 216 | 2043-03 | 0.33 | 0.03 | 0.30 | 7.57 |
| 217 | 2043-04 | 0.33 | 0.03 | 0.30 | 7.26 |
| 218 | 2043-05 | 0.33 | 0.03 | 0.30 | 6.96 |
| 219 | 2043-06 | 0.33 | 0.02 | 0.30 | 6.66 |
| 220 | 2043-07 | 0.33 | 0.02 | 0.31 | 6.35 |
| 221 | 2043-08 | 0.33 | 0.02 | 0.31 | 6.04 |
| 222 | 2043-09 | 0.33 | 0.02 | 0.31 | 5.74 |
| 223 | 2043-10 | 0.33 | 0.02 | 0.31 | 5.43 |
| 224 | 2043-11 | 0.33 | 0.02 | 0.31 | 5.12 |
| 225 | 2043-12 | 0.33 | 0.02 | 0.31 | 4.81 |
| 226 | 2044-01 | 0.33 | 0.02 | 0.31 | 4.49 |
| 227 | 2044-02 | 0.33 | 0.02 | 0.31 | 4.18 |
| 228 | 2044-03 | 0.33 | 0.01 | 0.31 | 3.86 |
| 229 | 2044-04 | 0.33 | 0.01 | 0.32 | 3.55 |
| 230 | 2044-05 | 0.33 | 0.01 | 0.32 | 3.23 |
| 231 | 2044-06 | 0.33 | 0.01 | 0.32 | 2.91 |
| 232 | 2044-07 | 0.33 | 0.01 | 0.32 | 2.59 |
| 233 | 2044-08 | 0.33 | 0.01 | 0.32 | 2.27 |
| 234 | 2044-09 | 0.33 | 0.01 | 0.32 | 1.95 |
| 235 | 2044-10 | 0.33 | 0.01 | 0.32 | 1.63 |
| 236 | 2044-11 | 0.33 | 0.01 | 0.32 | 1.31 |
| 237 | 2044-12 | 0.33 | 0.00 | 0.32 | 0.98 |
| 238 | 2045-01 | 0.33 | 0.00 | 0.33 | 0.66 |
| 239 | 2045-02 | 0.33 | 0.00 | 0.33 | 0.33 |
| 240 | 2045-03 | 0.33 | 0.00 | 0.33 | 0.00 |
等额本金还款方式:
贷款总额:53元
还款月数:20年
首月还款:0.41元
每月递减:0元
利息总额:22.88元
本息合计:75.88元
节省利息:3.22元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-04 | 0.41 | 0.19 | 0.22 | 52.78 |
| 2 | 2025-05 | 0.41 | 0.19 | 0.22 | 52.56 |
| 3 | 2025-06 | 0.41 | 0.19 | 0.22 | 52.34 |
| 4 | 2025-07 | 0.41 | 0.19 | 0.22 | 52.12 |
| 5 | 2025-08 | 0.41 | 0.19 | 0.22 | 51.90 |
| 6 | 2025-09 | 0.41 | 0.19 | 0.22 | 51.67 |
| 7 | 2025-10 | 0.41 | 0.19 | 0.22 | 51.45 |
| 8 | 2025-11 | 0.41 | 0.18 | 0.22 | 51.23 |
| 9 | 2025-12 | 0.40 | 0.18 | 0.22 | 51.01 |
| 10 | 2026-01 | 0.40 | 0.18 | 0.22 | 50.79 |
| 11 | 2026-02 | 0.40 | 0.18 | 0.22 | 50.57 |
| 12 | 2026-03 | 0.40 | 0.18 | 0.22 | 50.35 |
| 13 | 2026-04 | 0.40 | 0.18 | 0.22 | 50.13 |
| 14 | 2026-05 | 0.40 | 0.18 | 0.22 | 49.91 |
| 15 | 2026-06 | 0.40 | 0.18 | 0.22 | 49.69 |
| 16 | 2026-07 | 0.40 | 0.18 | 0.22 | 49.47 |
| 17 | 2026-08 | 0.40 | 0.18 | 0.22 | 49.25 |
| 18 | 2026-09 | 0.40 | 0.18 | 0.22 | 49.02 |
| 19 | 2026-10 | 0.40 | 0.18 | 0.22 | 48.80 |
| 20 | 2026-11 | 0.40 | 0.17 | 0.22 | 48.58 |
| 21 | 2026-12 | 0.39 | 0.17 | 0.22 | 48.36 |
| 22 | 2027-01 | 0.39 | 0.17 | 0.22 | 48.14 |
| 23 | 2027-02 | 0.39 | 0.17 | 0.22 | 47.92 |
| 24 | 2027-03 | 0.39 | 0.17 | 0.22 | 47.70 |
| 25 | 2027-04 | 0.39 | 0.17 | 0.22 | 47.48 |
| 26 | 2027-05 | 0.39 | 0.17 | 0.22 | 47.26 |
| 27 | 2027-06 | 0.39 | 0.17 | 0.22 | 47.04 |
| 28 | 2027-07 | 0.39 | 0.17 | 0.22 | 46.82 |
| 29 | 2027-08 | 0.39 | 0.17 | 0.22 | 46.60 |
| 30 | 2027-09 | 0.39 | 0.17 | 0.22 | 46.38 |
| 31 | 2027-10 | 0.39 | 0.17 | 0.22 | 46.15 |
| 32 | 2027-11 | 0.39 | 0.17 | 0.22 | 45.93 |
| 33 | 2027-12 | 0.39 | 0.16 | 0.22 | 45.71 |
| 34 | 2028-01 | 0.38 | 0.16 | 0.22 | 45.49 |
| 35 | 2028-02 | 0.38 | 0.16 | 0.22 | 45.27 |
| 36 | 2028-03 | 0.38 | 0.16 | 0.22 | 45.05 |
| 37 | 2028-04 | 0.38 | 0.16 | 0.22 | 44.83 |
| 38 | 2028-05 | 0.38 | 0.16 | 0.22 | 44.61 |
| 39 | 2028-06 | 0.38 | 0.16 | 0.22 | 44.39 |
| 40 | 2028-07 | 0.38 | 0.16 | 0.22 | 44.17 |
| 41 | 2028-08 | 0.38 | 0.16 | 0.22 | 43.95 |
| 42 | 2028-09 | 0.38 | 0.16 | 0.22 | 43.73 |
| 43 | 2028-10 | 0.38 | 0.16 | 0.22 | 43.50 |
| 44 | 2028-11 | 0.38 | 0.16 | 0.22 | 43.28 |
| 45 | 2028-12 | 0.38 | 0.16 | 0.22 | 43.06 |
| 46 | 2029-01 | 0.38 | 0.15 | 0.22 | 42.84 |
| 47 | 2029-02 | 0.37 | 0.15 | 0.22 | 42.62 |
| 48 | 2029-03 | 0.37 | 0.15 | 0.22 | 42.40 |
| 49 | 2029-04 | 0.37 | 0.15 | 0.22 | 42.18 |
| 50 | 2029-05 | 0.37 | 0.15 | 0.22 | 41.96 |
| 51 | 2029-06 | 0.37 | 0.15 | 0.22 | 41.74 |
| 52 | 2029-07 | 0.37 | 0.15 | 0.22 | 41.52 |
| 53 | 2029-08 | 0.37 | 0.15 | 0.22 | 41.30 |
| 54 | 2029-09 | 0.37 | 0.15 | 0.22 | 41.08 |
| 55 | 2029-10 | 0.37 | 0.15 | 0.22 | 40.85 |
| 56 | 2029-11 | 0.37 | 0.15 | 0.22 | 40.63 |
| 57 | 2029-12 | 0.37 | 0.15 | 0.22 | 40.41 |
| 58 | 2030-01 | 0.37 | 0.14 | 0.22 | 40.19 |
| 59 | 2030-02 | 0.36 | 0.14 | 0.22 | 39.97 |
| 60 | 2030-03 | 0.36 | 0.14 | 0.22 | 39.75 |
| 61 | 2030-04 | 0.36 | 0.14 | 0.22 | 39.53 |
| 62 | 2030-05 | 0.36 | 0.14 | 0.22 | 39.31 |
| 63 | 2030-06 | 0.36 | 0.14 | 0.22 | 39.09 |
| 64 | 2030-07 | 0.36 | 0.14 | 0.22 | 38.87 |
| 65 | 2030-08 | 0.36 | 0.14 | 0.22 | 38.65 |
| 66 | 2030-09 | 0.36 | 0.14 | 0.22 | 38.42 |
| 67 | 2030-10 | 0.36 | 0.14 | 0.22 | 38.20 |
| 68 | 2030-11 | 0.36 | 0.14 | 0.22 | 37.98 |
| 69 | 2030-12 | 0.36 | 0.14 | 0.22 | 37.76 |
| 70 | 2031-01 | 0.36 | 0.14 | 0.22 | 37.54 |
| 71 | 2031-02 | 0.36 | 0.13 | 0.22 | 37.32 |
| 72 | 2031-03 | 0.35 | 0.13 | 0.22 | 37.10 |
| 73 | 2031-04 | 0.35 | 0.13 | 0.22 | 36.88 |
| 74 | 2031-05 | 0.35 | 0.13 | 0.22 | 36.66 |
| 75 | 2031-06 | 0.35 | 0.13 | 0.22 | 36.44 |
| 76 | 2031-07 | 0.35 | 0.13 | 0.22 | 36.22 |
| 77 | 2031-08 | 0.35 | 0.13 | 0.22 | 36.00 |
| 78 | 2031-09 | 0.35 | 0.13 | 0.22 | 35.78 |
| 79 | 2031-10 | 0.35 | 0.13 | 0.22 | 35.55 |
| 80 | 2031-11 | 0.35 | 0.13 | 0.22 | 35.33 |
| 81 | 2031-12 | 0.35 | 0.13 | 0.22 | 35.11 |
| 82 | 2032-01 | 0.35 | 0.13 | 0.22 | 34.89 |
| 83 | 2032-02 | 0.35 | 0.13 | 0.22 | 34.67 |
| 84 | 2032-03 | 0.35 | 0.12 | 0.22 | 34.45 |
| 85 | 2032-04 | 0.34 | 0.12 | 0.22 | 34.23 |
| 86 | 2032-05 | 0.34 | 0.12 | 0.22 | 34.01 |
| 87 | 2032-06 | 0.34 | 0.12 | 0.22 | 33.79 |
| 88 | 2032-07 | 0.34 | 0.12 | 0.22 | 33.57 |
| 89 | 2032-08 | 0.34 | 0.12 | 0.22 | 33.35 |
| 90 | 2032-09 | 0.34 | 0.12 | 0.22 | 33.13 |
| 91 | 2032-10 | 0.34 | 0.12 | 0.22 | 32.90 |
| 92 | 2032-11 | 0.34 | 0.12 | 0.22 | 32.68 |
| 93 | 2032-12 | 0.34 | 0.12 | 0.22 | 32.46 |
| 94 | 2033-01 | 0.34 | 0.12 | 0.22 | 32.24 |
| 95 | 2033-02 | 0.34 | 0.12 | 0.22 | 32.02 |
| 96 | 2033-03 | 0.34 | 0.11 | 0.22 | 31.80 |
| 97 | 2033-04 | 0.33 | 0.11 | 0.22 | 31.58 |
| 98 | 2033-05 | 0.33 | 0.11 | 0.22 | 31.36 |
| 99 | 2033-06 | 0.33 | 0.11 | 0.22 | 31.14 |
| 100 | 2033-07 | 0.33 | 0.11 | 0.22 | 30.92 |
| 101 | 2033-08 | 0.33 | 0.11 | 0.22 | 30.70 |
| 102 | 2033-09 | 0.33 | 0.11 | 0.22 | 30.48 |
| 103 | 2033-10 | 0.33 | 0.11 | 0.22 | 30.25 |
| 104 | 2033-11 | 0.33 | 0.11 | 0.22 | 30.03 |
| 105 | 2033-12 | 0.33 | 0.11 | 0.22 | 29.81 |
| 106 | 2034-01 | 0.33 | 0.11 | 0.22 | 29.59 |
| 107 | 2034-02 | 0.33 | 0.11 | 0.22 | 29.37 |
| 108 | 2034-03 | 0.33 | 0.11 | 0.22 | 29.15 |
| 109 | 2034-04 | 0.33 | 0.10 | 0.22 | 28.93 |
| 110 | 2034-05 | 0.32 | 0.10 | 0.22 | 28.71 |
| 111 | 2034-06 | 0.32 | 0.10 | 0.22 | 28.49 |
| 112 | 2034-07 | 0.32 | 0.10 | 0.22 | 28.27 |
| 113 | 2034-08 | 0.32 | 0.10 | 0.22 | 28.05 |
| 114 | 2034-09 | 0.32 | 0.10 | 0.22 | 27.82 |
| 115 | 2034-10 | 0.32 | 0.10 | 0.22 | 27.60 |
| 116 | 2034-11 | 0.32 | 0.10 | 0.22 | 27.38 |
| 117 | 2034-12 | 0.32 | 0.10 | 0.22 | 27.16 |
| 118 | 2035-01 | 0.32 | 0.10 | 0.22 | 26.94 |
| 119 | 2035-02 | 0.32 | 0.10 | 0.22 | 26.72 |
| 120 | 2035-03 | 0.32 | 0.10 | 0.22 | 26.50 |
| 121 | 2035-04 | 0.32 | 0.09 | 0.22 | 26.28 |
| 122 | 2035-05 | 0.32 | 0.09 | 0.22 | 26.06 |
| 123 | 2035-06 | 0.31 | 0.09 | 0.22 | 25.84 |
| 124 | 2035-07 | 0.31 | 0.09 | 0.22 | 25.62 |
| 125 | 2035-08 | 0.31 | 0.09 | 0.22 | 25.40 |
| 126 | 2035-09 | 0.31 | 0.09 | 0.22 | 25.18 |
| 127 | 2035-10 | 0.31 | 0.09 | 0.22 | 24.95 |
| 128 | 2035-11 | 0.31 | 0.09 | 0.22 | 24.73 |
| 129 | 2035-12 | 0.31 | 0.09 | 0.22 | 24.51 |
| 130 | 2036-01 | 0.31 | 0.09 | 0.22 | 24.29 |
| 131 | 2036-02 | 0.31 | 0.09 | 0.22 | 24.07 |
| 132 | 2036-03 | 0.31 | 0.09 | 0.22 | 23.85 |
| 133 | 2036-04 | 0.31 | 0.09 | 0.22 | 23.63 |
| 134 | 2036-05 | 0.31 | 0.08 | 0.22 | 23.41 |
| 135 | 2036-06 | 0.30 | 0.08 | 0.22 | 23.19 |
| 136 | 2036-07 | 0.30 | 0.08 | 0.22 | 22.97 |
| 137 | 2036-08 | 0.30 | 0.08 | 0.22 | 22.75 |
| 138 | 2036-09 | 0.30 | 0.08 | 0.22 | 22.53 |
| 139 | 2036-10 | 0.30 | 0.08 | 0.22 | 22.30 |
| 140 | 2036-11 | 0.30 | 0.08 | 0.22 | 22.08 |
| 141 | 2036-12 | 0.30 | 0.08 | 0.22 | 21.86 |
| 142 | 2037-01 | 0.30 | 0.08 | 0.22 | 21.64 |
| 143 | 2037-02 | 0.30 | 0.08 | 0.22 | 21.42 |
| 144 | 2037-03 | 0.30 | 0.08 | 0.22 | 21.20 |
| 145 | 2037-04 | 0.30 | 0.08 | 0.22 | 20.98 |
| 146 | 2037-05 | 0.30 | 0.08 | 0.22 | 20.76 |
| 147 | 2037-06 | 0.30 | 0.07 | 0.22 | 20.54 |
| 148 | 2037-07 | 0.29 | 0.07 | 0.22 | 20.32 |
| 149 | 2037-08 | 0.29 | 0.07 | 0.22 | 20.10 |
| 150 | 2037-09 | 0.29 | 0.07 | 0.22 | 19.88 |
| 151 | 2037-10 | 0.29 | 0.07 | 0.22 | 19.65 |
| 152 | 2037-11 | 0.29 | 0.07 | 0.22 | 19.43 |
| 153 | 2037-12 | 0.29 | 0.07 | 0.22 | 19.21 |
| 154 | 2038-01 | 0.29 | 0.07 | 0.22 | 18.99 |
| 155 | 2038-02 | 0.29 | 0.07 | 0.22 | 18.77 |
| 156 | 2038-03 | 0.29 | 0.07 | 0.22 | 18.55 |
| 157 | 2038-04 | 0.29 | 0.07 | 0.22 | 18.33 |
| 158 | 2038-05 | 0.29 | 0.07 | 0.22 | 18.11 |
| 159 | 2038-06 | 0.29 | 0.06 | 0.22 | 17.89 |
| 160 | 2038-07 | 0.28 | 0.06 | 0.22 | 17.67 |
| 161 | 2038-08 | 0.28 | 0.06 | 0.22 | 17.45 |
| 162 | 2038-09 | 0.28 | 0.06 | 0.22 | 17.23 |
| 163 | 2038-10 | 0.28 | 0.06 | 0.22 | 17.00 |
| 164 | 2038-11 | 0.28 | 0.06 | 0.22 | 16.78 |
| 165 | 2038-12 | 0.28 | 0.06 | 0.22 | 16.56 |
| 166 | 2039-01 | 0.28 | 0.06 | 0.22 | 16.34 |
| 167 | 2039-02 | 0.28 | 0.06 | 0.22 | 16.12 |
| 168 | 2039-03 | 0.28 | 0.06 | 0.22 | 15.90 |
| 169 | 2039-04 | 0.28 | 0.06 | 0.22 | 15.68 |
| 170 | 2039-05 | 0.28 | 0.06 | 0.22 | 15.46 |
| 171 | 2039-06 | 0.28 | 0.06 | 0.22 | 15.24 |
| 172 | 2039-07 | 0.28 | 0.05 | 0.22 | 15.02 |
| 173 | 2039-08 | 0.27 | 0.05 | 0.22 | 14.80 |
| 174 | 2039-09 | 0.27 | 0.05 | 0.22 | 14.58 |
| 175 | 2039-10 | 0.27 | 0.05 | 0.22 | 14.35 |
| 176 | 2039-11 | 0.27 | 0.05 | 0.22 | 14.13 |
| 177 | 2039-12 | 0.27 | 0.05 | 0.22 | 13.91 |
| 178 | 2040-01 | 0.27 | 0.05 | 0.22 | 13.69 |
| 179 | 2040-02 | 0.27 | 0.05 | 0.22 | 13.47 |
| 180 | 2040-03 | 0.27 | 0.05 | 0.22 | 13.25 |
| 181 | 2040-04 | 0.27 | 0.05 | 0.22 | 13.03 |
| 182 | 2040-05 | 0.27 | 0.05 | 0.22 | 12.81 |
| 183 | 2040-06 | 0.27 | 0.05 | 0.22 | 12.59 |
| 184 | 2040-07 | 0.27 | 0.05 | 0.22 | 12.37 |
| 185 | 2040-08 | 0.27 | 0.04 | 0.22 | 12.15 |
| 186 | 2040-09 | 0.26 | 0.04 | 0.22 | 11.93 |
| 187 | 2040-10 | 0.26 | 0.04 | 0.22 | 11.70 |
| 188 | 2040-11 | 0.26 | 0.04 | 0.22 | 11.48 |
| 189 | 2040-12 | 0.26 | 0.04 | 0.22 | 11.26 |
| 190 | 2041-01 | 0.26 | 0.04 | 0.22 | 11.04 |
| 191 | 2041-02 | 0.26 | 0.04 | 0.22 | 10.82 |
| 192 | 2041-03 | 0.26 | 0.04 | 0.22 | 10.60 |
| 193 | 2041-04 | 0.26 | 0.04 | 0.22 | 10.38 |
| 194 | 2041-05 | 0.26 | 0.04 | 0.22 | 10.16 |
| 195 | 2041-06 | 0.26 | 0.04 | 0.22 | 9.94 |
| 196 | 2041-07 | 0.26 | 0.04 | 0.22 | 9.72 |
| 197 | 2041-08 | 0.26 | 0.03 | 0.22 | 9.50 |
| 198 | 2041-09 | 0.25 | 0.03 | 0.22 | 9.27 |
| 199 | 2041-10 | 0.25 | 0.03 | 0.22 | 9.05 |
| 200 | 2041-11 | 0.25 | 0.03 | 0.22 | 8.83 |
| 201 | 2041-12 | 0.25 | 0.03 | 0.22 | 8.61 |
| 202 | 2042-01 | 0.25 | 0.03 | 0.22 | 8.39 |
| 203 | 2042-02 | 0.25 | 0.03 | 0.22 | 8.17 |
| 204 | 2042-03 | 0.25 | 0.03 | 0.22 | 7.95 |
| 205 | 2042-04 | 0.25 | 0.03 | 0.22 | 7.73 |
| 206 | 2042-05 | 0.25 | 0.03 | 0.22 | 7.51 |
| 207 | 2042-06 | 0.25 | 0.03 | 0.22 | 7.29 |
| 208 | 2042-07 | 0.25 | 0.03 | 0.22 | 7.07 |
| 209 | 2042-08 | 0.25 | 0.03 | 0.22 | 6.85 |
| 210 | 2042-09 | 0.25 | 0.02 | 0.22 | 6.63 |
| 211 | 2042-10 | 0.24 | 0.02 | 0.22 | 6.40 |
| 212 | 2042-11 | 0.24 | 0.02 | 0.22 | 6.18 |
| 213 | 2042-12 | 0.24 | 0.02 | 0.22 | 5.96 |
| 214 | 2043-01 | 0.24 | 0.02 | 0.22 | 5.74 |
| 215 | 2043-02 | 0.24 | 0.02 | 0.22 | 5.52 |
| 216 | 2043-03 | 0.24 | 0.02 | 0.22 | 5.30 |
| 217 | 2043-04 | 0.24 | 0.02 | 0.22 | 5.08 |
| 218 | 2043-05 | 0.24 | 0.02 | 0.22 | 4.86 |
| 219 | 2043-06 | 0.24 | 0.02 | 0.22 | 4.64 |
| 220 | 2043-07 | 0.24 | 0.02 | 0.22 | 4.42 |
| 221 | 2043-08 | 0.24 | 0.02 | 0.22 | 4.20 |
| 222 | 2043-09 | 0.24 | 0.02 | 0.22 | 3.98 |
| 223 | 2043-10 | 0.24 | 0.01 | 0.22 | 3.75 |
| 224 | 2043-11 | 0.23 | 0.01 | 0.22 | 3.53 |
| 225 | 2043-12 | 0.23 | 0.01 | 0.22 | 3.31 |
| 226 | 2044-01 | 0.23 | 0.01 | 0.22 | 3.09 |
| 227 | 2044-02 | 0.23 | 0.01 | 0.22 | 2.87 |
| 228 | 2044-03 | 0.23 | 0.01 | 0.22 | 2.65 |
| 229 | 2044-04 | 0.23 | 0.01 | 0.22 | 2.43 |
| 230 | 2044-05 | 0.23 | 0.01 | 0.22 | 2.21 |
| 231 | 2044-06 | 0.23 | 0.01 | 0.22 | 1.99 |
| 232 | 2044-07 | 0.23 | 0.01 | 0.22 | 1.77 |
| 233 | 2044-08 | 0.23 | 0.01 | 0.22 | 1.55 |
| 234 | 2044-09 | 0.23 | 0.01 | 0.22 | 1.33 |
| 235 | 2044-10 | 0.23 | 0.00 | 0.22 | 1.10 |
| 236 | 2044-11 | 0.22 | 0.00 | 0.22 | 0.88 |
| 237 | 2044-12 | 0.22 | 0.00 | 0.22 | 0.66 |
| 238 | 2045-01 | 0.22 | 0.00 | 0.22 | 0.44 |
| 239 | 2045-02 | 0.22 | 0.00 | 0.22 | 0.22 |
| 240 | 2045-03 | 0.22 | 0.00 | 0.22 | 0.00 |