贷款22.24万（商业贷款）房贷，还款11年8个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：22.24万
还款月数：11年8个月
每月还款：1869.22元
利息总额：3.93万
本息合计：26.17万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 1869.22 | 528.22 | 1341.00 | 221067.76 |
| 2 | 2025-04 | 1869.22 | 525.04 | 1344.19 | 219723.57 |
| 3 | 2025-05 | 1869.22 | 521.84 | 1347.38 | 218376.19 |
| 4 | 2025-06 | 1869.22 | 518.64 | 1350.58 | 217025.62 |
| 5 | 2025-07 | 1869.22 | 515.44 | 1353.79 | 215671.83 |
| 6 | 2025-08 | 1869.22 | 512.22 | 1357.00 | 214314.83 |
| 7 | 2025-09 | 1869.22 | 509.00 | 1360.22 | 212954.60 |
| 8 | 2025-10 | 1869.22 | 505.77 | 1363.45 | 211591.15 |
| 9 | 2025-11 | 1869.22 | 502.53 | 1366.69 | 210224.45 |
| 10 | 2025-12 | 1869.22 | 499.28 | 1369.94 | 208854.52 |
| 11 | 2026-01 | 1869.22 | 496.03 | 1373.19 | 207481.32 |
| 12 | 2026-02 | 1869.22 | 492.77 | 1376.45 | 206104.87 |
| 13 | 2026-03 | 1869.22 | 489.50 | 1379.72 | 204725.15 |
| 14 | 2026-04 | 1869.22 | 486.22 | 1383.00 | 203342.15 |
| 15 | 2026-05 | 1869.22 | 482.94 | 1386.28 | 201955.86 |
| 16 | 2026-06 | 1869.22 | 479.65 | 1389.58 | 200566.28 |
| 17 | 2026-07 | 1869.22 | 476.34 | 1392.88 | 199173.41 |
| 18 | 2026-08 | 1869.22 | 473.04 | 1396.19 | 197777.22 |
| 19 | 2026-09 | 1869.22 | 469.72 | 1399.50 | 196377.72 |
| 20 | 2026-10 | 1869.22 | 466.40 | 1402.83 | 194974.90 |
| 21 | 2026-11 | 1869.22 | 463.07 | 1406.16 | 193568.74 |
| 22 | 2026-12 | 1869.22 | 459.73 | 1409.50 | 192159.24 |
| 23 | 2027-01 | 1869.22 | 456.38 | 1412.84 | 190746.40 |
| 24 | 2027-02 | 1869.22 | 453.02 | 1416.20 | 189330.20 |
| 25 | 2027-03 | 1869.22 | 449.66 | 1419.56 | 187910.64 |
| 26 | 2027-04 | 1869.22 | 446.29 | 1422.93 | 186487.70 |
| 27 | 2027-05 | 1869.22 | 442.91 | 1426.31 | 185061.39 |
| 28 | 2027-06 | 1869.22 | 439.52 | 1429.70 | 183631.69 |
| 29 | 2027-07 | 1869.22 | 436.13 | 1433.10 | 182198.59 |
| 30 | 2027-08 | 1869.22 | 432.72 | 1436.50 | 180762.09 |
| 31 | 2027-09 | 1869.22 | 429.31 | 1439.91 | 179322.18 |
| 32 | 2027-10 | 1869.22 | 425.89 | 1443.33 | 177878.85 |
| 33 | 2027-11 | 1869.22 | 422.46 | 1446.76 | 176432.09 |
| 34 | 2027-12 | 1869.22 | 419.03 | 1450.20 | 174981.89 |
| 35 | 2028-01 | 1869.22 | 415.58 | 1453.64 | 173528.25 |
| 36 | 2028-02 | 1869.22 | 412.13 | 1457.09 | 172071.16 |
| 37 | 2028-03 | 1869.22 | 408.67 | 1460.55 | 170610.60 |
| 38 | 2028-04 | 1869.22 | 405.20 | 1464.02 | 169146.58 |
| 39 | 2028-05 | 1869.22 | 401.72 | 1467.50 | 167679.08 |
| 40 | 2028-06 | 1869.22 | 398.24 | 1470.98 | 166208.10 |
| 41 | 2028-07 | 1869.22 | 394.74 | 1474.48 | 164733.62 |
| 42 | 2028-08 | 1869.22 | 391.24 | 1477.98 | 163255.64 |
| 43 | 2028-09 | 1869.22 | 387.73 | 1481.49 | 161774.15 |
| 44 | 2028-10 | 1869.22 | 384.21 | 1485.01 | 160289.14 |
| 45 | 2028-11 | 1869.22 | 380.69 | 1488.54 | 158800.61 |
| 46 | 2028-12 | 1869.22 | 377.15 | 1492.07 | 157308.54 |
| 47 | 2029-01 | 1869.22 | 373.61 | 1495.61 | 155812.92 |
| 48 | 2029-02 | 1869.22 | 370.06 | 1499.17 | 154313.76 |
| 49 | 2029-03 | 1869.22 | 366.50 | 1502.73 | 152811.03 |
| 50 | 2029-04 | 1869.22 | 362.93 | 1506.30 | 151304.73 |
| 51 | 2029-05 | 1869.22 | 359.35 | 1509.87 | 149794.86 |
| 52 | 2029-06 | 1869.22 | 355.76 | 1513.46 | 148281.40 |
| 53 | 2029-07 | 1869.22 | 352.17 | 1517.05 | 146764.35 |
| 54 | 2029-08 | 1869.22 | 348.57 | 1520.66 | 145243.69 |
| 55 | 2029-09 | 1869.22 | 344.95 | 1524.27 | 143719.42 |
| 56 | 2029-10 | 1869.22 | 341.33 | 1527.89 | 142191.53 |
| 57 | 2029-11 | 1869.22 | 337.70 | 1531.52 | 140660.02 |
| 58 | 2029-12 | 1869.22 | 334.07 | 1535.15 | 139124.86 |
| 59 | 2030-01 | 1869.22 | 330.42 | 1538.80 | 137586.06 |
| 60 | 2030-02 | 1869.22 | 326.77 | 1542.46 | 136043.61 |
| 61 | 2030-03 | 1869.22 | 323.10 | 1546.12 | 134497.49 |
| 62 | 2030-04 | 1869.22 | 319.43 | 1549.79 | 132947.70 |
| 63 | 2030-05 | 1869.22 | 315.75 | 1553.47 | 131394.22 |
| 64 | 2030-06 | 1869.22 | 312.06 | 1557.16 | 129837.06 |
| 65 | 2030-07 | 1869.22 | 308.36 | 1560.86 | 128276.20 |
| 66 | 2030-08 | 1869.22 | 304.66 | 1564.57 | 126711.64 |
| 67 | 2030-09 | 1869.22 | 300.94 | 1568.28 | 125143.36 |
| 68 | 2030-10 | 1869.22 | 297.22 | 1572.01 | 123571.35 |
| 69 | 2030-11 | 1869.22 | 293.48 | 1575.74 | 121995.61 |
| 70 | 2030-12 | 1869.22 | 289.74 | 1579.48 | 120416.13 |
| 71 | 2031-01 | 1869.22 | 285.99 | 1583.23 | 118832.89 |
| 72 | 2031-02 | 1869.22 | 282.23 | 1586.99 | 117245.90 |
| 73 | 2031-03 | 1869.22 | 278.46 | 1590.76 | 115655.14 |
| 74 | 2031-04 | 1869.22 | 274.68 | 1594.54 | 114060.60 |
| 75 | 2031-05 | 1869.22 | 270.89 | 1598.33 | 112462.27 |
| 76 | 2031-06 | 1869.22 | 267.10 | 1602.12 | 110860.14 |
| 77 | 2031-07 | 1869.22 | 263.29 | 1605.93 | 109254.21 |
| 78 | 2031-08 | 1869.22 | 259.48 | 1609.74 | 107644.47 |
| 79 | 2031-09 | 1869.22 | 255.66 | 1613.57 | 106030.90 |
| 80 | 2031-10 | 1869.22 | 251.82 | 1617.40 | 104413.50 |
| 81 | 2031-11 | 1869.22 | 247.98 | 1621.24 | 102792.26 |
| 82 | 2031-12 | 1869.22 | 244.13 | 1625.09 | 101167.17 |
| 83 | 2032-01 | 1869.22 | 240.27 | 1628.95 | 99538.22 |
| 84 | 2032-02 | 1869.22 | 236.40 | 1632.82 | 97905.41 |
| 85 | 2032-03 | 1869.22 | 232.53 | 1636.70 | 96268.71 |
| 86 | 2032-04 | 1869.22 | 228.64 | 1640.58 | 94628.12 |
| 87 | 2032-05 | 1869.22 | 224.74 | 1644.48 | 92983.64 |
| 88 | 2032-06 | 1869.22 | 220.84 | 1648.39 | 91335.26 |
| 89 | 2032-07 | 1869.22 | 216.92 | 1652.30 | 89682.96 |
| 90 | 2032-08 | 1869.22 | 213.00 | 1656.23 | 88026.73 |
| 91 | 2032-09 | 1869.22 | 209.06 | 1660.16 | 86366.57 |
| 92 | 2032-10 | 1869.22 | 205.12 | 1664.10 | 84702.47 |
| 93 | 2032-11 | 1869.22 | 201.17 | 1668.05 | 83034.42 |
| 94 | 2032-12 | 1869.22 | 197.21 | 1672.02 | 81362.40 |
| 95 | 2033-01 | 1869.22 | 193.24 | 1675.99 | 79686.42 |
| 96 | 2033-02 | 1869.22 | 189.26 | 1679.97 | 78006.45 |
| 97 | 2033-03 | 1869.22 | 185.27 | 1683.96 | 76322.49 |
| 98 | 2033-04 | 1869.22 | 181.27 | 1687.96 | 74634.54 |
| 99 | 2033-05 | 1869.22 | 177.26 | 1691.97 | 72942.57 |
| 100 | 2033-06 | 1869.22 | 173.24 | 1695.98 | 71246.59 |
| 101 | 2033-07 | 1869.22 | 169.21 | 1700.01 | 69546.58 |
| 102 | 2033-08 | 1869.22 | 165.17 | 1704.05 | 67842.53 |
| 103 | 2033-09 | 1869.22 | 161.13 | 1708.10 | 66134.43 |
| 104 | 2033-10 | 1869.22 | 157.07 | 1712.15 | 64422.28 |
| 105 | 2033-11 | 1869.22 | 153.00 | 1716.22 | 62706.06 |
| 106 | 2033-12 | 1869.22 | 148.93 | 1720.30 | 60985.76 |
| 107 | 2034-01 | 1869.22 | 144.84 | 1724.38 | 59261.38 |
| 108 | 2034-02 | 1869.22 | 140.75 | 1728.48 | 57532.91 |
| 109 | 2034-03 | 1869.22 | 136.64 | 1732.58 | 55800.33 |
| 110 | 2034-04 | 1869.22 | 132.53 | 1736.70 | 54063.63 |
| 111 | 2034-05 | 1869.22 | 128.40 | 1740.82 | 52322.81 |
| 112 | 2034-06 | 1869.22 | 124.27 | 1744.96 | 50577.85 |
| 113 | 2034-07 | 1869.22 | 120.12 | 1749.10 | 48828.75 |
| 114 | 2034-08 | 1869.22 | 115.97 | 1753.25 | 47075.50 |
| 115 | 2034-09 | 1869.22 | 111.80 | 1757.42 | 45318.08 |
| 116 | 2034-10 | 1869.22 | 107.63 | 1761.59 | 43556.49 |
| 117 | 2034-11 | 1869.22 | 103.45 | 1765.78 | 41790.71 |
| 118 | 2034-12 | 1869.22 | 99.25 | 1769.97 | 40020.75 |
| 119 | 2035-01 | 1869.22 | 95.05 | 1774.17 | 38246.57 |
| 120 | 2035-02 | 1869.22 | 90.84 | 1778.39 | 36468.19 |
| 121 | 2035-03 | 1869.22 | 86.61 | 1782.61 | 34685.58 |
| 122 | 2035-04 | 1869.22 | 82.38 | 1786.84 | 32898.73 |
| 123 | 2035-05 | 1869.22 | 78.13 | 1791.09 | 31107.64 |
| 124 | 2035-06 | 1869.22 | 73.88 | 1795.34 | 29312.30 |
| 125 | 2035-07 | 1869.22 | 69.62 | 1799.61 | 27512.70 |
| 126 | 2035-08 | 1869.22 | 65.34 | 1803.88 | 25708.82 |
| 127 | 2035-09 | 1869.22 | 61.06 | 1808.16 | 23900.65 |
| 128 | 2035-10 | 1869.22 | 56.76 | 1812.46 | 22088.20 |
| 129 | 2035-11 | 1869.22 | 52.46 | 1816.76 | 20271.43 |
| 130 | 2035-12 | 1869.22 | 48.14 | 1821.08 | 18450.36 |
| 131 | 2036-01 | 1869.22 | 43.82 | 1825.40 | 16624.95 |
| 132 | 2036-02 | 1869.22 | 39.48 | 1829.74 | 14795.22 |
| 133 | 2036-03 | 1869.22 | 35.14 | 1834.08 | 12961.13 |
| 134 | 2036-04 | 1869.22 | 30.78 | 1838.44 | 11122.69 |
| 135 | 2036-05 | 1869.22 | 26.42 | 1842.81 | 9279.89 |
| 136 | 2036-06 | 1869.22 | 22.04 | 1847.18 | 7432.70 |
| 137 | 2036-07 | 1869.22 | 17.65 | 1851.57 | 5581.14 |
| 138 | 2036-08 | 1869.22 | 13.26 | 1855.97 | 3725.17 |
| 139 | 2036-09 | 1869.22 | 8.85 | 1860.37 | 1864.79 |
| 140 | 2036-10 | 1869.22 | 4.43 | 1864.79 | 0.00 |
等额本金还款方式：
贷款总额：22.24万
还款月数：11年8个月
首月还款：2116.85元
每月递减：3.77元
利息总额：3.72万
本息合计：25.96万
节省利息：2042.77元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 2116.85 | 528.22 | 1588.63 | 220820.13 |
| 2 | 2025-04 | 2113.08 | 524.45 | 1588.63 | 219231.49 |
| 3 | 2025-05 | 2109.31 | 520.67 | 1588.63 | 217642.86 |
| 4 | 2025-06 | 2105.54 | 516.90 | 1588.63 | 216054.22 |
| 5 | 2025-07 | 2101.76 | 513.13 | 1588.63 | 214465.59 |
| 6 | 2025-08 | 2097.99 | 509.36 | 1588.63 | 212876.96 |
| 7 | 2025-09 | 2094.22 | 505.58 | 1588.63 | 211288.32 |
| 8 | 2025-10 | 2090.44 | 501.81 | 1588.63 | 209699.69 |
| 9 | 2025-11 | 2086.67 | 498.04 | 1588.63 | 208111.05 |
| 10 | 2025-12 | 2082.90 | 494.26 | 1588.63 | 206522.42 |
| 11 | 2026-01 | 2079.12 | 490.49 | 1588.63 | 204933.79 |
| 12 | 2026-02 | 2075.35 | 486.72 | 1588.63 | 203345.15 |
| 13 | 2026-03 | 2071.58 | 482.94 | 1588.63 | 201756.52 |
| 14 | 2026-04 | 2067.81 | 479.17 | 1588.63 | 200167.88 |
| 15 | 2026-05 | 2064.03 | 475.40 | 1588.63 | 198579.25 |
| 16 | 2026-06 | 2060.26 | 471.63 | 1588.63 | 196990.62 |
| 17 | 2026-07 | 2056.49 | 467.85 | 1588.63 | 195401.98 |
| 18 | 2026-08 | 2052.71 | 464.08 | 1588.63 | 193813.35 |
| 19 | 2026-09 | 2048.94 | 460.31 | 1588.63 | 192224.71 |
| 20 | 2026-10 | 2045.17 | 456.53 | 1588.63 | 190636.08 |
| 21 | 2026-11 | 2041.39 | 452.76 | 1588.63 | 189047.45 |
| 22 | 2026-12 | 2037.62 | 448.99 | 1588.63 | 187458.81 |
| 23 | 2027-01 | 2033.85 | 445.21 | 1588.63 | 185870.18 |
| 24 | 2027-02 | 2030.08 | 441.44 | 1588.63 | 184281.54 |
| 25 | 2027-03 | 2026.30 | 437.67 | 1588.63 | 182692.91 |
| 26 | 2027-04 | 2022.53 | 433.90 | 1588.63 | 181104.28 |
| 27 | 2027-05 | 2018.76 | 430.12 | 1588.63 | 179515.64 |
| 28 | 2027-06 | 2014.98 | 426.35 | 1588.63 | 177927.01 |
| 29 | 2027-07 | 2011.21 | 422.58 | 1588.63 | 176338.37 |
| 30 | 2027-08 | 2007.44 | 418.80 | 1588.63 | 174749.74 |
| 31 | 2027-09 | 2003.66 | 415.03 | 1588.63 | 173161.11 |
| 32 | 2027-10 | 1999.89 | 411.26 | 1588.63 | 171572.47 |
| 33 | 2027-11 | 1996.12 | 407.48 | 1588.63 | 169983.84 |
| 34 | 2027-12 | 1992.35 | 403.71 | 1588.63 | 168395.20 |
| 35 | 2028-01 | 1988.57 | 399.94 | 1588.63 | 166806.57 |
| 36 | 2028-02 | 1984.80 | 396.17 | 1588.63 | 165217.94 |
| 37 | 2028-03 | 1981.03 | 392.39 | 1588.63 | 163629.30 |
| 38 | 2028-04 | 1977.25 | 388.62 | 1588.63 | 162040.67 |
| 39 | 2028-05 | 1973.48 | 384.85 | 1588.63 | 160452.03 |
| 40 | 2028-06 | 1969.71 | 381.07 | 1588.63 | 158863.40 |
| 41 | 2028-07 | 1965.93 | 377.30 | 1588.63 | 157274.77 |
| 42 | 2028-08 | 1962.16 | 373.53 | 1588.63 | 155686.13 |
| 43 | 2028-09 | 1958.39 | 369.75 | 1588.63 | 154097.50 |
| 44 | 2028-10 | 1954.62 | 365.98 | 1588.63 | 152508.86 |
| 45 | 2028-11 | 1950.84 | 362.21 | 1588.63 | 150920.23 |
| 46 | 2028-12 | 1947.07 | 358.44 | 1588.63 | 149331.60 |
| 47 | 2029-01 | 1943.30 | 354.66 | 1588.63 | 147742.96 |
| 48 | 2029-02 | 1939.52 | 350.89 | 1588.63 | 146154.33 |
| 49 | 2029-03 | 1935.75 | 347.12 | 1588.63 | 144565.69 |
| 50 | 2029-04 | 1931.98 | 343.34 | 1588.63 | 142977.06 |
| 51 | 2029-05 | 1928.20 | 339.57 | 1588.63 | 141388.43 |
| 52 | 2029-06 | 1924.43 | 335.80 | 1588.63 | 139799.79 |
| 53 | 2029-07 | 1920.66 | 332.02 | 1588.63 | 138211.16 |
| 54 | 2029-08 | 1916.89 | 328.25 | 1588.63 | 136622.52 |
| 55 | 2029-09 | 1913.11 | 324.48 | 1588.63 | 135033.89 |
| 56 | 2029-10 | 1909.34 | 320.71 | 1588.63 | 133445.26 |
| 57 | 2029-11 | 1905.57 | 316.93 | 1588.63 | 131856.62 |
| 58 | 2029-12 | 1901.79 | 313.16 | 1588.63 | 130267.99 |
| 59 | 2030-01 | 1898.02 | 309.39 | 1588.63 | 128679.35 |
| 60 | 2030-02 | 1894.25 | 305.61 | 1588.63 | 127090.72 |
| 61 | 2030-03 | 1890.47 | 301.84 | 1588.63 | 125502.09 |
| 62 | 2030-04 | 1886.70 | 298.07 | 1588.63 | 123913.45 |
| 63 | 2030-05 | 1882.93 | 294.29 | 1588.63 | 122324.82 |
| 64 | 2030-06 | 1879.16 | 290.52 | 1588.63 | 120736.18 |
| 65 | 2030-07 | 1875.38 | 286.75 | 1588.63 | 119147.55 |
| 66 | 2030-08 | 1871.61 | 282.98 | 1588.63 | 117558.92 |
| 67 | 2030-09 | 1867.84 | 279.20 | 1588.63 | 115970.28 |
| 68 | 2030-10 | 1864.06 | 275.43 | 1588.63 | 114381.65 |
| 69 | 2030-11 | 1860.29 | 271.66 | 1588.63 | 112793.01 |
| 70 | 2030-12 | 1856.52 | 267.88 | 1588.63 | 111204.38 |
| 71 | 2031-01 | 1852.74 | 264.11 | 1588.63 | 109615.75 |
| 72 | 2031-02 | 1848.97 | 260.34 | 1588.63 | 108027.11 |
| 73 | 2031-03 | 1845.20 | 256.56 | 1588.63 | 106438.48 |
| 74 | 2031-04 | 1841.43 | 252.79 | 1588.63 | 104849.84 |
| 75 | 2031-05 | 1837.65 | 249.02 | 1588.63 | 103261.21 |
| 76 | 2031-06 | 1833.88 | 245.25 | 1588.63 | 101672.58 |
| 77 | 2031-07 | 1830.11 | 241.47 | 1588.63 | 100083.94 |
| 78 | 2031-08 | 1826.33 | 237.70 | 1588.63 | 98495.31 |
| 79 | 2031-09 | 1822.56 | 233.93 | 1588.63 | 96906.67 |
| 80 | 2031-10 | 1818.79 | 230.15 | 1588.63 | 95318.04 |
| 81 | 2031-11 | 1815.01 | 226.38 | 1588.63 | 93729.41 |
| 82 | 2031-12 | 1811.24 | 222.61 | 1588.63 | 92140.77 |
| 83 | 2032-01 | 1807.47 | 218.83 | 1588.63 | 90552.14 |
| 84 | 2032-02 | 1803.70 | 215.06 | 1588.63 | 88963.50 |
| 85 | 2032-03 | 1799.92 | 211.29 | 1588.63 | 87374.87 |
| 86 | 2032-04 | 1796.15 | 207.52 | 1588.63 | 85786.24 |
| 87 | 2032-05 | 1792.38 | 203.74 | 1588.63 | 84197.60 |
| 88 | 2032-06 | 1788.60 | 199.97 | 1588.63 | 82608.97 |
| 89 | 2032-07 | 1784.83 | 196.20 | 1588.63 | 81020.33 |
| 90 | 2032-08 | 1781.06 | 192.42 | 1588.63 | 79431.70 |
| 91 | 2032-09 | 1777.28 | 188.65 | 1588.63 | 77843.07 |
| 92 | 2032-10 | 1773.51 | 184.88 | 1588.63 | 76254.43 |
| 93 | 2032-11 | 1769.74 | 181.10 | 1588.63 | 74665.80 |
| 94 | 2032-12 | 1765.97 | 177.33 | 1588.63 | 73077.16 |
| 95 | 2033-01 | 1762.19 | 173.56 | 1588.63 | 71488.53 |
| 96 | 2033-02 | 1758.42 | 169.79 | 1588.63 | 69899.90 |
| 97 | 2033-03 | 1754.65 | 166.01 | 1588.63 | 68311.26 |
| 98 | 2033-04 | 1750.87 | 162.24 | 1588.63 | 66722.63 |
| 99 | 2033-05 | 1747.10 | 158.47 | 1588.63 | 65133.99 |
| 100 | 2033-06 | 1743.33 | 154.69 | 1588.63 | 63545.36 |
| 101 | 2033-07 | 1739.55 | 150.92 | 1588.63 | 61956.73 |
| 102 | 2033-08 | 1735.78 | 147.15 | 1588.63 | 60368.09 |
| 103 | 2033-09 | 1732.01 | 143.37 | 1588.63 | 58779.46 |
| 104 | 2033-10 | 1728.24 | 139.60 | 1588.63 | 57190.82 |
| 105 | 2033-11 | 1724.46 | 135.83 | 1588.63 | 55602.19 |
| 106 | 2033-12 | 1720.69 | 132.06 | 1588.63 | 54013.56 |
| 107 | 2034-01 | 1716.92 | 128.28 | 1588.63 | 52424.92 |
| 108 | 2034-02 | 1713.14 | 124.51 | 1588.63 | 50836.29 |
| 109 | 2034-03 | 1709.37 | 120.74 | 1588.63 | 49247.65 |
| 110 | 2034-04 | 1705.60 | 116.96 | 1588.63 | 47659.02 |
| 111 | 2034-05 | 1701.82 | 113.19 | 1588.63 | 46070.39 |
| 112 | 2034-06 | 1698.05 | 109.42 | 1588.63 | 44481.75 |
| 113 | 2034-07 | 1694.28 | 105.64 | 1588.63 | 42893.12 |
| 114 | 2034-08 | 1690.51 | 101.87 | 1588.63 | 41304.48 |
| 115 | 2034-09 | 1686.73 | 98.10 | 1588.63 | 39715.85 |
| 116 | 2034-10 | 1682.96 | 94.33 | 1588.63 | 38127.22 |
| 117 | 2034-11 | 1679.19 | 90.55 | 1588.63 | 36538.58 |
| 118 | 2034-12 | 1675.41 | 86.78 | 1588.63 | 34949.95 |
| 119 | 2035-01 | 1671.64 | 83.01 | 1588.63 | 33361.31 |
| 120 | 2035-02 | 1667.87 | 79.23 | 1588.63 | 31772.68 |
| 121 | 2035-03 | 1664.09 | 75.46 | 1588.63 | 30184.05 |
| 122 | 2035-04 | 1660.32 | 71.69 | 1588.63 | 28595.41 |
| 123 | 2035-05 | 1656.55 | 67.91 | 1588.63 | 27006.78 |
| 124 | 2035-06 | 1652.78 | 64.14 | 1588.63 | 25418.14 |
| 125 | 2035-07 | 1649.00 | 60.37 | 1588.63 | 23829.51 |
| 126 | 2035-08 | 1645.23 | 56.60 | 1588.63 | 22240.88 |
| 127 | 2035-09 | 1641.46 | 52.82 | 1588.63 | 20652.24 |
| 128 | 2035-10 | 1637.68 | 49.05 | 1588.63 | 19063.61 |
| 129 | 2035-11 | 1633.91 | 45.28 | 1588.63 | 17474.97 |
| 130 | 2035-12 | 1630.14 | 41.50 | 1588.63 | 15886.34 |
| 131 | 2036-01 | 1626.36 | 37.73 | 1588.63 | 14297.71 |
| 132 | 2036-02 | 1622.59 | 33.96 | 1588.63 | 12709.07 |
| 133 | 2036-03 | 1618.82 | 30.18 | 1588.63 | 11120.44 |
| 134 | 2036-04 | 1615.05 | 26.41 | 1588.63 | 9531.80 |
| 135 | 2036-05 | 1611.27 | 22.64 | 1588.63 | 7943.17 |
| 136 | 2036-06 | 1607.50 | 18.87 | 1588.63 | 6354.54 |
| 137 | 2036-07 | 1603.73 | 15.09 | 1588.63 | 4765.90 |
| 138 | 2036-08 | 1599.95 | 11.32 | 1588.63 | 3177.27 |
| 139 | 2036-09 | 1596.18 | 7.55 | 1588.63 | 1588.63 |
| 140 | 2036-10 | 1592.41 | 3.77 | 1588.63 | 0.00 |