贷款75元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:75元
还款月数:20年
每月还款:0.45元
利息总额:34.08元
本息合计:109.08元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-04 | 0.45 | 0.25 | 0.20 | 74.80 |
| 2 | 2024-05 | 0.45 | 0.25 | 0.21 | 74.59 |
| 3 | 2024-06 | 0.45 | 0.25 | 0.21 | 74.38 |
| 4 | 2024-07 | 0.45 | 0.25 | 0.21 | 74.18 |
| 5 | 2024-08 | 0.45 | 0.25 | 0.21 | 73.97 |
| 6 | 2024-09 | 0.45 | 0.25 | 0.21 | 73.76 |
| 7 | 2024-10 | 0.45 | 0.25 | 0.21 | 73.55 |
| 8 | 2024-11 | 0.45 | 0.25 | 0.21 | 73.34 |
| 9 | 2024-12 | 0.45 | 0.24 | 0.21 | 73.13 |
| 10 | 2025-01 | 0.45 | 0.24 | 0.21 | 72.92 |
| 11 | 2025-02 | 0.45 | 0.24 | 0.21 | 72.71 |
| 12 | 2025-03 | 0.45 | 0.24 | 0.21 | 72.50 |
| 13 | 2025-04 | 0.45 | 0.24 | 0.21 | 72.29 |
| 14 | 2025-05 | 0.45 | 0.24 | 0.21 | 72.07 |
| 15 | 2025-06 | 0.45 | 0.24 | 0.21 | 71.86 |
| 16 | 2025-07 | 0.45 | 0.24 | 0.21 | 71.65 |
| 17 | 2025-08 | 0.45 | 0.24 | 0.22 | 71.43 |
| 18 | 2025-09 | 0.45 | 0.24 | 0.22 | 71.21 |
| 19 | 2025-10 | 0.45 | 0.24 | 0.22 | 71.00 |
| 20 | 2025-11 | 0.45 | 0.24 | 0.22 | 70.78 |
| 21 | 2025-12 | 0.45 | 0.24 | 0.22 | 70.56 |
| 22 | 2026-01 | 0.45 | 0.24 | 0.22 | 70.34 |
| 23 | 2026-02 | 0.45 | 0.23 | 0.22 | 70.12 |
| 24 | 2026-03 | 0.45 | 0.23 | 0.22 | 69.90 |
| 25 | 2026-04 | 0.45 | 0.23 | 0.22 | 69.68 |
| 26 | 2026-05 | 0.45 | 0.23 | 0.22 | 69.46 |
| 27 | 2026-06 | 0.45 | 0.23 | 0.22 | 69.23 |
| 28 | 2026-07 | 0.45 | 0.23 | 0.22 | 69.01 |
| 29 | 2026-08 | 0.45 | 0.23 | 0.22 | 68.78 |
| 30 | 2026-09 | 0.45 | 0.23 | 0.23 | 68.56 |
| 31 | 2026-10 | 0.45 | 0.23 | 0.23 | 68.33 |
| 32 | 2026-11 | 0.45 | 0.23 | 0.23 | 68.11 |
| 33 | 2026-12 | 0.45 | 0.23 | 0.23 | 67.88 |
| 34 | 2027-01 | 0.45 | 0.23 | 0.23 | 67.65 |
| 35 | 2027-02 | 0.45 | 0.23 | 0.23 | 67.42 |
| 36 | 2027-03 | 0.45 | 0.22 | 0.23 | 67.19 |
| 37 | 2027-04 | 0.45 | 0.22 | 0.23 | 66.96 |
| 38 | 2027-05 | 0.45 | 0.22 | 0.23 | 66.73 |
| 39 | 2027-06 | 0.45 | 0.22 | 0.23 | 66.50 |
| 40 | 2027-07 | 0.45 | 0.22 | 0.23 | 66.27 |
| 41 | 2027-08 | 0.45 | 0.22 | 0.23 | 66.03 |
| 42 | 2027-09 | 0.45 | 0.22 | 0.23 | 65.80 |
| 43 | 2027-10 | 0.45 | 0.22 | 0.24 | 65.56 |
| 44 | 2027-11 | 0.45 | 0.22 | 0.24 | 65.33 |
| 45 | 2027-12 | 0.45 | 0.22 | 0.24 | 65.09 |
| 46 | 2028-01 | 0.45 | 0.22 | 0.24 | 64.85 |
| 47 | 2028-02 | 0.45 | 0.22 | 0.24 | 64.61 |
| 48 | 2028-03 | 0.45 | 0.22 | 0.24 | 64.38 |
| 49 | 2028-04 | 0.45 | 0.21 | 0.24 | 64.14 |
| 50 | 2028-05 | 0.45 | 0.21 | 0.24 | 63.89 |
| 51 | 2028-06 | 0.45 | 0.21 | 0.24 | 63.65 |
| 52 | 2028-07 | 0.45 | 0.21 | 0.24 | 63.41 |
| 53 | 2028-08 | 0.45 | 0.21 | 0.24 | 63.17 |
| 54 | 2028-09 | 0.45 | 0.21 | 0.24 | 62.92 |
| 55 | 2028-10 | 0.45 | 0.21 | 0.24 | 62.68 |
| 56 | 2028-11 | 0.45 | 0.21 | 0.25 | 62.43 |
| 57 | 2028-12 | 0.45 | 0.21 | 0.25 | 62.19 |
| 58 | 2029-01 | 0.45 | 0.21 | 0.25 | 61.94 |
| 59 | 2029-02 | 0.45 | 0.21 | 0.25 | 61.69 |
| 60 | 2029-03 | 0.45 | 0.21 | 0.25 | 61.44 |
| 61 | 2029-04 | 0.45 | 0.20 | 0.25 | 61.19 |
| 62 | 2029-05 | 0.45 | 0.20 | 0.25 | 60.94 |
| 63 | 2029-06 | 0.45 | 0.20 | 0.25 | 60.69 |
| 64 | 2029-07 | 0.45 | 0.20 | 0.25 | 60.44 |
| 65 | 2029-08 | 0.45 | 0.20 | 0.25 | 60.19 |
| 66 | 2029-09 | 0.45 | 0.20 | 0.25 | 59.93 |
| 67 | 2029-10 | 0.45 | 0.20 | 0.25 | 59.68 |
| 68 | 2029-11 | 0.45 | 0.20 | 0.26 | 59.42 |
| 69 | 2029-12 | 0.45 | 0.20 | 0.26 | 59.17 |
| 70 | 2030-01 | 0.45 | 0.20 | 0.26 | 58.91 |
| 71 | 2030-02 | 0.45 | 0.20 | 0.26 | 58.65 |
| 72 | 2030-03 | 0.45 | 0.20 | 0.26 | 58.39 |
| 73 | 2030-04 | 0.45 | 0.19 | 0.26 | 58.13 |
| 74 | 2030-05 | 0.45 | 0.19 | 0.26 | 57.87 |
| 75 | 2030-06 | 0.45 | 0.19 | 0.26 | 57.61 |
| 76 | 2030-07 | 0.45 | 0.19 | 0.26 | 57.35 |
| 77 | 2030-08 | 0.45 | 0.19 | 0.26 | 57.08 |
| 78 | 2030-09 | 0.45 | 0.19 | 0.26 | 56.82 |
| 79 | 2030-10 | 0.45 | 0.19 | 0.27 | 56.55 |
| 80 | 2030-11 | 0.45 | 0.19 | 0.27 | 56.29 |
| 81 | 2030-12 | 0.45 | 0.19 | 0.27 | 56.02 |
| 82 | 2031-01 | 0.45 | 0.19 | 0.27 | 55.75 |
| 83 | 2031-02 | 0.45 | 0.19 | 0.27 | 55.48 |
| 84 | 2031-03 | 0.45 | 0.18 | 0.27 | 55.22 |
| 85 | 2031-04 | 0.45 | 0.18 | 0.27 | 54.94 |
| 86 | 2031-05 | 0.45 | 0.18 | 0.27 | 54.67 |
| 87 | 2031-06 | 0.45 | 0.18 | 0.27 | 54.40 |
| 88 | 2031-07 | 0.45 | 0.18 | 0.27 | 54.13 |
| 89 | 2031-08 | 0.45 | 0.18 | 0.27 | 53.85 |
| 90 | 2031-09 | 0.45 | 0.18 | 0.27 | 53.58 |
| 91 | 2031-10 | 0.45 | 0.18 | 0.28 | 53.30 |
| 92 | 2031-11 | 0.45 | 0.18 | 0.28 | 53.03 |
| 93 | 2031-12 | 0.45 | 0.18 | 0.28 | 52.75 |
| 94 | 2032-01 | 0.45 | 0.18 | 0.28 | 52.47 |
| 95 | 2032-02 | 0.45 | 0.17 | 0.28 | 52.19 |
| 96 | 2032-03 | 0.45 | 0.17 | 0.28 | 51.91 |
| 97 | 2032-04 | 0.45 | 0.17 | 0.28 | 51.63 |
| 98 | 2032-05 | 0.45 | 0.17 | 0.28 | 51.35 |
| 99 | 2032-06 | 0.45 | 0.17 | 0.28 | 51.06 |
| 100 | 2032-07 | 0.45 | 0.17 | 0.28 | 50.78 |
| 101 | 2032-08 | 0.45 | 0.17 | 0.29 | 50.49 |
| 102 | 2032-09 | 0.45 | 0.17 | 0.29 | 50.21 |
| 103 | 2032-10 | 0.45 | 0.17 | 0.29 | 49.92 |
| 104 | 2032-11 | 0.45 | 0.17 | 0.29 | 49.63 |
| 105 | 2032-12 | 0.45 | 0.17 | 0.29 | 49.34 |
| 106 | 2033-01 | 0.45 | 0.16 | 0.29 | 49.05 |
| 107 | 2033-02 | 0.45 | 0.16 | 0.29 | 48.76 |
| 108 | 2033-03 | 0.45 | 0.16 | 0.29 | 48.47 |
| 109 | 2033-04 | 0.45 | 0.16 | 0.29 | 48.18 |
| 110 | 2033-05 | 0.45 | 0.16 | 0.29 | 47.88 |
| 111 | 2033-06 | 0.45 | 0.16 | 0.29 | 47.59 |
| 112 | 2033-07 | 0.45 | 0.16 | 0.30 | 47.29 |
| 113 | 2033-08 | 0.45 | 0.16 | 0.30 | 47.00 |
| 114 | 2033-09 | 0.45 | 0.16 | 0.30 | 46.70 |
| 115 | 2033-10 | 0.45 | 0.16 | 0.30 | 46.40 |
| 116 | 2033-11 | 0.45 | 0.15 | 0.30 | 46.10 |
| 117 | 2033-12 | 0.45 | 0.15 | 0.30 | 45.80 |
| 118 | 2034-01 | 0.45 | 0.15 | 0.30 | 45.50 |
| 119 | 2034-02 | 0.45 | 0.15 | 0.30 | 45.19 |
| 120 | 2034-03 | 0.45 | 0.15 | 0.30 | 44.89 |
| 121 | 2034-04 | 0.45 | 0.15 | 0.30 | 44.58 |
| 122 | 2034-05 | 0.45 | 0.15 | 0.31 | 44.28 |
| 123 | 2034-06 | 0.45 | 0.15 | 0.31 | 43.97 |
| 124 | 2034-07 | 0.45 | 0.15 | 0.31 | 43.66 |
| 125 | 2034-08 | 0.45 | 0.15 | 0.31 | 43.36 |
| 126 | 2034-09 | 0.45 | 0.14 | 0.31 | 43.05 |
| 127 | 2034-10 | 0.45 | 0.14 | 0.31 | 42.73 |
| 128 | 2034-11 | 0.45 | 0.14 | 0.31 | 42.42 |
| 129 | 2034-12 | 0.45 | 0.14 | 0.31 | 42.11 |
| 130 | 2035-01 | 0.45 | 0.14 | 0.31 | 41.79 |
| 131 | 2035-02 | 0.45 | 0.14 | 0.32 | 41.48 |
| 132 | 2035-03 | 0.45 | 0.14 | 0.32 | 41.16 |
| 133 | 2035-04 | 0.45 | 0.14 | 0.32 | 40.85 |
| 134 | 2035-05 | 0.45 | 0.14 | 0.32 | 40.53 |
| 135 | 2035-06 | 0.45 | 0.14 | 0.32 | 40.21 |
| 136 | 2035-07 | 0.45 | 0.13 | 0.32 | 39.89 |
| 137 | 2035-08 | 0.45 | 0.13 | 0.32 | 39.57 |
| 138 | 2035-09 | 0.45 | 0.13 | 0.32 | 39.24 |
| 139 | 2035-10 | 0.45 | 0.13 | 0.32 | 38.92 |
| 140 | 2035-11 | 0.45 | 0.13 | 0.32 | 38.60 |
| 141 | 2035-12 | 0.45 | 0.13 | 0.33 | 38.27 |
| 142 | 2036-01 | 0.45 | 0.13 | 0.33 | 37.94 |
| 143 | 2036-02 | 0.45 | 0.13 | 0.33 | 37.61 |
| 144 | 2036-03 | 0.45 | 0.13 | 0.33 | 37.29 |
| 145 | 2036-04 | 0.45 | 0.12 | 0.33 | 36.96 |
| 146 | 2036-05 | 0.45 | 0.12 | 0.33 | 36.62 |
| 147 | 2036-06 | 0.45 | 0.12 | 0.33 | 36.29 |
| 148 | 2036-07 | 0.45 | 0.12 | 0.33 | 35.96 |
| 149 | 2036-08 | 0.45 | 0.12 | 0.33 | 35.62 |
| 150 | 2036-09 | 0.45 | 0.12 | 0.34 | 35.29 |
| 151 | 2036-10 | 0.45 | 0.12 | 0.34 | 34.95 |
| 152 | 2036-11 | 0.45 | 0.12 | 0.34 | 34.61 |
| 153 | 2036-12 | 0.45 | 0.12 | 0.34 | 34.27 |
| 154 | 2037-01 | 0.45 | 0.11 | 0.34 | 33.93 |
| 155 | 2037-02 | 0.45 | 0.11 | 0.34 | 33.59 |
| 156 | 2037-03 | 0.45 | 0.11 | 0.34 | 33.25 |
| 157 | 2037-04 | 0.45 | 0.11 | 0.34 | 32.91 |
| 158 | 2037-05 | 0.45 | 0.11 | 0.34 | 32.56 |
| 159 | 2037-06 | 0.45 | 0.11 | 0.35 | 32.22 |
| 160 | 2037-07 | 0.45 | 0.11 | 0.35 | 31.87 |
| 161 | 2037-08 | 0.45 | 0.11 | 0.35 | 31.52 |
| 162 | 2037-09 | 0.45 | 0.11 | 0.35 | 31.17 |
| 163 | 2037-10 | 0.45 | 0.10 | 0.35 | 30.82 |
| 164 | 2037-11 | 0.45 | 0.10 | 0.35 | 30.47 |
| 165 | 2037-12 | 0.45 | 0.10 | 0.35 | 30.12 |
| 166 | 2038-01 | 0.45 | 0.10 | 0.35 | 29.76 |
| 167 | 2038-02 | 0.45 | 0.10 | 0.36 | 29.41 |
| 168 | 2038-03 | 0.45 | 0.10 | 0.36 | 29.05 |
| 169 | 2038-04 | 0.45 | 0.10 | 0.36 | 28.69 |
| 170 | 2038-05 | 0.45 | 0.10 | 0.36 | 28.33 |
| 171 | 2038-06 | 0.45 | 0.09 | 0.36 | 27.97 |
| 172 | 2038-07 | 0.45 | 0.09 | 0.36 | 27.61 |
| 173 | 2038-08 | 0.45 | 0.09 | 0.36 | 27.25 |
| 174 | 2038-09 | 0.45 | 0.09 | 0.36 | 26.89 |
| 175 | 2038-10 | 0.45 | 0.09 | 0.36 | 26.52 |
| 176 | 2038-11 | 0.45 | 0.09 | 0.37 | 26.15 |
| 177 | 2038-12 | 0.45 | 0.09 | 0.37 | 25.79 |
| 178 | 2039-01 | 0.45 | 0.09 | 0.37 | 25.42 |
| 179 | 2039-02 | 0.45 | 0.08 | 0.37 | 25.05 |
| 180 | 2039-03 | 0.45 | 0.08 | 0.37 | 24.68 |
| 181 | 2039-04 | 0.45 | 0.08 | 0.37 | 24.31 |
| 182 | 2039-05 | 0.45 | 0.08 | 0.37 | 23.93 |
| 183 | 2039-06 | 0.45 | 0.08 | 0.37 | 23.56 |
| 184 | 2039-07 | 0.45 | 0.08 | 0.38 | 23.18 |
| 185 | 2039-08 | 0.45 | 0.08 | 0.38 | 22.80 |
| 186 | 2039-09 | 0.45 | 0.08 | 0.38 | 22.43 |
| 187 | 2039-10 | 0.45 | 0.07 | 0.38 | 22.05 |
| 188 | 2039-11 | 0.45 | 0.07 | 0.38 | 21.67 |
| 189 | 2039-12 | 0.45 | 0.07 | 0.38 | 21.28 |
| 190 | 2040-01 | 0.45 | 0.07 | 0.38 | 20.90 |
| 191 | 2040-02 | 0.45 | 0.07 | 0.38 | 20.51 |
| 192 | 2040-03 | 0.45 | 0.07 | 0.39 | 20.13 |
| 193 | 2040-04 | 0.45 | 0.07 | 0.39 | 19.74 |
| 194 | 2040-05 | 0.45 | 0.07 | 0.39 | 19.35 |
| 195 | 2040-06 | 0.45 | 0.06 | 0.39 | 18.96 |
| 196 | 2040-07 | 0.45 | 0.06 | 0.39 | 18.57 |
| 197 | 2040-08 | 0.45 | 0.06 | 0.39 | 18.18 |
| 198 | 2040-09 | 0.45 | 0.06 | 0.39 | 17.78 |
| 199 | 2040-10 | 0.45 | 0.06 | 0.40 | 17.39 |
| 200 | 2040-11 | 0.45 | 0.06 | 0.40 | 16.99 |
| 201 | 2040-12 | 0.45 | 0.06 | 0.40 | 16.60 |
| 202 | 2041-01 | 0.45 | 0.06 | 0.40 | 16.20 |
| 203 | 2041-02 | 0.45 | 0.05 | 0.40 | 15.80 |
| 204 | 2041-03 | 0.45 | 0.05 | 0.40 | 15.39 |
| 205 | 2041-04 | 0.45 | 0.05 | 0.40 | 14.99 |
| 206 | 2041-05 | 0.45 | 0.05 | 0.40 | 14.59 |
| 207 | 2041-06 | 0.45 | 0.05 | 0.41 | 14.18 |
| 208 | 2041-07 | 0.45 | 0.05 | 0.41 | 13.77 |
| 209 | 2041-08 | 0.45 | 0.05 | 0.41 | 13.36 |
| 210 | 2041-09 | 0.45 | 0.04 | 0.41 | 12.95 |
| 211 | 2041-10 | 0.45 | 0.04 | 0.41 | 12.54 |
| 212 | 2041-11 | 0.45 | 0.04 | 0.41 | 12.13 |
| 213 | 2041-12 | 0.45 | 0.04 | 0.41 | 11.72 |
| 214 | 2042-01 | 0.45 | 0.04 | 0.42 | 11.30 |
| 215 | 2042-02 | 0.45 | 0.04 | 0.42 | 10.88 |
| 216 | 2042-03 | 0.45 | 0.04 | 0.42 | 10.47 |
| 217 | 2042-04 | 0.45 | 0.03 | 0.42 | 10.05 |
| 218 | 2042-05 | 0.45 | 0.03 | 0.42 | 9.63 |
| 219 | 2042-06 | 0.45 | 0.03 | 0.42 | 9.20 |
| 220 | 2042-07 | 0.45 | 0.03 | 0.42 | 8.78 |
| 221 | 2042-08 | 0.45 | 0.03 | 0.43 | 8.35 |
| 222 | 2042-09 | 0.45 | 0.03 | 0.43 | 7.93 |
| 223 | 2042-10 | 0.45 | 0.03 | 0.43 | 7.50 |
| 224 | 2042-11 | 0.45 | 0.02 | 0.43 | 7.07 |
| 225 | 2042-12 | 0.45 | 0.02 | 0.43 | 6.64 |
| 226 | 2043-01 | 0.45 | 0.02 | 0.43 | 6.21 |
| 227 | 2043-02 | 0.45 | 0.02 | 0.43 | 5.77 |
| 228 | 2043-03 | 0.45 | 0.02 | 0.44 | 5.34 |
| 229 | 2043-04 | 0.45 | 0.02 | 0.44 | 4.90 |
| 230 | 2043-05 | 0.45 | 0.02 | 0.44 | 4.46 |
| 231 | 2043-06 | 0.45 | 0.01 | 0.44 | 4.02 |
| 232 | 2043-07 | 0.45 | 0.01 | 0.44 | 3.58 |
| 233 | 2043-08 | 0.45 | 0.01 | 0.44 | 3.14 |
| 234 | 2043-09 | 0.45 | 0.01 | 0.44 | 2.70 |
| 235 | 2043-10 | 0.45 | 0.01 | 0.45 | 2.25 |
| 236 | 2043-11 | 0.45 | 0.01 | 0.45 | 1.80 |
| 237 | 2043-12 | 0.45 | 0.01 | 0.45 | 1.35 |
| 238 | 2044-01 | 0.45 | 0.00 | 0.45 | 0.90 |
| 239 | 2044-02 | 0.45 | 0.00 | 0.45 | 0.45 |
| 240 | 2044-03 | 0.45 | 0.00 | 0.45 | 0.00 |
等额本金还款方式:
贷款总额:75元
还款月数:20年
首月还款:0.56元
每月递减:0元
利息总额:30.13元
本息合计:105.13元
节省利息:3.95元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-04 | 0.56 | 0.25 | 0.31 | 74.69 |
| 2 | 2024-05 | 0.56 | 0.25 | 0.31 | 74.38 |
| 3 | 2024-06 | 0.56 | 0.25 | 0.31 | 74.06 |
| 4 | 2024-07 | 0.56 | 0.25 | 0.31 | 73.75 |
| 5 | 2024-08 | 0.56 | 0.25 | 0.31 | 73.44 |
| 6 | 2024-09 | 0.56 | 0.24 | 0.31 | 73.13 |
| 7 | 2024-10 | 0.56 | 0.24 | 0.31 | 72.81 |
| 8 | 2024-11 | 0.56 | 0.24 | 0.31 | 72.50 |
| 9 | 2024-12 | 0.55 | 0.24 | 0.31 | 72.19 |
| 10 | 2025-01 | 0.55 | 0.24 | 0.31 | 71.88 |
| 11 | 2025-02 | 0.55 | 0.24 | 0.31 | 71.56 |
| 12 | 2025-03 | 0.55 | 0.24 | 0.31 | 71.25 |
| 13 | 2025-04 | 0.55 | 0.24 | 0.31 | 70.94 |
| 14 | 2025-05 | 0.55 | 0.24 | 0.31 | 70.63 |
| 15 | 2025-06 | 0.55 | 0.24 | 0.31 | 70.31 |
| 16 | 2025-07 | 0.55 | 0.23 | 0.31 | 70.00 |
| 17 | 2025-08 | 0.55 | 0.23 | 0.31 | 69.69 |
| 18 | 2025-09 | 0.54 | 0.23 | 0.31 | 69.38 |
| 19 | 2025-10 | 0.54 | 0.23 | 0.31 | 69.06 |
| 20 | 2025-11 | 0.54 | 0.23 | 0.31 | 68.75 |
| 21 | 2025-12 | 0.54 | 0.23 | 0.31 | 68.44 |
| 22 | 2026-01 | 0.54 | 0.23 | 0.31 | 68.13 |
| 23 | 2026-02 | 0.54 | 0.23 | 0.31 | 67.81 |
| 24 | 2026-03 | 0.54 | 0.23 | 0.31 | 67.50 |
| 25 | 2026-04 | 0.54 | 0.23 | 0.31 | 67.19 |
| 26 | 2026-05 | 0.54 | 0.22 | 0.31 | 66.88 |
| 27 | 2026-06 | 0.54 | 0.22 | 0.31 | 66.56 |
| 28 | 2026-07 | 0.53 | 0.22 | 0.31 | 66.25 |
| 29 | 2026-08 | 0.53 | 0.22 | 0.31 | 65.94 |
| 30 | 2026-09 | 0.53 | 0.22 | 0.31 | 65.63 |
| 31 | 2026-10 | 0.53 | 0.22 | 0.31 | 65.31 |
| 32 | 2026-11 | 0.53 | 0.22 | 0.31 | 65.00 |
| 33 | 2026-12 | 0.53 | 0.22 | 0.31 | 64.69 |
| 34 | 2027-01 | 0.53 | 0.22 | 0.31 | 64.38 |
| 35 | 2027-02 | 0.53 | 0.21 | 0.31 | 64.06 |
| 36 | 2027-03 | 0.53 | 0.21 | 0.31 | 63.75 |
| 37 | 2027-04 | 0.53 | 0.21 | 0.31 | 63.44 |
| 38 | 2027-05 | 0.52 | 0.21 | 0.31 | 63.13 |
| 39 | 2027-06 | 0.52 | 0.21 | 0.31 | 62.81 |
| 40 | 2027-07 | 0.52 | 0.21 | 0.31 | 62.50 |
| 41 | 2027-08 | 0.52 | 0.21 | 0.31 | 62.19 |
| 42 | 2027-09 | 0.52 | 0.21 | 0.31 | 61.88 |
| 43 | 2027-10 | 0.52 | 0.21 | 0.31 | 61.56 |
| 44 | 2027-11 | 0.52 | 0.21 | 0.31 | 61.25 |
| 45 | 2027-12 | 0.52 | 0.20 | 0.31 | 60.94 |
| 46 | 2028-01 | 0.52 | 0.20 | 0.31 | 60.63 |
| 47 | 2028-02 | 0.51 | 0.20 | 0.31 | 60.31 |
| 48 | 2028-03 | 0.51 | 0.20 | 0.31 | 60.00 |
| 49 | 2028-04 | 0.51 | 0.20 | 0.31 | 59.69 |
| 50 | 2028-05 | 0.51 | 0.20 | 0.31 | 59.38 |
| 51 | 2028-06 | 0.51 | 0.20 | 0.31 | 59.06 |
| 52 | 2028-07 | 0.51 | 0.20 | 0.31 | 58.75 |
| 53 | 2028-08 | 0.51 | 0.20 | 0.31 | 58.44 |
| 54 | 2028-09 | 0.51 | 0.19 | 0.31 | 58.13 |
| 55 | 2028-10 | 0.51 | 0.19 | 0.31 | 57.81 |
| 56 | 2028-11 | 0.51 | 0.19 | 0.31 | 57.50 |
| 57 | 2028-12 | 0.50 | 0.19 | 0.31 | 57.19 |
| 58 | 2029-01 | 0.50 | 0.19 | 0.31 | 56.88 |
| 59 | 2029-02 | 0.50 | 0.19 | 0.31 | 56.56 |
| 60 | 2029-03 | 0.50 | 0.19 | 0.31 | 56.25 |
| 61 | 2029-04 | 0.50 | 0.19 | 0.31 | 55.94 |
| 62 | 2029-05 | 0.50 | 0.19 | 0.31 | 55.63 |
| 63 | 2029-06 | 0.50 | 0.19 | 0.31 | 55.31 |
| 64 | 2029-07 | 0.50 | 0.18 | 0.31 | 55.00 |
| 65 | 2029-08 | 0.50 | 0.18 | 0.31 | 54.69 |
| 66 | 2029-09 | 0.49 | 0.18 | 0.31 | 54.38 |
| 67 | 2029-10 | 0.49 | 0.18 | 0.31 | 54.06 |
| 68 | 2029-11 | 0.49 | 0.18 | 0.31 | 53.75 |
| 69 | 2029-12 | 0.49 | 0.18 | 0.31 | 53.44 |
| 70 | 2030-01 | 0.49 | 0.18 | 0.31 | 53.13 |
| 71 | 2030-02 | 0.49 | 0.18 | 0.31 | 52.81 |
| 72 | 2030-03 | 0.49 | 0.18 | 0.31 | 52.50 |
| 73 | 2030-04 | 0.49 | 0.18 | 0.31 | 52.19 |
| 74 | 2030-05 | 0.49 | 0.17 | 0.31 | 51.88 |
| 75 | 2030-06 | 0.49 | 0.17 | 0.31 | 51.56 |
| 76 | 2030-07 | 0.48 | 0.17 | 0.31 | 51.25 |
| 77 | 2030-08 | 0.48 | 0.17 | 0.31 | 50.94 |
| 78 | 2030-09 | 0.48 | 0.17 | 0.31 | 50.63 |
| 79 | 2030-10 | 0.48 | 0.17 | 0.31 | 50.31 |
| 80 | 2030-11 | 0.48 | 0.17 | 0.31 | 50.00 |
| 81 | 2030-12 | 0.48 | 0.17 | 0.31 | 49.69 |
| 82 | 2031-01 | 0.48 | 0.17 | 0.31 | 49.38 |
| 83 | 2031-02 | 0.48 | 0.16 | 0.31 | 49.06 |
| 84 | 2031-03 | 0.48 | 0.16 | 0.31 | 48.75 |
| 85 | 2031-04 | 0.47 | 0.16 | 0.31 | 48.44 |
| 86 | 2031-05 | 0.47 | 0.16 | 0.31 | 48.13 |
| 87 | 2031-06 | 0.47 | 0.16 | 0.31 | 47.81 |
| 88 | 2031-07 | 0.47 | 0.16 | 0.31 | 47.50 |
| 89 | 2031-08 | 0.47 | 0.16 | 0.31 | 47.19 |
| 90 | 2031-09 | 0.47 | 0.16 | 0.31 | 46.88 |
| 91 | 2031-10 | 0.47 | 0.16 | 0.31 | 46.56 |
| 92 | 2031-11 | 0.47 | 0.16 | 0.31 | 46.25 |
| 93 | 2031-12 | 0.47 | 0.15 | 0.31 | 45.94 |
| 94 | 2032-01 | 0.47 | 0.15 | 0.31 | 45.63 |
| 95 | 2032-02 | 0.46 | 0.15 | 0.31 | 45.31 |
| 96 | 2032-03 | 0.46 | 0.15 | 0.31 | 45.00 |
| 97 | 2032-04 | 0.46 | 0.15 | 0.31 | 44.69 |
| 98 | 2032-05 | 0.46 | 0.15 | 0.31 | 44.38 |
| 99 | 2032-06 | 0.46 | 0.15 | 0.31 | 44.06 |
| 100 | 2032-07 | 0.46 | 0.15 | 0.31 | 43.75 |
| 101 | 2032-08 | 0.46 | 0.15 | 0.31 | 43.44 |
| 102 | 2032-09 | 0.46 | 0.14 | 0.31 | 43.13 |
| 103 | 2032-10 | 0.46 | 0.14 | 0.31 | 42.81 |
| 104 | 2032-11 | 0.46 | 0.14 | 0.31 | 42.50 |
| 105 | 2032-12 | 0.45 | 0.14 | 0.31 | 42.19 |
| 106 | 2033-01 | 0.45 | 0.14 | 0.31 | 41.88 |
| 107 | 2033-02 | 0.45 | 0.14 | 0.31 | 41.56 |
| 108 | 2033-03 | 0.45 | 0.14 | 0.31 | 41.25 |
| 109 | 2033-04 | 0.45 | 0.14 | 0.31 | 40.94 |
| 110 | 2033-05 | 0.45 | 0.14 | 0.31 | 40.63 |
| 111 | 2033-06 | 0.45 | 0.14 | 0.31 | 40.31 |
| 112 | 2033-07 | 0.45 | 0.13 | 0.31 | 40.00 |
| 113 | 2033-08 | 0.45 | 0.13 | 0.31 | 39.69 |
| 114 | 2033-09 | 0.44 | 0.13 | 0.31 | 39.38 |
| 115 | 2033-10 | 0.44 | 0.13 | 0.31 | 39.06 |
| 116 | 2033-11 | 0.44 | 0.13 | 0.31 | 38.75 |
| 117 | 2033-12 | 0.44 | 0.13 | 0.31 | 38.44 |
| 118 | 2034-01 | 0.44 | 0.13 | 0.31 | 38.13 |
| 119 | 2034-02 | 0.44 | 0.13 | 0.31 | 37.81 |
| 120 | 2034-03 | 0.44 | 0.13 | 0.31 | 37.50 |
| 121 | 2034-04 | 0.44 | 0.13 | 0.31 | 37.19 |
| 122 | 2034-05 | 0.44 | 0.12 | 0.31 | 36.88 |
| 123 | 2034-06 | 0.44 | 0.12 | 0.31 | 36.56 |
| 124 | 2034-07 | 0.43 | 0.12 | 0.31 | 36.25 |
| 125 | 2034-08 | 0.43 | 0.12 | 0.31 | 35.94 |
| 126 | 2034-09 | 0.43 | 0.12 | 0.31 | 35.63 |
| 127 | 2034-10 | 0.43 | 0.12 | 0.31 | 35.31 |
| 128 | 2034-11 | 0.43 | 0.12 | 0.31 | 35.00 |
| 129 | 2034-12 | 0.43 | 0.12 | 0.31 | 34.69 |
| 130 | 2035-01 | 0.43 | 0.12 | 0.31 | 34.38 |
| 131 | 2035-02 | 0.43 | 0.11 | 0.31 | 34.06 |
| 132 | 2035-03 | 0.43 | 0.11 | 0.31 | 33.75 |
| 133 | 2035-04 | 0.42 | 0.11 | 0.31 | 33.44 |
| 134 | 2035-05 | 0.42 | 0.11 | 0.31 | 33.13 |
| 135 | 2035-06 | 0.42 | 0.11 | 0.31 | 32.81 |
| 136 | 2035-07 | 0.42 | 0.11 | 0.31 | 32.50 |
| 137 | 2035-08 | 0.42 | 0.11 | 0.31 | 32.19 |
| 138 | 2035-09 | 0.42 | 0.11 | 0.31 | 31.88 |
| 139 | 2035-10 | 0.42 | 0.11 | 0.31 | 31.56 |
| 140 | 2035-11 | 0.42 | 0.11 | 0.31 | 31.25 |
| 141 | 2035-12 | 0.42 | 0.10 | 0.31 | 30.94 |
| 142 | 2036-01 | 0.42 | 0.10 | 0.31 | 30.63 |
| 143 | 2036-02 | 0.41 | 0.10 | 0.31 | 30.31 |
| 144 | 2036-03 | 0.41 | 0.10 | 0.31 | 30.00 |
| 145 | 2036-04 | 0.41 | 0.10 | 0.31 | 29.69 |
| 146 | 2036-05 | 0.41 | 0.10 | 0.31 | 29.38 |
| 147 | 2036-06 | 0.41 | 0.10 | 0.31 | 29.06 |
| 148 | 2036-07 | 0.41 | 0.10 | 0.31 | 28.75 |
| 149 | 2036-08 | 0.41 | 0.10 | 0.31 | 28.44 |
| 150 | 2036-09 | 0.41 | 0.09 | 0.31 | 28.13 |
| 151 | 2036-10 | 0.41 | 0.09 | 0.31 | 27.81 |
| 152 | 2036-11 | 0.41 | 0.09 | 0.31 | 27.50 |
| 153 | 2036-12 | 0.40 | 0.09 | 0.31 | 27.19 |
| 154 | 2037-01 | 0.40 | 0.09 | 0.31 | 26.88 |
| 155 | 2037-02 | 0.40 | 0.09 | 0.31 | 26.56 |
| 156 | 2037-03 | 0.40 | 0.09 | 0.31 | 26.25 |
| 157 | 2037-04 | 0.40 | 0.09 | 0.31 | 25.94 |
| 158 | 2037-05 | 0.40 | 0.09 | 0.31 | 25.63 |
| 159 | 2037-06 | 0.40 | 0.09 | 0.31 | 25.31 |
| 160 | 2037-07 | 0.40 | 0.08 | 0.31 | 25.00 |
| 161 | 2037-08 | 0.40 | 0.08 | 0.31 | 24.69 |
| 162 | 2037-09 | 0.39 | 0.08 | 0.31 | 24.38 |
| 163 | 2037-10 | 0.39 | 0.08 | 0.31 | 24.06 |
| 164 | 2037-11 | 0.39 | 0.08 | 0.31 | 23.75 |
| 165 | 2037-12 | 0.39 | 0.08 | 0.31 | 23.44 |
| 166 | 2038-01 | 0.39 | 0.08 | 0.31 | 23.13 |
| 167 | 2038-02 | 0.39 | 0.08 | 0.31 | 22.81 |
| 168 | 2038-03 | 0.39 | 0.08 | 0.31 | 22.50 |
| 169 | 2038-04 | 0.39 | 0.08 | 0.31 | 22.19 |
| 170 | 2038-05 | 0.39 | 0.07 | 0.31 | 21.88 |
| 171 | 2038-06 | 0.39 | 0.07 | 0.31 | 21.56 |
| 172 | 2038-07 | 0.38 | 0.07 | 0.31 | 21.25 |
| 173 | 2038-08 | 0.38 | 0.07 | 0.31 | 20.94 |
| 174 | 2038-09 | 0.38 | 0.07 | 0.31 | 20.63 |
| 175 | 2038-10 | 0.38 | 0.07 | 0.31 | 20.31 |
| 176 | 2038-11 | 0.38 | 0.07 | 0.31 | 20.00 |
| 177 | 2038-12 | 0.38 | 0.07 | 0.31 | 19.69 |
| 178 | 2039-01 | 0.38 | 0.07 | 0.31 | 19.38 |
| 179 | 2039-02 | 0.38 | 0.06 | 0.31 | 19.06 |
| 180 | 2039-03 | 0.38 | 0.06 | 0.31 | 18.75 |
| 181 | 2039-04 | 0.38 | 0.06 | 0.31 | 18.44 |
| 182 | 2039-05 | 0.37 | 0.06 | 0.31 | 18.13 |
| 183 | 2039-06 | 0.37 | 0.06 | 0.31 | 17.81 |
| 184 | 2039-07 | 0.37 | 0.06 | 0.31 | 17.50 |
| 185 | 2039-08 | 0.37 | 0.06 | 0.31 | 17.19 |
| 186 | 2039-09 | 0.37 | 0.06 | 0.31 | 16.88 |
| 187 | 2039-10 | 0.37 | 0.06 | 0.31 | 16.56 |
| 188 | 2039-11 | 0.37 | 0.06 | 0.31 | 16.25 |
| 189 | 2039-12 | 0.37 | 0.05 | 0.31 | 15.94 |
| 190 | 2040-01 | 0.37 | 0.05 | 0.31 | 15.63 |
| 191 | 2040-02 | 0.36 | 0.05 | 0.31 | 15.31 |
| 192 | 2040-03 | 0.36 | 0.05 | 0.31 | 15.00 |
| 193 | 2040-04 | 0.36 | 0.05 | 0.31 | 14.69 |
| 194 | 2040-05 | 0.36 | 0.05 | 0.31 | 14.38 |
| 195 | 2040-06 | 0.36 | 0.05 | 0.31 | 14.06 |
| 196 | 2040-07 | 0.36 | 0.05 | 0.31 | 13.75 |
| 197 | 2040-08 | 0.36 | 0.05 | 0.31 | 13.44 |
| 198 | 2040-09 | 0.36 | 0.04 | 0.31 | 13.13 |
| 199 | 2040-10 | 0.36 | 0.04 | 0.31 | 12.81 |
| 200 | 2040-11 | 0.36 | 0.04 | 0.31 | 12.50 |
| 201 | 2040-12 | 0.35 | 0.04 | 0.31 | 12.19 |
| 202 | 2041-01 | 0.35 | 0.04 | 0.31 | 11.88 |
| 203 | 2041-02 | 0.35 | 0.04 | 0.31 | 11.56 |
| 204 | 2041-03 | 0.35 | 0.04 | 0.31 | 11.25 |
| 205 | 2041-04 | 0.35 | 0.04 | 0.31 | 10.94 |
| 206 | 2041-05 | 0.35 | 0.04 | 0.31 | 10.63 |
| 207 | 2041-06 | 0.35 | 0.04 | 0.31 | 10.31 |
| 208 | 2041-07 | 0.35 | 0.03 | 0.31 | 10.00 |
| 209 | 2041-08 | 0.35 | 0.03 | 0.31 | 9.69 |
| 210 | 2041-09 | 0.34 | 0.03 | 0.31 | 9.38 |
| 211 | 2041-10 | 0.34 | 0.03 | 0.31 | 9.06 |
| 212 | 2041-11 | 0.34 | 0.03 | 0.31 | 8.75 |
| 213 | 2041-12 | 0.34 | 0.03 | 0.31 | 8.44 |
| 214 | 2042-01 | 0.34 | 0.03 | 0.31 | 8.13 |
| 215 | 2042-02 | 0.34 | 0.03 | 0.31 | 7.81 |
| 216 | 2042-03 | 0.34 | 0.03 | 0.31 | 7.50 |
| 217 | 2042-04 | 0.34 | 0.03 | 0.31 | 7.19 |
| 218 | 2042-05 | 0.34 | 0.02 | 0.31 | 6.88 |
| 219 | 2042-06 | 0.34 | 0.02 | 0.31 | 6.56 |
| 220 | 2042-07 | 0.33 | 0.02 | 0.31 | 6.25 |
| 221 | 2042-08 | 0.33 | 0.02 | 0.31 | 5.94 |
| 222 | 2042-09 | 0.33 | 0.02 | 0.31 | 5.63 |
| 223 | 2042-10 | 0.33 | 0.02 | 0.31 | 5.31 |
| 224 | 2042-11 | 0.33 | 0.02 | 0.31 | 5.00 |
| 225 | 2042-12 | 0.33 | 0.02 | 0.31 | 4.69 |
| 226 | 2043-01 | 0.33 | 0.02 | 0.31 | 4.38 |
| 227 | 2043-02 | 0.33 | 0.01 | 0.31 | 4.06 |
| 228 | 2043-03 | 0.33 | 0.01 | 0.31 | 3.75 |
| 229 | 2043-04 | 0.33 | 0.01 | 0.31 | 3.44 |
| 230 | 2043-05 | 0.32 | 0.01 | 0.31 | 3.13 |
| 231 | 2043-06 | 0.32 | 0.01 | 0.31 | 2.81 |
| 232 | 2043-07 | 0.32 | 0.01 | 0.31 | 2.50 |
| 233 | 2043-08 | 0.32 | 0.01 | 0.31 | 2.19 |
| 234 | 2043-09 | 0.32 | 0.01 | 0.31 | 1.88 |
| 235 | 2043-10 | 0.32 | 0.01 | 0.31 | 1.56 |
| 236 | 2043-11 | 0.32 | 0.01 | 0.31 | 1.25 |
| 237 | 2043-12 | 0.32 | 0.00 | 0.31 | 0.94 |
| 238 | 2044-01 | 0.32 | 0.00 | 0.31 | 0.63 |
| 239 | 2044-02 | 0.31 | 0.00 | 0.31 | 0.31 |
| 240 | 2044-03 | 0.31 | 0.00 | 0.31 | 0.00 |