贷款48元(公积金贷款)房贷,还款18年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:48元
还款月数:18年
每月还款:0.3元
利息总额:15.85元
本息合计:63.85元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2026-03 | 0.30 | 0.13 | 0.16 | 47.84 |
| 2 | 2026-04 | 0.30 | 0.13 | 0.16 | 47.67 |
| 3 | 2026-05 | 0.30 | 0.13 | 0.16 | 47.51 |
| 4 | 2026-06 | 0.30 | 0.13 | 0.16 | 47.35 |
| 5 | 2026-07 | 0.30 | 0.13 | 0.16 | 47.18 |
| 6 | 2026-08 | 0.30 | 0.13 | 0.16 | 47.02 |
| 7 | 2026-09 | 0.30 | 0.13 | 0.17 | 46.85 |
| 8 | 2026-10 | 0.30 | 0.13 | 0.17 | 46.69 |
| 9 | 2026-11 | 0.30 | 0.13 | 0.17 | 46.52 |
| 10 | 2026-12 | 0.30 | 0.13 | 0.17 | 46.35 |
| 11 | 2027-01 | 0.30 | 0.13 | 0.17 | 46.19 |
| 12 | 2027-02 | 0.30 | 0.13 | 0.17 | 46.02 |
| 13 | 2027-03 | 0.30 | 0.13 | 0.17 | 45.85 |
| 14 | 2027-04 | 0.30 | 0.13 | 0.17 | 45.68 |
| 15 | 2027-05 | 0.30 | 0.13 | 0.17 | 45.51 |
| 16 | 2027-06 | 0.30 | 0.13 | 0.17 | 45.34 |
| 17 | 2027-07 | 0.30 | 0.13 | 0.17 | 45.17 |
| 18 | 2027-08 | 0.30 | 0.13 | 0.17 | 45.00 |
| 19 | 2027-09 | 0.30 | 0.12 | 0.17 | 44.83 |
| 20 | 2027-10 | 0.30 | 0.12 | 0.17 | 44.66 |
| 21 | 2027-11 | 0.30 | 0.12 | 0.17 | 44.49 |
| 22 | 2027-12 | 0.30 | 0.12 | 0.17 | 44.32 |
| 23 | 2028-01 | 0.30 | 0.12 | 0.17 | 44.14 |
| 24 | 2028-02 | 0.30 | 0.12 | 0.17 | 43.97 |
| 25 | 2028-03 | 0.30 | 0.12 | 0.17 | 43.80 |
| 26 | 2028-04 | 0.30 | 0.12 | 0.17 | 43.62 |
| 27 | 2028-05 | 0.30 | 0.12 | 0.17 | 43.45 |
| 28 | 2028-06 | 0.30 | 0.12 | 0.18 | 43.27 |
| 29 | 2028-07 | 0.30 | 0.12 | 0.18 | 43.10 |
| 30 | 2028-08 | 0.30 | 0.12 | 0.18 | 42.92 |
| 31 | 2028-09 | 0.30 | 0.12 | 0.18 | 42.74 |
| 32 | 2028-10 | 0.30 | 0.12 | 0.18 | 42.57 |
| 33 | 2028-11 | 0.30 | 0.12 | 0.18 | 42.39 |
| 34 | 2028-12 | 0.30 | 0.12 | 0.18 | 42.21 |
| 35 | 2029-01 | 0.30 | 0.12 | 0.18 | 42.03 |
| 36 | 2029-02 | 0.30 | 0.12 | 0.18 | 41.85 |
| 37 | 2029-03 | 0.30 | 0.12 | 0.18 | 41.67 |
| 38 | 2029-04 | 0.30 | 0.12 | 0.18 | 41.49 |
| 39 | 2029-05 | 0.30 | 0.11 | 0.18 | 41.31 |
| 40 | 2029-06 | 0.30 | 0.11 | 0.18 | 41.13 |
| 41 | 2029-07 | 0.30 | 0.11 | 0.18 | 40.95 |
| 42 | 2029-08 | 0.30 | 0.11 | 0.18 | 40.77 |
| 43 | 2029-09 | 0.30 | 0.11 | 0.18 | 40.58 |
| 44 | 2029-10 | 0.30 | 0.11 | 0.18 | 40.40 |
| 45 | 2029-11 | 0.30 | 0.11 | 0.18 | 40.22 |
| 46 | 2029-12 | 0.30 | 0.11 | 0.18 | 40.03 |
| 47 | 2030-01 | 0.30 | 0.11 | 0.18 | 39.85 |
| 48 | 2030-02 | 0.30 | 0.11 | 0.19 | 39.66 |
| 49 | 2030-03 | 0.30 | 0.11 | 0.19 | 39.48 |
| 50 | 2030-04 | 0.30 | 0.11 | 0.19 | 39.29 |
| 51 | 2030-05 | 0.30 | 0.11 | 0.19 | 39.11 |
| 52 | 2030-06 | 0.30 | 0.11 | 0.19 | 38.92 |
| 53 | 2030-07 | 0.30 | 0.11 | 0.19 | 38.73 |
| 54 | 2030-08 | 0.30 | 0.11 | 0.19 | 38.54 |
| 55 | 2030-09 | 0.30 | 0.11 | 0.19 | 38.35 |
| 56 | 2030-10 | 0.30 | 0.11 | 0.19 | 38.16 |
| 57 | 2030-11 | 0.30 | 0.11 | 0.19 | 37.97 |
| 58 | 2030-12 | 0.30 | 0.11 | 0.19 | 37.78 |
| 59 | 2031-01 | 0.30 | 0.10 | 0.19 | 37.59 |
| 60 | 2031-02 | 0.30 | 0.10 | 0.19 | 37.40 |
| 61 | 2031-03 | 0.30 | 0.10 | 0.19 | 37.21 |
| 62 | 2031-04 | 0.30 | 0.10 | 0.19 | 37.02 |
| 63 | 2031-05 | 0.30 | 0.10 | 0.19 | 36.82 |
| 64 | 2031-06 | 0.30 | 0.10 | 0.19 | 36.63 |
| 65 | 2031-07 | 0.30 | 0.10 | 0.19 | 36.44 |
| 66 | 2031-08 | 0.30 | 0.10 | 0.19 | 36.24 |
| 67 | 2031-09 | 0.30 | 0.10 | 0.20 | 36.05 |
| 68 | 2031-10 | 0.30 | 0.10 | 0.20 | 35.85 |
| 69 | 2031-11 | 0.30 | 0.10 | 0.20 | 35.65 |
| 70 | 2031-12 | 0.30 | 0.10 | 0.20 | 35.46 |
| 71 | 2032-01 | 0.30 | 0.10 | 0.20 | 35.26 |
| 72 | 2032-02 | 0.30 | 0.10 | 0.20 | 35.06 |
| 73 | 2032-03 | 0.30 | 0.10 | 0.20 | 34.86 |
| 74 | 2032-04 | 0.30 | 0.10 | 0.20 | 34.66 |
| 75 | 2032-05 | 0.30 | 0.10 | 0.20 | 34.46 |
| 76 | 2032-06 | 0.30 | 0.10 | 0.20 | 34.26 |
| 77 | 2032-07 | 0.30 | 0.09 | 0.20 | 34.06 |
| 78 | 2032-08 | 0.30 | 0.09 | 0.20 | 33.86 |
| 79 | 2032-09 | 0.30 | 0.09 | 0.20 | 33.66 |
| 80 | 2032-10 | 0.30 | 0.09 | 0.20 | 33.46 |
| 81 | 2032-11 | 0.30 | 0.09 | 0.20 | 33.26 |
| 82 | 2032-12 | 0.30 | 0.09 | 0.20 | 33.05 |
| 83 | 2033-01 | 0.30 | 0.09 | 0.20 | 32.85 |
| 84 | 2033-02 | 0.30 | 0.09 | 0.20 | 32.64 |
| 85 | 2033-03 | 0.30 | 0.09 | 0.21 | 32.44 |
| 86 | 2033-04 | 0.30 | 0.09 | 0.21 | 32.23 |
| 87 | 2033-05 | 0.30 | 0.09 | 0.21 | 32.03 |
| 88 | 2033-06 | 0.30 | 0.09 | 0.21 | 31.82 |
| 89 | 2033-07 | 0.30 | 0.09 | 0.21 | 31.61 |
| 90 | 2033-08 | 0.30 | 0.09 | 0.21 | 31.40 |
| 91 | 2033-09 | 0.30 | 0.09 | 0.21 | 31.20 |
| 92 | 2033-10 | 0.30 | 0.09 | 0.21 | 30.99 |
| 93 | 2033-11 | 0.30 | 0.09 | 0.21 | 30.78 |
| 94 | 2033-12 | 0.30 | 0.09 | 0.21 | 30.57 |
| 95 | 2034-01 | 0.30 | 0.08 | 0.21 | 30.36 |
| 96 | 2034-02 | 0.30 | 0.08 | 0.21 | 30.14 |
| 97 | 2034-03 | 0.30 | 0.08 | 0.21 | 29.93 |
| 98 | 2034-04 | 0.30 | 0.08 | 0.21 | 29.72 |
| 99 | 2034-05 | 0.30 | 0.08 | 0.21 | 29.51 |
| 100 | 2034-06 | 0.30 | 0.08 | 0.21 | 29.29 |
| 101 | 2034-07 | 0.30 | 0.08 | 0.21 | 29.08 |
| 102 | 2034-08 | 0.30 | 0.08 | 0.22 | 28.86 |
| 103 | 2034-09 | 0.30 | 0.08 | 0.22 | 28.65 |
| 104 | 2034-10 | 0.30 | 0.08 | 0.22 | 28.43 |
| 105 | 2034-11 | 0.30 | 0.08 | 0.22 | 28.21 |
| 106 | 2034-12 | 0.30 | 0.08 | 0.22 | 28.00 |
| 107 | 2035-01 | 0.30 | 0.08 | 0.22 | 27.78 |
| 108 | 2035-02 | 0.30 | 0.08 | 0.22 | 27.56 |
| 109 | 2035-03 | 0.30 | 0.08 | 0.22 | 27.34 |
| 110 | 2035-04 | 0.30 | 0.08 | 0.22 | 27.12 |
| 111 | 2035-05 | 0.30 | 0.08 | 0.22 | 26.90 |
| 112 | 2035-06 | 0.30 | 0.07 | 0.22 | 26.68 |
| 113 | 2035-07 | 0.30 | 0.07 | 0.22 | 26.46 |
| 114 | 2035-08 | 0.30 | 0.07 | 0.22 | 26.23 |
| 115 | 2035-09 | 0.30 | 0.07 | 0.22 | 26.01 |
| 116 | 2035-10 | 0.30 | 0.07 | 0.22 | 25.79 |
| 117 | 2035-11 | 0.30 | 0.07 | 0.22 | 25.56 |
| 118 | 2035-12 | 0.30 | 0.07 | 0.22 | 25.34 |
| 119 | 2036-01 | 0.30 | 0.07 | 0.23 | 25.11 |
| 120 | 2036-02 | 0.30 | 0.07 | 0.23 | 24.89 |
| 121 | 2036-03 | 0.30 | 0.07 | 0.23 | 24.66 |
| 122 | 2036-04 | 0.30 | 0.07 | 0.23 | 24.43 |
| 123 | 2036-05 | 0.30 | 0.07 | 0.23 | 24.21 |
| 124 | 2036-06 | 0.30 | 0.07 | 0.23 | 23.98 |
| 125 | 2036-07 | 0.30 | 0.07 | 0.23 | 23.75 |
| 126 | 2036-08 | 0.30 | 0.07 | 0.23 | 23.52 |
| 127 | 2036-09 | 0.30 | 0.07 | 0.23 | 23.29 |
| 128 | 2036-10 | 0.30 | 0.06 | 0.23 | 23.06 |
| 129 | 2036-11 | 0.30 | 0.06 | 0.23 | 22.83 |
| 130 | 2036-12 | 0.30 | 0.06 | 0.23 | 22.59 |
| 131 | 2037-01 | 0.30 | 0.06 | 0.23 | 22.36 |
| 132 | 2037-02 | 0.30 | 0.06 | 0.23 | 22.13 |
| 133 | 2037-03 | 0.30 | 0.06 | 0.23 | 21.89 |
| 134 | 2037-04 | 0.30 | 0.06 | 0.23 | 21.66 |
| 135 | 2037-05 | 0.30 | 0.06 | 0.24 | 21.42 |
| 136 | 2037-06 | 0.30 | 0.06 | 0.24 | 21.19 |
| 137 | 2037-07 | 0.30 | 0.06 | 0.24 | 20.95 |
| 138 | 2037-08 | 0.30 | 0.06 | 0.24 | 20.71 |
| 139 | 2037-09 | 0.30 | 0.06 | 0.24 | 20.47 |
| 140 | 2037-10 | 0.30 | 0.06 | 0.24 | 20.23 |
| 141 | 2037-11 | 0.30 | 0.06 | 0.24 | 19.99 |
| 142 | 2037-12 | 0.30 | 0.06 | 0.24 | 19.75 |
| 143 | 2038-01 | 0.30 | 0.05 | 0.24 | 19.51 |
| 144 | 2038-02 | 0.30 | 0.05 | 0.24 | 19.27 |
| 145 | 2038-03 | 0.30 | 0.05 | 0.24 | 19.03 |
| 146 | 2038-04 | 0.30 | 0.05 | 0.24 | 18.79 |
| 147 | 2038-05 | 0.30 | 0.05 | 0.24 | 18.54 |
| 148 | 2038-06 | 0.30 | 0.05 | 0.24 | 18.30 |
| 149 | 2038-07 | 0.30 | 0.05 | 0.24 | 18.05 |
| 150 | 2038-08 | 0.30 | 0.05 | 0.25 | 17.81 |
| 151 | 2038-09 | 0.30 | 0.05 | 0.25 | 17.56 |
| 152 | 2038-10 | 0.30 | 0.05 | 0.25 | 17.31 |
| 153 | 2038-11 | 0.30 | 0.05 | 0.25 | 17.07 |
| 154 | 2038-12 | 0.30 | 0.05 | 0.25 | 16.82 |
| 155 | 2039-01 | 0.30 | 0.05 | 0.25 | 16.57 |
| 156 | 2039-02 | 0.30 | 0.05 | 0.25 | 16.32 |
| 157 | 2039-03 | 0.30 | 0.05 | 0.25 | 16.07 |
| 158 | 2039-04 | 0.30 | 0.04 | 0.25 | 15.82 |
| 159 | 2039-05 | 0.30 | 0.04 | 0.25 | 15.57 |
| 160 | 2039-06 | 0.30 | 0.04 | 0.25 | 15.31 |
| 161 | 2039-07 | 0.30 | 0.04 | 0.25 | 15.06 |
| 162 | 2039-08 | 0.30 | 0.04 | 0.25 | 14.81 |
| 163 | 2039-09 | 0.30 | 0.04 | 0.25 | 14.55 |
| 164 | 2039-10 | 0.30 | 0.04 | 0.26 | 14.30 |
| 165 | 2039-11 | 0.30 | 0.04 | 0.26 | 14.04 |
| 166 | 2039-12 | 0.30 | 0.04 | 0.26 | 13.78 |
| 167 | 2040-01 | 0.30 | 0.04 | 0.26 | 13.53 |
| 168 | 2040-02 | 0.30 | 0.04 | 0.26 | 13.27 |
| 169 | 2040-03 | 0.30 | 0.04 | 0.26 | 13.01 |
| 170 | 2040-04 | 0.30 | 0.04 | 0.26 | 12.75 |
| 171 | 2040-05 | 0.30 | 0.04 | 0.26 | 12.49 |
| 172 | 2040-06 | 0.30 | 0.03 | 0.26 | 12.23 |
| 173 | 2040-07 | 0.30 | 0.03 | 0.26 | 11.97 |
| 174 | 2040-08 | 0.30 | 0.03 | 0.26 | 11.71 |
| 175 | 2040-09 | 0.30 | 0.03 | 0.26 | 11.44 |
| 176 | 2040-10 | 0.30 | 0.03 | 0.26 | 11.18 |
| 177 | 2040-11 | 0.30 | 0.03 | 0.26 | 10.91 |
| 178 | 2040-12 | 0.30 | 0.03 | 0.27 | 10.65 |
| 179 | 2041-01 | 0.30 | 0.03 | 0.27 | 10.38 |
| 180 | 2041-02 | 0.30 | 0.03 | 0.27 | 10.12 |
| 181 | 2041-03 | 0.30 | 0.03 | 0.27 | 9.85 |
| 182 | 2041-04 | 0.30 | 0.03 | 0.27 | 9.58 |
| 183 | 2041-05 | 0.30 | 0.03 | 0.27 | 9.31 |
| 184 | 2041-06 | 0.30 | 0.03 | 0.27 | 9.04 |
| 185 | 2041-07 | 0.30 | 0.03 | 0.27 | 8.77 |
| 186 | 2041-08 | 0.30 | 0.02 | 0.27 | 8.50 |
| 187 | 2041-09 | 0.30 | 0.02 | 0.27 | 8.23 |
| 188 | 2041-10 | 0.30 | 0.02 | 0.27 | 7.95 |
| 189 | 2041-11 | 0.30 | 0.02 | 0.27 | 7.68 |
| 190 | 2041-12 | 0.30 | 0.02 | 0.27 | 7.41 |
| 191 | 2042-01 | 0.30 | 0.02 | 0.28 | 7.13 |
| 192 | 2042-02 | 0.30 | 0.02 | 0.28 | 6.85 |
| 193 | 2042-03 | 0.30 | 0.02 | 0.28 | 6.58 |
| 194 | 2042-04 | 0.30 | 0.02 | 0.28 | 6.30 |
| 195 | 2042-05 | 0.30 | 0.02 | 0.28 | 6.02 |
| 196 | 2042-06 | 0.30 | 0.02 | 0.28 | 5.74 |
| 197 | 2042-07 | 0.30 | 0.02 | 0.28 | 5.46 |
| 198 | 2042-08 | 0.30 | 0.02 | 0.28 | 5.18 |
| 199 | 2042-09 | 0.30 | 0.01 | 0.28 | 4.90 |
| 200 | 2042-10 | 0.30 | 0.01 | 0.28 | 4.62 |
| 201 | 2042-11 | 0.30 | 0.01 | 0.28 | 4.34 |
| 202 | 2042-12 | 0.30 | 0.01 | 0.28 | 4.05 |
| 203 | 2043-01 | 0.30 | 0.01 | 0.28 | 3.77 |
| 204 | 2043-02 | 0.30 | 0.01 | 0.29 | 3.48 |
| 205 | 2043-03 | 0.30 | 0.01 | 0.29 | 3.20 |
| 206 | 2043-04 | 0.30 | 0.01 | 0.29 | 2.91 |
| 207 | 2043-05 | 0.30 | 0.01 | 0.29 | 2.62 |
| 208 | 2043-06 | 0.30 | 0.01 | 0.29 | 2.34 |
| 209 | 2043-07 | 0.30 | 0.01 | 0.29 | 2.05 |
| 210 | 2043-08 | 0.30 | 0.01 | 0.29 | 1.76 |
| 211 | 2043-09 | 0.30 | 0.00 | 0.29 | 1.47 |
| 212 | 2043-10 | 0.30 | 0.00 | 0.29 | 1.17 |
| 213 | 2043-11 | 0.30 | 0.00 | 0.29 | 0.88 |
| 214 | 2043-12 | 0.30 | 0.00 | 0.29 | 0.59 |
| 215 | 2044-01 | 0.30 | 0.00 | 0.29 | 0.29 |
| 216 | 2044-02 | 0.30 | 0.00 | 0.29 | 0.00 |
等额本金还款方式:
贷款总额:48元
还款月数:18年
首月还款:0.36元
每月递减:0元
利息总额:14.43元
本息合计:62.43元
节省利息:1.42元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2026-03 | 0.36 | 0.13 | 0.22 | 47.78 |
| 2 | 2026-04 | 0.35 | 0.13 | 0.22 | 47.56 |
| 3 | 2026-05 | 0.35 | 0.13 | 0.22 | 47.33 |
| 4 | 2026-06 | 0.35 | 0.13 | 0.22 | 47.11 |
| 5 | 2026-07 | 0.35 | 0.13 | 0.22 | 46.89 |
| 6 | 2026-08 | 0.35 | 0.13 | 0.22 | 46.67 |
| 7 | 2026-09 | 0.35 | 0.13 | 0.22 | 46.44 |
| 8 | 2026-10 | 0.35 | 0.13 | 0.22 | 46.22 |
| 9 | 2026-11 | 0.35 | 0.13 | 0.22 | 46.00 |
| 10 | 2026-12 | 0.35 | 0.13 | 0.22 | 45.78 |
| 11 | 2027-01 | 0.35 | 0.13 | 0.22 | 45.56 |
| 12 | 2027-02 | 0.35 | 0.13 | 0.22 | 45.33 |
| 13 | 2027-03 | 0.35 | 0.13 | 0.22 | 45.11 |
| 14 | 2027-04 | 0.35 | 0.12 | 0.22 | 44.89 |
| 15 | 2027-05 | 0.35 | 0.12 | 0.22 | 44.67 |
| 16 | 2027-06 | 0.35 | 0.12 | 0.22 | 44.44 |
| 17 | 2027-07 | 0.35 | 0.12 | 0.22 | 44.22 |
| 18 | 2027-08 | 0.34 | 0.12 | 0.22 | 44.00 |
| 19 | 2027-09 | 0.34 | 0.12 | 0.22 | 43.78 |
| 20 | 2027-10 | 0.34 | 0.12 | 0.22 | 43.56 |
| 21 | 2027-11 | 0.34 | 0.12 | 0.22 | 43.33 |
| 22 | 2027-12 | 0.34 | 0.12 | 0.22 | 43.11 |
| 23 | 2028-01 | 0.34 | 0.12 | 0.22 | 42.89 |
| 24 | 2028-02 | 0.34 | 0.12 | 0.22 | 42.67 |
| 25 | 2028-03 | 0.34 | 0.12 | 0.22 | 42.44 |
| 26 | 2028-04 | 0.34 | 0.12 | 0.22 | 42.22 |
| 27 | 2028-05 | 0.34 | 0.12 | 0.22 | 42.00 |
| 28 | 2028-06 | 0.34 | 0.12 | 0.22 | 41.78 |
| 29 | 2028-07 | 0.34 | 0.12 | 0.22 | 41.56 |
| 30 | 2028-08 | 0.34 | 0.12 | 0.22 | 41.33 |
| 31 | 2028-09 | 0.34 | 0.11 | 0.22 | 41.11 |
| 32 | 2028-10 | 0.34 | 0.11 | 0.22 | 40.89 |
| 33 | 2028-11 | 0.34 | 0.11 | 0.22 | 40.67 |
| 34 | 2028-12 | 0.33 | 0.11 | 0.22 | 40.44 |
| 35 | 2029-01 | 0.33 | 0.11 | 0.22 | 40.22 |
| 36 | 2029-02 | 0.33 | 0.11 | 0.22 | 40.00 |
| 37 | 2029-03 | 0.33 | 0.11 | 0.22 | 39.78 |
| 38 | 2029-04 | 0.33 | 0.11 | 0.22 | 39.56 |
| 39 | 2029-05 | 0.33 | 0.11 | 0.22 | 39.33 |
| 40 | 2029-06 | 0.33 | 0.11 | 0.22 | 39.11 |
| 41 | 2029-07 | 0.33 | 0.11 | 0.22 | 38.89 |
| 42 | 2029-08 | 0.33 | 0.11 | 0.22 | 38.67 |
| 43 | 2029-09 | 0.33 | 0.11 | 0.22 | 38.44 |
| 44 | 2029-10 | 0.33 | 0.11 | 0.22 | 38.22 |
| 45 | 2029-11 | 0.33 | 0.11 | 0.22 | 38.00 |
| 46 | 2029-12 | 0.33 | 0.11 | 0.22 | 37.78 |
| 47 | 2030-01 | 0.33 | 0.10 | 0.22 | 37.56 |
| 48 | 2030-02 | 0.33 | 0.10 | 0.22 | 37.33 |
| 49 | 2030-03 | 0.33 | 0.10 | 0.22 | 37.11 |
| 50 | 2030-04 | 0.33 | 0.10 | 0.22 | 36.89 |
| 51 | 2030-05 | 0.32 | 0.10 | 0.22 | 36.67 |
| 52 | 2030-06 | 0.32 | 0.10 | 0.22 | 36.44 |
| 53 | 2030-07 | 0.32 | 0.10 | 0.22 | 36.22 |
| 54 | 2030-08 | 0.32 | 0.10 | 0.22 | 36.00 |
| 55 | 2030-09 | 0.32 | 0.10 | 0.22 | 35.78 |
| 56 | 2030-10 | 0.32 | 0.10 | 0.22 | 35.56 |
| 57 | 2030-11 | 0.32 | 0.10 | 0.22 | 35.33 |
| 58 | 2030-12 | 0.32 | 0.10 | 0.22 | 35.11 |
| 59 | 2031-01 | 0.32 | 0.10 | 0.22 | 34.89 |
| 60 | 2031-02 | 0.32 | 0.10 | 0.22 | 34.67 |
| 61 | 2031-03 | 0.32 | 0.10 | 0.22 | 34.44 |
| 62 | 2031-04 | 0.32 | 0.10 | 0.22 | 34.22 |
| 63 | 2031-05 | 0.32 | 0.09 | 0.22 | 34.00 |
| 64 | 2031-06 | 0.32 | 0.09 | 0.22 | 33.78 |
| 65 | 2031-07 | 0.32 | 0.09 | 0.22 | 33.56 |
| 66 | 2031-08 | 0.32 | 0.09 | 0.22 | 33.33 |
| 67 | 2031-09 | 0.31 | 0.09 | 0.22 | 33.11 |
| 68 | 2031-10 | 0.31 | 0.09 | 0.22 | 32.89 |
| 69 | 2031-11 | 0.31 | 0.09 | 0.22 | 32.67 |
| 70 | 2031-12 | 0.31 | 0.09 | 0.22 | 32.44 |
| 71 | 2032-01 | 0.31 | 0.09 | 0.22 | 32.22 |
| 72 | 2032-02 | 0.31 | 0.09 | 0.22 | 32.00 |
| 73 | 2032-03 | 0.31 | 0.09 | 0.22 | 31.78 |
| 74 | 2032-04 | 0.31 | 0.09 | 0.22 | 31.56 |
| 75 | 2032-05 | 0.31 | 0.09 | 0.22 | 31.33 |
| 76 | 2032-06 | 0.31 | 0.09 | 0.22 | 31.11 |
| 77 | 2032-07 | 0.31 | 0.09 | 0.22 | 30.89 |
| 78 | 2032-08 | 0.31 | 0.09 | 0.22 | 30.67 |
| 79 | 2032-09 | 0.31 | 0.08 | 0.22 | 30.44 |
| 80 | 2032-10 | 0.31 | 0.08 | 0.22 | 30.22 |
| 81 | 2032-11 | 0.31 | 0.08 | 0.22 | 30.00 |
| 82 | 2032-12 | 0.31 | 0.08 | 0.22 | 29.78 |
| 83 | 2033-01 | 0.30 | 0.08 | 0.22 | 29.56 |
| 84 | 2033-02 | 0.30 | 0.08 | 0.22 | 29.33 |
| 85 | 2033-03 | 0.30 | 0.08 | 0.22 | 29.11 |
| 86 | 2033-04 | 0.30 | 0.08 | 0.22 | 28.89 |
| 87 | 2033-05 | 0.30 | 0.08 | 0.22 | 28.67 |
| 88 | 2033-06 | 0.30 | 0.08 | 0.22 | 28.44 |
| 89 | 2033-07 | 0.30 | 0.08 | 0.22 | 28.22 |
| 90 | 2033-08 | 0.30 | 0.08 | 0.22 | 28.00 |
| 91 | 2033-09 | 0.30 | 0.08 | 0.22 | 27.78 |
| 92 | 2033-10 | 0.30 | 0.08 | 0.22 | 27.56 |
| 93 | 2033-11 | 0.30 | 0.08 | 0.22 | 27.33 |
| 94 | 2033-12 | 0.30 | 0.08 | 0.22 | 27.11 |
| 95 | 2034-01 | 0.30 | 0.08 | 0.22 | 26.89 |
| 96 | 2034-02 | 0.30 | 0.07 | 0.22 | 26.67 |
| 97 | 2034-03 | 0.30 | 0.07 | 0.22 | 26.44 |
| 98 | 2034-04 | 0.30 | 0.07 | 0.22 | 26.22 |
| 99 | 2034-05 | 0.29 | 0.07 | 0.22 | 26.00 |
| 100 | 2034-06 | 0.29 | 0.07 | 0.22 | 25.78 |
| 101 | 2034-07 | 0.29 | 0.07 | 0.22 | 25.56 |
| 102 | 2034-08 | 0.29 | 0.07 | 0.22 | 25.33 |
| 103 | 2034-09 | 0.29 | 0.07 | 0.22 | 25.11 |
| 104 | 2034-10 | 0.29 | 0.07 | 0.22 | 24.89 |
| 105 | 2034-11 | 0.29 | 0.07 | 0.22 | 24.67 |
| 106 | 2034-12 | 0.29 | 0.07 | 0.22 | 24.44 |
| 107 | 2035-01 | 0.29 | 0.07 | 0.22 | 24.22 |
| 108 | 2035-02 | 0.29 | 0.07 | 0.22 | 24.00 |
| 109 | 2035-03 | 0.29 | 0.07 | 0.22 | 23.78 |
| 110 | 2035-04 | 0.29 | 0.07 | 0.22 | 23.56 |
| 111 | 2035-05 | 0.29 | 0.07 | 0.22 | 23.33 |
| 112 | 2035-06 | 0.29 | 0.06 | 0.22 | 23.11 |
| 113 | 2035-07 | 0.29 | 0.06 | 0.22 | 22.89 |
| 114 | 2035-08 | 0.29 | 0.06 | 0.22 | 22.67 |
| 115 | 2035-09 | 0.29 | 0.06 | 0.22 | 22.44 |
| 116 | 2035-10 | 0.28 | 0.06 | 0.22 | 22.22 |
| 117 | 2035-11 | 0.28 | 0.06 | 0.22 | 22.00 |
| 118 | 2035-12 | 0.28 | 0.06 | 0.22 | 21.78 |
| 119 | 2036-01 | 0.28 | 0.06 | 0.22 | 21.56 |
| 120 | 2036-02 | 0.28 | 0.06 | 0.22 | 21.33 |
| 121 | 2036-03 | 0.28 | 0.06 | 0.22 | 21.11 |
| 122 | 2036-04 | 0.28 | 0.06 | 0.22 | 20.89 |
| 123 | 2036-05 | 0.28 | 0.06 | 0.22 | 20.67 |
| 124 | 2036-06 | 0.28 | 0.06 | 0.22 | 20.44 |
| 125 | 2036-07 | 0.28 | 0.06 | 0.22 | 20.22 |
| 126 | 2036-08 | 0.28 | 0.06 | 0.22 | 20.00 |
| 127 | 2036-09 | 0.28 | 0.06 | 0.22 | 19.78 |
| 128 | 2036-10 | 0.28 | 0.05 | 0.22 | 19.56 |
| 129 | 2036-11 | 0.28 | 0.05 | 0.22 | 19.33 |
| 130 | 2036-12 | 0.28 | 0.05 | 0.22 | 19.11 |
| 131 | 2037-01 | 0.28 | 0.05 | 0.22 | 18.89 |
| 132 | 2037-02 | 0.27 | 0.05 | 0.22 | 18.67 |
| 133 | 2037-03 | 0.27 | 0.05 | 0.22 | 18.44 |
| 134 | 2037-04 | 0.27 | 0.05 | 0.22 | 18.22 |
| 135 | 2037-05 | 0.27 | 0.05 | 0.22 | 18.00 |
| 136 | 2037-06 | 0.27 | 0.05 | 0.22 | 17.78 |
| 137 | 2037-07 | 0.27 | 0.05 | 0.22 | 17.56 |
| 138 | 2037-08 | 0.27 | 0.05 | 0.22 | 17.33 |
| 139 | 2037-09 | 0.27 | 0.05 | 0.22 | 17.11 |
| 140 | 2037-10 | 0.27 | 0.05 | 0.22 | 16.89 |
| 141 | 2037-11 | 0.27 | 0.05 | 0.22 | 16.67 |
| 142 | 2037-12 | 0.27 | 0.05 | 0.22 | 16.44 |
| 143 | 2038-01 | 0.27 | 0.05 | 0.22 | 16.22 |
| 144 | 2038-02 | 0.27 | 0.04 | 0.22 | 16.00 |
| 145 | 2038-03 | 0.27 | 0.04 | 0.22 | 15.78 |
| 146 | 2038-04 | 0.27 | 0.04 | 0.22 | 15.56 |
| 147 | 2038-05 | 0.27 | 0.04 | 0.22 | 15.33 |
| 148 | 2038-06 | 0.26 | 0.04 | 0.22 | 15.11 |
| 149 | 2038-07 | 0.26 | 0.04 | 0.22 | 14.89 |
| 150 | 2038-08 | 0.26 | 0.04 | 0.22 | 14.67 |
| 151 | 2038-09 | 0.26 | 0.04 | 0.22 | 14.44 |
| 152 | 2038-10 | 0.26 | 0.04 | 0.22 | 14.22 |
| 153 | 2038-11 | 0.26 | 0.04 | 0.22 | 14.00 |
| 154 | 2038-12 | 0.26 | 0.04 | 0.22 | 13.78 |
| 155 | 2039-01 | 0.26 | 0.04 | 0.22 | 13.56 |
| 156 | 2039-02 | 0.26 | 0.04 | 0.22 | 13.33 |
| 157 | 2039-03 | 0.26 | 0.04 | 0.22 | 13.11 |
| 158 | 2039-04 | 0.26 | 0.04 | 0.22 | 12.89 |
| 159 | 2039-05 | 0.26 | 0.04 | 0.22 | 12.67 |
| 160 | 2039-06 | 0.26 | 0.04 | 0.22 | 12.44 |
| 161 | 2039-07 | 0.26 | 0.03 | 0.22 | 12.22 |
| 162 | 2039-08 | 0.26 | 0.03 | 0.22 | 12.00 |
| 163 | 2039-09 | 0.26 | 0.03 | 0.22 | 11.78 |
| 164 | 2039-10 | 0.25 | 0.03 | 0.22 | 11.56 |
| 165 | 2039-11 | 0.25 | 0.03 | 0.22 | 11.33 |
| 166 | 2039-12 | 0.25 | 0.03 | 0.22 | 11.11 |
| 167 | 2040-01 | 0.25 | 0.03 | 0.22 | 10.89 |
| 168 | 2040-02 | 0.25 | 0.03 | 0.22 | 10.67 |
| 169 | 2040-03 | 0.25 | 0.03 | 0.22 | 10.44 |
| 170 | 2040-04 | 0.25 | 0.03 | 0.22 | 10.22 |
| 171 | 2040-05 | 0.25 | 0.03 | 0.22 | 10.00 |
| 172 | 2040-06 | 0.25 | 0.03 | 0.22 | 9.78 |
| 173 | 2040-07 | 0.25 | 0.03 | 0.22 | 9.56 |
| 174 | 2040-08 | 0.25 | 0.03 | 0.22 | 9.33 |
| 175 | 2040-09 | 0.25 | 0.03 | 0.22 | 9.11 |
| 176 | 2040-10 | 0.25 | 0.03 | 0.22 | 8.89 |
| 177 | 2040-11 | 0.25 | 0.02 | 0.22 | 8.67 |
| 178 | 2040-12 | 0.25 | 0.02 | 0.22 | 8.44 |
| 179 | 2041-01 | 0.25 | 0.02 | 0.22 | 8.22 |
| 180 | 2041-02 | 0.25 | 0.02 | 0.22 | 8.00 |
| 181 | 2041-03 | 0.24 | 0.02 | 0.22 | 7.78 |
| 182 | 2041-04 | 0.24 | 0.02 | 0.22 | 7.56 |
| 183 | 2041-05 | 0.24 | 0.02 | 0.22 | 7.33 |
| 184 | 2041-06 | 0.24 | 0.02 | 0.22 | 7.11 |
| 185 | 2041-07 | 0.24 | 0.02 | 0.22 | 6.89 |
| 186 | 2041-08 | 0.24 | 0.02 | 0.22 | 6.67 |
| 187 | 2041-09 | 0.24 | 0.02 | 0.22 | 6.44 |
| 188 | 2041-10 | 0.24 | 0.02 | 0.22 | 6.22 |
| 189 | 2041-11 | 0.24 | 0.02 | 0.22 | 6.00 |
| 190 | 2041-12 | 0.24 | 0.02 | 0.22 | 5.78 |
| 191 | 2042-01 | 0.24 | 0.02 | 0.22 | 5.56 |
| 192 | 2042-02 | 0.24 | 0.02 | 0.22 | 5.33 |
| 193 | 2042-03 | 0.24 | 0.01 | 0.22 | 5.11 |
| 194 | 2042-04 | 0.24 | 0.01 | 0.22 | 4.89 |
| 195 | 2042-05 | 0.24 | 0.01 | 0.22 | 4.67 |
| 196 | 2042-06 | 0.24 | 0.01 | 0.22 | 4.44 |
| 197 | 2042-07 | 0.23 | 0.01 | 0.22 | 4.22 |
| 198 | 2042-08 | 0.23 | 0.01 | 0.22 | 4.00 |
| 199 | 2042-09 | 0.23 | 0.01 | 0.22 | 3.78 |
| 200 | 2042-10 | 0.23 | 0.01 | 0.22 | 3.56 |
| 201 | 2042-11 | 0.23 | 0.01 | 0.22 | 3.33 |
| 202 | 2042-12 | 0.23 | 0.01 | 0.22 | 3.11 |
| 203 | 2043-01 | 0.23 | 0.01 | 0.22 | 2.89 |
| 204 | 2043-02 | 0.23 | 0.01 | 0.22 | 2.67 |
| 205 | 2043-03 | 0.23 | 0.01 | 0.22 | 2.44 |
| 206 | 2043-04 | 0.23 | 0.01 | 0.22 | 2.22 |
| 207 | 2043-05 | 0.23 | 0.01 | 0.22 | 2.00 |
| 208 | 2043-06 | 0.23 | 0.01 | 0.22 | 1.78 |
| 209 | 2043-07 | 0.23 | 0.00 | 0.22 | 1.56 |
| 210 | 2043-08 | 0.23 | 0.00 | 0.22 | 1.33 |
| 211 | 2043-09 | 0.23 | 0.00 | 0.22 | 1.11 |
| 212 | 2043-10 | 0.23 | 0.00 | 0.22 | 0.89 |
| 213 | 2043-11 | 0.22 | 0.00 | 0.22 | 0.67 |
| 214 | 2043-12 | 0.22 | 0.00 | 0.22 | 0.44 |
| 215 | 2044-01 | 0.22 | 0.00 | 0.22 | 0.22 |
| 216 | 2044-02 | 0.22 | 0.00 | 0.22 | 0.00 |