广州贷款350元(公积金贷款)房贷,还款19年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:350元
还款月数:19年
每月还款:2.06元
利息总额:119.57元
本息合计:469.57元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 2.06 | 0.95 | 1.11 | 348.89 |
| 2 | 2025-04 | 2.06 | 0.94 | 1.11 | 347.77 |
| 3 | 2025-05 | 2.06 | 0.94 | 1.12 | 346.66 |
| 4 | 2025-06 | 2.06 | 0.94 | 1.12 | 345.54 |
| 5 | 2025-07 | 2.06 | 0.94 | 1.12 | 344.41 |
| 6 | 2025-08 | 2.06 | 0.93 | 1.13 | 343.28 |
| 7 | 2025-09 | 2.06 | 0.93 | 1.13 | 342.16 |
| 8 | 2025-10 | 2.06 | 0.93 | 1.13 | 341.02 |
| 9 | 2025-11 | 2.06 | 0.92 | 1.14 | 339.89 |
| 10 | 2025-12 | 2.06 | 0.92 | 1.14 | 338.75 |
| 11 | 2026-01 | 2.06 | 0.92 | 1.14 | 337.61 |
| 12 | 2026-02 | 2.06 | 0.91 | 1.15 | 336.46 |
| 13 | 2026-03 | 2.06 | 0.91 | 1.15 | 335.31 |
| 14 | 2026-04 | 2.06 | 0.91 | 1.15 | 334.16 |
| 15 | 2026-05 | 2.06 | 0.91 | 1.15 | 333.01 |
| 16 | 2026-06 | 2.06 | 0.90 | 1.16 | 331.85 |
| 17 | 2026-07 | 2.06 | 0.90 | 1.16 | 330.69 |
| 18 | 2026-08 | 2.06 | 0.90 | 1.16 | 329.52 |
| 19 | 2026-09 | 2.06 | 0.89 | 1.17 | 328.36 |
| 20 | 2026-10 | 2.06 | 0.89 | 1.17 | 327.19 |
| 21 | 2026-11 | 2.06 | 0.89 | 1.17 | 326.01 |
| 22 | 2026-12 | 2.06 | 0.88 | 1.18 | 324.84 |
| 23 | 2027-01 | 2.06 | 0.88 | 1.18 | 323.66 |
| 24 | 2027-02 | 2.06 | 0.88 | 1.18 | 322.47 |
| 25 | 2027-03 | 2.06 | 0.87 | 1.19 | 321.29 |
| 26 | 2027-04 | 2.06 | 0.87 | 1.19 | 320.10 |
| 27 | 2027-05 | 2.06 | 0.87 | 1.19 | 318.91 |
| 28 | 2027-06 | 2.06 | 0.86 | 1.20 | 317.71 |
| 29 | 2027-07 | 2.06 | 0.86 | 1.20 | 316.51 |
| 30 | 2027-08 | 2.06 | 0.86 | 1.20 | 315.31 |
| 31 | 2027-09 | 2.06 | 0.85 | 1.21 | 314.10 |
| 32 | 2027-10 | 2.06 | 0.85 | 1.21 | 312.89 |
| 33 | 2027-11 | 2.06 | 0.85 | 1.21 | 311.68 |
| 34 | 2027-12 | 2.06 | 0.84 | 1.22 | 310.47 |
| 35 | 2028-01 | 2.06 | 0.84 | 1.22 | 309.25 |
| 36 | 2028-02 | 2.06 | 0.84 | 1.22 | 308.03 |
| 37 | 2028-03 | 2.06 | 0.83 | 1.23 | 306.80 |
| 38 | 2028-04 | 2.06 | 0.83 | 1.23 | 305.57 |
| 39 | 2028-05 | 2.06 | 0.83 | 1.23 | 304.34 |
| 40 | 2028-06 | 2.06 | 0.82 | 1.24 | 303.10 |
| 41 | 2028-07 | 2.06 | 0.82 | 1.24 | 301.87 |
| 42 | 2028-08 | 2.06 | 0.82 | 1.24 | 300.62 |
| 43 | 2028-09 | 2.06 | 0.81 | 1.25 | 299.38 |
| 44 | 2028-10 | 2.06 | 0.81 | 1.25 | 298.13 |
| 45 | 2028-11 | 2.06 | 0.81 | 1.25 | 296.88 |
| 46 | 2028-12 | 2.06 | 0.80 | 1.26 | 295.62 |
| 47 | 2029-01 | 2.06 | 0.80 | 1.26 | 294.36 |
| 48 | 2029-02 | 2.06 | 0.80 | 1.26 | 293.10 |
| 49 | 2029-03 | 2.06 | 0.79 | 1.27 | 291.84 |
| 50 | 2029-04 | 2.06 | 0.79 | 1.27 | 290.57 |
| 51 | 2029-05 | 2.06 | 0.79 | 1.27 | 289.29 |
| 52 | 2029-06 | 2.06 | 0.78 | 1.28 | 288.02 |
| 53 | 2029-07 | 2.06 | 0.78 | 1.28 | 286.74 |
| 54 | 2029-08 | 2.06 | 0.78 | 1.28 | 285.46 |
| 55 | 2029-09 | 2.06 | 0.77 | 1.29 | 284.17 |
| 56 | 2029-10 | 2.06 | 0.77 | 1.29 | 282.88 |
| 57 | 2029-11 | 2.06 | 0.77 | 1.29 | 281.59 |
| 58 | 2029-12 | 2.06 | 0.76 | 1.30 | 280.29 |
| 59 | 2030-01 | 2.06 | 0.76 | 1.30 | 278.99 |
| 60 | 2030-02 | 2.06 | 0.76 | 1.30 | 277.68 |
| 61 | 2030-03 | 2.06 | 0.75 | 1.31 | 276.38 |
| 62 | 2030-04 | 2.06 | 0.75 | 1.31 | 275.07 |
| 63 | 2030-05 | 2.06 | 0.74 | 1.31 | 273.75 |
| 64 | 2030-06 | 2.06 | 0.74 | 1.32 | 272.43 |
| 65 | 2030-07 | 2.06 | 0.74 | 1.32 | 271.11 |
| 66 | 2030-08 | 2.06 | 0.73 | 1.33 | 269.79 |
| 67 | 2030-09 | 2.06 | 0.73 | 1.33 | 268.46 |
| 68 | 2030-10 | 2.06 | 0.73 | 1.33 | 267.12 |
| 69 | 2030-11 | 2.06 | 0.72 | 1.34 | 265.79 |
| 70 | 2030-12 | 2.06 | 0.72 | 1.34 | 264.45 |
| 71 | 2031-01 | 2.06 | 0.72 | 1.34 | 263.11 |
| 72 | 2031-02 | 2.06 | 0.71 | 1.35 | 261.76 |
| 73 | 2031-03 | 2.06 | 0.71 | 1.35 | 260.41 |
| 74 | 2031-04 | 2.06 | 0.71 | 1.35 | 259.05 |
| 75 | 2031-05 | 2.06 | 0.70 | 1.36 | 257.70 |
| 76 | 2031-06 | 2.06 | 0.70 | 1.36 | 256.33 |
| 77 | 2031-07 | 2.06 | 0.69 | 1.37 | 254.97 |
| 78 | 2031-08 | 2.06 | 0.69 | 1.37 | 253.60 |
| 79 | 2031-09 | 2.06 | 0.69 | 1.37 | 252.23 |
| 80 | 2031-10 | 2.06 | 0.68 | 1.38 | 250.85 |
| 81 | 2031-11 | 2.06 | 0.68 | 1.38 | 249.47 |
| 82 | 2031-12 | 2.06 | 0.68 | 1.38 | 248.09 |
| 83 | 2032-01 | 2.06 | 0.67 | 1.39 | 246.70 |
| 84 | 2032-02 | 2.06 | 0.67 | 1.39 | 245.31 |
| 85 | 2032-03 | 2.06 | 0.66 | 1.40 | 243.91 |
| 86 | 2032-04 | 2.06 | 0.66 | 1.40 | 242.51 |
| 87 | 2032-05 | 2.06 | 0.66 | 1.40 | 241.11 |
| 88 | 2032-06 | 2.06 | 0.65 | 1.41 | 239.70 |
| 89 | 2032-07 | 2.06 | 0.65 | 1.41 | 238.29 |
| 90 | 2032-08 | 2.06 | 0.65 | 1.41 | 236.88 |
| 91 | 2032-09 | 2.06 | 0.64 | 1.42 | 235.46 |
| 92 | 2032-10 | 2.06 | 0.64 | 1.42 | 234.04 |
| 93 | 2032-11 | 2.06 | 0.63 | 1.43 | 232.61 |
| 94 | 2032-12 | 2.06 | 0.63 | 1.43 | 231.19 |
| 95 | 2033-01 | 2.06 | 0.63 | 1.43 | 229.75 |
| 96 | 2033-02 | 2.06 | 0.62 | 1.44 | 228.31 |
| 97 | 2033-03 | 2.06 | 0.62 | 1.44 | 226.87 |
| 98 | 2033-04 | 2.06 | 0.61 | 1.45 | 225.43 |
| 99 | 2033-05 | 2.06 | 0.61 | 1.45 | 223.98 |
| 100 | 2033-06 | 2.06 | 0.61 | 1.45 | 222.53 |
| 101 | 2033-07 | 2.06 | 0.60 | 1.46 | 221.07 |
| 102 | 2033-08 | 2.06 | 0.60 | 1.46 | 219.61 |
| 103 | 2033-09 | 2.06 | 0.59 | 1.46 | 218.14 |
| 104 | 2033-10 | 2.06 | 0.59 | 1.47 | 216.68 |
| 105 | 2033-11 | 2.06 | 0.59 | 1.47 | 215.20 |
| 106 | 2033-12 | 2.06 | 0.58 | 1.48 | 213.73 |
| 107 | 2034-01 | 2.06 | 0.58 | 1.48 | 212.25 |
| 108 | 2034-02 | 2.06 | 0.57 | 1.48 | 210.76 |
| 109 | 2034-03 | 2.06 | 0.57 | 1.49 | 209.27 |
| 110 | 2034-04 | 2.06 | 0.57 | 1.49 | 207.78 |
| 111 | 2034-05 | 2.06 | 0.56 | 1.50 | 206.28 |
| 112 | 2034-06 | 2.06 | 0.56 | 1.50 | 204.78 |
| 113 | 2034-07 | 2.06 | 0.55 | 1.50 | 203.28 |
| 114 | 2034-08 | 2.06 | 0.55 | 1.51 | 201.77 |
| 115 | 2034-09 | 2.06 | 0.55 | 1.51 | 200.25 |
| 116 | 2034-10 | 2.06 | 0.54 | 1.52 | 198.74 |
| 117 | 2034-11 | 2.06 | 0.54 | 1.52 | 197.22 |
| 118 | 2034-12 | 2.06 | 0.53 | 1.53 | 195.69 |
| 119 | 2035-01 | 2.06 | 0.53 | 1.53 | 194.16 |
| 120 | 2035-02 | 2.06 | 0.53 | 1.53 | 192.63 |
| 121 | 2035-03 | 2.06 | 0.52 | 1.54 | 191.09 |
| 122 | 2035-04 | 2.06 | 0.52 | 1.54 | 189.55 |
| 123 | 2035-05 | 2.06 | 0.51 | 1.55 | 188.00 |
| 124 | 2035-06 | 2.06 | 0.51 | 1.55 | 186.45 |
| 125 | 2035-07 | 2.06 | 0.50 | 1.55 | 184.90 |
| 126 | 2035-08 | 2.06 | 0.50 | 1.56 | 183.34 |
| 127 | 2035-09 | 2.06 | 0.50 | 1.56 | 181.77 |
| 128 | 2035-10 | 2.06 | 0.49 | 1.57 | 180.21 |
| 129 | 2035-11 | 2.06 | 0.49 | 1.57 | 178.64 |
| 130 | 2035-12 | 2.06 | 0.48 | 1.58 | 177.06 |
| 131 | 2036-01 | 2.06 | 0.48 | 1.58 | 175.48 |
| 132 | 2036-02 | 2.06 | 0.48 | 1.58 | 173.90 |
| 133 | 2036-03 | 2.06 | 0.47 | 1.59 | 172.31 |
| 134 | 2036-04 | 2.06 | 0.47 | 1.59 | 170.71 |
| 135 | 2036-05 | 2.06 | 0.46 | 1.60 | 169.12 |
| 136 | 2036-06 | 2.06 | 0.46 | 1.60 | 167.52 |
| 137 | 2036-07 | 2.06 | 0.45 | 1.61 | 165.91 |
| 138 | 2036-08 | 2.06 | 0.45 | 1.61 | 164.30 |
| 139 | 2036-09 | 2.06 | 0.44 | 1.61 | 162.69 |
| 140 | 2036-10 | 2.06 | 0.44 | 1.62 | 161.07 |
| 141 | 2036-11 | 2.06 | 0.44 | 1.62 | 159.44 |
| 142 | 2036-12 | 2.06 | 0.43 | 1.63 | 157.82 |
| 143 | 2037-01 | 2.06 | 0.43 | 1.63 | 156.18 |
| 144 | 2037-02 | 2.06 | 0.42 | 1.64 | 154.55 |
| 145 | 2037-03 | 2.06 | 0.42 | 1.64 | 152.91 |
| 146 | 2037-04 | 2.06 | 0.41 | 1.65 | 151.26 |
| 147 | 2037-05 | 2.06 | 0.41 | 1.65 | 149.61 |
| 148 | 2037-06 | 2.06 | 0.41 | 1.65 | 147.96 |
| 149 | 2037-07 | 2.06 | 0.40 | 1.66 | 146.30 |
| 150 | 2037-08 | 2.06 | 0.40 | 1.66 | 144.63 |
| 151 | 2037-09 | 2.06 | 0.39 | 1.67 | 142.97 |
| 152 | 2037-10 | 2.06 | 0.39 | 1.67 | 141.29 |
| 153 | 2037-11 | 2.06 | 0.38 | 1.68 | 139.62 |
| 154 | 2037-12 | 2.06 | 0.38 | 1.68 | 137.94 |
| 155 | 2038-01 | 2.06 | 0.37 | 1.69 | 136.25 |
| 156 | 2038-02 | 2.06 | 0.37 | 1.69 | 134.56 |
| 157 | 2038-03 | 2.06 | 0.36 | 1.70 | 132.86 |
| 158 | 2038-04 | 2.06 | 0.36 | 1.70 | 131.16 |
| 159 | 2038-05 | 2.06 | 0.36 | 1.70 | 129.46 |
| 160 | 2038-06 | 2.06 | 0.35 | 1.71 | 127.75 |
| 161 | 2038-07 | 2.06 | 0.35 | 1.71 | 126.04 |
| 162 | 2038-08 | 2.06 | 0.34 | 1.72 | 124.32 |
| 163 | 2038-09 | 2.06 | 0.34 | 1.72 | 122.60 |
| 164 | 2038-10 | 2.06 | 0.33 | 1.73 | 120.87 |
| 165 | 2038-11 | 2.06 | 0.33 | 1.73 | 119.14 |
| 166 | 2038-12 | 2.06 | 0.32 | 1.74 | 117.40 |
| 167 | 2039-01 | 2.06 | 0.32 | 1.74 | 115.66 |
| 168 | 2039-02 | 2.06 | 0.31 | 1.75 | 113.91 |
| 169 | 2039-03 | 2.06 | 0.31 | 1.75 | 112.16 |
| 170 | 2039-04 | 2.06 | 0.30 | 1.76 | 110.41 |
| 171 | 2039-05 | 2.06 | 0.30 | 1.76 | 108.64 |
| 172 | 2039-06 | 2.06 | 0.29 | 1.77 | 106.88 |
| 173 | 2039-07 | 2.06 | 0.29 | 1.77 | 105.11 |
| 174 | 2039-08 | 2.06 | 0.28 | 1.77 | 103.33 |
| 175 | 2039-09 | 2.06 | 0.28 | 1.78 | 101.55 |
| 176 | 2039-10 | 2.06 | 0.28 | 1.78 | 99.77 |
| 177 | 2039-11 | 2.06 | 0.27 | 1.79 | 97.98 |
| 178 | 2039-12 | 2.06 | 0.27 | 1.79 | 96.19 |
| 179 | 2040-01 | 2.06 | 0.26 | 1.80 | 94.39 |
| 180 | 2040-02 | 2.06 | 0.26 | 1.80 | 92.58 |
| 181 | 2040-03 | 2.06 | 0.25 | 1.81 | 90.78 |
| 182 | 2040-04 | 2.06 | 0.25 | 1.81 | 88.96 |
| 183 | 2040-05 | 2.06 | 0.24 | 1.82 | 87.14 |
| 184 | 2040-06 | 2.06 | 0.24 | 1.82 | 85.32 |
| 185 | 2040-07 | 2.06 | 0.23 | 1.83 | 83.49 |
| 186 | 2040-08 | 2.06 | 0.23 | 1.83 | 81.66 |
| 187 | 2040-09 | 2.06 | 0.22 | 1.84 | 79.82 |
| 188 | 2040-10 | 2.06 | 0.22 | 1.84 | 77.98 |
| 189 | 2040-11 | 2.06 | 0.21 | 1.85 | 76.13 |
| 190 | 2040-12 | 2.06 | 0.21 | 1.85 | 74.27 |
| 191 | 2041-01 | 2.06 | 0.20 | 1.86 | 72.42 |
| 192 | 2041-02 | 2.06 | 0.20 | 1.86 | 70.55 |
| 193 | 2041-03 | 2.06 | 0.19 | 1.87 | 68.68 |
| 194 | 2041-04 | 2.06 | 0.19 | 1.87 | 66.81 |
| 195 | 2041-05 | 2.06 | 0.18 | 1.88 | 64.93 |
| 196 | 2041-06 | 2.06 | 0.18 | 1.88 | 63.05 |
| 197 | 2041-07 | 2.06 | 0.17 | 1.89 | 61.16 |
| 198 | 2041-08 | 2.06 | 0.17 | 1.89 | 59.27 |
| 199 | 2041-09 | 2.06 | 0.16 | 1.90 | 57.37 |
| 200 | 2041-10 | 2.06 | 0.16 | 1.90 | 55.46 |
| 201 | 2041-11 | 2.06 | 0.15 | 1.91 | 53.55 |
| 202 | 2041-12 | 2.06 | 0.15 | 1.91 | 51.64 |
| 203 | 2042-01 | 2.06 | 0.14 | 1.92 | 49.72 |
| 204 | 2042-02 | 2.06 | 0.13 | 1.92 | 47.79 |
| 205 | 2042-03 | 2.06 | 0.13 | 1.93 | 45.86 |
| 206 | 2042-04 | 2.06 | 0.12 | 1.94 | 43.93 |
| 207 | 2042-05 | 2.06 | 0.12 | 1.94 | 41.99 |
| 208 | 2042-06 | 2.06 | 0.11 | 1.95 | 40.04 |
| 209 | 2042-07 | 2.06 | 0.11 | 1.95 | 38.09 |
| 210 | 2042-08 | 2.06 | 0.10 | 1.96 | 36.13 |
| 211 | 2042-09 | 2.06 | 0.10 | 1.96 | 34.17 |
| 212 | 2042-10 | 2.06 | 0.09 | 1.97 | 32.21 |
| 213 | 2042-11 | 2.06 | 0.09 | 1.97 | 30.23 |
| 214 | 2042-12 | 2.06 | 0.08 | 1.98 | 28.26 |
| 215 | 2043-01 | 2.06 | 0.08 | 1.98 | 26.27 |
| 216 | 2043-02 | 2.06 | 0.07 | 1.99 | 24.28 |
| 217 | 2043-03 | 2.06 | 0.07 | 1.99 | 22.29 |
| 218 | 2043-04 | 2.06 | 0.06 | 2.00 | 20.29 |
| 219 | 2043-05 | 2.06 | 0.05 | 2.00 | 18.29 |
| 220 | 2043-06 | 2.06 | 0.05 | 2.01 | 16.28 |
| 221 | 2043-07 | 2.06 | 0.04 | 2.02 | 14.26 |
| 222 | 2043-08 | 2.06 | 0.04 | 2.02 | 12.24 |
| 223 | 2043-09 | 2.06 | 0.03 | 2.03 | 10.21 |
| 224 | 2043-10 | 2.06 | 0.03 | 2.03 | 8.18 |
| 225 | 2043-11 | 2.06 | 0.02 | 2.04 | 6.15 |
| 226 | 2043-12 | 2.06 | 0.02 | 2.04 | 4.10 |
| 227 | 2044-01 | 2.06 | 0.01 | 2.05 | 2.05 |
| 228 | 2044-02 | 2.06 | 0.01 | 2.05 | 0.00 |
等额本金还款方式:
贷款总额:350元
还款月数:19年
首月还款:2.48元
每月递减:0元
利息总额:108.54元
本息合计:458.54元
节省利息:11.04元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 2.48 | 0.95 | 1.54 | 348.46 |
| 2 | 2025-04 | 2.48 | 0.94 | 1.54 | 346.93 |
| 3 | 2025-05 | 2.47 | 0.94 | 1.54 | 345.39 |
| 4 | 2025-06 | 2.47 | 0.94 | 1.54 | 343.86 |
| 5 | 2025-07 | 2.47 | 0.93 | 1.54 | 342.32 |
| 6 | 2025-08 | 2.46 | 0.93 | 1.54 | 340.79 |
| 7 | 2025-09 | 2.46 | 0.92 | 1.54 | 339.25 |
| 8 | 2025-10 | 2.45 | 0.92 | 1.54 | 337.72 |
| 9 | 2025-11 | 2.45 | 0.91 | 1.54 | 336.18 |
| 10 | 2025-12 | 2.45 | 0.91 | 1.54 | 334.65 |
| 11 | 2026-01 | 2.44 | 0.91 | 1.54 | 333.11 |
| 12 | 2026-02 | 2.44 | 0.90 | 1.54 | 331.58 |
| 13 | 2026-03 | 2.43 | 0.90 | 1.54 | 330.04 |
| 14 | 2026-04 | 2.43 | 0.89 | 1.54 | 328.51 |
| 15 | 2026-05 | 2.42 | 0.89 | 1.54 | 326.97 |
| 16 | 2026-06 | 2.42 | 0.89 | 1.54 | 325.44 |
| 17 | 2026-07 | 2.42 | 0.88 | 1.54 | 323.90 |
| 18 | 2026-08 | 2.41 | 0.88 | 1.54 | 322.37 |
| 19 | 2026-09 | 2.41 | 0.87 | 1.54 | 320.83 |
| 20 | 2026-10 | 2.40 | 0.87 | 1.54 | 319.30 |
| 21 | 2026-11 | 2.40 | 0.86 | 1.54 | 317.76 |
| 22 | 2026-12 | 2.40 | 0.86 | 1.54 | 316.23 |
| 23 | 2027-01 | 2.39 | 0.86 | 1.54 | 314.69 |
| 24 | 2027-02 | 2.39 | 0.85 | 1.54 | 313.16 |
| 25 | 2027-03 | 2.38 | 0.85 | 1.54 | 311.62 |
| 26 | 2027-04 | 2.38 | 0.84 | 1.54 | 310.09 |
| 27 | 2027-05 | 2.37 | 0.84 | 1.54 | 308.55 |
| 28 | 2027-06 | 2.37 | 0.84 | 1.54 | 307.02 |
| 29 | 2027-07 | 2.37 | 0.83 | 1.54 | 305.48 |
| 30 | 2027-08 | 2.36 | 0.83 | 1.54 | 303.95 |
| 31 | 2027-09 | 2.36 | 0.82 | 1.54 | 302.41 |
| 32 | 2027-10 | 2.35 | 0.82 | 1.54 | 300.88 |
| 33 | 2027-11 | 2.35 | 0.81 | 1.54 | 299.34 |
| 34 | 2027-12 | 2.35 | 0.81 | 1.54 | 297.81 |
| 35 | 2028-01 | 2.34 | 0.81 | 1.54 | 296.27 |
| 36 | 2028-02 | 2.34 | 0.80 | 1.54 | 294.74 |
| 37 | 2028-03 | 2.33 | 0.80 | 1.54 | 293.20 |
| 38 | 2028-04 | 2.33 | 0.79 | 1.54 | 291.67 |
| 39 | 2028-05 | 2.33 | 0.79 | 1.54 | 290.13 |
| 40 | 2028-06 | 2.32 | 0.79 | 1.54 | 288.60 |
| 41 | 2028-07 | 2.32 | 0.78 | 1.54 | 287.06 |
| 42 | 2028-08 | 2.31 | 0.78 | 1.54 | 285.53 |
| 43 | 2028-09 | 2.31 | 0.77 | 1.54 | 283.99 |
| 44 | 2028-10 | 2.30 | 0.77 | 1.54 | 282.46 |
| 45 | 2028-11 | 2.30 | 0.76 | 1.54 | 280.92 |
| 46 | 2028-12 | 2.30 | 0.76 | 1.54 | 279.39 |
| 47 | 2029-01 | 2.29 | 0.76 | 1.54 | 277.85 |
| 48 | 2029-02 | 2.29 | 0.75 | 1.54 | 276.32 |
| 49 | 2029-03 | 2.28 | 0.75 | 1.54 | 274.78 |
| 50 | 2029-04 | 2.28 | 0.74 | 1.54 | 273.25 |
| 51 | 2029-05 | 2.28 | 0.74 | 1.54 | 271.71 |
| 52 | 2029-06 | 2.27 | 0.74 | 1.54 | 270.18 |
| 53 | 2029-07 | 2.27 | 0.73 | 1.54 | 268.64 |
| 54 | 2029-08 | 2.26 | 0.73 | 1.54 | 267.11 |
| 55 | 2029-09 | 2.26 | 0.72 | 1.54 | 265.57 |
| 56 | 2029-10 | 2.25 | 0.72 | 1.54 | 264.04 |
| 57 | 2029-11 | 2.25 | 0.72 | 1.54 | 262.50 |
| 58 | 2029-12 | 2.25 | 0.71 | 1.54 | 260.96 |
| 59 | 2030-01 | 2.24 | 0.71 | 1.54 | 259.43 |
| 60 | 2030-02 | 2.24 | 0.70 | 1.54 | 257.89 |
| 61 | 2030-03 | 2.23 | 0.70 | 1.54 | 256.36 |
| 62 | 2030-04 | 2.23 | 0.69 | 1.54 | 254.82 |
| 63 | 2030-05 | 2.23 | 0.69 | 1.54 | 253.29 |
| 64 | 2030-06 | 2.22 | 0.69 | 1.54 | 251.75 |
| 65 | 2030-07 | 2.22 | 0.68 | 1.54 | 250.22 |
| 66 | 2030-08 | 2.21 | 0.68 | 1.54 | 248.68 |
| 67 | 2030-09 | 2.21 | 0.67 | 1.54 | 247.15 |
| 68 | 2030-10 | 2.20 | 0.67 | 1.54 | 245.61 |
| 69 | 2030-11 | 2.20 | 0.67 | 1.54 | 244.08 |
| 70 | 2030-12 | 2.20 | 0.66 | 1.54 | 242.54 |
| 71 | 2031-01 | 2.19 | 0.66 | 1.54 | 241.01 |
| 72 | 2031-02 | 2.19 | 0.65 | 1.54 | 239.47 |
| 73 | 2031-03 | 2.18 | 0.65 | 1.54 | 237.94 |
| 74 | 2031-04 | 2.18 | 0.64 | 1.54 | 236.40 |
| 75 | 2031-05 | 2.18 | 0.64 | 1.54 | 234.87 |
| 76 | 2031-06 | 2.17 | 0.64 | 1.54 | 233.33 |
| 77 | 2031-07 | 2.17 | 0.63 | 1.54 | 231.80 |
| 78 | 2031-08 | 2.16 | 0.63 | 1.54 | 230.26 |
| 79 | 2031-09 | 2.16 | 0.62 | 1.54 | 228.73 |
| 80 | 2031-10 | 2.15 | 0.62 | 1.54 | 227.19 |
| 81 | 2031-11 | 2.15 | 0.62 | 1.54 | 225.66 |
| 82 | 2031-12 | 2.15 | 0.61 | 1.54 | 224.12 |
| 83 | 2032-01 | 2.14 | 0.61 | 1.54 | 222.59 |
| 84 | 2032-02 | 2.14 | 0.60 | 1.54 | 221.05 |
| 85 | 2032-03 | 2.13 | 0.60 | 1.54 | 219.52 |
| 86 | 2032-04 | 2.13 | 0.59 | 1.54 | 217.98 |
| 87 | 2032-05 | 2.13 | 0.59 | 1.54 | 216.45 |
| 88 | 2032-06 | 2.12 | 0.59 | 1.54 | 214.91 |
| 89 | 2032-07 | 2.12 | 0.58 | 1.54 | 213.38 |
| 90 | 2032-08 | 2.11 | 0.58 | 1.54 | 211.84 |
| 91 | 2032-09 | 2.11 | 0.57 | 1.54 | 210.31 |
| 92 | 2032-10 | 2.10 | 0.57 | 1.54 | 208.77 |
| 93 | 2032-11 | 2.10 | 0.57 | 1.54 | 207.24 |
| 94 | 2032-12 | 2.10 | 0.56 | 1.54 | 205.70 |
| 95 | 2033-01 | 2.09 | 0.56 | 1.54 | 204.17 |
| 96 | 2033-02 | 2.09 | 0.55 | 1.54 | 202.63 |
| 97 | 2033-03 | 2.08 | 0.55 | 1.54 | 201.10 |
| 98 | 2033-04 | 2.08 | 0.54 | 1.54 | 199.56 |
| 99 | 2033-05 | 2.08 | 0.54 | 1.54 | 198.03 |
| 100 | 2033-06 | 2.07 | 0.54 | 1.54 | 196.49 |
| 101 | 2033-07 | 2.07 | 0.53 | 1.54 | 194.96 |
| 102 | 2033-08 | 2.06 | 0.53 | 1.54 | 193.42 |
| 103 | 2033-09 | 2.06 | 0.52 | 1.54 | 191.89 |
| 104 | 2033-10 | 2.05 | 0.52 | 1.54 | 190.35 |
| 105 | 2033-11 | 2.05 | 0.52 | 1.54 | 188.82 |
| 106 | 2033-12 | 2.05 | 0.51 | 1.54 | 187.28 |
| 107 | 2034-01 | 2.04 | 0.51 | 1.54 | 185.75 |
| 108 | 2034-02 | 2.04 | 0.50 | 1.54 | 184.21 |
| 109 | 2034-03 | 2.03 | 0.50 | 1.54 | 182.68 |
| 110 | 2034-04 | 2.03 | 0.49 | 1.54 | 181.14 |
| 111 | 2034-05 | 2.03 | 0.49 | 1.54 | 179.61 |
| 112 | 2034-06 | 2.02 | 0.49 | 1.54 | 178.07 |
| 113 | 2034-07 | 2.02 | 0.48 | 1.54 | 176.54 |
| 114 | 2034-08 | 2.01 | 0.48 | 1.54 | 175.00 |
| 115 | 2034-09 | 2.01 | 0.47 | 1.54 | 173.46 |
| 116 | 2034-10 | 2.00 | 0.47 | 1.54 | 171.93 |
| 117 | 2034-11 | 2.00 | 0.47 | 1.54 | 170.39 |
| 118 | 2034-12 | 2.00 | 0.46 | 1.54 | 168.86 |
| 119 | 2035-01 | 1.99 | 0.46 | 1.54 | 167.32 |
| 120 | 2035-02 | 1.99 | 0.45 | 1.54 | 165.79 |
| 121 | 2035-03 | 1.98 | 0.45 | 1.54 | 164.25 |
| 122 | 2035-04 | 1.98 | 0.44 | 1.54 | 162.72 |
| 123 | 2035-05 | 1.98 | 0.44 | 1.54 | 161.18 |
| 124 | 2035-06 | 1.97 | 0.44 | 1.54 | 159.65 |
| 125 | 2035-07 | 1.97 | 0.43 | 1.54 | 158.11 |
| 126 | 2035-08 | 1.96 | 0.43 | 1.54 | 156.58 |
| 127 | 2035-09 | 1.96 | 0.42 | 1.54 | 155.04 |
| 128 | 2035-10 | 1.95 | 0.42 | 1.54 | 153.51 |
| 129 | 2035-11 | 1.95 | 0.42 | 1.54 | 151.97 |
| 130 | 2035-12 | 1.95 | 0.41 | 1.54 | 150.44 |
| 131 | 2036-01 | 1.94 | 0.41 | 1.54 | 148.90 |
| 132 | 2036-02 | 1.94 | 0.40 | 1.54 | 147.37 |
| 133 | 2036-03 | 1.93 | 0.40 | 1.54 | 145.83 |
| 134 | 2036-04 | 1.93 | 0.39 | 1.54 | 144.30 |
| 135 | 2036-05 | 1.93 | 0.39 | 1.54 | 142.76 |
| 136 | 2036-06 | 1.92 | 0.39 | 1.54 | 141.23 |
| 137 | 2036-07 | 1.92 | 0.38 | 1.54 | 139.69 |
| 138 | 2036-08 | 1.91 | 0.38 | 1.54 | 138.16 |
| 139 | 2036-09 | 1.91 | 0.37 | 1.54 | 136.62 |
| 140 | 2036-10 | 1.91 | 0.37 | 1.54 | 135.09 |
| 141 | 2036-11 | 1.90 | 0.37 | 1.54 | 133.55 |
| 142 | 2036-12 | 1.90 | 0.36 | 1.54 | 132.02 |
| 143 | 2037-01 | 1.89 | 0.36 | 1.54 | 130.48 |
| 144 | 2037-02 | 1.89 | 0.35 | 1.54 | 128.95 |
| 145 | 2037-03 | 1.88 | 0.35 | 1.54 | 127.41 |
| 146 | 2037-04 | 1.88 | 0.35 | 1.54 | 125.88 |
| 147 | 2037-05 | 1.88 | 0.34 | 1.54 | 124.34 |
| 148 | 2037-06 | 1.87 | 0.34 | 1.54 | 122.81 |
| 149 | 2037-07 | 1.87 | 0.33 | 1.54 | 121.27 |
| 150 | 2037-08 | 1.86 | 0.33 | 1.54 | 119.74 |
| 151 | 2037-09 | 1.86 | 0.32 | 1.54 | 118.20 |
| 152 | 2037-10 | 1.86 | 0.32 | 1.54 | 116.67 |
| 153 | 2037-11 | 1.85 | 0.32 | 1.54 | 115.13 |
| 154 | 2037-12 | 1.85 | 0.31 | 1.54 | 113.60 |
| 155 | 2038-01 | 1.84 | 0.31 | 1.54 | 112.06 |
| 156 | 2038-02 | 1.84 | 0.30 | 1.54 | 110.53 |
| 157 | 2038-03 | 1.83 | 0.30 | 1.54 | 108.99 |
| 158 | 2038-04 | 1.83 | 0.30 | 1.54 | 107.46 |
| 159 | 2038-05 | 1.83 | 0.29 | 1.54 | 105.92 |
| 160 | 2038-06 | 1.82 | 0.29 | 1.54 | 104.39 |
| 161 | 2038-07 | 1.82 | 0.28 | 1.54 | 102.85 |
| 162 | 2038-08 | 1.81 | 0.28 | 1.54 | 101.32 |
| 163 | 2038-09 | 1.81 | 0.27 | 1.54 | 99.78 |
| 164 | 2038-10 | 1.81 | 0.27 | 1.54 | 98.25 |
| 165 | 2038-11 | 1.80 | 0.27 | 1.54 | 96.71 |
| 166 | 2038-12 | 1.80 | 0.26 | 1.54 | 95.18 |
| 167 | 2039-01 | 1.79 | 0.26 | 1.54 | 93.64 |
| 168 | 2039-02 | 1.79 | 0.25 | 1.54 | 92.11 |
| 169 | 2039-03 | 1.78 | 0.25 | 1.54 | 90.57 |
| 170 | 2039-04 | 1.78 | 0.25 | 1.54 | 89.04 |
| 171 | 2039-05 | 1.78 | 0.24 | 1.54 | 87.50 |
| 172 | 2039-06 | 1.77 | 0.24 | 1.54 | 85.96 |
| 173 | 2039-07 | 1.77 | 0.23 | 1.54 | 84.43 |
| 174 | 2039-08 | 1.76 | 0.23 | 1.54 | 82.89 |
| 175 | 2039-09 | 1.76 | 0.22 | 1.54 | 81.36 |
| 176 | 2039-10 | 1.76 | 0.22 | 1.54 | 79.82 |
| 177 | 2039-11 | 1.75 | 0.22 | 1.54 | 78.29 |
| 178 | 2039-12 | 1.75 | 0.21 | 1.54 | 76.75 |
| 179 | 2040-01 | 1.74 | 0.21 | 1.54 | 75.22 |
| 180 | 2040-02 | 1.74 | 0.20 | 1.54 | 73.68 |
| 181 | 2040-03 | 1.73 | 0.20 | 1.54 | 72.15 |
| 182 | 2040-04 | 1.73 | 0.20 | 1.54 | 70.61 |
| 183 | 2040-05 | 1.73 | 0.19 | 1.54 | 69.08 |
| 184 | 2040-06 | 1.72 | 0.19 | 1.54 | 67.54 |
| 185 | 2040-07 | 1.72 | 0.18 | 1.54 | 66.01 |
| 186 | 2040-08 | 1.71 | 0.18 | 1.54 | 64.47 |
| 187 | 2040-09 | 1.71 | 0.17 | 1.54 | 62.94 |
| 188 | 2040-10 | 1.71 | 0.17 | 1.54 | 61.40 |
| 189 | 2040-11 | 1.70 | 0.17 | 1.54 | 59.87 |
| 190 | 2040-12 | 1.70 | 0.16 | 1.54 | 58.33 |
| 191 | 2041-01 | 1.69 | 0.16 | 1.54 | 56.80 |
| 192 | 2041-02 | 1.69 | 0.15 | 1.54 | 55.26 |
| 193 | 2041-03 | 1.68 | 0.15 | 1.54 | 53.73 |
| 194 | 2041-04 | 1.68 | 0.15 | 1.54 | 52.19 |
| 195 | 2041-05 | 1.68 | 0.14 | 1.54 | 50.66 |
| 196 | 2041-06 | 1.67 | 0.14 | 1.54 | 49.12 |
| 197 | 2041-07 | 1.67 | 0.13 | 1.54 | 47.59 |
| 198 | 2041-08 | 1.66 | 0.13 | 1.54 | 46.05 |
| 199 | 2041-09 | 1.66 | 0.12 | 1.54 | 44.52 |
| 200 | 2041-10 | 1.66 | 0.12 | 1.54 | 42.98 |
| 201 | 2041-11 | 1.65 | 0.12 | 1.54 | 41.45 |
| 202 | 2041-12 | 1.65 | 0.11 | 1.54 | 39.91 |
| 203 | 2042-01 | 1.64 | 0.11 | 1.54 | 38.38 |
| 204 | 2042-02 | 1.64 | 0.10 | 1.54 | 36.84 |
| 205 | 2042-03 | 1.63 | 0.10 | 1.54 | 35.31 |
| 206 | 2042-04 | 1.63 | 0.10 | 1.54 | 33.77 |
| 207 | 2042-05 | 1.63 | 0.09 | 1.54 | 32.24 |
| 208 | 2042-06 | 1.62 | 0.09 | 1.54 | 30.70 |
| 209 | 2042-07 | 1.62 | 0.08 | 1.54 | 29.17 |
| 210 | 2042-08 | 1.61 | 0.08 | 1.54 | 27.63 |
| 211 | 2042-09 | 1.61 | 0.07 | 1.54 | 26.10 |
| 212 | 2042-10 | 1.61 | 0.07 | 1.54 | 24.56 |
| 213 | 2042-11 | 1.60 | 0.07 | 1.54 | 23.03 |
| 214 | 2042-12 | 1.60 | 0.06 | 1.54 | 21.49 |
| 215 | 2043-01 | 1.59 | 0.06 | 1.54 | 19.96 |
| 216 | 2043-02 | 1.59 | 0.05 | 1.54 | 18.42 |
| 217 | 2043-03 | 1.58 | 0.05 | 1.54 | 16.89 |
| 218 | 2043-04 | 1.58 | 0.05 | 1.54 | 15.35 |
| 219 | 2043-05 | 1.58 | 0.04 | 1.54 | 13.82 |
| 220 | 2043-06 | 1.57 | 0.04 | 1.54 | 12.28 |
| 221 | 2043-07 | 1.57 | 0.03 | 1.54 | 10.75 |
| 222 | 2043-08 | 1.56 | 0.03 | 1.54 | 9.21 |
| 223 | 2043-09 | 1.56 | 0.02 | 1.54 | 7.68 |
| 224 | 2043-10 | 1.56 | 0.02 | 1.54 | 6.14 |
| 225 | 2043-11 | 1.55 | 0.02 | 1.54 | 4.61 |
| 226 | 2043-12 | 1.55 | 0.01 | 1.54 | 3.07 |
| 227 | 2044-01 | 1.54 | 0.01 | 1.54 | 1.54 |
| 228 | 2044-02 | 1.54 | 0.00 | 1.54 | 0.00 |