贷款80元(公积金贷款)房贷,还款19年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:80元
还款月数:19年
每月还款:0.45元
利息总额:23.7元
本息合计:103.7元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 0.45 | 0.19 | 0.26 | 79.74 |
| 2 | 2025-04 | 0.45 | 0.19 | 0.27 | 79.47 |
| 3 | 2025-05 | 0.45 | 0.19 | 0.27 | 79.20 |
| 4 | 2025-06 | 0.45 | 0.19 | 0.27 | 78.94 |
| 5 | 2025-07 | 0.45 | 0.19 | 0.27 | 78.67 |
| 6 | 2025-08 | 0.45 | 0.19 | 0.27 | 78.40 |
| 7 | 2025-09 | 0.45 | 0.19 | 0.27 | 78.13 |
| 8 | 2025-10 | 0.45 | 0.19 | 0.27 | 77.86 |
| 9 | 2025-11 | 0.45 | 0.18 | 0.27 | 77.59 |
| 10 | 2025-12 | 0.45 | 0.18 | 0.27 | 77.32 |
| 11 | 2026-01 | 0.45 | 0.18 | 0.27 | 77.05 |
| 12 | 2026-02 | 0.45 | 0.18 | 0.27 | 76.78 |
| 13 | 2026-03 | 0.45 | 0.18 | 0.27 | 76.51 |
| 14 | 2026-04 | 0.45 | 0.18 | 0.27 | 76.23 |
| 15 | 2026-05 | 0.45 | 0.18 | 0.27 | 75.96 |
| 16 | 2026-06 | 0.45 | 0.18 | 0.27 | 75.69 |
| 17 | 2026-07 | 0.45 | 0.18 | 0.28 | 75.41 |
| 18 | 2026-08 | 0.45 | 0.18 | 0.28 | 75.14 |
| 19 | 2026-09 | 0.45 | 0.18 | 0.28 | 74.86 |
| 20 | 2026-10 | 0.45 | 0.18 | 0.28 | 74.58 |
| 21 | 2026-11 | 0.45 | 0.18 | 0.28 | 74.30 |
| 22 | 2026-12 | 0.45 | 0.18 | 0.28 | 74.03 |
| 23 | 2027-01 | 0.45 | 0.18 | 0.28 | 73.75 |
| 24 | 2027-02 | 0.45 | 0.18 | 0.28 | 73.47 |
| 25 | 2027-03 | 0.45 | 0.17 | 0.28 | 73.19 |
| 26 | 2027-04 | 0.45 | 0.17 | 0.28 | 72.91 |
| 27 | 2027-05 | 0.45 | 0.17 | 0.28 | 72.62 |
| 28 | 2027-06 | 0.45 | 0.17 | 0.28 | 72.34 |
| 29 | 2027-07 | 0.45 | 0.17 | 0.28 | 72.06 |
| 30 | 2027-08 | 0.45 | 0.17 | 0.28 | 71.78 |
| 31 | 2027-09 | 0.45 | 0.17 | 0.28 | 71.49 |
| 32 | 2027-10 | 0.45 | 0.17 | 0.29 | 71.21 |
| 33 | 2027-11 | 0.45 | 0.17 | 0.29 | 70.92 |
| 34 | 2027-12 | 0.45 | 0.17 | 0.29 | 70.63 |
| 35 | 2028-01 | 0.45 | 0.17 | 0.29 | 70.35 |
| 36 | 2028-02 | 0.45 | 0.17 | 0.29 | 70.06 |
| 37 | 2028-03 | 0.45 | 0.17 | 0.29 | 69.77 |
| 38 | 2028-04 | 0.45 | 0.17 | 0.29 | 69.48 |
| 39 | 2028-05 | 0.45 | 0.17 | 0.29 | 69.19 |
| 40 | 2028-06 | 0.45 | 0.16 | 0.29 | 68.90 |
| 41 | 2028-07 | 0.45 | 0.16 | 0.29 | 68.61 |
| 42 | 2028-08 | 0.45 | 0.16 | 0.29 | 68.32 |
| 43 | 2028-09 | 0.45 | 0.16 | 0.29 | 68.03 |
| 44 | 2028-10 | 0.45 | 0.16 | 0.29 | 67.73 |
| 45 | 2028-11 | 0.45 | 0.16 | 0.29 | 67.44 |
| 46 | 2028-12 | 0.45 | 0.16 | 0.29 | 67.14 |
| 47 | 2029-01 | 0.45 | 0.16 | 0.30 | 66.85 |
| 48 | 2029-02 | 0.45 | 0.16 | 0.30 | 66.55 |
| 49 | 2029-03 | 0.45 | 0.16 | 0.30 | 66.26 |
| 50 | 2029-04 | 0.45 | 0.16 | 0.30 | 65.96 |
| 51 | 2029-05 | 0.45 | 0.16 | 0.30 | 65.66 |
| 52 | 2029-06 | 0.45 | 0.16 | 0.30 | 65.36 |
| 53 | 2029-07 | 0.45 | 0.16 | 0.30 | 65.06 |
| 54 | 2029-08 | 0.45 | 0.15 | 0.30 | 64.76 |
| 55 | 2029-09 | 0.45 | 0.15 | 0.30 | 64.46 |
| 56 | 2029-10 | 0.45 | 0.15 | 0.30 | 64.16 |
| 57 | 2029-11 | 0.45 | 0.15 | 0.30 | 63.86 |
| 58 | 2029-12 | 0.45 | 0.15 | 0.30 | 63.55 |
| 59 | 2030-01 | 0.45 | 0.15 | 0.30 | 63.25 |
| 60 | 2030-02 | 0.45 | 0.15 | 0.30 | 62.94 |
| 61 | 2030-03 | 0.45 | 0.15 | 0.31 | 62.64 |
| 62 | 2030-04 | 0.45 | 0.15 | 0.31 | 62.33 |
| 63 | 2030-05 | 0.45 | 0.15 | 0.31 | 62.03 |
| 64 | 2030-06 | 0.45 | 0.15 | 0.31 | 61.72 |
| 65 | 2030-07 | 0.45 | 0.15 | 0.31 | 61.41 |
| 66 | 2030-08 | 0.45 | 0.15 | 0.31 | 61.10 |
| 67 | 2030-09 | 0.45 | 0.15 | 0.31 | 60.79 |
| 68 | 2030-10 | 0.45 | 0.14 | 0.31 | 60.48 |
| 69 | 2030-11 | 0.45 | 0.14 | 0.31 | 60.17 |
| 70 | 2030-12 | 0.45 | 0.14 | 0.31 | 59.86 |
| 71 | 2031-01 | 0.45 | 0.14 | 0.31 | 59.55 |
| 72 | 2031-02 | 0.45 | 0.14 | 0.31 | 59.23 |
| 73 | 2031-03 | 0.45 | 0.14 | 0.31 | 58.92 |
| 74 | 2031-04 | 0.45 | 0.14 | 0.31 | 58.60 |
| 75 | 2031-05 | 0.45 | 0.14 | 0.32 | 58.29 |
| 76 | 2031-06 | 0.45 | 0.14 | 0.32 | 57.97 |
| 77 | 2031-07 | 0.45 | 0.14 | 0.32 | 57.65 |
| 78 | 2031-08 | 0.45 | 0.14 | 0.32 | 57.34 |
| 79 | 2031-09 | 0.45 | 0.14 | 0.32 | 57.02 |
| 80 | 2031-10 | 0.45 | 0.14 | 0.32 | 56.70 |
| 81 | 2031-11 | 0.45 | 0.13 | 0.32 | 56.38 |
| 82 | 2031-12 | 0.45 | 0.13 | 0.32 | 56.06 |
| 83 | 2032-01 | 0.45 | 0.13 | 0.32 | 55.74 |
| 84 | 2032-02 | 0.45 | 0.13 | 0.32 | 55.41 |
| 85 | 2032-03 | 0.45 | 0.13 | 0.32 | 55.09 |
| 86 | 2032-04 | 0.45 | 0.13 | 0.32 | 54.77 |
| 87 | 2032-05 | 0.45 | 0.13 | 0.32 | 54.44 |
| 88 | 2032-06 | 0.45 | 0.13 | 0.33 | 54.12 |
| 89 | 2032-07 | 0.45 | 0.13 | 0.33 | 53.79 |
| 90 | 2032-08 | 0.45 | 0.13 | 0.33 | 53.46 |
| 91 | 2032-09 | 0.45 | 0.13 | 0.33 | 53.13 |
| 92 | 2032-10 | 0.45 | 0.13 | 0.33 | 52.81 |
| 93 | 2032-11 | 0.45 | 0.13 | 0.33 | 52.48 |
| 94 | 2032-12 | 0.45 | 0.12 | 0.33 | 52.15 |
| 95 | 2033-01 | 0.45 | 0.12 | 0.33 | 51.82 |
| 96 | 2033-02 | 0.45 | 0.12 | 0.33 | 51.48 |
| 97 | 2033-03 | 0.45 | 0.12 | 0.33 | 51.15 |
| 98 | 2033-04 | 0.45 | 0.12 | 0.33 | 50.82 |
| 99 | 2033-05 | 0.45 | 0.12 | 0.33 | 50.48 |
| 100 | 2033-06 | 0.45 | 0.12 | 0.33 | 50.15 |
| 101 | 2033-07 | 0.45 | 0.12 | 0.34 | 49.81 |
| 102 | 2033-08 | 0.45 | 0.12 | 0.34 | 49.48 |
| 103 | 2033-09 | 0.45 | 0.12 | 0.34 | 49.14 |
| 104 | 2033-10 | 0.45 | 0.12 | 0.34 | 48.80 |
| 105 | 2033-11 | 0.45 | 0.12 | 0.34 | 48.46 |
| 106 | 2033-12 | 0.45 | 0.12 | 0.34 | 48.12 |
| 107 | 2034-01 | 0.45 | 0.11 | 0.34 | 47.78 |
| 108 | 2034-02 | 0.45 | 0.11 | 0.34 | 47.44 |
| 109 | 2034-03 | 0.45 | 0.11 | 0.34 | 47.10 |
| 110 | 2034-04 | 0.45 | 0.11 | 0.34 | 46.76 |
| 111 | 2034-05 | 0.45 | 0.11 | 0.34 | 46.41 |
| 112 | 2034-06 | 0.45 | 0.11 | 0.34 | 46.07 |
| 113 | 2034-07 | 0.45 | 0.11 | 0.35 | 45.72 |
| 114 | 2034-08 | 0.45 | 0.11 | 0.35 | 45.38 |
| 115 | 2034-09 | 0.45 | 0.11 | 0.35 | 45.03 |
| 116 | 2034-10 | 0.45 | 0.11 | 0.35 | 44.68 |
| 117 | 2034-11 | 0.45 | 0.11 | 0.35 | 44.33 |
| 118 | 2034-12 | 0.45 | 0.11 | 0.35 | 43.98 |
| 119 | 2035-01 | 0.45 | 0.10 | 0.35 | 43.63 |
| 120 | 2035-02 | 0.45 | 0.10 | 0.35 | 43.28 |
| 121 | 2035-03 | 0.45 | 0.10 | 0.35 | 42.93 |
| 122 | 2035-04 | 0.45 | 0.10 | 0.35 | 42.58 |
| 123 | 2035-05 | 0.45 | 0.10 | 0.35 | 42.22 |
| 124 | 2035-06 | 0.45 | 0.10 | 0.35 | 41.87 |
| 125 | 2035-07 | 0.45 | 0.10 | 0.36 | 41.51 |
| 126 | 2035-08 | 0.45 | 0.10 | 0.36 | 41.16 |
| 127 | 2035-09 | 0.45 | 0.10 | 0.36 | 40.80 |
| 128 | 2035-10 | 0.45 | 0.10 | 0.36 | 40.44 |
| 129 | 2035-11 | 0.45 | 0.10 | 0.36 | 40.08 |
| 130 | 2035-12 | 0.45 | 0.10 | 0.36 | 39.72 |
| 131 | 2036-01 | 0.45 | 0.09 | 0.36 | 39.36 |
| 132 | 2036-02 | 0.45 | 0.09 | 0.36 | 39.00 |
| 133 | 2036-03 | 0.45 | 0.09 | 0.36 | 38.64 |
| 134 | 2036-04 | 0.45 | 0.09 | 0.36 | 38.28 |
| 135 | 2036-05 | 0.45 | 0.09 | 0.36 | 37.91 |
| 136 | 2036-06 | 0.45 | 0.09 | 0.36 | 37.55 |
| 137 | 2036-07 | 0.45 | 0.09 | 0.37 | 37.18 |
| 138 | 2036-08 | 0.45 | 0.09 | 0.37 | 36.82 |
| 139 | 2036-09 | 0.45 | 0.09 | 0.37 | 36.45 |
| 140 | 2036-10 | 0.45 | 0.09 | 0.37 | 36.08 |
| 141 | 2036-11 | 0.45 | 0.09 | 0.37 | 35.71 |
| 142 | 2036-12 | 0.45 | 0.08 | 0.37 | 35.34 |
| 143 | 2037-01 | 0.45 | 0.08 | 0.37 | 34.97 |
| 144 | 2037-02 | 0.45 | 0.08 | 0.37 | 34.60 |
| 145 | 2037-03 | 0.45 | 0.08 | 0.37 | 34.23 |
| 146 | 2037-04 | 0.45 | 0.08 | 0.37 | 33.85 |
| 147 | 2037-05 | 0.45 | 0.08 | 0.37 | 33.48 |
| 148 | 2037-06 | 0.45 | 0.08 | 0.38 | 33.10 |
| 149 | 2037-07 | 0.45 | 0.08 | 0.38 | 32.73 |
| 150 | 2037-08 | 0.45 | 0.08 | 0.38 | 32.35 |
| 151 | 2037-09 | 0.45 | 0.08 | 0.38 | 31.97 |
| 152 | 2037-10 | 0.45 | 0.08 | 0.38 | 31.59 |
| 153 | 2037-11 | 0.45 | 0.08 | 0.38 | 31.21 |
| 154 | 2037-12 | 0.45 | 0.07 | 0.38 | 30.83 |
| 155 | 2038-01 | 0.45 | 0.07 | 0.38 | 30.45 |
| 156 | 2038-02 | 0.45 | 0.07 | 0.38 | 30.07 |
| 157 | 2038-03 | 0.45 | 0.07 | 0.38 | 29.68 |
| 158 | 2038-04 | 0.45 | 0.07 | 0.38 | 29.30 |
| 159 | 2038-05 | 0.45 | 0.07 | 0.39 | 28.91 |
| 160 | 2038-06 | 0.45 | 0.07 | 0.39 | 28.53 |
| 161 | 2038-07 | 0.45 | 0.07 | 0.39 | 28.14 |
| 162 | 2038-08 | 0.45 | 0.07 | 0.39 | 27.75 |
| 163 | 2038-09 | 0.45 | 0.07 | 0.39 | 27.36 |
| 164 | 2038-10 | 0.45 | 0.06 | 0.39 | 26.97 |
| 165 | 2038-11 | 0.45 | 0.06 | 0.39 | 26.58 |
| 166 | 2038-12 | 0.45 | 0.06 | 0.39 | 26.19 |
| 167 | 2039-01 | 0.45 | 0.06 | 0.39 | 25.80 |
| 168 | 2039-02 | 0.45 | 0.06 | 0.39 | 25.41 |
| 169 | 2039-03 | 0.45 | 0.06 | 0.39 | 25.01 |
| 170 | 2039-04 | 0.45 | 0.06 | 0.40 | 24.62 |
| 171 | 2039-05 | 0.45 | 0.06 | 0.40 | 24.22 |
| 172 | 2039-06 | 0.45 | 0.06 | 0.40 | 23.82 |
| 173 | 2039-07 | 0.45 | 0.06 | 0.40 | 23.42 |
| 174 | 2039-08 | 0.45 | 0.06 | 0.40 | 23.02 |
| 175 | 2039-09 | 0.45 | 0.05 | 0.40 | 22.62 |
| 176 | 2039-10 | 0.45 | 0.05 | 0.40 | 22.22 |
| 177 | 2039-11 | 0.45 | 0.05 | 0.40 | 21.82 |
| 178 | 2039-12 | 0.45 | 0.05 | 0.40 | 21.42 |
| 179 | 2040-01 | 0.45 | 0.05 | 0.40 | 21.01 |
| 180 | 2040-02 | 0.45 | 0.05 | 0.40 | 20.61 |
| 181 | 2040-03 | 0.45 | 0.05 | 0.41 | 20.20 |
| 182 | 2040-04 | 0.45 | 0.05 | 0.41 | 19.80 |
| 183 | 2040-05 | 0.45 | 0.05 | 0.41 | 19.39 |
| 184 | 2040-06 | 0.45 | 0.05 | 0.41 | 18.98 |
| 185 | 2040-07 | 0.45 | 0.05 | 0.41 | 18.57 |
| 186 | 2040-08 | 0.45 | 0.04 | 0.41 | 18.16 |
| 187 | 2040-09 | 0.45 | 0.04 | 0.41 | 17.75 |
| 188 | 2040-10 | 0.45 | 0.04 | 0.41 | 17.34 |
| 189 | 2040-11 | 0.45 | 0.04 | 0.41 | 16.92 |
| 190 | 2040-12 | 0.45 | 0.04 | 0.41 | 16.51 |
| 191 | 2041-01 | 0.45 | 0.04 | 0.42 | 16.09 |
| 192 | 2041-02 | 0.45 | 0.04 | 0.42 | 15.68 |
| 193 | 2041-03 | 0.45 | 0.04 | 0.42 | 15.26 |
| 194 | 2041-04 | 0.45 | 0.04 | 0.42 | 14.84 |
| 195 | 2041-05 | 0.45 | 0.04 | 0.42 | 14.42 |
| 196 | 2041-06 | 0.45 | 0.03 | 0.42 | 14.00 |
| 197 | 2041-07 | 0.45 | 0.03 | 0.42 | 13.58 |
| 198 | 2041-08 | 0.45 | 0.03 | 0.42 | 13.15 |
| 199 | 2041-09 | 0.45 | 0.03 | 0.42 | 12.73 |
| 200 | 2041-10 | 0.45 | 0.03 | 0.42 | 12.31 |
| 201 | 2041-11 | 0.45 | 0.03 | 0.43 | 11.88 |
| 202 | 2041-12 | 0.45 | 0.03 | 0.43 | 11.45 |
| 203 | 2042-01 | 0.45 | 0.03 | 0.43 | 11.03 |
| 204 | 2042-02 | 0.45 | 0.03 | 0.43 | 10.60 |
| 205 | 2042-03 | 0.45 | 0.03 | 0.43 | 10.17 |
| 206 | 2042-04 | 0.45 | 0.02 | 0.43 | 9.74 |
| 207 | 2042-05 | 0.45 | 0.02 | 0.43 | 9.31 |
| 208 | 2042-06 | 0.45 | 0.02 | 0.43 | 8.87 |
| 209 | 2042-07 | 0.45 | 0.02 | 0.43 | 8.44 |
| 210 | 2042-08 | 0.45 | 0.02 | 0.43 | 8.00 |
| 211 | 2042-09 | 0.45 | 0.02 | 0.44 | 7.57 |
| 212 | 2042-10 | 0.45 | 0.02 | 0.44 | 7.13 |
| 213 | 2042-11 | 0.45 | 0.02 | 0.44 | 6.69 |
| 214 | 2042-12 | 0.45 | 0.02 | 0.44 | 6.26 |
| 215 | 2043-01 | 0.45 | 0.01 | 0.44 | 5.82 |
| 216 | 2043-02 | 0.45 | 0.01 | 0.44 | 5.37 |
| 217 | 2043-03 | 0.45 | 0.01 | 0.44 | 4.93 |
| 218 | 2043-04 | 0.45 | 0.01 | 0.44 | 4.49 |
| 219 | 2043-05 | 0.45 | 0.01 | 0.44 | 4.05 |
| 220 | 2043-06 | 0.45 | 0.01 | 0.45 | 3.60 |
| 221 | 2043-07 | 0.45 | 0.01 | 0.45 | 3.15 |
| 222 | 2043-08 | 0.45 | 0.01 | 0.45 | 2.71 |
| 223 | 2043-09 | 0.45 | 0.01 | 0.45 | 2.26 |
| 224 | 2043-10 | 0.45 | 0.01 | 0.45 | 1.81 |
| 225 | 2043-11 | 0.45 | 0.00 | 0.45 | 1.36 |
| 226 | 2043-12 | 0.45 | 0.00 | 0.45 | 0.91 |
| 227 | 2044-01 | 0.45 | 0.00 | 0.45 | 0.45 |
| 228 | 2044-02 | 0.45 | 0.00 | 0.45 | 0.00 |
等额本金还款方式:
贷款总额:80元
还款月数:19年
首月还款:0.54元
每月递减:0元
利息总额:21.75元
本息合计:101.75元
节省利息:1.94元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 0.54 | 0.19 | 0.35 | 79.65 |
| 2 | 2025-04 | 0.54 | 0.19 | 0.35 | 79.30 |
| 3 | 2025-05 | 0.54 | 0.19 | 0.35 | 78.95 |
| 4 | 2025-06 | 0.54 | 0.19 | 0.35 | 78.60 |
| 5 | 2025-07 | 0.54 | 0.19 | 0.35 | 78.25 |
| 6 | 2025-08 | 0.54 | 0.19 | 0.35 | 77.89 |
| 7 | 2025-09 | 0.54 | 0.18 | 0.35 | 77.54 |
| 8 | 2025-10 | 0.54 | 0.18 | 0.35 | 77.19 |
| 9 | 2025-11 | 0.53 | 0.18 | 0.35 | 76.84 |
| 10 | 2025-12 | 0.53 | 0.18 | 0.35 | 76.49 |
| 11 | 2026-01 | 0.53 | 0.18 | 0.35 | 76.14 |
| 12 | 2026-02 | 0.53 | 0.18 | 0.35 | 75.79 |
| 13 | 2026-03 | 0.53 | 0.18 | 0.35 | 75.44 |
| 14 | 2026-04 | 0.53 | 0.18 | 0.35 | 75.09 |
| 15 | 2026-05 | 0.53 | 0.18 | 0.35 | 74.74 |
| 16 | 2026-06 | 0.53 | 0.18 | 0.35 | 74.39 |
| 17 | 2026-07 | 0.53 | 0.18 | 0.35 | 74.04 |
| 18 | 2026-08 | 0.53 | 0.18 | 0.35 | 73.68 |
| 19 | 2026-09 | 0.53 | 0.18 | 0.35 | 73.33 |
| 20 | 2026-10 | 0.53 | 0.17 | 0.35 | 72.98 |
| 21 | 2026-11 | 0.52 | 0.17 | 0.35 | 72.63 |
| 22 | 2026-12 | 0.52 | 0.17 | 0.35 | 72.28 |
| 23 | 2027-01 | 0.52 | 0.17 | 0.35 | 71.93 |
| 24 | 2027-02 | 0.52 | 0.17 | 0.35 | 71.58 |
| 25 | 2027-03 | 0.52 | 0.17 | 0.35 | 71.23 |
| 26 | 2027-04 | 0.52 | 0.17 | 0.35 | 70.88 |
| 27 | 2027-05 | 0.52 | 0.17 | 0.35 | 70.53 |
| 28 | 2027-06 | 0.52 | 0.17 | 0.35 | 70.18 |
| 29 | 2027-07 | 0.52 | 0.17 | 0.35 | 69.82 |
| 30 | 2027-08 | 0.52 | 0.17 | 0.35 | 69.47 |
| 31 | 2027-09 | 0.52 | 0.17 | 0.35 | 69.12 |
| 32 | 2027-10 | 0.52 | 0.16 | 0.35 | 68.77 |
| 33 | 2027-11 | 0.51 | 0.16 | 0.35 | 68.42 |
| 34 | 2027-12 | 0.51 | 0.16 | 0.35 | 68.07 |
| 35 | 2028-01 | 0.51 | 0.16 | 0.35 | 67.72 |
| 36 | 2028-02 | 0.51 | 0.16 | 0.35 | 67.37 |
| 37 | 2028-03 | 0.51 | 0.16 | 0.35 | 67.02 |
| 38 | 2028-04 | 0.51 | 0.16 | 0.35 | 66.67 |
| 39 | 2028-05 | 0.51 | 0.16 | 0.35 | 66.32 |
| 40 | 2028-06 | 0.51 | 0.16 | 0.35 | 65.96 |
| 41 | 2028-07 | 0.51 | 0.16 | 0.35 | 65.61 |
| 42 | 2028-08 | 0.51 | 0.16 | 0.35 | 65.26 |
| 43 | 2028-09 | 0.51 | 0.16 | 0.35 | 64.91 |
| 44 | 2028-10 | 0.51 | 0.15 | 0.35 | 64.56 |
| 45 | 2028-11 | 0.50 | 0.15 | 0.35 | 64.21 |
| 46 | 2028-12 | 0.50 | 0.15 | 0.35 | 63.86 |
| 47 | 2029-01 | 0.50 | 0.15 | 0.35 | 63.51 |
| 48 | 2029-02 | 0.50 | 0.15 | 0.35 | 63.16 |
| 49 | 2029-03 | 0.50 | 0.15 | 0.35 | 62.81 |
| 50 | 2029-04 | 0.50 | 0.15 | 0.35 | 62.46 |
| 51 | 2029-05 | 0.50 | 0.15 | 0.35 | 62.11 |
| 52 | 2029-06 | 0.50 | 0.15 | 0.35 | 61.75 |
| 53 | 2029-07 | 0.50 | 0.15 | 0.35 | 61.40 |
| 54 | 2029-08 | 0.50 | 0.15 | 0.35 | 61.05 |
| 55 | 2029-09 | 0.50 | 0.14 | 0.35 | 60.70 |
| 56 | 2029-10 | 0.50 | 0.14 | 0.35 | 60.35 |
| 57 | 2029-11 | 0.49 | 0.14 | 0.35 | 60.00 |
| 58 | 2029-12 | 0.49 | 0.14 | 0.35 | 59.65 |
| 59 | 2030-01 | 0.49 | 0.14 | 0.35 | 59.30 |
| 60 | 2030-02 | 0.49 | 0.14 | 0.35 | 58.95 |
| 61 | 2030-03 | 0.49 | 0.14 | 0.35 | 58.60 |
| 62 | 2030-04 | 0.49 | 0.14 | 0.35 | 58.25 |
| 63 | 2030-05 | 0.49 | 0.14 | 0.35 | 57.89 |
| 64 | 2030-06 | 0.49 | 0.14 | 0.35 | 57.54 |
| 65 | 2030-07 | 0.49 | 0.14 | 0.35 | 57.19 |
| 66 | 2030-08 | 0.49 | 0.14 | 0.35 | 56.84 |
| 67 | 2030-09 | 0.49 | 0.14 | 0.35 | 56.49 |
| 68 | 2030-10 | 0.49 | 0.13 | 0.35 | 56.14 |
| 69 | 2030-11 | 0.48 | 0.13 | 0.35 | 55.79 |
| 70 | 2030-12 | 0.48 | 0.13 | 0.35 | 55.44 |
| 71 | 2031-01 | 0.48 | 0.13 | 0.35 | 55.09 |
| 72 | 2031-02 | 0.48 | 0.13 | 0.35 | 54.74 |
| 73 | 2031-03 | 0.48 | 0.13 | 0.35 | 54.39 |
| 74 | 2031-04 | 0.48 | 0.13 | 0.35 | 54.04 |
| 75 | 2031-05 | 0.48 | 0.13 | 0.35 | 53.68 |
| 76 | 2031-06 | 0.48 | 0.13 | 0.35 | 53.33 |
| 77 | 2031-07 | 0.48 | 0.13 | 0.35 | 52.98 |
| 78 | 2031-08 | 0.48 | 0.13 | 0.35 | 52.63 |
| 79 | 2031-09 | 0.48 | 0.13 | 0.35 | 52.28 |
| 80 | 2031-10 | 0.48 | 0.12 | 0.35 | 51.93 |
| 81 | 2031-11 | 0.47 | 0.12 | 0.35 | 51.58 |
| 82 | 2031-12 | 0.47 | 0.12 | 0.35 | 51.23 |
| 83 | 2032-01 | 0.47 | 0.12 | 0.35 | 50.88 |
| 84 | 2032-02 | 0.47 | 0.12 | 0.35 | 50.53 |
| 85 | 2032-03 | 0.47 | 0.12 | 0.35 | 50.18 |
| 86 | 2032-04 | 0.47 | 0.12 | 0.35 | 49.82 |
| 87 | 2032-05 | 0.47 | 0.12 | 0.35 | 49.47 |
| 88 | 2032-06 | 0.47 | 0.12 | 0.35 | 49.12 |
| 89 | 2032-07 | 0.47 | 0.12 | 0.35 | 48.77 |
| 90 | 2032-08 | 0.47 | 0.12 | 0.35 | 48.42 |
| 91 | 2032-09 | 0.47 | 0.11 | 0.35 | 48.07 |
| 92 | 2032-10 | 0.47 | 0.11 | 0.35 | 47.72 |
| 93 | 2032-11 | 0.46 | 0.11 | 0.35 | 47.37 |
| 94 | 2032-12 | 0.46 | 0.11 | 0.35 | 47.02 |
| 95 | 2033-01 | 0.46 | 0.11 | 0.35 | 46.67 |
| 96 | 2033-02 | 0.46 | 0.11 | 0.35 | 46.32 |
| 97 | 2033-03 | 0.46 | 0.11 | 0.35 | 45.96 |
| 98 | 2033-04 | 0.46 | 0.11 | 0.35 | 45.61 |
| 99 | 2033-05 | 0.46 | 0.11 | 0.35 | 45.26 |
| 100 | 2033-06 | 0.46 | 0.11 | 0.35 | 44.91 |
| 101 | 2033-07 | 0.46 | 0.11 | 0.35 | 44.56 |
| 102 | 2033-08 | 0.46 | 0.11 | 0.35 | 44.21 |
| 103 | 2033-09 | 0.46 | 0.10 | 0.35 | 43.86 |
| 104 | 2033-10 | 0.46 | 0.10 | 0.35 | 43.51 |
| 105 | 2033-11 | 0.45 | 0.10 | 0.35 | 43.16 |
| 106 | 2033-12 | 0.45 | 0.10 | 0.35 | 42.81 |
| 107 | 2034-01 | 0.45 | 0.10 | 0.35 | 42.46 |
| 108 | 2034-02 | 0.45 | 0.10 | 0.35 | 42.11 |
| 109 | 2034-03 | 0.45 | 0.10 | 0.35 | 41.75 |
| 110 | 2034-04 | 0.45 | 0.10 | 0.35 | 41.40 |
| 111 | 2034-05 | 0.45 | 0.10 | 0.35 | 41.05 |
| 112 | 2034-06 | 0.45 | 0.10 | 0.35 | 40.70 |
| 113 | 2034-07 | 0.45 | 0.10 | 0.35 | 40.35 |
| 114 | 2034-08 | 0.45 | 0.10 | 0.35 | 40.00 |
| 115 | 2034-09 | 0.45 | 0.10 | 0.35 | 39.65 |
| 116 | 2034-10 | 0.45 | 0.09 | 0.35 | 39.30 |
| 117 | 2034-11 | 0.44 | 0.09 | 0.35 | 38.95 |
| 118 | 2034-12 | 0.44 | 0.09 | 0.35 | 38.60 |
| 119 | 2035-01 | 0.44 | 0.09 | 0.35 | 38.25 |
| 120 | 2035-02 | 0.44 | 0.09 | 0.35 | 37.89 |
| 121 | 2035-03 | 0.44 | 0.09 | 0.35 | 37.54 |
| 122 | 2035-04 | 0.44 | 0.09 | 0.35 | 37.19 |
| 123 | 2035-05 | 0.44 | 0.09 | 0.35 | 36.84 |
| 124 | 2035-06 | 0.44 | 0.09 | 0.35 | 36.49 |
| 125 | 2035-07 | 0.44 | 0.09 | 0.35 | 36.14 |
| 126 | 2035-08 | 0.44 | 0.09 | 0.35 | 35.79 |
| 127 | 2035-09 | 0.44 | 0.09 | 0.35 | 35.44 |
| 128 | 2035-10 | 0.44 | 0.08 | 0.35 | 35.09 |
| 129 | 2035-11 | 0.43 | 0.08 | 0.35 | 34.74 |
| 130 | 2035-12 | 0.43 | 0.08 | 0.35 | 34.39 |
| 131 | 2036-01 | 0.43 | 0.08 | 0.35 | 34.04 |
| 132 | 2036-02 | 0.43 | 0.08 | 0.35 | 33.68 |
| 133 | 2036-03 | 0.43 | 0.08 | 0.35 | 33.33 |
| 134 | 2036-04 | 0.43 | 0.08 | 0.35 | 32.98 |
| 135 | 2036-05 | 0.43 | 0.08 | 0.35 | 32.63 |
| 136 | 2036-06 | 0.43 | 0.08 | 0.35 | 32.28 |
| 137 | 2036-07 | 0.43 | 0.08 | 0.35 | 31.93 |
| 138 | 2036-08 | 0.43 | 0.08 | 0.35 | 31.58 |
| 139 | 2036-09 | 0.43 | 0.07 | 0.35 | 31.23 |
| 140 | 2036-10 | 0.43 | 0.07 | 0.35 | 30.88 |
| 141 | 2036-11 | 0.42 | 0.07 | 0.35 | 30.53 |
| 142 | 2036-12 | 0.42 | 0.07 | 0.35 | 30.18 |
| 143 | 2037-01 | 0.42 | 0.07 | 0.35 | 29.82 |
| 144 | 2037-02 | 0.42 | 0.07 | 0.35 | 29.47 |
| 145 | 2037-03 | 0.42 | 0.07 | 0.35 | 29.12 |
| 146 | 2037-04 | 0.42 | 0.07 | 0.35 | 28.77 |
| 147 | 2037-05 | 0.42 | 0.07 | 0.35 | 28.42 |
| 148 | 2037-06 | 0.42 | 0.07 | 0.35 | 28.07 |
| 149 | 2037-07 | 0.42 | 0.07 | 0.35 | 27.72 |
| 150 | 2037-08 | 0.42 | 0.07 | 0.35 | 27.37 |
| 151 | 2037-09 | 0.42 | 0.07 | 0.35 | 27.02 |
| 152 | 2037-10 | 0.42 | 0.06 | 0.35 | 26.67 |
| 153 | 2037-11 | 0.41 | 0.06 | 0.35 | 26.32 |
| 154 | 2037-12 | 0.41 | 0.06 | 0.35 | 25.96 |
| 155 | 2038-01 | 0.41 | 0.06 | 0.35 | 25.61 |
| 156 | 2038-02 | 0.41 | 0.06 | 0.35 | 25.26 |
| 157 | 2038-03 | 0.41 | 0.06 | 0.35 | 24.91 |
| 158 | 2038-04 | 0.41 | 0.06 | 0.35 | 24.56 |
| 159 | 2038-05 | 0.41 | 0.06 | 0.35 | 24.21 |
| 160 | 2038-06 | 0.41 | 0.06 | 0.35 | 23.86 |
| 161 | 2038-07 | 0.41 | 0.06 | 0.35 | 23.51 |
| 162 | 2038-08 | 0.41 | 0.06 | 0.35 | 23.16 |
| 163 | 2038-09 | 0.41 | 0.06 | 0.35 | 22.81 |
| 164 | 2038-10 | 0.41 | 0.05 | 0.35 | 22.46 |
| 165 | 2038-11 | 0.40 | 0.05 | 0.35 | 22.11 |
| 166 | 2038-12 | 0.40 | 0.05 | 0.35 | 21.75 |
| 167 | 2039-01 | 0.40 | 0.05 | 0.35 | 21.40 |
| 168 | 2039-02 | 0.40 | 0.05 | 0.35 | 21.05 |
| 169 | 2039-03 | 0.40 | 0.05 | 0.35 | 20.70 |
| 170 | 2039-04 | 0.40 | 0.05 | 0.35 | 20.35 |
| 171 | 2039-05 | 0.40 | 0.05 | 0.35 | 20.00 |
| 172 | 2039-06 | 0.40 | 0.05 | 0.35 | 19.65 |
| 173 | 2039-07 | 0.40 | 0.05 | 0.35 | 19.30 |
| 174 | 2039-08 | 0.40 | 0.05 | 0.35 | 18.95 |
| 175 | 2039-09 | 0.40 | 0.05 | 0.35 | 18.60 |
| 176 | 2039-10 | 0.40 | 0.04 | 0.35 | 18.25 |
| 177 | 2039-11 | 0.39 | 0.04 | 0.35 | 17.89 |
| 178 | 2039-12 | 0.39 | 0.04 | 0.35 | 17.54 |
| 179 | 2040-01 | 0.39 | 0.04 | 0.35 | 17.19 |
| 180 | 2040-02 | 0.39 | 0.04 | 0.35 | 16.84 |
| 181 | 2040-03 | 0.39 | 0.04 | 0.35 | 16.49 |
| 182 | 2040-04 | 0.39 | 0.04 | 0.35 | 16.14 |
| 183 | 2040-05 | 0.39 | 0.04 | 0.35 | 15.79 |
| 184 | 2040-06 | 0.39 | 0.04 | 0.35 | 15.44 |
| 185 | 2040-07 | 0.39 | 0.04 | 0.35 | 15.09 |
| 186 | 2040-08 | 0.39 | 0.04 | 0.35 | 14.74 |
| 187 | 2040-09 | 0.39 | 0.04 | 0.35 | 14.39 |
| 188 | 2040-10 | 0.39 | 0.03 | 0.35 | 14.04 |
| 189 | 2040-11 | 0.38 | 0.03 | 0.35 | 13.68 |
| 190 | 2040-12 | 0.38 | 0.03 | 0.35 | 13.33 |
| 191 | 2041-01 | 0.38 | 0.03 | 0.35 | 12.98 |
| 192 | 2041-02 | 0.38 | 0.03 | 0.35 | 12.63 |
| 193 | 2041-03 | 0.38 | 0.03 | 0.35 | 12.28 |
| 194 | 2041-04 | 0.38 | 0.03 | 0.35 | 11.93 |
| 195 | 2041-05 | 0.38 | 0.03 | 0.35 | 11.58 |
| 196 | 2041-06 | 0.38 | 0.03 | 0.35 | 11.23 |
| 197 | 2041-07 | 0.38 | 0.03 | 0.35 | 10.88 |
| 198 | 2041-08 | 0.38 | 0.03 | 0.35 | 10.53 |
| 199 | 2041-09 | 0.38 | 0.03 | 0.35 | 10.18 |
| 200 | 2041-10 | 0.38 | 0.02 | 0.35 | 9.82 |
| 201 | 2041-11 | 0.37 | 0.02 | 0.35 | 9.47 |
| 202 | 2041-12 | 0.37 | 0.02 | 0.35 | 9.12 |
| 203 | 2042-01 | 0.37 | 0.02 | 0.35 | 8.77 |
| 204 | 2042-02 | 0.37 | 0.02 | 0.35 | 8.42 |
| 205 | 2042-03 | 0.37 | 0.02 | 0.35 | 8.07 |
| 206 | 2042-04 | 0.37 | 0.02 | 0.35 | 7.72 |
| 207 | 2042-05 | 0.37 | 0.02 | 0.35 | 7.37 |
| 208 | 2042-06 | 0.37 | 0.02 | 0.35 | 7.02 |
| 209 | 2042-07 | 0.37 | 0.02 | 0.35 | 6.67 |
| 210 | 2042-08 | 0.37 | 0.02 | 0.35 | 6.32 |
| 211 | 2042-09 | 0.37 | 0.02 | 0.35 | 5.96 |
| 212 | 2042-10 | 0.37 | 0.01 | 0.35 | 5.61 |
| 213 | 2042-11 | 0.36 | 0.01 | 0.35 | 5.26 |
| 214 | 2042-12 | 0.36 | 0.01 | 0.35 | 4.91 |
| 215 | 2043-01 | 0.36 | 0.01 | 0.35 | 4.56 |
| 216 | 2043-02 | 0.36 | 0.01 | 0.35 | 4.21 |
| 217 | 2043-03 | 0.36 | 0.01 | 0.35 | 3.86 |
| 218 | 2043-04 | 0.36 | 0.01 | 0.35 | 3.51 |
| 219 | 2043-05 | 0.36 | 0.01 | 0.35 | 3.16 |
| 220 | 2043-06 | 0.36 | 0.01 | 0.35 | 2.81 |
| 221 | 2043-07 | 0.36 | 0.01 | 0.35 | 2.46 |
| 222 | 2043-08 | 0.36 | 0.01 | 0.35 | 2.11 |
| 223 | 2043-09 | 0.36 | 0.01 | 0.35 | 1.75 |
| 224 | 2043-10 | 0.36 | 0.00 | 0.35 | 1.40 |
| 225 | 2043-11 | 0.35 | 0.00 | 0.35 | 1.05 |
| 226 | 2043-12 | 0.35 | 0.00 | 0.35 | 0.70 |
| 227 | 2044-01 | 0.35 | 0.00 | 0.35 | 0.35 |
| 228 | 2044-02 | 0.35 | 0.00 | 0.35 | 0.00 |