青岛贷款80元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:80元
还款月数:20年
每月还款:0.44元
利息总额:25.05元
本息合计:105.05元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2025-03 | 0.44 | 0.19 | 0.25 | 79.75 | 
| 2 | 2025-04 | 0.44 | 0.19 | 0.25 | 79.50 | 
| 3 | 2025-05 | 0.44 | 0.19 | 0.25 | 79.26 | 
| 4 | 2025-06 | 0.44 | 0.19 | 0.25 | 79.01 | 
| 5 | 2025-07 | 0.44 | 0.19 | 0.25 | 78.76 | 
| 6 | 2025-08 | 0.44 | 0.19 | 0.25 | 78.50 | 
| 7 | 2025-09 | 0.44 | 0.19 | 0.25 | 78.25 | 
| 8 | 2025-10 | 0.44 | 0.19 | 0.25 | 78.00 | 
| 9 | 2025-11 | 0.44 | 0.19 | 0.25 | 77.75 | 
| 10 | 2025-12 | 0.44 | 0.18 | 0.25 | 77.50 | 
| 11 | 2026-01 | 0.44 | 0.18 | 0.25 | 77.24 | 
| 12 | 2026-02 | 0.44 | 0.18 | 0.25 | 76.99 | 
| 13 | 2026-03 | 0.44 | 0.18 | 0.25 | 76.73 | 
| 14 | 2026-04 | 0.44 | 0.18 | 0.26 | 76.48 | 
| 15 | 2026-05 | 0.44 | 0.18 | 0.26 | 76.22 | 
| 16 | 2026-06 | 0.44 | 0.18 | 0.26 | 75.97 | 
| 17 | 2026-07 | 0.44 | 0.18 | 0.26 | 75.71 | 
| 18 | 2026-08 | 0.44 | 0.18 | 0.26 | 75.45 | 
| 19 | 2026-09 | 0.44 | 0.18 | 0.26 | 75.19 | 
| 20 | 2026-10 | 0.44 | 0.18 | 0.26 | 74.93 | 
| 21 | 2026-11 | 0.44 | 0.18 | 0.26 | 74.67 | 
| 22 | 2026-12 | 0.44 | 0.18 | 0.26 | 74.41 | 
| 23 | 2027-01 | 0.44 | 0.18 | 0.26 | 74.15 | 
| 24 | 2027-02 | 0.44 | 0.18 | 0.26 | 73.89 | 
| 25 | 2027-03 | 0.44 | 0.18 | 0.26 | 73.63 | 
| 26 | 2027-04 | 0.44 | 0.17 | 0.26 | 73.37 | 
| 27 | 2027-05 | 0.44 | 0.17 | 0.26 | 73.10 | 
| 28 | 2027-06 | 0.44 | 0.17 | 0.26 | 72.84 | 
| 29 | 2027-07 | 0.44 | 0.17 | 0.26 | 72.57 | 
| 30 | 2027-08 | 0.44 | 0.17 | 0.27 | 72.31 | 
| 31 | 2027-09 | 0.44 | 0.17 | 0.27 | 72.04 | 
| 32 | 2027-10 | 0.44 | 0.17 | 0.27 | 71.77 | 
| 33 | 2027-11 | 0.44 | 0.17 | 0.27 | 71.51 | 
| 34 | 2027-12 | 0.44 | 0.17 | 0.27 | 71.24 | 
| 35 | 2028-01 | 0.44 | 0.17 | 0.27 | 70.97 | 
| 36 | 2028-02 | 0.44 | 0.17 | 0.27 | 70.70 | 
| 37 | 2028-03 | 0.44 | 0.17 | 0.27 | 70.43 | 
| 38 | 2028-04 | 0.44 | 0.17 | 0.27 | 70.16 | 
| 39 | 2028-05 | 0.44 | 0.17 | 0.27 | 69.89 | 
| 40 | 2028-06 | 0.44 | 0.17 | 0.27 | 69.62 | 
| 41 | 2028-07 | 0.44 | 0.17 | 0.27 | 69.35 | 
| 42 | 2028-08 | 0.44 | 0.16 | 0.27 | 69.07 | 
| 43 | 2028-09 | 0.44 | 0.16 | 0.27 | 68.80 | 
| 44 | 2028-10 | 0.44 | 0.16 | 0.27 | 68.53 | 
| 45 | 2028-11 | 0.44 | 0.16 | 0.27 | 68.25 | 
| 46 | 2028-12 | 0.44 | 0.16 | 0.28 | 67.98 | 
| 47 | 2029-01 | 0.44 | 0.16 | 0.28 | 67.70 | 
| 48 | 2029-02 | 0.44 | 0.16 | 0.28 | 67.42 | 
| 49 | 2029-03 | 0.44 | 0.16 | 0.28 | 67.14 | 
| 50 | 2029-04 | 0.44 | 0.16 | 0.28 | 66.87 | 
| 51 | 2029-05 | 0.44 | 0.16 | 0.28 | 66.59 | 
| 52 | 2029-06 | 0.44 | 0.16 | 0.28 | 66.31 | 
| 53 | 2029-07 | 0.44 | 0.16 | 0.28 | 66.03 | 
| 54 | 2029-08 | 0.44 | 0.16 | 0.28 | 65.75 | 
| 55 | 2029-09 | 0.44 | 0.16 | 0.28 | 65.47 | 
| 56 | 2029-10 | 0.44 | 0.16 | 0.28 | 65.18 | 
| 57 | 2029-11 | 0.44 | 0.15 | 0.28 | 64.90 | 
| 58 | 2029-12 | 0.44 | 0.15 | 0.28 | 64.62 | 
| 59 | 2030-01 | 0.44 | 0.15 | 0.28 | 64.33 | 
| 60 | 2030-02 | 0.44 | 0.15 | 0.28 | 64.05 | 
| 61 | 2030-03 | 0.44 | 0.15 | 0.29 | 63.76 | 
| 62 | 2030-04 | 0.44 | 0.15 | 0.29 | 63.48 | 
| 63 | 2030-05 | 0.44 | 0.15 | 0.29 | 63.19 | 
| 64 | 2030-06 | 0.44 | 0.15 | 0.29 | 62.90 | 
| 65 | 2030-07 | 0.44 | 0.15 | 0.29 | 62.61 | 
| 66 | 2030-08 | 0.44 | 0.15 | 0.29 | 62.32 | 
| 67 | 2030-09 | 0.44 | 0.15 | 0.29 | 62.03 | 
| 68 | 2030-10 | 0.44 | 0.15 | 0.29 | 61.74 | 
| 69 | 2030-11 | 0.44 | 0.15 | 0.29 | 61.45 | 
| 70 | 2030-12 | 0.44 | 0.15 | 0.29 | 61.16 | 
| 71 | 2031-01 | 0.44 | 0.15 | 0.29 | 60.87 | 
| 72 | 2031-02 | 0.44 | 0.14 | 0.29 | 60.58 | 
| 73 | 2031-03 | 0.44 | 0.14 | 0.29 | 60.28 | 
| 74 | 2031-04 | 0.44 | 0.14 | 0.29 | 59.99 | 
| 75 | 2031-05 | 0.44 | 0.14 | 0.30 | 59.69 | 
| 76 | 2031-06 | 0.44 | 0.14 | 0.30 | 59.40 | 
| 77 | 2031-07 | 0.44 | 0.14 | 0.30 | 59.10 | 
| 78 | 2031-08 | 0.44 | 0.14 | 0.30 | 58.80 | 
| 79 | 2031-09 | 0.44 | 0.14 | 0.30 | 58.50 | 
| 80 | 2031-10 | 0.44 | 0.14 | 0.30 | 58.21 | 
| 81 | 2031-11 | 0.44 | 0.14 | 0.30 | 57.91 | 
| 82 | 2031-12 | 0.44 | 0.14 | 0.30 | 57.61 | 
| 83 | 2032-01 | 0.44 | 0.14 | 0.30 | 57.30 | 
| 84 | 2032-02 | 0.44 | 0.14 | 0.30 | 57.00 | 
| 85 | 2032-03 | 0.44 | 0.14 | 0.30 | 56.70 | 
| 86 | 2032-04 | 0.44 | 0.13 | 0.30 | 56.40 | 
| 87 | 2032-05 | 0.44 | 0.13 | 0.30 | 56.09 | 
| 88 | 2032-06 | 0.44 | 0.13 | 0.30 | 55.79 | 
| 89 | 2032-07 | 0.44 | 0.13 | 0.31 | 55.48 | 
| 90 | 2032-08 | 0.44 | 0.13 | 0.31 | 55.18 | 
| 91 | 2032-09 | 0.44 | 0.13 | 0.31 | 54.87 | 
| 92 | 2032-10 | 0.44 | 0.13 | 0.31 | 54.56 | 
| 93 | 2032-11 | 0.44 | 0.13 | 0.31 | 54.26 | 
| 94 | 2032-12 | 0.44 | 0.13 | 0.31 | 53.95 | 
| 95 | 2033-01 | 0.44 | 0.13 | 0.31 | 53.64 | 
| 96 | 2033-02 | 0.44 | 0.13 | 0.31 | 53.33 | 
| 97 | 2033-03 | 0.44 | 0.13 | 0.31 | 53.02 | 
| 98 | 2033-04 | 0.44 | 0.13 | 0.31 | 52.70 | 
| 99 | 2033-05 | 0.44 | 0.13 | 0.31 | 52.39 | 
| 100 | 2033-06 | 0.44 | 0.12 | 0.31 | 52.08 | 
| 101 | 2033-07 | 0.44 | 0.12 | 0.31 | 51.76 | 
| 102 | 2033-08 | 0.44 | 0.12 | 0.31 | 51.45 | 
| 103 | 2033-09 | 0.44 | 0.12 | 0.32 | 51.13 | 
| 104 | 2033-10 | 0.44 | 0.12 | 0.32 | 50.82 | 
| 105 | 2033-11 | 0.44 | 0.12 | 0.32 | 50.50 | 
| 106 | 2033-12 | 0.44 | 0.12 | 0.32 | 50.18 | 
| 107 | 2034-01 | 0.44 | 0.12 | 0.32 | 49.87 | 
| 108 | 2034-02 | 0.44 | 0.12 | 0.32 | 49.55 | 
| 109 | 2034-03 | 0.44 | 0.12 | 0.32 | 49.23 | 
| 110 | 2034-04 | 0.44 | 0.12 | 0.32 | 48.91 | 
| 111 | 2034-05 | 0.44 | 0.12 | 0.32 | 48.58 | 
| 112 | 2034-06 | 0.44 | 0.12 | 0.32 | 48.26 | 
| 113 | 2034-07 | 0.44 | 0.11 | 0.32 | 47.94 | 
| 114 | 2034-08 | 0.44 | 0.11 | 0.32 | 47.61 | 
| 115 | 2034-09 | 0.44 | 0.11 | 0.32 | 47.29 | 
| 116 | 2034-10 | 0.44 | 0.11 | 0.33 | 46.96 | 
| 117 | 2034-11 | 0.44 | 0.11 | 0.33 | 46.64 | 
| 118 | 2034-12 | 0.44 | 0.11 | 0.33 | 46.31 | 
| 119 | 2035-01 | 0.44 | 0.11 | 0.33 | 45.98 | 
| 120 | 2035-02 | 0.44 | 0.11 | 0.33 | 45.66 | 
| 121 | 2035-03 | 0.44 | 0.11 | 0.33 | 45.33 | 
| 122 | 2035-04 | 0.44 | 0.11 | 0.33 | 45.00 | 
| 123 | 2035-05 | 0.44 | 0.11 | 0.33 | 44.66 | 
| 124 | 2035-06 | 0.44 | 0.11 | 0.33 | 44.33 | 
| 125 | 2035-07 | 0.44 | 0.11 | 0.33 | 44.00 | 
| 126 | 2035-08 | 0.44 | 0.10 | 0.33 | 43.67 | 
| 127 | 2035-09 | 0.44 | 0.10 | 0.33 | 43.33 | 
| 128 | 2035-10 | 0.44 | 0.10 | 0.33 | 43.00 | 
| 129 | 2035-11 | 0.44 | 0.10 | 0.34 | 42.66 | 
| 130 | 2035-12 | 0.44 | 0.10 | 0.34 | 42.33 | 
| 131 | 2036-01 | 0.44 | 0.10 | 0.34 | 41.99 | 
| 132 | 2036-02 | 0.44 | 0.10 | 0.34 | 41.65 | 
| 133 | 2036-03 | 0.44 | 0.10 | 0.34 | 41.31 | 
| 134 | 2036-04 | 0.44 | 0.10 | 0.34 | 40.97 | 
| 135 | 2036-05 | 0.44 | 0.10 | 0.34 | 40.63 | 
| 136 | 2036-06 | 0.44 | 0.10 | 0.34 | 40.29 | 
| 137 | 2036-07 | 0.44 | 0.10 | 0.34 | 39.95 | 
| 138 | 2036-08 | 0.44 | 0.09 | 0.34 | 39.61 | 
| 139 | 2036-09 | 0.44 | 0.09 | 0.34 | 39.26 | 
| 140 | 2036-10 | 0.44 | 0.09 | 0.34 | 38.92 | 
| 141 | 2036-11 | 0.44 | 0.09 | 0.35 | 38.57 | 
| 142 | 2036-12 | 0.44 | 0.09 | 0.35 | 38.23 | 
| 143 | 2037-01 | 0.44 | 0.09 | 0.35 | 37.88 | 
| 144 | 2037-02 | 0.44 | 0.09 | 0.35 | 37.53 | 
| 145 | 2037-03 | 0.44 | 0.09 | 0.35 | 37.18 | 
| 146 | 2037-04 | 0.44 | 0.09 | 0.35 | 36.84 | 
| 147 | 2037-05 | 0.44 | 0.09 | 0.35 | 36.48 | 
| 148 | 2037-06 | 0.44 | 0.09 | 0.35 | 36.13 | 
| 149 | 2037-07 | 0.44 | 0.09 | 0.35 | 35.78 | 
| 150 | 2037-08 | 0.44 | 0.08 | 0.35 | 35.43 | 
| 151 | 2037-09 | 0.44 | 0.08 | 0.35 | 35.08 | 
| 152 | 2037-10 | 0.44 | 0.08 | 0.35 | 34.72 | 
| 153 | 2037-11 | 0.44 | 0.08 | 0.36 | 34.37 | 
| 154 | 2037-12 | 0.44 | 0.08 | 0.36 | 34.01 | 
| 155 | 2038-01 | 0.44 | 0.08 | 0.36 | 33.65 | 
| 156 | 2038-02 | 0.44 | 0.08 | 0.36 | 33.30 | 
| 157 | 2038-03 | 0.44 | 0.08 | 0.36 | 32.94 | 
| 158 | 2038-04 | 0.44 | 0.08 | 0.36 | 32.58 | 
| 159 | 2038-05 | 0.44 | 0.08 | 0.36 | 32.22 | 
| 160 | 2038-06 | 0.44 | 0.08 | 0.36 | 31.86 | 
| 161 | 2038-07 | 0.44 | 0.08 | 0.36 | 31.49 | 
| 162 | 2038-08 | 0.44 | 0.07 | 0.36 | 31.13 | 
| 163 | 2038-09 | 0.44 | 0.07 | 0.36 | 30.77 | 
| 164 | 2038-10 | 0.44 | 0.07 | 0.36 | 30.40 | 
| 165 | 2038-11 | 0.44 | 0.07 | 0.37 | 30.04 | 
| 166 | 2038-12 | 0.44 | 0.07 | 0.37 | 29.67 | 
| 167 | 2039-01 | 0.44 | 0.07 | 0.37 | 29.30 | 
| 168 | 2039-02 | 0.44 | 0.07 | 0.37 | 28.94 | 
| 169 | 2039-03 | 0.44 | 0.07 | 0.37 | 28.57 | 
| 170 | 2039-04 | 0.44 | 0.07 | 0.37 | 28.20 | 
| 171 | 2039-05 | 0.44 | 0.07 | 0.37 | 27.83 | 
| 172 | 2039-06 | 0.44 | 0.07 | 0.37 | 27.45 | 
| 173 | 2039-07 | 0.44 | 0.07 | 0.37 | 27.08 | 
| 174 | 2039-08 | 0.44 | 0.06 | 0.37 | 26.71 | 
| 175 | 2039-09 | 0.44 | 0.06 | 0.37 | 26.33 | 
| 176 | 2039-10 | 0.44 | 0.06 | 0.38 | 25.96 | 
| 177 | 2039-11 | 0.44 | 0.06 | 0.38 | 25.58 | 
| 178 | 2039-12 | 0.44 | 0.06 | 0.38 | 25.21 | 
| 179 | 2040-01 | 0.44 | 0.06 | 0.38 | 24.83 | 
| 180 | 2040-02 | 0.44 | 0.06 | 0.38 | 24.45 | 
| 181 | 2040-03 | 0.44 | 0.06 | 0.38 | 24.07 | 
| 182 | 2040-04 | 0.44 | 0.06 | 0.38 | 23.69 | 
| 183 | 2040-05 | 0.44 | 0.06 | 0.38 | 23.31 | 
| 184 | 2040-06 | 0.44 | 0.06 | 0.38 | 22.93 | 
| 185 | 2040-07 | 0.44 | 0.05 | 0.38 | 22.54 | 
| 186 | 2040-08 | 0.44 | 0.05 | 0.38 | 22.16 | 
| 187 | 2040-09 | 0.44 | 0.05 | 0.39 | 21.77 | 
| 188 | 2040-10 | 0.44 | 0.05 | 0.39 | 21.39 | 
| 189 | 2040-11 | 0.44 | 0.05 | 0.39 | 21.00 | 
| 190 | 2040-12 | 0.44 | 0.05 | 0.39 | 20.61 | 
| 191 | 2041-01 | 0.44 | 0.05 | 0.39 | 20.22 | 
| 192 | 2041-02 | 0.44 | 0.05 | 0.39 | 19.83 | 
| 193 | 2041-03 | 0.44 | 0.05 | 0.39 | 19.44 | 
| 194 | 2041-04 | 0.44 | 0.05 | 0.39 | 19.05 | 
| 195 | 2041-05 | 0.44 | 0.05 | 0.39 | 18.66 | 
| 196 | 2041-06 | 0.44 | 0.04 | 0.39 | 18.27 | 
| 197 | 2041-07 | 0.44 | 0.04 | 0.39 | 17.87 | 
| 198 | 2041-08 | 0.44 | 0.04 | 0.40 | 17.48 | 
| 199 | 2041-09 | 0.44 | 0.04 | 0.40 | 17.08 | 
| 200 | 2041-10 | 0.44 | 0.04 | 0.40 | 16.68 | 
| 201 | 2041-11 | 0.44 | 0.04 | 0.40 | 16.28 | 
| 202 | 2041-12 | 0.44 | 0.04 | 0.40 | 15.89 | 
| 203 | 2042-01 | 0.44 | 0.04 | 0.40 | 15.49 | 
| 204 | 2042-02 | 0.44 | 0.04 | 0.40 | 15.09 | 
| 205 | 2042-03 | 0.44 | 0.04 | 0.40 | 14.68 | 
| 206 | 2042-04 | 0.44 | 0.03 | 0.40 | 14.28 | 
| 207 | 2042-05 | 0.44 | 0.03 | 0.40 | 13.88 | 
| 208 | 2042-06 | 0.44 | 0.03 | 0.40 | 13.47 | 
| 209 | 2042-07 | 0.44 | 0.03 | 0.41 | 13.07 | 
| 210 | 2042-08 | 0.44 | 0.03 | 0.41 | 12.66 | 
| 211 | 2042-09 | 0.44 | 0.03 | 0.41 | 12.25 | 
| 212 | 2042-10 | 0.44 | 0.03 | 0.41 | 11.84 | 
| 213 | 2042-11 | 0.44 | 0.03 | 0.41 | 11.43 | 
| 214 | 2042-12 | 0.44 | 0.03 | 0.41 | 11.02 | 
| 215 | 2043-01 | 0.44 | 0.03 | 0.41 | 10.61 | 
| 216 | 2043-02 | 0.44 | 0.03 | 0.41 | 10.20 | 
| 217 | 2043-03 | 0.44 | 0.02 | 0.41 | 9.79 | 
| 218 | 2043-04 | 0.44 | 0.02 | 0.41 | 9.37 | 
| 219 | 2043-05 | 0.44 | 0.02 | 0.42 | 8.96 | 
| 220 | 2043-06 | 0.44 | 0.02 | 0.42 | 8.54 | 
| 221 | 2043-07 | 0.44 | 0.02 | 0.42 | 8.12 | 
| 222 | 2043-08 | 0.44 | 0.02 | 0.42 | 7.70 | 
| 223 | 2043-09 | 0.44 | 0.02 | 0.42 | 7.28 | 
| 224 | 2043-10 | 0.44 | 0.02 | 0.42 | 6.86 | 
| 225 | 2043-11 | 0.44 | 0.02 | 0.42 | 6.44 | 
| 226 | 2043-12 | 0.44 | 0.02 | 0.42 | 6.02 | 
| 227 | 2044-01 | 0.44 | 0.01 | 0.42 | 5.60 | 
| 228 | 2044-02 | 0.44 | 0.01 | 0.42 | 5.17 | 
| 229 | 2044-03 | 0.44 | 0.01 | 0.43 | 4.75 | 
| 230 | 2044-04 | 0.44 | 0.01 | 0.43 | 4.32 | 
| 231 | 2044-05 | 0.44 | 0.01 | 0.43 | 3.89 | 
| 232 | 2044-06 | 0.44 | 0.01 | 0.43 | 3.46 | 
| 233 | 2044-07 | 0.44 | 0.01 | 0.43 | 3.03 | 
| 234 | 2044-08 | 0.44 | 0.01 | 0.43 | 2.60 | 
| 235 | 2044-09 | 0.44 | 0.01 | 0.43 | 2.17 | 
| 236 | 2044-10 | 0.44 | 0.01 | 0.43 | 1.74 | 
| 237 | 2044-11 | 0.44 | 0.00 | 0.43 | 1.31 | 
| 238 | 2044-12 | 0.44 | 0.00 | 0.43 | 0.87 | 
| 239 | 2045-01 | 0.44 | 0.00 | 0.44 | 0.44 | 
| 240 | 2045-02 | 0.44 | 0.00 | 0.44 | 0.00 | 
等额本金还款方式:
贷款总额:80元
还款月数:20年
首月还款:0.52元
每月递减:0元
利息总额:22.89元
本息合计:102.89元
节省利息:2.15元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2025-03 | 0.52 | 0.19 | 0.33 | 79.67 | 
| 2 | 2025-04 | 0.52 | 0.19 | 0.33 | 79.33 | 
| 3 | 2025-05 | 0.52 | 0.19 | 0.33 | 79.00 | 
| 4 | 2025-06 | 0.52 | 0.19 | 0.33 | 78.67 | 
| 5 | 2025-07 | 0.52 | 0.19 | 0.33 | 78.33 | 
| 6 | 2025-08 | 0.52 | 0.19 | 0.33 | 78.00 | 
| 7 | 2025-09 | 0.52 | 0.19 | 0.33 | 77.67 | 
| 8 | 2025-10 | 0.52 | 0.18 | 0.33 | 77.33 | 
| 9 | 2025-11 | 0.52 | 0.18 | 0.33 | 77.00 | 
| 10 | 2025-12 | 0.52 | 0.18 | 0.33 | 76.67 | 
| 11 | 2026-01 | 0.52 | 0.18 | 0.33 | 76.33 | 
| 12 | 2026-02 | 0.51 | 0.18 | 0.33 | 76.00 | 
| 13 | 2026-03 | 0.51 | 0.18 | 0.33 | 75.67 | 
| 14 | 2026-04 | 0.51 | 0.18 | 0.33 | 75.33 | 
| 15 | 2026-05 | 0.51 | 0.18 | 0.33 | 75.00 | 
| 16 | 2026-06 | 0.51 | 0.18 | 0.33 | 74.67 | 
| 17 | 2026-07 | 0.51 | 0.18 | 0.33 | 74.33 | 
| 18 | 2026-08 | 0.51 | 0.18 | 0.33 | 74.00 | 
| 19 | 2026-09 | 0.51 | 0.18 | 0.33 | 73.67 | 
| 20 | 2026-10 | 0.51 | 0.17 | 0.33 | 73.33 | 
| 21 | 2026-11 | 0.51 | 0.17 | 0.33 | 73.00 | 
| 22 | 2026-12 | 0.51 | 0.17 | 0.33 | 72.67 | 
| 23 | 2027-01 | 0.51 | 0.17 | 0.33 | 72.33 | 
| 24 | 2027-02 | 0.51 | 0.17 | 0.33 | 72.00 | 
| 25 | 2027-03 | 0.50 | 0.17 | 0.33 | 71.67 | 
| 26 | 2027-04 | 0.50 | 0.17 | 0.33 | 71.33 | 
| 27 | 2027-05 | 0.50 | 0.17 | 0.33 | 71.00 | 
| 28 | 2027-06 | 0.50 | 0.17 | 0.33 | 70.67 | 
| 29 | 2027-07 | 0.50 | 0.17 | 0.33 | 70.33 | 
| 30 | 2027-08 | 0.50 | 0.17 | 0.33 | 70.00 | 
| 31 | 2027-09 | 0.50 | 0.17 | 0.33 | 69.67 | 
| 32 | 2027-10 | 0.50 | 0.17 | 0.33 | 69.33 | 
| 33 | 2027-11 | 0.50 | 0.16 | 0.33 | 69.00 | 
| 34 | 2027-12 | 0.50 | 0.16 | 0.33 | 68.67 | 
| 35 | 2028-01 | 0.50 | 0.16 | 0.33 | 68.33 | 
| 36 | 2028-02 | 0.50 | 0.16 | 0.33 | 68.00 | 
| 37 | 2028-03 | 0.49 | 0.16 | 0.33 | 67.67 | 
| 38 | 2028-04 | 0.49 | 0.16 | 0.33 | 67.33 | 
| 39 | 2028-05 | 0.49 | 0.16 | 0.33 | 67.00 | 
| 40 | 2028-06 | 0.49 | 0.16 | 0.33 | 66.67 | 
| 41 | 2028-07 | 0.49 | 0.16 | 0.33 | 66.33 | 
| 42 | 2028-08 | 0.49 | 0.16 | 0.33 | 66.00 | 
| 43 | 2028-09 | 0.49 | 0.16 | 0.33 | 65.67 | 
| 44 | 2028-10 | 0.49 | 0.16 | 0.33 | 65.33 | 
| 45 | 2028-11 | 0.49 | 0.16 | 0.33 | 65.00 | 
| 46 | 2028-12 | 0.49 | 0.15 | 0.33 | 64.67 | 
| 47 | 2029-01 | 0.49 | 0.15 | 0.33 | 64.33 | 
| 48 | 2029-02 | 0.49 | 0.15 | 0.33 | 64.00 | 
| 49 | 2029-03 | 0.49 | 0.15 | 0.33 | 63.67 | 
| 50 | 2029-04 | 0.48 | 0.15 | 0.33 | 63.33 | 
| 51 | 2029-05 | 0.48 | 0.15 | 0.33 | 63.00 | 
| 52 | 2029-06 | 0.48 | 0.15 | 0.33 | 62.67 | 
| 53 | 2029-07 | 0.48 | 0.15 | 0.33 | 62.33 | 
| 54 | 2029-08 | 0.48 | 0.15 | 0.33 | 62.00 | 
| 55 | 2029-09 | 0.48 | 0.15 | 0.33 | 61.67 | 
| 56 | 2029-10 | 0.48 | 0.15 | 0.33 | 61.33 | 
| 57 | 2029-11 | 0.48 | 0.15 | 0.33 | 61.00 | 
| 58 | 2029-12 | 0.48 | 0.14 | 0.33 | 60.67 | 
| 59 | 2030-01 | 0.48 | 0.14 | 0.33 | 60.33 | 
| 60 | 2030-02 | 0.48 | 0.14 | 0.33 | 60.00 | 
| 61 | 2030-03 | 0.48 | 0.14 | 0.33 | 59.67 | 
| 62 | 2030-04 | 0.48 | 0.14 | 0.33 | 59.33 | 
| 63 | 2030-05 | 0.47 | 0.14 | 0.33 | 59.00 | 
| 64 | 2030-06 | 0.47 | 0.14 | 0.33 | 58.67 | 
| 65 | 2030-07 | 0.47 | 0.14 | 0.33 | 58.33 | 
| 66 | 2030-08 | 0.47 | 0.14 | 0.33 | 58.00 | 
| 67 | 2030-09 | 0.47 | 0.14 | 0.33 | 57.67 | 
| 68 | 2030-10 | 0.47 | 0.14 | 0.33 | 57.33 | 
| 69 | 2030-11 | 0.47 | 0.14 | 0.33 | 57.00 | 
| 70 | 2030-12 | 0.47 | 0.14 | 0.33 | 56.67 | 
| 71 | 2031-01 | 0.47 | 0.13 | 0.33 | 56.33 | 
| 72 | 2031-02 | 0.47 | 0.13 | 0.33 | 56.00 | 
| 73 | 2031-03 | 0.47 | 0.13 | 0.33 | 55.67 | 
| 74 | 2031-04 | 0.47 | 0.13 | 0.33 | 55.33 | 
| 75 | 2031-05 | 0.46 | 0.13 | 0.33 | 55.00 | 
| 76 | 2031-06 | 0.46 | 0.13 | 0.33 | 54.67 | 
| 77 | 2031-07 | 0.46 | 0.13 | 0.33 | 54.33 | 
| 78 | 2031-08 | 0.46 | 0.13 | 0.33 | 54.00 | 
| 79 | 2031-09 | 0.46 | 0.13 | 0.33 | 53.67 | 
| 80 | 2031-10 | 0.46 | 0.13 | 0.33 | 53.33 | 
| 81 | 2031-11 | 0.46 | 0.13 | 0.33 | 53.00 | 
| 82 | 2031-12 | 0.46 | 0.13 | 0.33 | 52.67 | 
| 83 | 2032-01 | 0.46 | 0.13 | 0.33 | 52.33 | 
| 84 | 2032-02 | 0.46 | 0.12 | 0.33 | 52.00 | 
| 85 | 2032-03 | 0.46 | 0.12 | 0.33 | 51.67 | 
| 86 | 2032-04 | 0.46 | 0.12 | 0.33 | 51.33 | 
| 87 | 2032-05 | 0.46 | 0.12 | 0.33 | 51.00 | 
| 88 | 2032-06 | 0.45 | 0.12 | 0.33 | 50.67 | 
| 89 | 2032-07 | 0.45 | 0.12 | 0.33 | 50.33 | 
| 90 | 2032-08 | 0.45 | 0.12 | 0.33 | 50.00 | 
| 91 | 2032-09 | 0.45 | 0.12 | 0.33 | 49.67 | 
| 92 | 2032-10 | 0.45 | 0.12 | 0.33 | 49.33 | 
| 93 | 2032-11 | 0.45 | 0.12 | 0.33 | 49.00 | 
| 94 | 2032-12 | 0.45 | 0.12 | 0.33 | 48.67 | 
| 95 | 2033-01 | 0.45 | 0.12 | 0.33 | 48.33 | 
| 96 | 2033-02 | 0.45 | 0.11 | 0.33 | 48.00 | 
| 97 | 2033-03 | 0.45 | 0.11 | 0.33 | 47.67 | 
| 98 | 2033-04 | 0.45 | 0.11 | 0.33 | 47.33 | 
| 99 | 2033-05 | 0.45 | 0.11 | 0.33 | 47.00 | 
| 100 | 2033-06 | 0.44 | 0.11 | 0.33 | 46.67 | 
| 101 | 2033-07 | 0.44 | 0.11 | 0.33 | 46.33 | 
| 102 | 2033-08 | 0.44 | 0.11 | 0.33 | 46.00 | 
| 103 | 2033-09 | 0.44 | 0.11 | 0.33 | 45.67 | 
| 104 | 2033-10 | 0.44 | 0.11 | 0.33 | 45.33 | 
| 105 | 2033-11 | 0.44 | 0.11 | 0.33 | 45.00 | 
| 106 | 2033-12 | 0.44 | 0.11 | 0.33 | 44.67 | 
| 107 | 2034-01 | 0.44 | 0.11 | 0.33 | 44.33 | 
| 108 | 2034-02 | 0.44 | 0.11 | 0.33 | 44.00 | 
| 109 | 2034-03 | 0.44 | 0.10 | 0.33 | 43.67 | 
| 110 | 2034-04 | 0.44 | 0.10 | 0.33 | 43.33 | 
| 111 | 2034-05 | 0.44 | 0.10 | 0.33 | 43.00 | 
| 112 | 2034-06 | 0.44 | 0.10 | 0.33 | 42.67 | 
| 113 | 2034-07 | 0.43 | 0.10 | 0.33 | 42.33 | 
| 114 | 2034-08 | 0.43 | 0.10 | 0.33 | 42.00 | 
| 115 | 2034-09 | 0.43 | 0.10 | 0.33 | 41.67 | 
| 116 | 2034-10 | 0.43 | 0.10 | 0.33 | 41.33 | 
| 117 | 2034-11 | 0.43 | 0.10 | 0.33 | 41.00 | 
| 118 | 2034-12 | 0.43 | 0.10 | 0.33 | 40.67 | 
| 119 | 2035-01 | 0.43 | 0.10 | 0.33 | 40.33 | 
| 120 | 2035-02 | 0.43 | 0.10 | 0.33 | 40.00 | 
| 121 | 2035-03 | 0.43 | 0.10 | 0.33 | 39.67 | 
| 122 | 2035-04 | 0.43 | 0.09 | 0.33 | 39.33 | 
| 123 | 2035-05 | 0.43 | 0.09 | 0.33 | 39.00 | 
| 124 | 2035-06 | 0.43 | 0.09 | 0.33 | 38.67 | 
| 125 | 2035-07 | 0.43 | 0.09 | 0.33 | 38.33 | 
| 126 | 2035-08 | 0.42 | 0.09 | 0.33 | 38.00 | 
| 127 | 2035-09 | 0.42 | 0.09 | 0.33 | 37.67 | 
| 128 | 2035-10 | 0.42 | 0.09 | 0.33 | 37.33 | 
| 129 | 2035-11 | 0.42 | 0.09 | 0.33 | 37.00 | 
| 130 | 2035-12 | 0.42 | 0.09 | 0.33 | 36.67 | 
| 131 | 2036-01 | 0.42 | 0.09 | 0.33 | 36.33 | 
| 132 | 2036-02 | 0.42 | 0.09 | 0.33 | 36.00 | 
| 133 | 2036-03 | 0.42 | 0.09 | 0.33 | 35.67 | 
| 134 | 2036-04 | 0.42 | 0.08 | 0.33 | 35.33 | 
| 135 | 2036-05 | 0.42 | 0.08 | 0.33 | 35.00 | 
| 136 | 2036-06 | 0.42 | 0.08 | 0.33 | 34.67 | 
| 137 | 2036-07 | 0.42 | 0.08 | 0.33 | 34.33 | 
| 138 | 2036-08 | 0.41 | 0.08 | 0.33 | 34.00 | 
| 139 | 2036-09 | 0.41 | 0.08 | 0.33 | 33.67 | 
| 140 | 2036-10 | 0.41 | 0.08 | 0.33 | 33.33 | 
| 141 | 2036-11 | 0.41 | 0.08 | 0.33 | 33.00 | 
| 142 | 2036-12 | 0.41 | 0.08 | 0.33 | 32.67 | 
| 143 | 2037-01 | 0.41 | 0.08 | 0.33 | 32.33 | 
| 144 | 2037-02 | 0.41 | 0.08 | 0.33 | 32.00 | 
| 145 | 2037-03 | 0.41 | 0.08 | 0.33 | 31.67 | 
| 146 | 2037-04 | 0.41 | 0.08 | 0.33 | 31.33 | 
| 147 | 2037-05 | 0.41 | 0.07 | 0.33 | 31.00 | 
| 148 | 2037-06 | 0.41 | 0.07 | 0.33 | 30.67 | 
| 149 | 2037-07 | 0.41 | 0.07 | 0.33 | 30.33 | 
| 150 | 2037-08 | 0.41 | 0.07 | 0.33 | 30.00 | 
| 151 | 2037-09 | 0.40 | 0.07 | 0.33 | 29.67 | 
| 152 | 2037-10 | 0.40 | 0.07 | 0.33 | 29.33 | 
| 153 | 2037-11 | 0.40 | 0.07 | 0.33 | 29.00 | 
| 154 | 2037-12 | 0.40 | 0.07 | 0.33 | 28.67 | 
| 155 | 2038-01 | 0.40 | 0.07 | 0.33 | 28.33 | 
| 156 | 2038-02 | 0.40 | 0.07 | 0.33 | 28.00 | 
| 157 | 2038-03 | 0.40 | 0.07 | 0.33 | 27.67 | 
| 158 | 2038-04 | 0.40 | 0.07 | 0.33 | 27.33 | 
| 159 | 2038-05 | 0.40 | 0.06 | 0.33 | 27.00 | 
| 160 | 2038-06 | 0.40 | 0.06 | 0.33 | 26.67 | 
| 161 | 2038-07 | 0.40 | 0.06 | 0.33 | 26.33 | 
| 162 | 2038-08 | 0.40 | 0.06 | 0.33 | 26.00 | 
| 163 | 2038-09 | 0.40 | 0.06 | 0.33 | 25.67 | 
| 164 | 2038-10 | 0.39 | 0.06 | 0.33 | 25.33 | 
| 165 | 2038-11 | 0.39 | 0.06 | 0.33 | 25.00 | 
| 166 | 2038-12 | 0.39 | 0.06 | 0.33 | 24.67 | 
| 167 | 2039-01 | 0.39 | 0.06 | 0.33 | 24.33 | 
| 168 | 2039-02 | 0.39 | 0.06 | 0.33 | 24.00 | 
| 169 | 2039-03 | 0.39 | 0.06 | 0.33 | 23.67 | 
| 170 | 2039-04 | 0.39 | 0.06 | 0.33 | 23.33 | 
| 171 | 2039-05 | 0.39 | 0.06 | 0.33 | 23.00 | 
| 172 | 2039-06 | 0.39 | 0.05 | 0.33 | 22.67 | 
| 173 | 2039-07 | 0.39 | 0.05 | 0.33 | 22.33 | 
| 174 | 2039-08 | 0.39 | 0.05 | 0.33 | 22.00 | 
| 175 | 2039-09 | 0.39 | 0.05 | 0.33 | 21.67 | 
| 176 | 2039-10 | 0.38 | 0.05 | 0.33 | 21.33 | 
| 177 | 2039-11 | 0.38 | 0.05 | 0.33 | 21.00 | 
| 178 | 2039-12 | 0.38 | 0.05 | 0.33 | 20.67 | 
| 179 | 2040-01 | 0.38 | 0.05 | 0.33 | 20.33 | 
| 180 | 2040-02 | 0.38 | 0.05 | 0.33 | 20.00 | 
| 181 | 2040-03 | 0.38 | 0.05 | 0.33 | 19.67 | 
| 182 | 2040-04 | 0.38 | 0.05 | 0.33 | 19.33 | 
| 183 | 2040-05 | 0.38 | 0.05 | 0.33 | 19.00 | 
| 184 | 2040-06 | 0.38 | 0.05 | 0.33 | 18.67 | 
| 185 | 2040-07 | 0.38 | 0.04 | 0.33 | 18.33 | 
| 186 | 2040-08 | 0.38 | 0.04 | 0.33 | 18.00 | 
| 187 | 2040-09 | 0.38 | 0.04 | 0.33 | 17.67 | 
| 188 | 2040-10 | 0.38 | 0.04 | 0.33 | 17.33 | 
| 189 | 2040-11 | 0.37 | 0.04 | 0.33 | 17.00 | 
| 190 | 2040-12 | 0.37 | 0.04 | 0.33 | 16.67 | 
| 191 | 2041-01 | 0.37 | 0.04 | 0.33 | 16.33 | 
| 192 | 2041-02 | 0.37 | 0.04 | 0.33 | 16.00 | 
| 193 | 2041-03 | 0.37 | 0.04 | 0.33 | 15.67 | 
| 194 | 2041-04 | 0.37 | 0.04 | 0.33 | 15.33 | 
| 195 | 2041-05 | 0.37 | 0.04 | 0.33 | 15.00 | 
| 196 | 2041-06 | 0.37 | 0.04 | 0.33 | 14.67 | 
| 197 | 2041-07 | 0.37 | 0.03 | 0.33 | 14.33 | 
| 198 | 2041-08 | 0.37 | 0.03 | 0.33 | 14.00 | 
| 199 | 2041-09 | 0.37 | 0.03 | 0.33 | 13.67 | 
| 200 | 2041-10 | 0.37 | 0.03 | 0.33 | 13.33 | 
| 201 | 2041-11 | 0.36 | 0.03 | 0.33 | 13.00 | 
| 202 | 2041-12 | 0.36 | 0.03 | 0.33 | 12.67 | 
| 203 | 2042-01 | 0.36 | 0.03 | 0.33 | 12.33 | 
| 204 | 2042-02 | 0.36 | 0.03 | 0.33 | 12.00 | 
| 205 | 2042-03 | 0.36 | 0.03 | 0.33 | 11.67 | 
| 206 | 2042-04 | 0.36 | 0.03 | 0.33 | 11.33 | 
| 207 | 2042-05 | 0.36 | 0.03 | 0.33 | 11.00 | 
| 208 | 2042-06 | 0.36 | 0.03 | 0.33 | 10.67 | 
| 209 | 2042-07 | 0.36 | 0.03 | 0.33 | 10.33 | 
| 210 | 2042-08 | 0.36 | 0.02 | 0.33 | 10.00 | 
| 211 | 2042-09 | 0.36 | 0.02 | 0.33 | 9.67 | 
| 212 | 2042-10 | 0.36 | 0.02 | 0.33 | 9.33 | 
| 213 | 2042-11 | 0.36 | 0.02 | 0.33 | 9.00 | 
| 214 | 2042-12 | 0.35 | 0.02 | 0.33 | 8.67 | 
| 215 | 2043-01 | 0.35 | 0.02 | 0.33 | 8.33 | 
| 216 | 2043-02 | 0.35 | 0.02 | 0.33 | 8.00 | 
| 217 | 2043-03 | 0.35 | 0.02 | 0.33 | 7.67 | 
| 218 | 2043-04 | 0.35 | 0.02 | 0.33 | 7.33 | 
| 219 | 2043-05 | 0.35 | 0.02 | 0.33 | 7.00 | 
| 220 | 2043-06 | 0.35 | 0.02 | 0.33 | 6.67 | 
| 221 | 2043-07 | 0.35 | 0.02 | 0.33 | 6.33 | 
| 222 | 2043-08 | 0.35 | 0.02 | 0.33 | 6.00 | 
| 223 | 2043-09 | 0.35 | 0.01 | 0.33 | 5.67 | 
| 224 | 2043-10 | 0.35 | 0.01 | 0.33 | 5.33 | 
| 225 | 2043-11 | 0.35 | 0.01 | 0.33 | 5.00 | 
| 226 | 2043-12 | 0.35 | 0.01 | 0.33 | 4.67 | 
| 227 | 2044-01 | 0.34 | 0.01 | 0.33 | 4.33 | 
| 228 | 2044-02 | 0.34 | 0.01 | 0.33 | 4.00 | 
| 229 | 2044-03 | 0.34 | 0.01 | 0.33 | 3.67 | 
| 230 | 2044-04 | 0.34 | 0.01 | 0.33 | 3.33 | 
| 231 | 2044-05 | 0.34 | 0.01 | 0.33 | 3.00 | 
| 232 | 2044-06 | 0.34 | 0.01 | 0.33 | 2.67 | 
| 233 | 2044-07 | 0.34 | 0.01 | 0.33 | 2.33 | 
| 234 | 2044-08 | 0.34 | 0.01 | 0.33 | 2.00 | 
| 235 | 2044-09 | 0.34 | 0.00 | 0.33 | 1.67 | 
| 236 | 2044-10 | 0.34 | 0.00 | 0.33 | 1.33 | 
| 237 | 2044-11 | 0.34 | 0.00 | 0.33 | 1.00 | 
| 238 | 2044-12 | 0.34 | 0.00 | 0.33 | 0.67 | 
| 239 | 2045-01 | 0.33 | 0.00 | 0.33 | 0.33 | 
| 240 | 2045-02 | 0.33 | 0.00 | 0.33 | 0.00 |