深圳贷款90元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:90元
还款月数:20年
每月还款:0.5元
利息总额:30.88元
本息合计:120.88元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.50 | 0.23 | 0.27 | 89.73 |
2 | 2025-04 | 0.50 | 0.23 | 0.27 | 89.46 |
3 | 2025-05 | 0.50 | 0.23 | 0.27 | 89.18 |
4 | 2025-06 | 0.50 | 0.23 | 0.27 | 88.91 |
5 | 2025-07 | 0.50 | 0.23 | 0.27 | 88.64 |
6 | 2025-08 | 0.50 | 0.23 | 0.27 | 88.36 |
7 | 2025-09 | 0.50 | 0.23 | 0.28 | 88.09 |
8 | 2025-10 | 0.50 | 0.23 | 0.28 | 87.81 |
9 | 2025-11 | 0.50 | 0.23 | 0.28 | 87.53 |
10 | 2025-12 | 0.50 | 0.23 | 0.28 | 87.26 |
11 | 2026-01 | 0.50 | 0.23 | 0.28 | 86.98 |
12 | 2026-02 | 0.50 | 0.22 | 0.28 | 86.70 |
13 | 2026-03 | 0.50 | 0.22 | 0.28 | 86.42 |
14 | 2026-04 | 0.50 | 0.22 | 0.28 | 86.14 |
15 | 2026-05 | 0.50 | 0.22 | 0.28 | 85.86 |
16 | 2026-06 | 0.50 | 0.22 | 0.28 | 85.58 |
17 | 2026-07 | 0.50 | 0.22 | 0.28 | 85.29 |
18 | 2026-08 | 0.50 | 0.22 | 0.28 | 85.01 |
19 | 2026-09 | 0.50 | 0.22 | 0.28 | 84.73 |
20 | 2026-10 | 0.50 | 0.22 | 0.28 | 84.44 |
21 | 2026-11 | 0.50 | 0.22 | 0.29 | 84.16 |
22 | 2026-12 | 0.50 | 0.22 | 0.29 | 83.87 |
23 | 2027-01 | 0.50 | 0.22 | 0.29 | 83.58 |
24 | 2027-02 | 0.50 | 0.22 | 0.29 | 83.30 |
25 | 2027-03 | 0.50 | 0.22 | 0.29 | 83.01 |
26 | 2027-04 | 0.50 | 0.21 | 0.29 | 82.72 |
27 | 2027-05 | 0.50 | 0.21 | 0.29 | 82.43 |
28 | 2027-06 | 0.50 | 0.21 | 0.29 | 82.14 |
29 | 2027-07 | 0.50 | 0.21 | 0.29 | 81.85 |
30 | 2027-08 | 0.50 | 0.21 | 0.29 | 81.55 |
31 | 2027-09 | 0.50 | 0.21 | 0.29 | 81.26 |
32 | 2027-10 | 0.50 | 0.21 | 0.29 | 80.97 |
33 | 2027-11 | 0.50 | 0.21 | 0.29 | 80.67 |
34 | 2027-12 | 0.50 | 0.21 | 0.30 | 80.38 |
35 | 2028-01 | 0.50 | 0.21 | 0.30 | 80.08 |
36 | 2028-02 | 0.50 | 0.21 | 0.30 | 79.78 |
37 | 2028-03 | 0.50 | 0.21 | 0.30 | 79.49 |
38 | 2028-04 | 0.50 | 0.21 | 0.30 | 79.19 |
39 | 2028-05 | 0.50 | 0.20 | 0.30 | 78.89 |
40 | 2028-06 | 0.50 | 0.20 | 0.30 | 78.59 |
41 | 2028-07 | 0.50 | 0.20 | 0.30 | 78.29 |
42 | 2028-08 | 0.50 | 0.20 | 0.30 | 77.99 |
43 | 2028-09 | 0.50 | 0.20 | 0.30 | 77.68 |
44 | 2028-10 | 0.50 | 0.20 | 0.30 | 77.38 |
45 | 2028-11 | 0.50 | 0.20 | 0.30 | 77.08 |
46 | 2028-12 | 0.50 | 0.20 | 0.30 | 76.77 |
47 | 2029-01 | 0.50 | 0.20 | 0.31 | 76.47 |
48 | 2029-02 | 0.50 | 0.20 | 0.31 | 76.16 |
49 | 2029-03 | 0.50 | 0.20 | 0.31 | 75.86 |
50 | 2029-04 | 0.50 | 0.20 | 0.31 | 75.55 |
51 | 2029-05 | 0.50 | 0.20 | 0.31 | 75.24 |
52 | 2029-06 | 0.50 | 0.19 | 0.31 | 74.93 |
53 | 2029-07 | 0.50 | 0.19 | 0.31 | 74.62 |
54 | 2029-08 | 0.50 | 0.19 | 0.31 | 74.31 |
55 | 2029-09 | 0.50 | 0.19 | 0.31 | 74.00 |
56 | 2029-10 | 0.50 | 0.19 | 0.31 | 73.68 |
57 | 2029-11 | 0.50 | 0.19 | 0.31 | 73.37 |
58 | 2029-12 | 0.50 | 0.19 | 0.31 | 73.06 |
59 | 2030-01 | 0.50 | 0.19 | 0.31 | 72.74 |
60 | 2030-02 | 0.50 | 0.19 | 0.32 | 72.43 |
61 | 2030-03 | 0.50 | 0.19 | 0.32 | 72.11 |
62 | 2030-04 | 0.50 | 0.19 | 0.32 | 71.79 |
63 | 2030-05 | 0.50 | 0.19 | 0.32 | 71.47 |
64 | 2030-06 | 0.50 | 0.18 | 0.32 | 71.16 |
65 | 2030-07 | 0.50 | 0.18 | 0.32 | 70.84 |
66 | 2030-08 | 0.50 | 0.18 | 0.32 | 70.51 |
67 | 2030-09 | 0.50 | 0.18 | 0.32 | 70.19 |
68 | 2030-10 | 0.50 | 0.18 | 0.32 | 69.87 |
69 | 2030-11 | 0.50 | 0.18 | 0.32 | 69.55 |
70 | 2030-12 | 0.50 | 0.18 | 0.32 | 69.22 |
71 | 2031-01 | 0.50 | 0.18 | 0.32 | 68.90 |
72 | 2031-02 | 0.50 | 0.18 | 0.33 | 68.57 |
73 | 2031-03 | 0.50 | 0.18 | 0.33 | 68.25 |
74 | 2031-04 | 0.50 | 0.18 | 0.33 | 67.92 |
75 | 2031-05 | 0.50 | 0.18 | 0.33 | 67.59 |
76 | 2031-06 | 0.50 | 0.17 | 0.33 | 67.26 |
77 | 2031-07 | 0.50 | 0.17 | 0.33 | 66.93 |
78 | 2031-08 | 0.50 | 0.17 | 0.33 | 66.60 |
79 | 2031-09 | 0.50 | 0.17 | 0.33 | 66.27 |
80 | 2031-10 | 0.50 | 0.17 | 0.33 | 65.94 |
81 | 2031-11 | 0.50 | 0.17 | 0.33 | 65.60 |
82 | 2031-12 | 0.50 | 0.17 | 0.33 | 65.27 |
83 | 2032-01 | 0.50 | 0.17 | 0.34 | 64.94 |
84 | 2032-02 | 0.50 | 0.17 | 0.34 | 64.60 |
85 | 2032-03 | 0.50 | 0.17 | 0.34 | 64.26 |
86 | 2032-04 | 0.50 | 0.17 | 0.34 | 63.92 |
87 | 2032-05 | 0.50 | 0.17 | 0.34 | 63.59 |
88 | 2032-06 | 0.50 | 0.16 | 0.34 | 63.25 |
89 | 2032-07 | 0.50 | 0.16 | 0.34 | 62.91 |
90 | 2032-08 | 0.50 | 0.16 | 0.34 | 62.57 |
91 | 2032-09 | 0.50 | 0.16 | 0.34 | 62.22 |
92 | 2032-10 | 0.50 | 0.16 | 0.34 | 61.88 |
93 | 2032-11 | 0.50 | 0.16 | 0.34 | 61.54 |
94 | 2032-12 | 0.50 | 0.16 | 0.34 | 61.19 |
95 | 2033-01 | 0.50 | 0.16 | 0.35 | 60.85 |
96 | 2033-02 | 0.50 | 0.16 | 0.35 | 60.50 |
97 | 2033-03 | 0.50 | 0.16 | 0.35 | 60.15 |
98 | 2033-04 | 0.50 | 0.16 | 0.35 | 59.80 |
99 | 2033-05 | 0.50 | 0.15 | 0.35 | 59.46 |
100 | 2033-06 | 0.50 | 0.15 | 0.35 | 59.11 |
101 | 2033-07 | 0.50 | 0.15 | 0.35 | 58.75 |
102 | 2033-08 | 0.50 | 0.15 | 0.35 | 58.40 |
103 | 2033-09 | 0.50 | 0.15 | 0.35 | 58.05 |
104 | 2033-10 | 0.50 | 0.15 | 0.35 | 57.70 |
105 | 2033-11 | 0.50 | 0.15 | 0.35 | 57.34 |
106 | 2033-12 | 0.50 | 0.15 | 0.36 | 56.99 |
107 | 2034-01 | 0.50 | 0.15 | 0.36 | 56.63 |
108 | 2034-02 | 0.50 | 0.15 | 0.36 | 56.27 |
109 | 2034-03 | 0.50 | 0.15 | 0.36 | 55.91 |
110 | 2034-04 | 0.50 | 0.14 | 0.36 | 55.55 |
111 | 2034-05 | 0.50 | 0.14 | 0.36 | 55.19 |
112 | 2034-06 | 0.50 | 0.14 | 0.36 | 54.83 |
113 | 2034-07 | 0.50 | 0.14 | 0.36 | 54.47 |
114 | 2034-08 | 0.50 | 0.14 | 0.36 | 54.11 |
115 | 2034-09 | 0.50 | 0.14 | 0.36 | 53.74 |
116 | 2034-10 | 0.50 | 0.14 | 0.36 | 53.38 |
117 | 2034-11 | 0.50 | 0.14 | 0.37 | 53.01 |
118 | 2034-12 | 0.50 | 0.14 | 0.37 | 52.65 |
119 | 2035-01 | 0.50 | 0.14 | 0.37 | 52.28 |
120 | 2035-02 | 0.50 | 0.14 | 0.37 | 51.91 |
121 | 2035-03 | 0.50 | 0.13 | 0.37 | 51.54 |
122 | 2035-04 | 0.50 | 0.13 | 0.37 | 51.17 |
123 | 2035-05 | 0.50 | 0.13 | 0.37 | 50.80 |
124 | 2035-06 | 0.50 | 0.13 | 0.37 | 50.43 |
125 | 2035-07 | 0.50 | 0.13 | 0.37 | 50.05 |
126 | 2035-08 | 0.50 | 0.13 | 0.37 | 49.68 |
127 | 2035-09 | 0.50 | 0.13 | 0.38 | 49.30 |
128 | 2035-10 | 0.50 | 0.13 | 0.38 | 48.93 |
129 | 2035-11 | 0.50 | 0.13 | 0.38 | 48.55 |
130 | 2035-12 | 0.50 | 0.13 | 0.38 | 48.17 |
131 | 2036-01 | 0.50 | 0.12 | 0.38 | 47.79 |
132 | 2036-02 | 0.50 | 0.12 | 0.38 | 47.41 |
133 | 2036-03 | 0.50 | 0.12 | 0.38 | 47.03 |
134 | 2036-04 | 0.50 | 0.12 | 0.38 | 46.65 |
135 | 2036-05 | 0.50 | 0.12 | 0.38 | 46.27 |
136 | 2036-06 | 0.50 | 0.12 | 0.38 | 45.88 |
137 | 2036-07 | 0.50 | 0.12 | 0.39 | 45.50 |
138 | 2036-08 | 0.50 | 0.12 | 0.39 | 45.11 |
139 | 2036-09 | 0.50 | 0.12 | 0.39 | 44.72 |
140 | 2036-10 | 0.50 | 0.12 | 0.39 | 44.34 |
141 | 2036-11 | 0.50 | 0.11 | 0.39 | 43.95 |
142 | 2036-12 | 0.50 | 0.11 | 0.39 | 43.56 |
143 | 2037-01 | 0.50 | 0.11 | 0.39 | 43.17 |
144 | 2037-02 | 0.50 | 0.11 | 0.39 | 42.77 |
145 | 2037-03 | 0.50 | 0.11 | 0.39 | 42.38 |
146 | 2037-04 | 0.50 | 0.11 | 0.39 | 41.99 |
147 | 2037-05 | 0.50 | 0.11 | 0.40 | 41.59 |
148 | 2037-06 | 0.50 | 0.11 | 0.40 | 41.19 |
149 | 2037-07 | 0.50 | 0.11 | 0.40 | 40.80 |
150 | 2037-08 | 0.50 | 0.11 | 0.40 | 40.40 |
151 | 2037-09 | 0.50 | 0.10 | 0.40 | 40.00 |
152 | 2037-10 | 0.50 | 0.10 | 0.40 | 39.60 |
153 | 2037-11 | 0.50 | 0.10 | 0.40 | 39.20 |
154 | 2037-12 | 0.50 | 0.10 | 0.40 | 38.80 |
155 | 2038-01 | 0.50 | 0.10 | 0.40 | 38.39 |
156 | 2038-02 | 0.50 | 0.10 | 0.40 | 37.99 |
157 | 2038-03 | 0.50 | 0.10 | 0.41 | 37.58 |
158 | 2038-04 | 0.50 | 0.10 | 0.41 | 37.18 |
159 | 2038-05 | 0.50 | 0.10 | 0.41 | 36.77 |
160 | 2038-06 | 0.50 | 0.09 | 0.41 | 36.36 |
161 | 2038-07 | 0.50 | 0.09 | 0.41 | 35.95 |
162 | 2038-08 | 0.50 | 0.09 | 0.41 | 35.54 |
163 | 2038-09 | 0.50 | 0.09 | 0.41 | 35.13 |
164 | 2038-10 | 0.50 | 0.09 | 0.41 | 34.71 |
165 | 2038-11 | 0.50 | 0.09 | 0.41 | 34.30 |
166 | 2038-12 | 0.50 | 0.09 | 0.42 | 33.88 |
167 | 2039-01 | 0.50 | 0.09 | 0.42 | 33.47 |
168 | 2039-02 | 0.50 | 0.09 | 0.42 | 33.05 |
169 | 2039-03 | 0.50 | 0.09 | 0.42 | 32.63 |
170 | 2039-04 | 0.50 | 0.08 | 0.42 | 32.21 |
171 | 2039-05 | 0.50 | 0.08 | 0.42 | 31.79 |
172 | 2039-06 | 0.50 | 0.08 | 0.42 | 31.37 |
173 | 2039-07 | 0.50 | 0.08 | 0.42 | 30.95 |
174 | 2039-08 | 0.50 | 0.08 | 0.42 | 30.53 |
175 | 2039-09 | 0.50 | 0.08 | 0.42 | 30.10 |
176 | 2039-10 | 0.50 | 0.08 | 0.43 | 29.68 |
177 | 2039-11 | 0.50 | 0.08 | 0.43 | 29.25 |
178 | 2039-12 | 0.50 | 0.08 | 0.43 | 28.82 |
179 | 2040-01 | 0.50 | 0.07 | 0.43 | 28.39 |
180 | 2040-02 | 0.50 | 0.07 | 0.43 | 27.96 |
181 | 2040-03 | 0.50 | 0.07 | 0.43 | 27.53 |
182 | 2040-04 | 0.50 | 0.07 | 0.43 | 27.10 |
183 | 2040-05 | 0.50 | 0.07 | 0.43 | 26.66 |
184 | 2040-06 | 0.50 | 0.07 | 0.43 | 26.23 |
185 | 2040-07 | 0.50 | 0.07 | 0.44 | 25.79 |
186 | 2040-08 | 0.50 | 0.07 | 0.44 | 25.36 |
187 | 2040-09 | 0.50 | 0.07 | 0.44 | 24.92 |
188 | 2040-10 | 0.50 | 0.06 | 0.44 | 24.48 |
189 | 2040-11 | 0.50 | 0.06 | 0.44 | 24.04 |
190 | 2040-12 | 0.50 | 0.06 | 0.44 | 23.60 |
191 | 2041-01 | 0.50 | 0.06 | 0.44 | 23.15 |
192 | 2041-02 | 0.50 | 0.06 | 0.44 | 22.71 |
193 | 2041-03 | 0.50 | 0.06 | 0.44 | 22.26 |
194 | 2041-04 | 0.50 | 0.06 | 0.45 | 21.82 |
195 | 2041-05 | 0.50 | 0.06 | 0.45 | 21.37 |
196 | 2041-06 | 0.50 | 0.06 | 0.45 | 20.92 |
197 | 2041-07 | 0.50 | 0.05 | 0.45 | 20.47 |
198 | 2041-08 | 0.50 | 0.05 | 0.45 | 20.02 |
199 | 2041-09 | 0.50 | 0.05 | 0.45 | 19.57 |
200 | 2041-10 | 0.50 | 0.05 | 0.45 | 19.12 |
201 | 2041-11 | 0.50 | 0.05 | 0.45 | 18.66 |
202 | 2041-12 | 0.50 | 0.05 | 0.46 | 18.21 |
203 | 2042-01 | 0.50 | 0.05 | 0.46 | 17.75 |
204 | 2042-02 | 0.50 | 0.05 | 0.46 | 17.29 |
205 | 2042-03 | 0.50 | 0.04 | 0.46 | 16.83 |
206 | 2042-04 | 0.50 | 0.04 | 0.46 | 16.37 |
207 | 2042-05 | 0.50 | 0.04 | 0.46 | 15.91 |
208 | 2042-06 | 0.50 | 0.04 | 0.46 | 15.45 |
209 | 2042-07 | 0.50 | 0.04 | 0.46 | 14.99 |
210 | 2042-08 | 0.50 | 0.04 | 0.46 | 14.52 |
211 | 2042-09 | 0.50 | 0.04 | 0.47 | 14.05 |
212 | 2042-10 | 0.50 | 0.04 | 0.47 | 13.59 |
213 | 2042-11 | 0.50 | 0.04 | 0.47 | 13.12 |
214 | 2042-12 | 0.50 | 0.03 | 0.47 | 12.65 |
215 | 2043-01 | 0.50 | 0.03 | 0.47 | 12.18 |
216 | 2043-02 | 0.50 | 0.03 | 0.47 | 11.71 |
217 | 2043-03 | 0.50 | 0.03 | 0.47 | 11.23 |
218 | 2043-04 | 0.50 | 0.03 | 0.47 | 10.76 |
219 | 2043-05 | 0.50 | 0.03 | 0.48 | 10.28 |
220 | 2043-06 | 0.50 | 0.03 | 0.48 | 9.80 |
221 | 2043-07 | 0.50 | 0.03 | 0.48 | 9.33 |
222 | 2043-08 | 0.50 | 0.02 | 0.48 | 8.85 |
223 | 2043-09 | 0.50 | 0.02 | 0.48 | 8.37 |
224 | 2043-10 | 0.50 | 0.02 | 0.48 | 7.88 |
225 | 2043-11 | 0.50 | 0.02 | 0.48 | 7.40 |
226 | 2043-12 | 0.50 | 0.02 | 0.48 | 6.92 |
227 | 2044-01 | 0.50 | 0.02 | 0.49 | 6.43 |
228 | 2044-02 | 0.50 | 0.02 | 0.49 | 5.94 |
229 | 2044-03 | 0.50 | 0.02 | 0.49 | 5.46 |
230 | 2044-04 | 0.50 | 0.01 | 0.49 | 4.97 |
231 | 2044-05 | 0.50 | 0.01 | 0.49 | 4.47 |
232 | 2044-06 | 0.50 | 0.01 | 0.49 | 3.98 |
233 | 2044-07 | 0.50 | 0.01 | 0.49 | 3.49 |
234 | 2044-08 | 0.50 | 0.01 | 0.49 | 2.99 |
235 | 2044-09 | 0.50 | 0.01 | 0.50 | 2.50 |
236 | 2044-10 | 0.50 | 0.01 | 0.50 | 2.00 |
237 | 2044-11 | 0.50 | 0.01 | 0.50 | 1.50 |
238 | 2044-12 | 0.50 | 0.00 | 0.50 | 1.00 |
239 | 2045-01 | 0.50 | 0.00 | 0.50 | 0.50 |
240 | 2045-02 | 0.50 | 0.00 | 0.50 | 0.00 |
等额本金还款方式:
贷款总额:90元
还款月数:20年
首月还款:0.61元
每月递减:0元
利息总额:28.02元
本息合计:118.02元
节省利息:2.86元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.61 | 0.23 | 0.38 | 89.63 |
2 | 2025-04 | 0.61 | 0.23 | 0.38 | 89.25 |
3 | 2025-05 | 0.61 | 0.23 | 0.38 | 88.88 |
4 | 2025-06 | 0.60 | 0.23 | 0.38 | 88.50 |
5 | 2025-07 | 0.60 | 0.23 | 0.38 | 88.13 |
6 | 2025-08 | 0.60 | 0.23 | 0.38 | 87.75 |
7 | 2025-09 | 0.60 | 0.23 | 0.38 | 87.38 |
8 | 2025-10 | 0.60 | 0.23 | 0.38 | 87.00 |
9 | 2025-11 | 0.60 | 0.22 | 0.38 | 86.63 |
10 | 2025-12 | 0.60 | 0.22 | 0.38 | 86.25 |
11 | 2026-01 | 0.60 | 0.22 | 0.38 | 85.88 |
12 | 2026-02 | 0.60 | 0.22 | 0.38 | 85.50 |
13 | 2026-03 | 0.60 | 0.22 | 0.38 | 85.13 |
14 | 2026-04 | 0.59 | 0.22 | 0.38 | 84.75 |
15 | 2026-05 | 0.59 | 0.22 | 0.38 | 84.38 |
16 | 2026-06 | 0.59 | 0.22 | 0.38 | 84.00 |
17 | 2026-07 | 0.59 | 0.22 | 0.38 | 83.63 |
18 | 2026-08 | 0.59 | 0.22 | 0.38 | 83.25 |
19 | 2026-09 | 0.59 | 0.22 | 0.38 | 82.88 |
20 | 2026-10 | 0.59 | 0.21 | 0.38 | 82.50 |
21 | 2026-11 | 0.59 | 0.21 | 0.38 | 82.13 |
22 | 2026-12 | 0.59 | 0.21 | 0.38 | 81.75 |
23 | 2027-01 | 0.59 | 0.21 | 0.38 | 81.38 |
24 | 2027-02 | 0.59 | 0.21 | 0.38 | 81.00 |
25 | 2027-03 | 0.58 | 0.21 | 0.38 | 80.63 |
26 | 2027-04 | 0.58 | 0.21 | 0.38 | 80.25 |
27 | 2027-05 | 0.58 | 0.21 | 0.38 | 79.88 |
28 | 2027-06 | 0.58 | 0.21 | 0.38 | 79.50 |
29 | 2027-07 | 0.58 | 0.21 | 0.38 | 79.13 |
30 | 2027-08 | 0.58 | 0.20 | 0.38 | 78.75 |
31 | 2027-09 | 0.58 | 0.20 | 0.38 | 78.38 |
32 | 2027-10 | 0.58 | 0.20 | 0.38 | 78.00 |
33 | 2027-11 | 0.58 | 0.20 | 0.38 | 77.63 |
34 | 2027-12 | 0.58 | 0.20 | 0.38 | 77.25 |
35 | 2028-01 | 0.57 | 0.20 | 0.38 | 76.88 |
36 | 2028-02 | 0.57 | 0.20 | 0.38 | 76.50 |
37 | 2028-03 | 0.57 | 0.20 | 0.38 | 76.13 |
38 | 2028-04 | 0.57 | 0.20 | 0.38 | 75.75 |
39 | 2028-05 | 0.57 | 0.20 | 0.38 | 75.38 |
40 | 2028-06 | 0.57 | 0.19 | 0.38 | 75.00 |
41 | 2028-07 | 0.57 | 0.19 | 0.38 | 74.63 |
42 | 2028-08 | 0.57 | 0.19 | 0.38 | 74.25 |
43 | 2028-09 | 0.57 | 0.19 | 0.38 | 73.88 |
44 | 2028-10 | 0.57 | 0.19 | 0.38 | 73.50 |
45 | 2028-11 | 0.56 | 0.19 | 0.38 | 73.13 |
46 | 2028-12 | 0.56 | 0.19 | 0.38 | 72.75 |
47 | 2029-01 | 0.56 | 0.19 | 0.38 | 72.38 |
48 | 2029-02 | 0.56 | 0.19 | 0.38 | 72.00 |
49 | 2029-03 | 0.56 | 0.19 | 0.38 | 71.63 |
50 | 2029-04 | 0.56 | 0.19 | 0.38 | 71.25 |
51 | 2029-05 | 0.56 | 0.18 | 0.38 | 70.88 |
52 | 2029-06 | 0.56 | 0.18 | 0.38 | 70.50 |
53 | 2029-07 | 0.56 | 0.18 | 0.38 | 70.13 |
54 | 2029-08 | 0.56 | 0.18 | 0.38 | 69.75 |
55 | 2029-09 | 0.56 | 0.18 | 0.38 | 69.38 |
56 | 2029-10 | 0.55 | 0.18 | 0.38 | 69.00 |
57 | 2029-11 | 0.55 | 0.18 | 0.38 | 68.63 |
58 | 2029-12 | 0.55 | 0.18 | 0.38 | 68.25 |
59 | 2030-01 | 0.55 | 0.18 | 0.38 | 67.88 |
60 | 2030-02 | 0.55 | 0.18 | 0.38 | 67.50 |
61 | 2030-03 | 0.55 | 0.17 | 0.38 | 67.13 |
62 | 2030-04 | 0.55 | 0.17 | 0.38 | 66.75 |
63 | 2030-05 | 0.55 | 0.17 | 0.38 | 66.38 |
64 | 2030-06 | 0.55 | 0.17 | 0.38 | 66.00 |
65 | 2030-07 | 0.55 | 0.17 | 0.38 | 65.63 |
66 | 2030-08 | 0.54 | 0.17 | 0.38 | 65.25 |
67 | 2030-09 | 0.54 | 0.17 | 0.38 | 64.88 |
68 | 2030-10 | 0.54 | 0.17 | 0.38 | 64.50 |
69 | 2030-11 | 0.54 | 0.17 | 0.38 | 64.13 |
70 | 2030-12 | 0.54 | 0.17 | 0.38 | 63.75 |
71 | 2031-01 | 0.54 | 0.16 | 0.38 | 63.38 |
72 | 2031-02 | 0.54 | 0.16 | 0.38 | 63.00 |
73 | 2031-03 | 0.54 | 0.16 | 0.38 | 62.63 |
74 | 2031-04 | 0.54 | 0.16 | 0.38 | 62.25 |
75 | 2031-05 | 0.54 | 0.16 | 0.38 | 61.88 |
76 | 2031-06 | 0.53 | 0.16 | 0.38 | 61.50 |
77 | 2031-07 | 0.53 | 0.16 | 0.38 | 61.13 |
78 | 2031-08 | 0.53 | 0.16 | 0.38 | 60.75 |
79 | 2031-09 | 0.53 | 0.16 | 0.38 | 60.38 |
80 | 2031-10 | 0.53 | 0.16 | 0.38 | 60.00 |
81 | 2031-11 | 0.53 | 0.15 | 0.38 | 59.63 |
82 | 2031-12 | 0.53 | 0.15 | 0.38 | 59.25 |
83 | 2032-01 | 0.53 | 0.15 | 0.38 | 58.88 |
84 | 2032-02 | 0.53 | 0.15 | 0.38 | 58.50 |
85 | 2032-03 | 0.53 | 0.15 | 0.38 | 58.13 |
86 | 2032-04 | 0.53 | 0.15 | 0.38 | 57.75 |
87 | 2032-05 | 0.52 | 0.15 | 0.38 | 57.38 |
88 | 2032-06 | 0.52 | 0.15 | 0.38 | 57.00 |
89 | 2032-07 | 0.52 | 0.15 | 0.38 | 56.63 |
90 | 2032-08 | 0.52 | 0.15 | 0.38 | 56.25 |
91 | 2032-09 | 0.52 | 0.15 | 0.38 | 55.88 |
92 | 2032-10 | 0.52 | 0.14 | 0.38 | 55.50 |
93 | 2032-11 | 0.52 | 0.14 | 0.38 | 55.13 |
94 | 2032-12 | 0.52 | 0.14 | 0.38 | 54.75 |
95 | 2033-01 | 0.52 | 0.14 | 0.38 | 54.38 |
96 | 2033-02 | 0.52 | 0.14 | 0.38 | 54.00 |
97 | 2033-03 | 0.51 | 0.14 | 0.38 | 53.63 |
98 | 2033-04 | 0.51 | 0.14 | 0.38 | 53.25 |
99 | 2033-05 | 0.51 | 0.14 | 0.38 | 52.88 |
100 | 2033-06 | 0.51 | 0.14 | 0.38 | 52.50 |
101 | 2033-07 | 0.51 | 0.14 | 0.38 | 52.13 |
102 | 2033-08 | 0.51 | 0.13 | 0.38 | 51.75 |
103 | 2033-09 | 0.51 | 0.13 | 0.38 | 51.38 |
104 | 2033-10 | 0.51 | 0.13 | 0.38 | 51.00 |
105 | 2033-11 | 0.51 | 0.13 | 0.38 | 50.63 |
106 | 2033-12 | 0.51 | 0.13 | 0.38 | 50.25 |
107 | 2034-01 | 0.50 | 0.13 | 0.38 | 49.88 |
108 | 2034-02 | 0.50 | 0.13 | 0.38 | 49.50 |
109 | 2034-03 | 0.50 | 0.13 | 0.38 | 49.13 |
110 | 2034-04 | 0.50 | 0.13 | 0.38 | 48.75 |
111 | 2034-05 | 0.50 | 0.13 | 0.38 | 48.38 |
112 | 2034-06 | 0.50 | 0.12 | 0.38 | 48.00 |
113 | 2034-07 | 0.50 | 0.12 | 0.38 | 47.63 |
114 | 2034-08 | 0.50 | 0.12 | 0.38 | 47.25 |
115 | 2034-09 | 0.50 | 0.12 | 0.38 | 46.88 |
116 | 2034-10 | 0.50 | 0.12 | 0.38 | 46.50 |
117 | 2034-11 | 0.50 | 0.12 | 0.38 | 46.13 |
118 | 2034-12 | 0.49 | 0.12 | 0.38 | 45.75 |
119 | 2035-01 | 0.49 | 0.12 | 0.38 | 45.38 |
120 | 2035-02 | 0.49 | 0.12 | 0.38 | 45.00 |
121 | 2035-03 | 0.49 | 0.12 | 0.38 | 44.63 |
122 | 2035-04 | 0.49 | 0.12 | 0.38 | 44.25 |
123 | 2035-05 | 0.49 | 0.11 | 0.38 | 43.88 |
124 | 2035-06 | 0.49 | 0.11 | 0.38 | 43.50 |
125 | 2035-07 | 0.49 | 0.11 | 0.38 | 43.13 |
126 | 2035-08 | 0.49 | 0.11 | 0.38 | 42.75 |
127 | 2035-09 | 0.49 | 0.11 | 0.38 | 42.38 |
128 | 2035-10 | 0.48 | 0.11 | 0.38 | 42.00 |
129 | 2035-11 | 0.48 | 0.11 | 0.38 | 41.63 |
130 | 2035-12 | 0.48 | 0.11 | 0.38 | 41.25 |
131 | 2036-01 | 0.48 | 0.11 | 0.38 | 40.88 |
132 | 2036-02 | 0.48 | 0.11 | 0.38 | 40.50 |
133 | 2036-03 | 0.48 | 0.10 | 0.38 | 40.13 |
134 | 2036-04 | 0.48 | 0.10 | 0.38 | 39.75 |
135 | 2036-05 | 0.48 | 0.10 | 0.38 | 39.38 |
136 | 2036-06 | 0.48 | 0.10 | 0.38 | 39.00 |
137 | 2036-07 | 0.48 | 0.10 | 0.38 | 38.63 |
138 | 2036-08 | 0.47 | 0.10 | 0.38 | 38.25 |
139 | 2036-09 | 0.47 | 0.10 | 0.38 | 37.88 |
140 | 2036-10 | 0.47 | 0.10 | 0.38 | 37.50 |
141 | 2036-11 | 0.47 | 0.10 | 0.38 | 37.13 |
142 | 2036-12 | 0.47 | 0.10 | 0.38 | 36.75 |
143 | 2037-01 | 0.47 | 0.09 | 0.38 | 36.38 |
144 | 2037-02 | 0.47 | 0.09 | 0.38 | 36.00 |
145 | 2037-03 | 0.47 | 0.09 | 0.38 | 35.63 |
146 | 2037-04 | 0.47 | 0.09 | 0.38 | 35.25 |
147 | 2037-05 | 0.47 | 0.09 | 0.38 | 34.88 |
148 | 2037-06 | 0.47 | 0.09 | 0.38 | 34.50 |
149 | 2037-07 | 0.46 | 0.09 | 0.38 | 34.13 |
150 | 2037-08 | 0.46 | 0.09 | 0.38 | 33.75 |
151 | 2037-09 | 0.46 | 0.09 | 0.38 | 33.38 |
152 | 2037-10 | 0.46 | 0.09 | 0.38 | 33.00 |
153 | 2037-11 | 0.46 | 0.09 | 0.38 | 32.63 |
154 | 2037-12 | 0.46 | 0.08 | 0.38 | 32.25 |
155 | 2038-01 | 0.46 | 0.08 | 0.38 | 31.88 |
156 | 2038-02 | 0.46 | 0.08 | 0.38 | 31.50 |
157 | 2038-03 | 0.46 | 0.08 | 0.38 | 31.13 |
158 | 2038-04 | 0.46 | 0.08 | 0.38 | 30.75 |
159 | 2038-05 | 0.45 | 0.08 | 0.38 | 30.38 |
160 | 2038-06 | 0.45 | 0.08 | 0.38 | 30.00 |
161 | 2038-07 | 0.45 | 0.08 | 0.38 | 29.63 |
162 | 2038-08 | 0.45 | 0.08 | 0.38 | 29.25 |
163 | 2038-09 | 0.45 | 0.08 | 0.38 | 28.88 |
164 | 2038-10 | 0.45 | 0.07 | 0.38 | 28.50 |
165 | 2038-11 | 0.45 | 0.07 | 0.38 | 28.13 |
166 | 2038-12 | 0.45 | 0.07 | 0.38 | 27.75 |
167 | 2039-01 | 0.45 | 0.07 | 0.38 | 27.38 |
168 | 2039-02 | 0.45 | 0.07 | 0.38 | 27.00 |
169 | 2039-03 | 0.44 | 0.07 | 0.38 | 26.63 |
170 | 2039-04 | 0.44 | 0.07 | 0.38 | 26.25 |
171 | 2039-05 | 0.44 | 0.07 | 0.38 | 25.88 |
172 | 2039-06 | 0.44 | 0.07 | 0.38 | 25.50 |
173 | 2039-07 | 0.44 | 0.07 | 0.38 | 25.13 |
174 | 2039-08 | 0.44 | 0.06 | 0.38 | 24.75 |
175 | 2039-09 | 0.44 | 0.06 | 0.38 | 24.38 |
176 | 2039-10 | 0.44 | 0.06 | 0.38 | 24.00 |
177 | 2039-11 | 0.44 | 0.06 | 0.38 | 23.63 |
178 | 2039-12 | 0.44 | 0.06 | 0.38 | 23.25 |
179 | 2040-01 | 0.44 | 0.06 | 0.38 | 22.88 |
180 | 2040-02 | 0.43 | 0.06 | 0.38 | 22.50 |
181 | 2040-03 | 0.43 | 0.06 | 0.38 | 22.13 |
182 | 2040-04 | 0.43 | 0.06 | 0.38 | 21.75 |
183 | 2040-05 | 0.43 | 0.06 | 0.38 | 21.38 |
184 | 2040-06 | 0.43 | 0.06 | 0.38 | 21.00 |
185 | 2040-07 | 0.43 | 0.05 | 0.38 | 20.63 |
186 | 2040-08 | 0.43 | 0.05 | 0.38 | 20.25 |
187 | 2040-09 | 0.43 | 0.05 | 0.38 | 19.88 |
188 | 2040-10 | 0.43 | 0.05 | 0.38 | 19.50 |
189 | 2040-11 | 0.43 | 0.05 | 0.38 | 19.13 |
190 | 2040-12 | 0.42 | 0.05 | 0.38 | 18.75 |
191 | 2041-01 | 0.42 | 0.05 | 0.38 | 18.38 |
192 | 2041-02 | 0.42 | 0.05 | 0.38 | 18.00 |
193 | 2041-03 | 0.42 | 0.05 | 0.38 | 17.63 |
194 | 2041-04 | 0.42 | 0.05 | 0.38 | 17.25 |
195 | 2041-05 | 0.42 | 0.04 | 0.38 | 16.88 |
196 | 2041-06 | 0.42 | 0.04 | 0.38 | 16.50 |
197 | 2041-07 | 0.42 | 0.04 | 0.38 | 16.13 |
198 | 2041-08 | 0.42 | 0.04 | 0.38 | 15.75 |
199 | 2041-09 | 0.42 | 0.04 | 0.38 | 15.38 |
200 | 2041-10 | 0.41 | 0.04 | 0.38 | 15.00 |
201 | 2041-11 | 0.41 | 0.04 | 0.38 | 14.63 |
202 | 2041-12 | 0.41 | 0.04 | 0.38 | 14.25 |
203 | 2042-01 | 0.41 | 0.04 | 0.38 | 13.88 |
204 | 2042-02 | 0.41 | 0.04 | 0.38 | 13.50 |
205 | 2042-03 | 0.41 | 0.03 | 0.38 | 13.13 |
206 | 2042-04 | 0.41 | 0.03 | 0.38 | 12.75 |
207 | 2042-05 | 0.41 | 0.03 | 0.38 | 12.38 |
208 | 2042-06 | 0.41 | 0.03 | 0.38 | 12.00 |
209 | 2042-07 | 0.41 | 0.03 | 0.38 | 11.63 |
210 | 2042-08 | 0.41 | 0.03 | 0.38 | 11.25 |
211 | 2042-09 | 0.40 | 0.03 | 0.38 | 10.88 |
212 | 2042-10 | 0.40 | 0.03 | 0.38 | 10.50 |
213 | 2042-11 | 0.40 | 0.03 | 0.38 | 10.13 |
214 | 2042-12 | 0.40 | 0.03 | 0.38 | 9.75 |
215 | 2043-01 | 0.40 | 0.03 | 0.38 | 9.38 |
216 | 2043-02 | 0.40 | 0.02 | 0.38 | 9.00 |
217 | 2043-03 | 0.40 | 0.02 | 0.38 | 8.63 |
218 | 2043-04 | 0.40 | 0.02 | 0.38 | 8.25 |
219 | 2043-05 | 0.40 | 0.02 | 0.38 | 7.88 |
220 | 2043-06 | 0.40 | 0.02 | 0.38 | 7.50 |
221 | 2043-07 | 0.39 | 0.02 | 0.38 | 7.13 |
222 | 2043-08 | 0.39 | 0.02 | 0.38 | 6.75 |
223 | 2043-09 | 0.39 | 0.02 | 0.38 | 6.38 |
224 | 2043-10 | 0.39 | 0.02 | 0.38 | 6.00 |
225 | 2043-11 | 0.39 | 0.02 | 0.38 | 5.63 |
226 | 2043-12 | 0.39 | 0.01 | 0.38 | 5.25 |
227 | 2044-01 | 0.39 | 0.01 | 0.38 | 4.88 |
228 | 2044-02 | 0.39 | 0.01 | 0.38 | 4.50 |
229 | 2044-03 | 0.39 | 0.01 | 0.38 | 4.13 |
230 | 2044-04 | 0.39 | 0.01 | 0.38 | 3.75 |
231 | 2044-05 | 0.38 | 0.01 | 0.38 | 3.38 |
232 | 2044-06 | 0.38 | 0.01 | 0.38 | 3.00 |
233 | 2044-07 | 0.38 | 0.01 | 0.38 | 2.63 |
234 | 2044-08 | 0.38 | 0.01 | 0.38 | 2.25 |
235 | 2044-09 | 0.38 | 0.01 | 0.38 | 1.88 |
236 | 2044-10 | 0.38 | 0.00 | 0.38 | 1.50 |
237 | 2044-11 | 0.38 | 0.00 | 0.38 | 1.13 |
238 | 2044-12 | 0.38 | 0.00 | 0.38 | 0.75 |
239 | 2045-01 | 0.38 | 0.00 | 0.38 | 0.38 |
240 | 2045-02 | 0.38 | 0.00 | 0.38 | 0.00 |