贷款78元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:78元
还款月数:20年
每月还款:0.43元
利息总额:24.42元
本息合计:102.42元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.43 | 0.19 | 0.24 | 77.76 |
2 | 2025-04 | 0.43 | 0.18 | 0.24 | 77.52 |
3 | 2025-05 | 0.43 | 0.18 | 0.24 | 77.27 |
4 | 2025-06 | 0.43 | 0.18 | 0.24 | 77.03 |
5 | 2025-07 | 0.43 | 0.18 | 0.24 | 76.79 |
6 | 2025-08 | 0.43 | 0.18 | 0.24 | 76.54 |
7 | 2025-09 | 0.43 | 0.18 | 0.24 | 76.30 |
8 | 2025-10 | 0.43 | 0.18 | 0.25 | 76.05 |
9 | 2025-11 | 0.43 | 0.18 | 0.25 | 75.81 |
10 | 2025-12 | 0.43 | 0.18 | 0.25 | 75.56 |
11 | 2026-01 | 0.43 | 0.18 | 0.25 | 75.31 |
12 | 2026-02 | 0.43 | 0.18 | 0.25 | 75.06 |
13 | 2026-03 | 0.43 | 0.18 | 0.25 | 74.82 |
14 | 2026-04 | 0.43 | 0.18 | 0.25 | 74.57 |
15 | 2026-05 | 0.43 | 0.18 | 0.25 | 74.32 |
16 | 2026-06 | 0.43 | 0.18 | 0.25 | 74.07 |
17 | 2026-07 | 0.43 | 0.18 | 0.25 | 73.82 |
18 | 2026-08 | 0.43 | 0.18 | 0.25 | 73.56 |
19 | 2026-09 | 0.43 | 0.17 | 0.25 | 73.31 |
20 | 2026-10 | 0.43 | 0.17 | 0.25 | 73.06 |
21 | 2026-11 | 0.43 | 0.17 | 0.25 | 72.81 |
22 | 2026-12 | 0.43 | 0.17 | 0.25 | 72.55 |
23 | 2027-01 | 0.43 | 0.17 | 0.25 | 72.30 |
24 | 2027-02 | 0.43 | 0.17 | 0.26 | 72.04 |
25 | 2027-03 | 0.43 | 0.17 | 0.26 | 71.79 |
26 | 2027-04 | 0.43 | 0.17 | 0.26 | 71.53 |
27 | 2027-05 | 0.43 | 0.17 | 0.26 | 71.27 |
28 | 2027-06 | 0.43 | 0.17 | 0.26 | 71.02 |
29 | 2027-07 | 0.43 | 0.17 | 0.26 | 70.76 |
30 | 2027-08 | 0.43 | 0.17 | 0.26 | 70.50 |
31 | 2027-09 | 0.43 | 0.17 | 0.26 | 70.24 |
32 | 2027-10 | 0.43 | 0.17 | 0.26 | 69.98 |
33 | 2027-11 | 0.43 | 0.17 | 0.26 | 69.72 |
34 | 2027-12 | 0.43 | 0.17 | 0.26 | 69.46 |
35 | 2028-01 | 0.43 | 0.16 | 0.26 | 69.20 |
36 | 2028-02 | 0.43 | 0.16 | 0.26 | 68.93 |
37 | 2028-03 | 0.43 | 0.16 | 0.26 | 68.67 |
38 | 2028-04 | 0.43 | 0.16 | 0.26 | 68.41 |
39 | 2028-05 | 0.43 | 0.16 | 0.26 | 68.14 |
40 | 2028-06 | 0.43 | 0.16 | 0.26 | 67.88 |
41 | 2028-07 | 0.43 | 0.16 | 0.27 | 67.61 |
42 | 2028-08 | 0.43 | 0.16 | 0.27 | 67.35 |
43 | 2028-09 | 0.43 | 0.16 | 0.27 | 67.08 |
44 | 2028-10 | 0.43 | 0.16 | 0.27 | 66.81 |
45 | 2028-11 | 0.43 | 0.16 | 0.27 | 66.54 |
46 | 2028-12 | 0.43 | 0.16 | 0.27 | 66.28 |
47 | 2029-01 | 0.43 | 0.16 | 0.27 | 66.01 |
48 | 2029-02 | 0.43 | 0.16 | 0.27 | 65.74 |
49 | 2029-03 | 0.43 | 0.16 | 0.27 | 65.47 |
50 | 2029-04 | 0.43 | 0.16 | 0.27 | 65.19 |
51 | 2029-05 | 0.43 | 0.15 | 0.27 | 64.92 |
52 | 2029-06 | 0.43 | 0.15 | 0.27 | 64.65 |
53 | 2029-07 | 0.43 | 0.15 | 0.27 | 64.38 |
54 | 2029-08 | 0.43 | 0.15 | 0.27 | 64.10 |
55 | 2029-09 | 0.43 | 0.15 | 0.27 | 63.83 |
56 | 2029-10 | 0.43 | 0.15 | 0.28 | 63.55 |
57 | 2029-11 | 0.43 | 0.15 | 0.28 | 63.28 |
58 | 2029-12 | 0.43 | 0.15 | 0.28 | 63.00 |
59 | 2030-01 | 0.43 | 0.15 | 0.28 | 62.72 |
60 | 2030-02 | 0.43 | 0.15 | 0.28 | 62.45 |
61 | 2030-03 | 0.43 | 0.15 | 0.28 | 62.17 |
62 | 2030-04 | 0.43 | 0.15 | 0.28 | 61.89 |
63 | 2030-05 | 0.43 | 0.15 | 0.28 | 61.61 |
64 | 2030-06 | 0.43 | 0.15 | 0.28 | 61.33 |
65 | 2030-07 | 0.43 | 0.15 | 0.28 | 61.05 |
66 | 2030-08 | 0.43 | 0.14 | 0.28 | 60.77 |
67 | 2030-09 | 0.43 | 0.14 | 0.28 | 60.48 |
68 | 2030-10 | 0.43 | 0.14 | 0.28 | 60.20 |
69 | 2030-11 | 0.43 | 0.14 | 0.28 | 59.92 |
70 | 2030-12 | 0.43 | 0.14 | 0.28 | 59.63 |
71 | 2031-01 | 0.43 | 0.14 | 0.29 | 59.35 |
72 | 2031-02 | 0.43 | 0.14 | 0.29 | 59.06 |
73 | 2031-03 | 0.43 | 0.14 | 0.29 | 58.77 |
74 | 2031-04 | 0.43 | 0.14 | 0.29 | 58.49 |
75 | 2031-05 | 0.43 | 0.14 | 0.29 | 58.20 |
76 | 2031-06 | 0.43 | 0.14 | 0.29 | 57.91 |
77 | 2031-07 | 0.43 | 0.14 | 0.29 | 57.62 |
78 | 2031-08 | 0.43 | 0.14 | 0.29 | 57.33 |
79 | 2031-09 | 0.43 | 0.14 | 0.29 | 57.04 |
80 | 2031-10 | 0.43 | 0.14 | 0.29 | 56.75 |
81 | 2031-11 | 0.43 | 0.13 | 0.29 | 56.46 |
82 | 2031-12 | 0.43 | 0.13 | 0.29 | 56.17 |
83 | 2032-01 | 0.43 | 0.13 | 0.29 | 55.87 |
84 | 2032-02 | 0.43 | 0.13 | 0.29 | 55.58 |
85 | 2032-03 | 0.43 | 0.13 | 0.29 | 55.28 |
86 | 2032-04 | 0.43 | 0.13 | 0.30 | 54.99 |
87 | 2032-05 | 0.43 | 0.13 | 0.30 | 54.69 |
88 | 2032-06 | 0.43 | 0.13 | 0.30 | 54.39 |
89 | 2032-07 | 0.43 | 0.13 | 0.30 | 54.10 |
90 | 2032-08 | 0.43 | 0.13 | 0.30 | 53.80 |
91 | 2032-09 | 0.43 | 0.13 | 0.30 | 53.50 |
92 | 2032-10 | 0.43 | 0.13 | 0.30 | 53.20 |
93 | 2032-11 | 0.43 | 0.13 | 0.30 | 52.90 |
94 | 2032-12 | 0.43 | 0.13 | 0.30 | 52.60 |
95 | 2033-01 | 0.43 | 0.12 | 0.30 | 52.30 |
96 | 2033-02 | 0.43 | 0.12 | 0.30 | 51.99 |
97 | 2033-03 | 0.43 | 0.12 | 0.30 | 51.69 |
98 | 2033-04 | 0.43 | 0.12 | 0.30 | 51.39 |
99 | 2033-05 | 0.43 | 0.12 | 0.30 | 51.08 |
100 | 2033-06 | 0.43 | 0.12 | 0.31 | 50.78 |
101 | 2033-07 | 0.43 | 0.12 | 0.31 | 50.47 |
102 | 2033-08 | 0.43 | 0.12 | 0.31 | 50.16 |
103 | 2033-09 | 0.43 | 0.12 | 0.31 | 49.86 |
104 | 2033-10 | 0.43 | 0.12 | 0.31 | 49.55 |
105 | 2033-11 | 0.43 | 0.12 | 0.31 | 49.24 |
106 | 2033-12 | 0.43 | 0.12 | 0.31 | 48.93 |
107 | 2034-01 | 0.43 | 0.12 | 0.31 | 48.62 |
108 | 2034-02 | 0.43 | 0.12 | 0.31 | 48.31 |
109 | 2034-03 | 0.43 | 0.11 | 0.31 | 48.00 |
110 | 2034-04 | 0.43 | 0.11 | 0.31 | 47.68 |
111 | 2034-05 | 0.43 | 0.11 | 0.31 | 47.37 |
112 | 2034-06 | 0.43 | 0.11 | 0.31 | 47.05 |
113 | 2034-07 | 0.43 | 0.11 | 0.31 | 46.74 |
114 | 2034-08 | 0.43 | 0.11 | 0.32 | 46.42 |
115 | 2034-09 | 0.43 | 0.11 | 0.32 | 46.11 |
116 | 2034-10 | 0.43 | 0.11 | 0.32 | 45.79 |
117 | 2034-11 | 0.43 | 0.11 | 0.32 | 45.47 |
118 | 2034-12 | 0.43 | 0.11 | 0.32 | 45.15 |
119 | 2035-01 | 0.43 | 0.11 | 0.32 | 44.83 |
120 | 2035-02 | 0.43 | 0.11 | 0.32 | 44.51 |
121 | 2035-03 | 0.43 | 0.11 | 0.32 | 44.19 |
122 | 2035-04 | 0.43 | 0.10 | 0.32 | 43.87 |
123 | 2035-05 | 0.43 | 0.10 | 0.32 | 43.55 |
124 | 2035-06 | 0.43 | 0.10 | 0.32 | 43.23 |
125 | 2035-07 | 0.43 | 0.10 | 0.32 | 42.90 |
126 | 2035-08 | 0.43 | 0.10 | 0.32 | 42.58 |
127 | 2035-09 | 0.43 | 0.10 | 0.33 | 42.25 |
128 | 2035-10 | 0.43 | 0.10 | 0.33 | 41.92 |
129 | 2035-11 | 0.43 | 0.10 | 0.33 | 41.60 |
130 | 2035-12 | 0.43 | 0.10 | 0.33 | 41.27 |
131 | 2036-01 | 0.43 | 0.10 | 0.33 | 40.94 |
132 | 2036-02 | 0.43 | 0.10 | 0.33 | 40.61 |
133 | 2036-03 | 0.43 | 0.10 | 0.33 | 40.28 |
134 | 2036-04 | 0.43 | 0.10 | 0.33 | 39.95 |
135 | 2036-05 | 0.43 | 0.09 | 0.33 | 39.62 |
136 | 2036-06 | 0.43 | 0.09 | 0.33 | 39.28 |
137 | 2036-07 | 0.43 | 0.09 | 0.33 | 38.95 |
138 | 2036-08 | 0.43 | 0.09 | 0.33 | 38.62 |
139 | 2036-09 | 0.43 | 0.09 | 0.34 | 38.28 |
140 | 2036-10 | 0.43 | 0.09 | 0.34 | 37.95 |
141 | 2036-11 | 0.43 | 0.09 | 0.34 | 37.61 |
142 | 2036-12 | 0.43 | 0.09 | 0.34 | 37.27 |
143 | 2037-01 | 0.43 | 0.09 | 0.34 | 36.93 |
144 | 2037-02 | 0.43 | 0.09 | 0.34 | 36.59 |
145 | 2037-03 | 0.43 | 0.09 | 0.34 | 36.25 |
146 | 2037-04 | 0.43 | 0.09 | 0.34 | 35.91 |
147 | 2037-05 | 0.43 | 0.09 | 0.34 | 35.57 |
148 | 2037-06 | 0.43 | 0.08 | 0.34 | 35.23 |
149 | 2037-07 | 0.43 | 0.08 | 0.34 | 34.89 |
150 | 2037-08 | 0.43 | 0.08 | 0.34 | 34.54 |
151 | 2037-09 | 0.43 | 0.08 | 0.34 | 34.20 |
152 | 2037-10 | 0.43 | 0.08 | 0.35 | 33.85 |
153 | 2037-11 | 0.43 | 0.08 | 0.35 | 33.51 |
154 | 2037-12 | 0.43 | 0.08 | 0.35 | 33.16 |
155 | 2038-01 | 0.43 | 0.08 | 0.35 | 32.81 |
156 | 2038-02 | 0.43 | 0.08 | 0.35 | 32.46 |
157 | 2038-03 | 0.43 | 0.08 | 0.35 | 32.11 |
158 | 2038-04 | 0.43 | 0.08 | 0.35 | 31.76 |
159 | 2038-05 | 0.43 | 0.08 | 0.35 | 31.41 |
160 | 2038-06 | 0.43 | 0.07 | 0.35 | 31.06 |
161 | 2038-07 | 0.43 | 0.07 | 0.35 | 30.71 |
162 | 2038-08 | 0.43 | 0.07 | 0.35 | 30.35 |
163 | 2038-09 | 0.43 | 0.07 | 0.35 | 30.00 |
164 | 2038-10 | 0.43 | 0.07 | 0.36 | 29.64 |
165 | 2038-11 | 0.43 | 0.07 | 0.36 | 29.29 |
166 | 2038-12 | 0.43 | 0.07 | 0.36 | 28.93 |
167 | 2039-01 | 0.43 | 0.07 | 0.36 | 28.57 |
168 | 2039-02 | 0.43 | 0.07 | 0.36 | 28.21 |
169 | 2039-03 | 0.43 | 0.07 | 0.36 | 27.85 |
170 | 2039-04 | 0.43 | 0.07 | 0.36 | 27.49 |
171 | 2039-05 | 0.43 | 0.07 | 0.36 | 27.13 |
172 | 2039-06 | 0.43 | 0.06 | 0.36 | 26.77 |
173 | 2039-07 | 0.43 | 0.06 | 0.36 | 26.40 |
174 | 2039-08 | 0.43 | 0.06 | 0.36 | 26.04 |
175 | 2039-09 | 0.43 | 0.06 | 0.36 | 25.68 |
176 | 2039-10 | 0.43 | 0.06 | 0.37 | 25.31 |
177 | 2039-11 | 0.43 | 0.06 | 0.37 | 24.94 |
178 | 2039-12 | 0.43 | 0.06 | 0.37 | 24.58 |
179 | 2040-01 | 0.43 | 0.06 | 0.37 | 24.21 |
180 | 2040-02 | 0.43 | 0.06 | 0.37 | 23.84 |
181 | 2040-03 | 0.43 | 0.06 | 0.37 | 23.47 |
182 | 2040-04 | 0.43 | 0.06 | 0.37 | 23.10 |
183 | 2040-05 | 0.43 | 0.05 | 0.37 | 22.73 |
184 | 2040-06 | 0.43 | 0.05 | 0.37 | 22.35 |
185 | 2040-07 | 0.43 | 0.05 | 0.37 | 21.98 |
186 | 2040-08 | 0.43 | 0.05 | 0.37 | 21.60 |
187 | 2040-09 | 0.43 | 0.05 | 0.38 | 21.23 |
188 | 2040-10 | 0.43 | 0.05 | 0.38 | 20.85 |
189 | 2040-11 | 0.43 | 0.05 | 0.38 | 20.48 |
190 | 2040-12 | 0.43 | 0.05 | 0.38 | 20.10 |
191 | 2041-01 | 0.43 | 0.05 | 0.38 | 19.72 |
192 | 2041-02 | 0.43 | 0.05 | 0.38 | 19.34 |
193 | 2041-03 | 0.43 | 0.05 | 0.38 | 18.96 |
194 | 2041-04 | 0.43 | 0.05 | 0.38 | 18.58 |
195 | 2041-05 | 0.43 | 0.04 | 0.38 | 18.19 |
196 | 2041-06 | 0.43 | 0.04 | 0.38 | 17.81 |
197 | 2041-07 | 0.43 | 0.04 | 0.38 | 17.42 |
198 | 2041-08 | 0.43 | 0.04 | 0.39 | 17.04 |
199 | 2041-09 | 0.43 | 0.04 | 0.39 | 16.65 |
200 | 2041-10 | 0.43 | 0.04 | 0.39 | 16.27 |
201 | 2041-11 | 0.43 | 0.04 | 0.39 | 15.88 |
202 | 2041-12 | 0.43 | 0.04 | 0.39 | 15.49 |
203 | 2042-01 | 0.43 | 0.04 | 0.39 | 15.10 |
204 | 2042-02 | 0.43 | 0.04 | 0.39 | 14.71 |
205 | 2042-03 | 0.43 | 0.03 | 0.39 | 14.32 |
206 | 2042-04 | 0.43 | 0.03 | 0.39 | 13.92 |
207 | 2042-05 | 0.43 | 0.03 | 0.39 | 13.53 |
208 | 2042-06 | 0.43 | 0.03 | 0.39 | 13.14 |
209 | 2042-07 | 0.43 | 0.03 | 0.40 | 12.74 |
210 | 2042-08 | 0.43 | 0.03 | 0.40 | 12.34 |
211 | 2042-09 | 0.43 | 0.03 | 0.40 | 11.95 |
212 | 2042-10 | 0.43 | 0.03 | 0.40 | 11.55 |
213 | 2042-11 | 0.43 | 0.03 | 0.40 | 11.15 |
214 | 2042-12 | 0.43 | 0.03 | 0.40 | 10.75 |
215 | 2043-01 | 0.43 | 0.03 | 0.40 | 10.35 |
216 | 2043-02 | 0.43 | 0.02 | 0.40 | 9.94 |
217 | 2043-03 | 0.43 | 0.02 | 0.40 | 9.54 |
218 | 2043-04 | 0.43 | 0.02 | 0.40 | 9.14 |
219 | 2043-05 | 0.43 | 0.02 | 0.41 | 8.73 |
220 | 2043-06 | 0.43 | 0.02 | 0.41 | 8.33 |
221 | 2043-07 | 0.43 | 0.02 | 0.41 | 7.92 |
222 | 2043-08 | 0.43 | 0.02 | 0.41 | 7.51 |
223 | 2043-09 | 0.43 | 0.02 | 0.41 | 7.10 |
224 | 2043-10 | 0.43 | 0.02 | 0.41 | 6.69 |
225 | 2043-11 | 0.43 | 0.02 | 0.41 | 6.28 |
226 | 2043-12 | 0.43 | 0.01 | 0.41 | 5.87 |
227 | 2044-01 | 0.43 | 0.01 | 0.41 | 5.46 |
228 | 2044-02 | 0.43 | 0.01 | 0.41 | 5.04 |
229 | 2044-03 | 0.43 | 0.01 | 0.41 | 4.63 |
230 | 2044-04 | 0.43 | 0.01 | 0.42 | 4.21 |
231 | 2044-05 | 0.43 | 0.01 | 0.42 | 3.80 |
232 | 2044-06 | 0.43 | 0.01 | 0.42 | 3.38 |
233 | 2044-07 | 0.43 | 0.01 | 0.42 | 2.96 |
234 | 2044-08 | 0.43 | 0.01 | 0.42 | 2.54 |
235 | 2044-09 | 0.43 | 0.01 | 0.42 | 2.12 |
236 | 2044-10 | 0.43 | 0.01 | 0.42 | 1.70 |
237 | 2044-11 | 0.43 | 0.00 | 0.42 | 1.27 |
238 | 2044-12 | 0.43 | 0.00 | 0.42 | 0.85 |
239 | 2045-01 | 0.43 | 0.00 | 0.42 | 0.43 |
240 | 2045-02 | 0.43 | 0.00 | 0.43 | 0.00 |
等额本金还款方式:
贷款总额:78元
还款月数:20年
首月还款:0.51元
每月递减:0元
利息总额:22.32元
本息合计:100.32元
节省利息:2.1元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.51 | 0.19 | 0.33 | 77.67 |
2 | 2025-04 | 0.51 | 0.18 | 0.33 | 77.35 |
3 | 2025-05 | 0.51 | 0.18 | 0.33 | 77.03 |
4 | 2025-06 | 0.51 | 0.18 | 0.33 | 76.70 |
5 | 2025-07 | 0.51 | 0.18 | 0.33 | 76.38 |
6 | 2025-08 | 0.51 | 0.18 | 0.33 | 76.05 |
7 | 2025-09 | 0.51 | 0.18 | 0.33 | 75.72 |
8 | 2025-10 | 0.50 | 0.18 | 0.33 | 75.40 |
9 | 2025-11 | 0.50 | 0.18 | 0.33 | 75.08 |
10 | 2025-12 | 0.50 | 0.18 | 0.33 | 74.75 |
11 | 2026-01 | 0.50 | 0.18 | 0.33 | 74.42 |
12 | 2026-02 | 0.50 | 0.18 | 0.33 | 74.10 |
13 | 2026-03 | 0.50 | 0.18 | 0.33 | 73.78 |
14 | 2026-04 | 0.50 | 0.18 | 0.33 | 73.45 |
15 | 2026-05 | 0.50 | 0.17 | 0.33 | 73.13 |
16 | 2026-06 | 0.50 | 0.17 | 0.33 | 72.80 |
17 | 2026-07 | 0.50 | 0.17 | 0.33 | 72.47 |
18 | 2026-08 | 0.50 | 0.17 | 0.33 | 72.15 |
19 | 2026-09 | 0.50 | 0.17 | 0.33 | 71.83 |
20 | 2026-10 | 0.50 | 0.17 | 0.33 | 71.50 |
21 | 2026-11 | 0.49 | 0.17 | 0.33 | 71.17 |
22 | 2026-12 | 0.49 | 0.17 | 0.33 | 70.85 |
23 | 2027-01 | 0.49 | 0.17 | 0.33 | 70.53 |
24 | 2027-02 | 0.49 | 0.17 | 0.33 | 70.20 |
25 | 2027-03 | 0.49 | 0.17 | 0.33 | 69.88 |
26 | 2027-04 | 0.49 | 0.17 | 0.33 | 69.55 |
27 | 2027-05 | 0.49 | 0.17 | 0.33 | 69.22 |
28 | 2027-06 | 0.49 | 0.16 | 0.33 | 68.90 |
29 | 2027-07 | 0.49 | 0.16 | 0.33 | 68.58 |
30 | 2027-08 | 0.49 | 0.16 | 0.33 | 68.25 |
31 | 2027-09 | 0.49 | 0.16 | 0.33 | 67.92 |
32 | 2027-10 | 0.49 | 0.16 | 0.33 | 67.60 |
33 | 2027-11 | 0.49 | 0.16 | 0.33 | 67.28 |
34 | 2027-12 | 0.48 | 0.16 | 0.33 | 66.95 |
35 | 2028-01 | 0.48 | 0.16 | 0.33 | 66.63 |
36 | 2028-02 | 0.48 | 0.16 | 0.33 | 66.30 |
37 | 2028-03 | 0.48 | 0.16 | 0.33 | 65.97 |
38 | 2028-04 | 0.48 | 0.16 | 0.33 | 65.65 |
39 | 2028-05 | 0.48 | 0.16 | 0.33 | 65.33 |
40 | 2028-06 | 0.48 | 0.16 | 0.33 | 65.00 |
41 | 2028-07 | 0.48 | 0.15 | 0.33 | 64.67 |
42 | 2028-08 | 0.48 | 0.15 | 0.33 | 64.35 |
43 | 2028-09 | 0.48 | 0.15 | 0.33 | 64.03 |
44 | 2028-10 | 0.48 | 0.15 | 0.33 | 63.70 |
45 | 2028-11 | 0.48 | 0.15 | 0.33 | 63.38 |
46 | 2028-12 | 0.48 | 0.15 | 0.33 | 63.05 |
47 | 2029-01 | 0.47 | 0.15 | 0.33 | 62.73 |
48 | 2029-02 | 0.47 | 0.15 | 0.33 | 62.40 |
49 | 2029-03 | 0.47 | 0.15 | 0.33 | 62.08 |
50 | 2029-04 | 0.47 | 0.15 | 0.33 | 61.75 |
51 | 2029-05 | 0.47 | 0.15 | 0.33 | 61.42 |
52 | 2029-06 | 0.47 | 0.15 | 0.33 | 61.10 |
53 | 2029-07 | 0.47 | 0.15 | 0.33 | 60.77 |
54 | 2029-08 | 0.47 | 0.14 | 0.33 | 60.45 |
55 | 2029-09 | 0.47 | 0.14 | 0.33 | 60.13 |
56 | 2029-10 | 0.47 | 0.14 | 0.33 | 59.80 |
57 | 2029-11 | 0.47 | 0.14 | 0.33 | 59.47 |
58 | 2029-12 | 0.47 | 0.14 | 0.33 | 59.15 |
59 | 2030-01 | 0.47 | 0.14 | 0.33 | 58.83 |
60 | 2030-02 | 0.46 | 0.14 | 0.33 | 58.50 |
61 | 2030-03 | 0.46 | 0.14 | 0.33 | 58.17 |
62 | 2030-04 | 0.46 | 0.14 | 0.33 | 57.85 |
63 | 2030-05 | 0.46 | 0.14 | 0.33 | 57.52 |
64 | 2030-06 | 0.46 | 0.14 | 0.33 | 57.20 |
65 | 2030-07 | 0.46 | 0.14 | 0.33 | 56.88 |
66 | 2030-08 | 0.46 | 0.14 | 0.33 | 56.55 |
67 | 2030-09 | 0.46 | 0.13 | 0.33 | 56.22 |
68 | 2030-10 | 0.46 | 0.13 | 0.33 | 55.90 |
69 | 2030-11 | 0.46 | 0.13 | 0.33 | 55.58 |
70 | 2030-12 | 0.46 | 0.13 | 0.33 | 55.25 |
71 | 2031-01 | 0.46 | 0.13 | 0.33 | 54.92 |
72 | 2031-02 | 0.46 | 0.13 | 0.33 | 54.60 |
73 | 2031-03 | 0.45 | 0.13 | 0.33 | 54.27 |
74 | 2031-04 | 0.45 | 0.13 | 0.33 | 53.95 |
75 | 2031-05 | 0.45 | 0.13 | 0.33 | 53.63 |
76 | 2031-06 | 0.45 | 0.13 | 0.33 | 53.30 |
77 | 2031-07 | 0.45 | 0.13 | 0.33 | 52.97 |
78 | 2031-08 | 0.45 | 0.13 | 0.33 | 52.65 |
79 | 2031-09 | 0.45 | 0.13 | 0.33 | 52.33 |
80 | 2031-10 | 0.45 | 0.12 | 0.33 | 52.00 |
81 | 2031-11 | 0.45 | 0.12 | 0.33 | 51.67 |
82 | 2031-12 | 0.45 | 0.12 | 0.33 | 51.35 |
83 | 2032-01 | 0.45 | 0.12 | 0.33 | 51.02 |
84 | 2032-02 | 0.45 | 0.12 | 0.33 | 50.70 |
85 | 2032-03 | 0.45 | 0.12 | 0.33 | 50.38 |
86 | 2032-04 | 0.44 | 0.12 | 0.33 | 50.05 |
87 | 2032-05 | 0.44 | 0.12 | 0.33 | 49.72 |
88 | 2032-06 | 0.44 | 0.12 | 0.33 | 49.40 |
89 | 2032-07 | 0.44 | 0.12 | 0.33 | 49.08 |
90 | 2032-08 | 0.44 | 0.12 | 0.33 | 48.75 |
91 | 2032-09 | 0.44 | 0.12 | 0.33 | 48.42 |
92 | 2032-10 | 0.44 | 0.12 | 0.33 | 48.10 |
93 | 2032-11 | 0.44 | 0.11 | 0.33 | 47.77 |
94 | 2032-12 | 0.44 | 0.11 | 0.33 | 47.45 |
95 | 2033-01 | 0.44 | 0.11 | 0.33 | 47.13 |
96 | 2033-02 | 0.44 | 0.11 | 0.33 | 46.80 |
97 | 2033-03 | 0.44 | 0.11 | 0.33 | 46.47 |
98 | 2033-04 | 0.44 | 0.11 | 0.33 | 46.15 |
99 | 2033-05 | 0.43 | 0.11 | 0.33 | 45.82 |
100 | 2033-06 | 0.43 | 0.11 | 0.33 | 45.50 |
101 | 2033-07 | 0.43 | 0.11 | 0.33 | 45.17 |
102 | 2033-08 | 0.43 | 0.11 | 0.33 | 44.85 |
103 | 2033-09 | 0.43 | 0.11 | 0.33 | 44.52 |
104 | 2033-10 | 0.43 | 0.11 | 0.33 | 44.20 |
105 | 2033-11 | 0.43 | 0.10 | 0.33 | 43.88 |
106 | 2033-12 | 0.43 | 0.10 | 0.33 | 43.55 |
107 | 2034-01 | 0.43 | 0.10 | 0.33 | 43.23 |
108 | 2034-02 | 0.43 | 0.10 | 0.33 | 42.90 |
109 | 2034-03 | 0.43 | 0.10 | 0.33 | 42.57 |
110 | 2034-04 | 0.43 | 0.10 | 0.33 | 42.25 |
111 | 2034-05 | 0.43 | 0.10 | 0.33 | 41.92 |
112 | 2034-06 | 0.42 | 0.10 | 0.33 | 41.60 |
113 | 2034-07 | 0.42 | 0.10 | 0.33 | 41.27 |
114 | 2034-08 | 0.42 | 0.10 | 0.33 | 40.95 |
115 | 2034-09 | 0.42 | 0.10 | 0.33 | 40.63 |
116 | 2034-10 | 0.42 | 0.10 | 0.33 | 40.30 |
117 | 2034-11 | 0.42 | 0.10 | 0.33 | 39.98 |
118 | 2034-12 | 0.42 | 0.09 | 0.33 | 39.65 |
119 | 2035-01 | 0.42 | 0.09 | 0.33 | 39.32 |
120 | 2035-02 | 0.42 | 0.09 | 0.33 | 39.00 |
121 | 2035-03 | 0.42 | 0.09 | 0.33 | 38.67 |
122 | 2035-04 | 0.42 | 0.09 | 0.33 | 38.35 |
123 | 2035-05 | 0.42 | 0.09 | 0.33 | 38.02 |
124 | 2035-06 | 0.42 | 0.09 | 0.33 | 37.70 |
125 | 2035-07 | 0.41 | 0.09 | 0.33 | 37.38 |
126 | 2035-08 | 0.41 | 0.09 | 0.33 | 37.05 |
127 | 2035-09 | 0.41 | 0.09 | 0.33 | 36.73 |
128 | 2035-10 | 0.41 | 0.09 | 0.33 | 36.40 |
129 | 2035-11 | 0.41 | 0.09 | 0.33 | 36.07 |
130 | 2035-12 | 0.41 | 0.09 | 0.33 | 35.75 |
131 | 2036-01 | 0.41 | 0.08 | 0.33 | 35.42 |
132 | 2036-02 | 0.41 | 0.08 | 0.33 | 35.10 |
133 | 2036-03 | 0.41 | 0.08 | 0.33 | 34.77 |
134 | 2036-04 | 0.41 | 0.08 | 0.33 | 34.45 |
135 | 2036-05 | 0.41 | 0.08 | 0.33 | 34.13 |
136 | 2036-06 | 0.41 | 0.08 | 0.33 | 33.80 |
137 | 2036-07 | 0.41 | 0.08 | 0.33 | 33.48 |
138 | 2036-08 | 0.40 | 0.08 | 0.33 | 33.15 |
139 | 2036-09 | 0.40 | 0.08 | 0.33 | 32.82 |
140 | 2036-10 | 0.40 | 0.08 | 0.33 | 32.50 |
141 | 2036-11 | 0.40 | 0.08 | 0.33 | 32.17 |
142 | 2036-12 | 0.40 | 0.08 | 0.33 | 31.85 |
143 | 2037-01 | 0.40 | 0.08 | 0.33 | 31.52 |
144 | 2037-02 | 0.40 | 0.07 | 0.33 | 31.20 |
145 | 2037-03 | 0.40 | 0.07 | 0.33 | 30.88 |
146 | 2037-04 | 0.40 | 0.07 | 0.33 | 30.55 |
147 | 2037-05 | 0.40 | 0.07 | 0.33 | 30.23 |
148 | 2037-06 | 0.40 | 0.07 | 0.33 | 29.90 |
149 | 2037-07 | 0.40 | 0.07 | 0.33 | 29.57 |
150 | 2037-08 | 0.40 | 0.07 | 0.33 | 29.25 |
151 | 2037-09 | 0.39 | 0.07 | 0.33 | 28.92 |
152 | 2037-10 | 0.39 | 0.07 | 0.33 | 28.60 |
153 | 2037-11 | 0.39 | 0.07 | 0.33 | 28.27 |
154 | 2037-12 | 0.39 | 0.07 | 0.33 | 27.95 |
155 | 2038-01 | 0.39 | 0.07 | 0.33 | 27.63 |
156 | 2038-02 | 0.39 | 0.07 | 0.33 | 27.30 |
157 | 2038-03 | 0.39 | 0.06 | 0.33 | 26.98 |
158 | 2038-04 | 0.39 | 0.06 | 0.33 | 26.65 |
159 | 2038-05 | 0.39 | 0.06 | 0.33 | 26.32 |
160 | 2038-06 | 0.39 | 0.06 | 0.33 | 26.00 |
161 | 2038-07 | 0.39 | 0.06 | 0.33 | 25.67 |
162 | 2038-08 | 0.39 | 0.06 | 0.33 | 25.35 |
163 | 2038-09 | 0.39 | 0.06 | 0.33 | 25.02 |
164 | 2038-10 | 0.38 | 0.06 | 0.33 | 24.70 |
165 | 2038-11 | 0.38 | 0.06 | 0.33 | 24.38 |
166 | 2038-12 | 0.38 | 0.06 | 0.33 | 24.05 |
167 | 2039-01 | 0.38 | 0.06 | 0.33 | 23.73 |
168 | 2039-02 | 0.38 | 0.06 | 0.33 | 23.40 |
169 | 2039-03 | 0.38 | 0.06 | 0.33 | 23.07 |
170 | 2039-04 | 0.38 | 0.05 | 0.33 | 22.75 |
171 | 2039-05 | 0.38 | 0.05 | 0.33 | 22.42 |
172 | 2039-06 | 0.38 | 0.05 | 0.33 | 22.10 |
173 | 2039-07 | 0.38 | 0.05 | 0.33 | 21.77 |
174 | 2039-08 | 0.38 | 0.05 | 0.33 | 21.45 |
175 | 2039-09 | 0.38 | 0.05 | 0.33 | 21.13 |
176 | 2039-10 | 0.38 | 0.05 | 0.33 | 20.80 |
177 | 2039-11 | 0.37 | 0.05 | 0.33 | 20.48 |
178 | 2039-12 | 0.37 | 0.05 | 0.33 | 20.15 |
179 | 2040-01 | 0.37 | 0.05 | 0.33 | 19.82 |
180 | 2040-02 | 0.37 | 0.05 | 0.33 | 19.50 |
181 | 2040-03 | 0.37 | 0.05 | 0.33 | 19.17 |
182 | 2040-04 | 0.37 | 0.05 | 0.33 | 18.85 |
183 | 2040-05 | 0.37 | 0.04 | 0.33 | 18.52 |
184 | 2040-06 | 0.37 | 0.04 | 0.33 | 18.20 |
185 | 2040-07 | 0.37 | 0.04 | 0.33 | 17.88 |
186 | 2040-08 | 0.37 | 0.04 | 0.33 | 17.55 |
187 | 2040-09 | 0.37 | 0.04 | 0.33 | 17.23 |
188 | 2040-10 | 0.37 | 0.04 | 0.33 | 16.90 |
189 | 2040-11 | 0.37 | 0.04 | 0.33 | 16.57 |
190 | 2040-12 | 0.36 | 0.04 | 0.33 | 16.25 |
191 | 2041-01 | 0.36 | 0.04 | 0.33 | 15.92 |
192 | 2041-02 | 0.36 | 0.04 | 0.33 | 15.60 |
193 | 2041-03 | 0.36 | 0.04 | 0.33 | 15.27 |
194 | 2041-04 | 0.36 | 0.04 | 0.33 | 14.95 |
195 | 2041-05 | 0.36 | 0.04 | 0.33 | 14.63 |
196 | 2041-06 | 0.36 | 0.03 | 0.33 | 14.30 |
197 | 2041-07 | 0.36 | 0.03 | 0.33 | 13.97 |
198 | 2041-08 | 0.36 | 0.03 | 0.33 | 13.65 |
199 | 2041-09 | 0.36 | 0.03 | 0.33 | 13.33 |
200 | 2041-10 | 0.36 | 0.03 | 0.33 | 13.00 |
201 | 2041-11 | 0.36 | 0.03 | 0.33 | 12.67 |
202 | 2041-12 | 0.36 | 0.03 | 0.33 | 12.35 |
203 | 2042-01 | 0.35 | 0.03 | 0.33 | 12.02 |
204 | 2042-02 | 0.35 | 0.03 | 0.33 | 11.70 |
205 | 2042-03 | 0.35 | 0.03 | 0.33 | 11.38 |
206 | 2042-04 | 0.35 | 0.03 | 0.33 | 11.05 |
207 | 2042-05 | 0.35 | 0.03 | 0.33 | 10.72 |
208 | 2042-06 | 0.35 | 0.03 | 0.33 | 10.40 |
209 | 2042-07 | 0.35 | 0.02 | 0.33 | 10.08 |
210 | 2042-08 | 0.35 | 0.02 | 0.33 | 9.75 |
211 | 2042-09 | 0.35 | 0.02 | 0.33 | 9.42 |
212 | 2042-10 | 0.35 | 0.02 | 0.33 | 9.10 |
213 | 2042-11 | 0.35 | 0.02 | 0.33 | 8.77 |
214 | 2042-12 | 0.35 | 0.02 | 0.33 | 8.45 |
215 | 2043-01 | 0.35 | 0.02 | 0.33 | 8.13 |
216 | 2043-02 | 0.34 | 0.02 | 0.33 | 7.80 |
217 | 2043-03 | 0.34 | 0.02 | 0.33 | 7.47 |
218 | 2043-04 | 0.34 | 0.02 | 0.33 | 7.15 |
219 | 2043-05 | 0.34 | 0.02 | 0.33 | 6.83 |
220 | 2043-06 | 0.34 | 0.02 | 0.33 | 6.50 |
221 | 2043-07 | 0.34 | 0.02 | 0.33 | 6.17 |
222 | 2043-08 | 0.34 | 0.01 | 0.33 | 5.85 |
223 | 2043-09 | 0.34 | 0.01 | 0.33 | 5.52 |
224 | 2043-10 | 0.34 | 0.01 | 0.33 | 5.20 |
225 | 2043-11 | 0.34 | 0.01 | 0.33 | 4.88 |
226 | 2043-12 | 0.34 | 0.01 | 0.33 | 4.55 |
227 | 2044-01 | 0.34 | 0.01 | 0.33 | 4.22 |
228 | 2044-02 | 0.34 | 0.01 | 0.33 | 3.90 |
229 | 2044-03 | 0.33 | 0.01 | 0.33 | 3.58 |
230 | 2044-04 | 0.33 | 0.01 | 0.33 | 3.25 |
231 | 2044-05 | 0.33 | 0.01 | 0.33 | 2.92 |
232 | 2044-06 | 0.33 | 0.01 | 0.33 | 2.60 |
233 | 2044-07 | 0.33 | 0.01 | 0.33 | 2.27 |
234 | 2044-08 | 0.33 | 0.01 | 0.33 | 1.95 |
235 | 2044-09 | 0.33 | 0.00 | 0.33 | 1.63 |
236 | 2044-10 | 0.33 | 0.00 | 0.33 | 1.30 |
237 | 2044-11 | 0.33 | 0.00 | 0.33 | 0.97 |
238 | 2044-12 | 0.33 | 0.00 | 0.33 | 0.65 |
239 | 2045-01 | 0.33 | 0.00 | 0.33 | 0.33 |
240 | 2045-02 | 0.33 | 0.00 | 0.33 | 0.00 |