深圳贷款231元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:231元
还款月数:20年
每月还款:1.31元
利息总额:83.45元
本息合计:314.45元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 1.31 | 0.63 | 0.68 | 230.32 |
| 2 | 2025-04 | 1.31 | 0.62 | 0.69 | 229.63 |
| 3 | 2025-05 | 1.31 | 0.62 | 0.69 | 228.94 |
| 4 | 2025-06 | 1.31 | 0.62 | 0.69 | 228.25 |
| 5 | 2025-07 | 1.31 | 0.62 | 0.69 | 227.56 |
| 6 | 2025-08 | 1.31 | 0.62 | 0.69 | 226.86 |
| 7 | 2025-09 | 1.31 | 0.61 | 0.70 | 226.17 |
| 8 | 2025-10 | 1.31 | 0.61 | 0.70 | 225.47 |
| 9 | 2025-11 | 1.31 | 0.61 | 0.70 | 224.77 |
| 10 | 2025-12 | 1.31 | 0.61 | 0.70 | 224.07 |
| 11 | 2026-01 | 1.31 | 0.61 | 0.70 | 223.37 |
| 12 | 2026-02 | 1.31 | 0.60 | 0.71 | 222.66 |
| 13 | 2026-03 | 1.31 | 0.60 | 0.71 | 221.95 |
| 14 | 2026-04 | 1.31 | 0.60 | 0.71 | 221.25 |
| 15 | 2026-05 | 1.31 | 0.60 | 0.71 | 220.53 |
| 16 | 2026-06 | 1.31 | 0.60 | 0.71 | 219.82 |
| 17 | 2026-07 | 1.31 | 0.60 | 0.71 | 219.11 |
| 18 | 2026-08 | 1.31 | 0.59 | 0.72 | 218.39 |
| 19 | 2026-09 | 1.31 | 0.59 | 0.72 | 217.67 |
| 20 | 2026-10 | 1.31 | 0.59 | 0.72 | 216.95 |
| 21 | 2026-11 | 1.31 | 0.59 | 0.72 | 216.23 |
| 22 | 2026-12 | 1.31 | 0.59 | 0.72 | 215.50 |
| 23 | 2027-01 | 1.31 | 0.58 | 0.73 | 214.78 |
| 24 | 2027-02 | 1.31 | 0.58 | 0.73 | 214.05 |
| 25 | 2027-03 | 1.31 | 0.58 | 0.73 | 213.32 |
| 26 | 2027-04 | 1.31 | 0.58 | 0.73 | 212.58 |
| 27 | 2027-05 | 1.31 | 0.58 | 0.73 | 211.85 |
| 28 | 2027-06 | 1.31 | 0.57 | 0.74 | 211.11 |
| 29 | 2027-07 | 1.31 | 0.57 | 0.74 | 210.38 |
| 30 | 2027-08 | 1.31 | 0.57 | 0.74 | 209.63 |
| 31 | 2027-09 | 1.31 | 0.57 | 0.74 | 208.89 |
| 32 | 2027-10 | 1.31 | 0.57 | 0.74 | 208.15 |
| 33 | 2027-11 | 1.31 | 0.56 | 0.75 | 207.40 |
| 34 | 2027-12 | 1.31 | 0.56 | 0.75 | 206.65 |
| 35 | 2028-01 | 1.31 | 0.56 | 0.75 | 205.90 |
| 36 | 2028-02 | 1.31 | 0.56 | 0.75 | 205.15 |
| 37 | 2028-03 | 1.31 | 0.56 | 0.75 | 204.40 |
| 38 | 2028-04 | 1.31 | 0.55 | 0.76 | 203.64 |
| 39 | 2028-05 | 1.31 | 0.55 | 0.76 | 202.88 |
| 40 | 2028-06 | 1.31 | 0.55 | 0.76 | 202.12 |
| 41 | 2028-07 | 1.31 | 0.55 | 0.76 | 201.36 |
| 42 | 2028-08 | 1.31 | 0.55 | 0.76 | 200.59 |
| 43 | 2028-09 | 1.31 | 0.54 | 0.77 | 199.82 |
| 44 | 2028-10 | 1.31 | 0.54 | 0.77 | 199.06 |
| 45 | 2028-11 | 1.31 | 0.54 | 0.77 | 198.28 |
| 46 | 2028-12 | 1.31 | 0.54 | 0.77 | 197.51 |
| 47 | 2029-01 | 1.31 | 0.53 | 0.78 | 196.74 |
| 48 | 2029-02 | 1.31 | 0.53 | 0.78 | 195.96 |
| 49 | 2029-03 | 1.31 | 0.53 | 0.78 | 195.18 |
| 50 | 2029-04 | 1.31 | 0.53 | 0.78 | 194.40 |
| 51 | 2029-05 | 1.31 | 0.53 | 0.78 | 193.61 |
| 52 | 2029-06 | 1.31 | 0.52 | 0.79 | 192.83 |
| 53 | 2029-07 | 1.31 | 0.52 | 0.79 | 192.04 |
| 54 | 2029-08 | 1.31 | 0.52 | 0.79 | 191.25 |
| 55 | 2029-09 | 1.31 | 0.52 | 0.79 | 190.46 |
| 56 | 2029-10 | 1.31 | 0.52 | 0.79 | 189.66 |
| 57 | 2029-11 | 1.31 | 0.51 | 0.80 | 188.87 |
| 58 | 2029-12 | 1.31 | 0.51 | 0.80 | 188.07 |
| 59 | 2030-01 | 1.31 | 0.51 | 0.80 | 187.27 |
| 60 | 2030-02 | 1.31 | 0.51 | 0.80 | 186.46 |
| 61 | 2030-03 | 1.31 | 0.51 | 0.81 | 185.66 |
| 62 | 2030-04 | 1.31 | 0.50 | 0.81 | 184.85 |
| 63 | 2030-05 | 1.31 | 0.50 | 0.81 | 184.04 |
| 64 | 2030-06 | 1.31 | 0.50 | 0.81 | 183.23 |
| 65 | 2030-07 | 1.31 | 0.50 | 0.81 | 182.42 |
| 66 | 2030-08 | 1.31 | 0.49 | 0.82 | 181.60 |
| 67 | 2030-09 | 1.31 | 0.49 | 0.82 | 180.78 |
| 68 | 2030-10 | 1.31 | 0.49 | 0.82 | 179.96 |
| 69 | 2030-11 | 1.31 | 0.49 | 0.82 | 179.14 |
| 70 | 2030-12 | 1.31 | 0.49 | 0.83 | 178.31 |
| 71 | 2031-01 | 1.31 | 0.48 | 0.83 | 177.49 |
| 72 | 2031-02 | 1.31 | 0.48 | 0.83 | 176.66 |
| 73 | 2031-03 | 1.31 | 0.48 | 0.83 | 175.82 |
| 74 | 2031-04 | 1.31 | 0.48 | 0.83 | 174.99 |
| 75 | 2031-05 | 1.31 | 0.47 | 0.84 | 174.15 |
| 76 | 2031-06 | 1.31 | 0.47 | 0.84 | 173.32 |
| 77 | 2031-07 | 1.31 | 0.47 | 0.84 | 172.47 |
| 78 | 2031-08 | 1.31 | 0.47 | 0.84 | 171.63 |
| 79 | 2031-09 | 1.31 | 0.46 | 0.85 | 170.79 |
| 80 | 2031-10 | 1.31 | 0.46 | 0.85 | 169.94 |
| 81 | 2031-11 | 1.31 | 0.46 | 0.85 | 169.09 |
| 82 | 2031-12 | 1.31 | 0.46 | 0.85 | 168.24 |
| 83 | 2032-01 | 1.31 | 0.46 | 0.85 | 167.38 |
| 84 | 2032-02 | 1.31 | 0.45 | 0.86 | 166.52 |
| 85 | 2032-03 | 1.31 | 0.45 | 0.86 | 165.67 |
| 86 | 2032-04 | 1.31 | 0.45 | 0.86 | 164.80 |
| 87 | 2032-05 | 1.31 | 0.45 | 0.86 | 163.94 |
| 88 | 2032-06 | 1.31 | 0.44 | 0.87 | 163.07 |
| 89 | 2032-07 | 1.31 | 0.44 | 0.87 | 162.21 |
| 90 | 2032-08 | 1.31 | 0.44 | 0.87 | 161.33 |
| 91 | 2032-09 | 1.31 | 0.44 | 0.87 | 160.46 |
| 92 | 2032-10 | 1.31 | 0.43 | 0.88 | 159.59 |
| 93 | 2032-11 | 1.31 | 0.43 | 0.88 | 158.71 |
| 94 | 2032-12 | 1.31 | 0.43 | 0.88 | 157.83 |
| 95 | 2033-01 | 1.31 | 0.43 | 0.88 | 156.94 |
| 96 | 2033-02 | 1.31 | 0.43 | 0.89 | 156.06 |
| 97 | 2033-03 | 1.31 | 0.42 | 0.89 | 155.17 |
| 98 | 2033-04 | 1.31 | 0.42 | 0.89 | 154.28 |
| 99 | 2033-05 | 1.31 | 0.42 | 0.89 | 153.39 |
| 100 | 2033-06 | 1.31 | 0.42 | 0.89 | 152.49 |
| 101 | 2033-07 | 1.31 | 0.41 | 0.90 | 151.60 |
| 102 | 2033-08 | 1.31 | 0.41 | 0.90 | 150.70 |
| 103 | 2033-09 | 1.31 | 0.41 | 0.90 | 149.80 |
| 104 | 2033-10 | 1.31 | 0.41 | 0.90 | 148.89 |
| 105 | 2033-11 | 1.31 | 0.40 | 0.91 | 147.98 |
| 106 | 2033-12 | 1.31 | 0.40 | 0.91 | 147.07 |
| 107 | 2034-01 | 1.31 | 0.40 | 0.91 | 146.16 |
| 108 | 2034-02 | 1.31 | 0.40 | 0.91 | 145.25 |
| 109 | 2034-03 | 1.31 | 0.39 | 0.92 | 144.33 |
| 110 | 2034-04 | 1.31 | 0.39 | 0.92 | 143.41 |
| 111 | 2034-05 | 1.31 | 0.39 | 0.92 | 142.49 |
| 112 | 2034-06 | 1.31 | 0.39 | 0.92 | 141.57 |
| 113 | 2034-07 | 1.31 | 0.38 | 0.93 | 140.64 |
| 114 | 2034-08 | 1.31 | 0.38 | 0.93 | 139.71 |
| 115 | 2034-09 | 1.31 | 0.38 | 0.93 | 138.78 |
| 116 | 2034-10 | 1.31 | 0.38 | 0.93 | 137.84 |
| 117 | 2034-11 | 1.31 | 0.37 | 0.94 | 136.91 |
| 118 | 2034-12 | 1.31 | 0.37 | 0.94 | 135.97 |
| 119 | 2035-01 | 1.31 | 0.37 | 0.94 | 135.03 |
| 120 | 2035-02 | 1.31 | 0.37 | 0.94 | 134.08 |
| 121 | 2035-03 | 1.31 | 0.36 | 0.95 | 133.13 |
| 122 | 2035-04 | 1.31 | 0.36 | 0.95 | 132.18 |
| 123 | 2035-05 | 1.31 | 0.36 | 0.95 | 131.23 |
| 124 | 2035-06 | 1.31 | 0.36 | 0.95 | 130.28 |
| 125 | 2035-07 | 1.31 | 0.35 | 0.96 | 129.32 |
| 126 | 2035-08 | 1.31 | 0.35 | 0.96 | 128.36 |
| 127 | 2035-09 | 1.31 | 0.35 | 0.96 | 127.40 |
| 128 | 2035-10 | 1.31 | 0.35 | 0.97 | 126.43 |
| 129 | 2035-11 | 1.31 | 0.34 | 0.97 | 125.46 |
| 130 | 2035-12 | 1.31 | 0.34 | 0.97 | 124.49 |
| 131 | 2036-01 | 1.31 | 0.34 | 0.97 | 123.52 |
| 132 | 2036-02 | 1.31 | 0.33 | 0.98 | 122.54 |
| 133 | 2036-03 | 1.31 | 0.33 | 0.98 | 121.57 |
| 134 | 2036-04 | 1.31 | 0.33 | 0.98 | 120.59 |
| 135 | 2036-05 | 1.31 | 0.33 | 0.98 | 119.60 |
| 136 | 2036-06 | 1.31 | 0.32 | 0.99 | 118.62 |
| 137 | 2036-07 | 1.31 | 0.32 | 0.99 | 117.63 |
| 138 | 2036-08 | 1.31 | 0.32 | 0.99 | 116.63 |
| 139 | 2036-09 | 1.31 | 0.32 | 0.99 | 115.64 |
| 140 | 2036-10 | 1.31 | 0.31 | 1.00 | 114.64 |
| 141 | 2036-11 | 1.31 | 0.31 | 1.00 | 113.64 |
| 142 | 2036-12 | 1.31 | 0.31 | 1.00 | 112.64 |
| 143 | 2037-01 | 1.31 | 0.31 | 1.01 | 111.64 |
| 144 | 2037-02 | 1.31 | 0.30 | 1.01 | 110.63 |
| 145 | 2037-03 | 1.31 | 0.30 | 1.01 | 109.62 |
| 146 | 2037-04 | 1.31 | 0.30 | 1.01 | 108.60 |
| 147 | 2037-05 | 1.31 | 0.29 | 1.02 | 107.59 |
| 148 | 2037-06 | 1.31 | 0.29 | 1.02 | 106.57 |
| 149 | 2037-07 | 1.31 | 0.29 | 1.02 | 105.55 |
| 150 | 2037-08 | 1.31 | 0.29 | 1.02 | 104.52 |
| 151 | 2037-09 | 1.31 | 0.28 | 1.03 | 103.50 |
| 152 | 2037-10 | 1.31 | 0.28 | 1.03 | 102.47 |
| 153 | 2037-11 | 1.31 | 0.28 | 1.03 | 101.43 |
| 154 | 2037-12 | 1.31 | 0.27 | 1.04 | 100.40 |
| 155 | 2038-01 | 1.31 | 0.27 | 1.04 | 99.36 |
| 156 | 2038-02 | 1.31 | 0.27 | 1.04 | 98.32 |
| 157 | 2038-03 | 1.31 | 0.27 | 1.04 | 97.27 |
| 158 | 2038-04 | 1.31 | 0.26 | 1.05 | 96.23 |
| 159 | 2038-05 | 1.31 | 0.26 | 1.05 | 95.18 |
| 160 | 2038-06 | 1.31 | 0.26 | 1.05 | 94.13 |
| 161 | 2038-07 | 1.31 | 0.25 | 1.06 | 93.07 |
| 162 | 2038-08 | 1.31 | 0.25 | 1.06 | 92.01 |
| 163 | 2038-09 | 1.31 | 0.25 | 1.06 | 90.95 |
| 164 | 2038-10 | 1.31 | 0.25 | 1.06 | 89.89 |
| 165 | 2038-11 | 1.31 | 0.24 | 1.07 | 88.82 |
| 166 | 2038-12 | 1.31 | 0.24 | 1.07 | 87.75 |
| 167 | 2039-01 | 1.31 | 0.24 | 1.07 | 86.68 |
| 168 | 2039-02 | 1.31 | 0.23 | 1.08 | 85.60 |
| 169 | 2039-03 | 1.31 | 0.23 | 1.08 | 84.52 |
| 170 | 2039-04 | 1.31 | 0.23 | 1.08 | 83.44 |
| 171 | 2039-05 | 1.31 | 0.23 | 1.08 | 82.36 |
| 172 | 2039-06 | 1.31 | 0.22 | 1.09 | 81.27 |
| 173 | 2039-07 | 1.31 | 0.22 | 1.09 | 80.18 |
| 174 | 2039-08 | 1.31 | 0.22 | 1.09 | 79.09 |
| 175 | 2039-09 | 1.31 | 0.21 | 1.10 | 77.99 |
| 176 | 2039-10 | 1.31 | 0.21 | 1.10 | 76.89 |
| 177 | 2039-11 | 1.31 | 0.21 | 1.10 | 75.79 |
| 178 | 2039-12 | 1.31 | 0.21 | 1.10 | 74.69 |
| 179 | 2040-01 | 1.31 | 0.20 | 1.11 | 73.58 |
| 180 | 2040-02 | 1.31 | 0.20 | 1.11 | 72.47 |
| 181 | 2040-03 | 1.31 | 0.20 | 1.11 | 71.35 |
| 182 | 2040-04 | 1.31 | 0.19 | 1.12 | 70.24 |
| 183 | 2040-05 | 1.31 | 0.19 | 1.12 | 69.12 |
| 184 | 2040-06 | 1.31 | 0.19 | 1.12 | 67.99 |
| 185 | 2040-07 | 1.31 | 0.18 | 1.13 | 66.87 |
| 186 | 2040-08 | 1.31 | 0.18 | 1.13 | 65.74 |
| 187 | 2040-09 | 1.31 | 0.18 | 1.13 | 64.61 |
| 188 | 2040-10 | 1.31 | 0.17 | 1.14 | 63.47 |
| 189 | 2040-11 | 1.31 | 0.17 | 1.14 | 62.33 |
| 190 | 2040-12 | 1.31 | 0.17 | 1.14 | 61.19 |
| 191 | 2041-01 | 1.31 | 0.17 | 1.14 | 60.05 |
| 192 | 2041-02 | 1.31 | 0.16 | 1.15 | 58.90 |
| 193 | 2041-03 | 1.31 | 0.16 | 1.15 | 57.75 |
| 194 | 2041-04 | 1.31 | 0.16 | 1.15 | 56.60 |
| 195 | 2041-05 | 1.31 | 0.15 | 1.16 | 55.44 |
| 196 | 2041-06 | 1.31 | 0.15 | 1.16 | 54.28 |
| 197 | 2041-07 | 1.31 | 0.15 | 1.16 | 53.11 |
| 198 | 2041-08 | 1.31 | 0.14 | 1.17 | 51.95 |
| 199 | 2041-09 | 1.31 | 0.14 | 1.17 | 50.78 |
| 200 | 2041-10 | 1.31 | 0.14 | 1.17 | 49.61 |
| 201 | 2041-11 | 1.31 | 0.13 | 1.18 | 48.43 |
| 202 | 2041-12 | 1.31 | 0.13 | 1.18 | 47.25 |
| 203 | 2042-01 | 1.31 | 0.13 | 1.18 | 46.07 |
| 204 | 2042-02 | 1.31 | 0.12 | 1.19 | 44.88 |
| 205 | 2042-03 | 1.31 | 0.12 | 1.19 | 43.70 |
| 206 | 2042-04 | 1.31 | 0.12 | 1.19 | 42.50 |
| 207 | 2042-05 | 1.31 | 0.12 | 1.20 | 41.31 |
| 208 | 2042-06 | 1.31 | 0.11 | 1.20 | 40.11 |
| 209 | 2042-07 | 1.31 | 0.11 | 1.20 | 38.91 |
| 210 | 2042-08 | 1.31 | 0.11 | 1.20 | 37.70 |
| 211 | 2042-09 | 1.31 | 0.10 | 1.21 | 36.50 |
| 212 | 2042-10 | 1.31 | 0.10 | 1.21 | 35.28 |
| 213 | 2042-11 | 1.31 | 0.10 | 1.21 | 34.07 |
| 214 | 2042-12 | 1.31 | 0.09 | 1.22 | 32.85 |
| 215 | 2043-01 | 1.31 | 0.09 | 1.22 | 31.63 |
| 216 | 2043-02 | 1.31 | 0.09 | 1.22 | 30.41 |
| 217 | 2043-03 | 1.31 | 0.08 | 1.23 | 29.18 |
| 218 | 2043-04 | 1.31 | 0.08 | 1.23 | 27.95 |
| 219 | 2043-05 | 1.31 | 0.08 | 1.23 | 26.71 |
| 220 | 2043-06 | 1.31 | 0.07 | 1.24 | 25.47 |
| 221 | 2043-07 | 1.31 | 0.07 | 1.24 | 24.23 |
| 222 | 2043-08 | 1.31 | 0.07 | 1.24 | 22.99 |
| 223 | 2043-09 | 1.31 | 0.06 | 1.25 | 21.74 |
| 224 | 2043-10 | 1.31 | 0.06 | 1.25 | 20.49 |
| 225 | 2043-11 | 1.31 | 0.06 | 1.25 | 19.23 |
| 226 | 2043-12 | 1.31 | 0.05 | 1.26 | 17.98 |
| 227 | 2044-01 | 1.31 | 0.05 | 1.26 | 16.71 |
| 228 | 2044-02 | 1.31 | 0.05 | 1.26 | 15.45 |
| 229 | 2044-03 | 1.31 | 0.04 | 1.27 | 14.18 |
| 230 | 2044-04 | 1.31 | 0.04 | 1.27 | 12.91 |
| 231 | 2044-05 | 1.31 | 0.03 | 1.28 | 11.63 |
| 232 | 2044-06 | 1.31 | 0.03 | 1.28 | 10.36 |
| 233 | 2044-07 | 1.31 | 0.03 | 1.28 | 9.07 |
| 234 | 2044-08 | 1.31 | 0.02 | 1.29 | 7.79 |
| 235 | 2044-09 | 1.31 | 0.02 | 1.29 | 6.50 |
| 236 | 2044-10 | 1.31 | 0.02 | 1.29 | 5.21 |
| 237 | 2044-11 | 1.31 | 0.01 | 1.30 | 3.91 |
| 238 | 2044-12 | 1.31 | 0.01 | 1.30 | 2.61 |
| 239 | 2045-01 | 1.31 | 0.01 | 1.30 | 1.31 |
| 240 | 2045-02 | 1.31 | 0.00 | 1.31 | 0.00 |
等额本金还款方式:
贷款总额:231元
还款月数:20年
首月还款:1.59元
每月递减:0元
利息总额:75.39元
本息合计:306.39元
节省利息:8.07元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 1.59 | 0.63 | 0.96 | 230.04 |
| 2 | 2025-04 | 1.59 | 0.62 | 0.96 | 229.07 |
| 3 | 2025-05 | 1.58 | 0.62 | 0.96 | 228.11 |
| 4 | 2025-06 | 1.58 | 0.62 | 0.96 | 227.15 |
| 5 | 2025-07 | 1.58 | 0.62 | 0.96 | 226.19 |
| 6 | 2025-08 | 1.58 | 0.61 | 0.96 | 225.22 |
| 7 | 2025-09 | 1.57 | 0.61 | 0.96 | 224.26 |
| 8 | 2025-10 | 1.57 | 0.61 | 0.96 | 223.30 |
| 9 | 2025-11 | 1.57 | 0.60 | 0.96 | 222.34 |
| 10 | 2025-12 | 1.56 | 0.60 | 0.96 | 221.38 |
| 11 | 2026-01 | 1.56 | 0.60 | 0.96 | 220.41 |
| 12 | 2026-02 | 1.56 | 0.60 | 0.96 | 219.45 |
| 13 | 2026-03 | 1.56 | 0.59 | 0.96 | 218.49 |
| 14 | 2026-04 | 1.55 | 0.59 | 0.96 | 217.53 |
| 15 | 2026-05 | 1.55 | 0.59 | 0.96 | 216.56 |
| 16 | 2026-06 | 1.55 | 0.59 | 0.96 | 215.60 |
| 17 | 2026-07 | 1.55 | 0.58 | 0.96 | 214.64 |
| 18 | 2026-08 | 1.54 | 0.58 | 0.96 | 213.68 |
| 19 | 2026-09 | 1.54 | 0.58 | 0.96 | 212.71 |
| 20 | 2026-10 | 1.54 | 0.58 | 0.96 | 211.75 |
| 21 | 2026-11 | 1.54 | 0.57 | 0.96 | 210.79 |
| 22 | 2026-12 | 1.53 | 0.57 | 0.96 | 209.82 |
| 23 | 2027-01 | 1.53 | 0.57 | 0.96 | 208.86 |
| 24 | 2027-02 | 1.53 | 0.57 | 0.96 | 207.90 |
| 25 | 2027-03 | 1.53 | 0.56 | 0.96 | 206.94 |
| 26 | 2027-04 | 1.52 | 0.56 | 0.96 | 205.97 |
| 27 | 2027-05 | 1.52 | 0.56 | 0.96 | 205.01 |
| 28 | 2027-06 | 1.52 | 0.56 | 0.96 | 204.05 |
| 29 | 2027-07 | 1.52 | 0.55 | 0.96 | 203.09 |
| 30 | 2027-08 | 1.51 | 0.55 | 0.96 | 202.13 |
| 31 | 2027-09 | 1.51 | 0.55 | 0.96 | 201.16 |
| 32 | 2027-10 | 1.51 | 0.54 | 0.96 | 200.20 |
| 33 | 2027-11 | 1.50 | 0.54 | 0.96 | 199.24 |
| 34 | 2027-12 | 1.50 | 0.54 | 0.96 | 198.28 |
| 35 | 2028-01 | 1.50 | 0.54 | 0.96 | 197.31 |
| 36 | 2028-02 | 1.50 | 0.53 | 0.96 | 196.35 |
| 37 | 2028-03 | 1.49 | 0.53 | 0.96 | 195.39 |
| 38 | 2028-04 | 1.49 | 0.53 | 0.96 | 194.43 |
| 39 | 2028-05 | 1.49 | 0.53 | 0.96 | 193.46 |
| 40 | 2028-06 | 1.49 | 0.52 | 0.96 | 192.50 |
| 41 | 2028-07 | 1.48 | 0.52 | 0.96 | 191.54 |
| 42 | 2028-08 | 1.48 | 0.52 | 0.96 | 190.57 |
| 43 | 2028-09 | 1.48 | 0.52 | 0.96 | 189.61 |
| 44 | 2028-10 | 1.48 | 0.51 | 0.96 | 188.65 |
| 45 | 2028-11 | 1.47 | 0.51 | 0.96 | 187.69 |
| 46 | 2028-12 | 1.47 | 0.51 | 0.96 | 186.72 |
| 47 | 2029-01 | 1.47 | 0.51 | 0.96 | 185.76 |
| 48 | 2029-02 | 1.47 | 0.50 | 0.96 | 184.80 |
| 49 | 2029-03 | 1.46 | 0.50 | 0.96 | 183.84 |
| 50 | 2029-04 | 1.46 | 0.50 | 0.96 | 182.88 |
| 51 | 2029-05 | 1.46 | 0.50 | 0.96 | 181.91 |
| 52 | 2029-06 | 1.46 | 0.49 | 0.96 | 180.95 |
| 53 | 2029-07 | 1.45 | 0.49 | 0.96 | 179.99 |
| 54 | 2029-08 | 1.45 | 0.49 | 0.96 | 179.03 |
| 55 | 2029-09 | 1.45 | 0.48 | 0.96 | 178.06 |
| 56 | 2029-10 | 1.44 | 0.48 | 0.96 | 177.10 |
| 57 | 2029-11 | 1.44 | 0.48 | 0.96 | 176.14 |
| 58 | 2029-12 | 1.44 | 0.48 | 0.96 | 175.18 |
| 59 | 2030-01 | 1.44 | 0.47 | 0.96 | 174.21 |
| 60 | 2030-02 | 1.43 | 0.47 | 0.96 | 173.25 |
| 61 | 2030-03 | 1.43 | 0.47 | 0.96 | 172.29 |
| 62 | 2030-04 | 1.43 | 0.47 | 0.96 | 171.32 |
| 63 | 2030-05 | 1.43 | 0.46 | 0.96 | 170.36 |
| 64 | 2030-06 | 1.42 | 0.46 | 0.96 | 169.40 |
| 65 | 2030-07 | 1.42 | 0.46 | 0.96 | 168.44 |
| 66 | 2030-08 | 1.42 | 0.46 | 0.96 | 167.47 |
| 67 | 2030-09 | 1.42 | 0.45 | 0.96 | 166.51 |
| 68 | 2030-10 | 1.41 | 0.45 | 0.96 | 165.55 |
| 69 | 2030-11 | 1.41 | 0.45 | 0.96 | 164.59 |
| 70 | 2030-12 | 1.41 | 0.45 | 0.96 | 163.63 |
| 71 | 2031-01 | 1.41 | 0.44 | 0.96 | 162.66 |
| 72 | 2031-02 | 1.40 | 0.44 | 0.96 | 161.70 |
| 73 | 2031-03 | 1.40 | 0.44 | 0.96 | 160.74 |
| 74 | 2031-04 | 1.40 | 0.44 | 0.96 | 159.77 |
| 75 | 2031-05 | 1.40 | 0.43 | 0.96 | 158.81 |
| 76 | 2031-06 | 1.39 | 0.43 | 0.96 | 157.85 |
| 77 | 2031-07 | 1.39 | 0.43 | 0.96 | 156.89 |
| 78 | 2031-08 | 1.39 | 0.42 | 0.96 | 155.93 |
| 79 | 2031-09 | 1.38 | 0.42 | 0.96 | 154.96 |
| 80 | 2031-10 | 1.38 | 0.42 | 0.96 | 154.00 |
| 81 | 2031-11 | 1.38 | 0.42 | 0.96 | 153.04 |
| 82 | 2031-12 | 1.38 | 0.41 | 0.96 | 152.07 |
| 83 | 2032-01 | 1.37 | 0.41 | 0.96 | 151.11 |
| 84 | 2032-02 | 1.37 | 0.41 | 0.96 | 150.15 |
| 85 | 2032-03 | 1.37 | 0.41 | 0.96 | 149.19 |
| 86 | 2032-04 | 1.37 | 0.40 | 0.96 | 148.22 |
| 87 | 2032-05 | 1.36 | 0.40 | 0.96 | 147.26 |
| 88 | 2032-06 | 1.36 | 0.40 | 0.96 | 146.30 |
| 89 | 2032-07 | 1.36 | 0.40 | 0.96 | 145.34 |
| 90 | 2032-08 | 1.36 | 0.39 | 0.96 | 144.38 |
| 91 | 2032-09 | 1.35 | 0.39 | 0.96 | 143.41 |
| 92 | 2032-10 | 1.35 | 0.39 | 0.96 | 142.45 |
| 93 | 2032-11 | 1.35 | 0.39 | 0.96 | 141.49 |
| 94 | 2032-12 | 1.35 | 0.38 | 0.96 | 140.52 |
| 95 | 2033-01 | 1.34 | 0.38 | 0.96 | 139.56 |
| 96 | 2033-02 | 1.34 | 0.38 | 0.96 | 138.60 |
| 97 | 2033-03 | 1.34 | 0.38 | 0.96 | 137.64 |
| 98 | 2033-04 | 1.34 | 0.37 | 0.96 | 136.68 |
| 99 | 2033-05 | 1.33 | 0.37 | 0.96 | 135.71 |
| 100 | 2033-06 | 1.33 | 0.37 | 0.96 | 134.75 |
| 101 | 2033-07 | 1.33 | 0.36 | 0.96 | 133.79 |
| 102 | 2033-08 | 1.32 | 0.36 | 0.96 | 132.82 |
| 103 | 2033-09 | 1.32 | 0.36 | 0.96 | 131.86 |
| 104 | 2033-10 | 1.32 | 0.36 | 0.96 | 130.90 |
| 105 | 2033-11 | 1.32 | 0.35 | 0.96 | 129.94 |
| 106 | 2033-12 | 1.31 | 0.35 | 0.96 | 128.97 |
| 107 | 2034-01 | 1.31 | 0.35 | 0.96 | 128.01 |
| 108 | 2034-02 | 1.31 | 0.35 | 0.96 | 127.05 |
| 109 | 2034-03 | 1.31 | 0.34 | 0.96 | 126.09 |
| 110 | 2034-04 | 1.30 | 0.34 | 0.96 | 125.13 |
| 111 | 2034-05 | 1.30 | 0.34 | 0.96 | 124.16 |
| 112 | 2034-06 | 1.30 | 0.34 | 0.96 | 123.20 |
| 113 | 2034-07 | 1.30 | 0.33 | 0.96 | 122.24 |
| 114 | 2034-08 | 1.29 | 0.33 | 0.96 | 121.27 |
| 115 | 2034-09 | 1.29 | 0.33 | 0.96 | 120.31 |
| 116 | 2034-10 | 1.29 | 0.33 | 0.96 | 119.35 |
| 117 | 2034-11 | 1.29 | 0.32 | 0.96 | 118.39 |
| 118 | 2034-12 | 1.28 | 0.32 | 0.96 | 117.42 |
| 119 | 2035-01 | 1.28 | 0.32 | 0.96 | 116.46 |
| 120 | 2035-02 | 1.28 | 0.32 | 0.96 | 115.50 |
| 121 | 2035-03 | 1.28 | 0.31 | 0.96 | 114.54 |
| 122 | 2035-04 | 1.27 | 0.31 | 0.96 | 113.58 |
| 123 | 2035-05 | 1.27 | 0.31 | 0.96 | 112.61 |
| 124 | 2035-06 | 1.27 | 0.30 | 0.96 | 111.65 |
| 125 | 2035-07 | 1.26 | 0.30 | 0.96 | 110.69 |
| 126 | 2035-08 | 1.26 | 0.30 | 0.96 | 109.72 |
| 127 | 2035-09 | 1.26 | 0.30 | 0.96 | 108.76 |
| 128 | 2035-10 | 1.26 | 0.29 | 0.96 | 107.80 |
| 129 | 2035-11 | 1.25 | 0.29 | 0.96 | 106.84 |
| 130 | 2035-12 | 1.25 | 0.29 | 0.96 | 105.88 |
| 131 | 2036-01 | 1.25 | 0.29 | 0.96 | 104.91 |
| 132 | 2036-02 | 1.25 | 0.28 | 0.96 | 103.95 |
| 133 | 2036-03 | 1.24 | 0.28 | 0.96 | 102.99 |
| 134 | 2036-04 | 1.24 | 0.28 | 0.96 | 102.03 |
| 135 | 2036-05 | 1.24 | 0.28 | 0.96 | 101.06 |
| 136 | 2036-06 | 1.24 | 0.27 | 0.96 | 100.10 |
| 137 | 2036-07 | 1.23 | 0.27 | 0.96 | 99.14 |
| 138 | 2036-08 | 1.23 | 0.27 | 0.96 | 98.17 |
| 139 | 2036-09 | 1.23 | 0.27 | 0.96 | 97.21 |
| 140 | 2036-10 | 1.23 | 0.26 | 0.96 | 96.25 |
| 141 | 2036-11 | 1.22 | 0.26 | 0.96 | 95.29 |
| 142 | 2036-12 | 1.22 | 0.26 | 0.96 | 94.32 |
| 143 | 2037-01 | 1.22 | 0.26 | 0.96 | 93.36 |
| 144 | 2037-02 | 1.22 | 0.25 | 0.96 | 92.40 |
| 145 | 2037-03 | 1.21 | 0.25 | 0.96 | 91.44 |
| 146 | 2037-04 | 1.21 | 0.25 | 0.96 | 90.47 |
| 147 | 2037-05 | 1.21 | 0.25 | 0.96 | 89.51 |
| 148 | 2037-06 | 1.20 | 0.24 | 0.96 | 88.55 |
| 149 | 2037-07 | 1.20 | 0.24 | 0.96 | 87.59 |
| 150 | 2037-08 | 1.20 | 0.24 | 0.96 | 86.63 |
| 151 | 2037-09 | 1.20 | 0.23 | 0.96 | 85.66 |
| 152 | 2037-10 | 1.19 | 0.23 | 0.96 | 84.70 |
| 153 | 2037-11 | 1.19 | 0.23 | 0.96 | 83.74 |
| 154 | 2037-12 | 1.19 | 0.23 | 0.96 | 82.78 |
| 155 | 2038-01 | 1.19 | 0.22 | 0.96 | 81.81 |
| 156 | 2038-02 | 1.18 | 0.22 | 0.96 | 80.85 |
| 157 | 2038-03 | 1.18 | 0.22 | 0.96 | 79.89 |
| 158 | 2038-04 | 1.18 | 0.22 | 0.96 | 78.92 |
| 159 | 2038-05 | 1.18 | 0.21 | 0.96 | 77.96 |
| 160 | 2038-06 | 1.17 | 0.21 | 0.96 | 77.00 |
| 161 | 2038-07 | 1.17 | 0.21 | 0.96 | 76.04 |
| 162 | 2038-08 | 1.17 | 0.21 | 0.96 | 75.07 |
| 163 | 2038-09 | 1.17 | 0.20 | 0.96 | 74.11 |
| 164 | 2038-10 | 1.16 | 0.20 | 0.96 | 73.15 |
| 165 | 2038-11 | 1.16 | 0.20 | 0.96 | 72.19 |
| 166 | 2038-12 | 1.16 | 0.20 | 0.96 | 71.22 |
| 167 | 2039-01 | 1.16 | 0.19 | 0.96 | 70.26 |
| 168 | 2039-02 | 1.15 | 0.19 | 0.96 | 69.30 |
| 169 | 2039-03 | 1.15 | 0.19 | 0.96 | 68.34 |
| 170 | 2039-04 | 1.15 | 0.19 | 0.96 | 67.38 |
| 171 | 2039-05 | 1.14 | 0.18 | 0.96 | 66.41 |
| 172 | 2039-06 | 1.14 | 0.18 | 0.96 | 65.45 |
| 173 | 2039-07 | 1.14 | 0.18 | 0.96 | 64.49 |
| 174 | 2039-08 | 1.14 | 0.17 | 0.96 | 63.53 |
| 175 | 2039-09 | 1.13 | 0.17 | 0.96 | 62.56 |
| 176 | 2039-10 | 1.13 | 0.17 | 0.96 | 61.60 |
| 177 | 2039-11 | 1.13 | 0.17 | 0.96 | 60.64 |
| 178 | 2039-12 | 1.13 | 0.16 | 0.96 | 59.67 |
| 179 | 2040-01 | 1.12 | 0.16 | 0.96 | 58.71 |
| 180 | 2040-02 | 1.12 | 0.16 | 0.96 | 57.75 |
| 181 | 2040-03 | 1.12 | 0.16 | 0.96 | 56.79 |
| 182 | 2040-04 | 1.12 | 0.15 | 0.96 | 55.82 |
| 183 | 2040-05 | 1.11 | 0.15 | 0.96 | 54.86 |
| 184 | 2040-06 | 1.11 | 0.15 | 0.96 | 53.90 |
| 185 | 2040-07 | 1.11 | 0.15 | 0.96 | 52.94 |
| 186 | 2040-08 | 1.11 | 0.14 | 0.96 | 51.97 |
| 187 | 2040-09 | 1.10 | 0.14 | 0.96 | 51.01 |
| 188 | 2040-10 | 1.10 | 0.14 | 0.96 | 50.05 |
| 189 | 2040-11 | 1.10 | 0.14 | 0.96 | 49.09 |
| 190 | 2040-12 | 1.10 | 0.13 | 0.96 | 48.13 |
| 191 | 2041-01 | 1.09 | 0.13 | 0.96 | 47.16 |
| 192 | 2041-02 | 1.09 | 0.13 | 0.96 | 46.20 |
| 193 | 2041-03 | 1.09 | 0.13 | 0.96 | 45.24 |
| 194 | 2041-04 | 1.09 | 0.12 | 0.96 | 44.28 |
| 195 | 2041-05 | 1.08 | 0.12 | 0.96 | 43.31 |
| 196 | 2041-06 | 1.08 | 0.12 | 0.96 | 42.35 |
| 197 | 2041-07 | 1.08 | 0.11 | 0.96 | 41.39 |
| 198 | 2041-08 | 1.07 | 0.11 | 0.96 | 40.42 |
| 199 | 2041-09 | 1.07 | 0.11 | 0.96 | 39.46 |
| 200 | 2041-10 | 1.07 | 0.11 | 0.96 | 38.50 |
| 201 | 2041-11 | 1.07 | 0.10 | 0.96 | 37.54 |
| 202 | 2041-12 | 1.06 | 0.10 | 0.96 | 36.57 |
| 203 | 2042-01 | 1.06 | 0.10 | 0.96 | 35.61 |
| 204 | 2042-02 | 1.06 | 0.10 | 0.96 | 34.65 |
| 205 | 2042-03 | 1.06 | 0.09 | 0.96 | 33.69 |
| 206 | 2042-04 | 1.05 | 0.09 | 0.96 | 32.72 |
| 207 | 2042-05 | 1.05 | 0.09 | 0.96 | 31.76 |
| 208 | 2042-06 | 1.05 | 0.09 | 0.96 | 30.80 |
| 209 | 2042-07 | 1.05 | 0.08 | 0.96 | 29.84 |
| 210 | 2042-08 | 1.04 | 0.08 | 0.96 | 28.88 |
| 211 | 2042-09 | 1.04 | 0.08 | 0.96 | 27.91 |
| 212 | 2042-10 | 1.04 | 0.08 | 0.96 | 26.95 |
| 213 | 2042-11 | 1.04 | 0.07 | 0.96 | 25.99 |
| 214 | 2042-12 | 1.03 | 0.07 | 0.96 | 25.03 |
| 215 | 2043-01 | 1.03 | 0.07 | 0.96 | 24.06 |
| 216 | 2043-02 | 1.03 | 0.07 | 0.96 | 23.10 |
| 217 | 2043-03 | 1.03 | 0.06 | 0.96 | 22.14 |
| 218 | 2043-04 | 1.02 | 0.06 | 0.96 | 21.17 |
| 219 | 2043-05 | 1.02 | 0.06 | 0.96 | 20.21 |
| 220 | 2043-06 | 1.02 | 0.05 | 0.96 | 19.25 |
| 221 | 2043-07 | 1.01 | 0.05 | 0.96 | 18.29 |
| 222 | 2043-08 | 1.01 | 0.05 | 0.96 | 17.32 |
| 223 | 2043-09 | 1.01 | 0.05 | 0.96 | 16.36 |
| 224 | 2043-10 | 1.01 | 0.04 | 0.96 | 15.40 |
| 225 | 2043-11 | 1.00 | 0.04 | 0.96 | 14.44 |
| 226 | 2043-12 | 1.00 | 0.04 | 0.96 | 13.47 |
| 227 | 2044-01 | 1.00 | 0.04 | 0.96 | 12.51 |
| 228 | 2044-02 | 1.00 | 0.03 | 0.96 | 11.55 |
| 229 | 2044-03 | 0.99 | 0.03 | 0.96 | 10.59 |
| 230 | 2044-04 | 0.99 | 0.03 | 0.96 | 9.63 |
| 231 | 2044-05 | 0.99 | 0.03 | 0.96 | 8.66 |
| 232 | 2044-06 | 0.99 | 0.02 | 0.96 | 7.70 |
| 233 | 2044-07 | 0.98 | 0.02 | 0.96 | 6.74 |
| 234 | 2044-08 | 0.98 | 0.02 | 0.96 | 5.78 |
| 235 | 2044-09 | 0.98 | 0.02 | 0.96 | 4.81 |
| 236 | 2044-10 | 0.98 | 0.01 | 0.96 | 3.85 |
| 237 | 2044-11 | 0.97 | 0.01 | 0.96 | 2.89 |
| 238 | 2044-12 | 0.97 | 0.01 | 0.96 | 1.92 |
| 239 | 2045-01 | 0.97 | 0.01 | 0.96 | 0.96 |
| 240 | 2045-02 | 0.97 | 0.00 | 0.96 | 0.00 |