上海贷款106元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:106元
还款月数:20年
每月还款:0.58元
利息总额:33.19元
本息合计:139.19元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 0.58 | 0.25 | 0.33 | 105.67 |
| 2 | 2025-03 | 0.58 | 0.25 | 0.33 | 105.34 |
| 3 | 2025-04 | 0.58 | 0.25 | 0.33 | 105.01 |
| 4 | 2025-05 | 0.58 | 0.25 | 0.33 | 104.68 |
| 5 | 2025-06 | 0.58 | 0.25 | 0.33 | 104.35 |
| 6 | 2025-07 | 0.58 | 0.25 | 0.33 | 104.02 |
| 7 | 2025-08 | 0.58 | 0.25 | 0.33 | 103.69 |
| 8 | 2025-09 | 0.58 | 0.25 | 0.33 | 103.35 |
| 9 | 2025-10 | 0.58 | 0.25 | 0.33 | 103.02 |
| 10 | 2025-11 | 0.58 | 0.24 | 0.34 | 102.68 |
| 11 | 2025-12 | 0.58 | 0.24 | 0.34 | 102.35 |
| 12 | 2026-01 | 0.58 | 0.24 | 0.34 | 102.01 |
| 13 | 2026-02 | 0.58 | 0.24 | 0.34 | 101.67 |
| 14 | 2026-03 | 0.58 | 0.24 | 0.34 | 101.33 |
| 15 | 2026-04 | 0.58 | 0.24 | 0.34 | 100.99 |
| 16 | 2026-05 | 0.58 | 0.24 | 0.34 | 100.65 |
| 17 | 2026-06 | 0.58 | 0.24 | 0.34 | 100.31 |
| 18 | 2026-07 | 0.58 | 0.24 | 0.34 | 99.97 |
| 19 | 2026-08 | 0.58 | 0.24 | 0.34 | 99.63 |
| 20 | 2026-09 | 0.58 | 0.24 | 0.34 | 99.29 |
| 21 | 2026-10 | 0.58 | 0.24 | 0.34 | 98.94 |
| 22 | 2026-11 | 0.58 | 0.23 | 0.34 | 98.60 |
| 23 | 2026-12 | 0.58 | 0.23 | 0.35 | 98.25 |
| 24 | 2027-01 | 0.58 | 0.23 | 0.35 | 97.90 |
| 25 | 2027-02 | 0.58 | 0.23 | 0.35 | 97.56 |
| 26 | 2027-03 | 0.58 | 0.23 | 0.35 | 97.21 |
| 27 | 2027-04 | 0.58 | 0.23 | 0.35 | 96.86 |
| 28 | 2027-05 | 0.58 | 0.23 | 0.35 | 96.51 |
| 29 | 2027-06 | 0.58 | 0.23 | 0.35 | 96.16 |
| 30 | 2027-07 | 0.58 | 0.23 | 0.35 | 95.81 |
| 31 | 2027-08 | 0.58 | 0.23 | 0.35 | 95.46 |
| 32 | 2027-09 | 0.58 | 0.23 | 0.35 | 95.10 |
| 33 | 2027-10 | 0.58 | 0.23 | 0.35 | 94.75 |
| 34 | 2027-11 | 0.58 | 0.23 | 0.35 | 94.39 |
| 35 | 2027-12 | 0.58 | 0.22 | 0.36 | 94.04 |
| 36 | 2028-01 | 0.58 | 0.22 | 0.36 | 93.68 |
| 37 | 2028-02 | 0.58 | 0.22 | 0.36 | 93.32 |
| 38 | 2028-03 | 0.58 | 0.22 | 0.36 | 92.96 |
| 39 | 2028-04 | 0.58 | 0.22 | 0.36 | 92.61 |
| 40 | 2028-05 | 0.58 | 0.22 | 0.36 | 92.25 |
| 41 | 2028-06 | 0.58 | 0.22 | 0.36 | 91.88 |
| 42 | 2028-07 | 0.58 | 0.22 | 0.36 | 91.52 |
| 43 | 2028-08 | 0.58 | 0.22 | 0.36 | 91.16 |
| 44 | 2028-09 | 0.58 | 0.22 | 0.36 | 90.80 |
| 45 | 2028-10 | 0.58 | 0.22 | 0.36 | 90.43 |
| 46 | 2028-11 | 0.58 | 0.21 | 0.37 | 90.07 |
| 47 | 2028-12 | 0.58 | 0.21 | 0.37 | 89.70 |
| 48 | 2029-01 | 0.58 | 0.21 | 0.37 | 89.33 |
| 49 | 2029-02 | 0.58 | 0.21 | 0.37 | 88.97 |
| 50 | 2029-03 | 0.58 | 0.21 | 0.37 | 88.60 |
| 51 | 2029-04 | 0.58 | 0.21 | 0.37 | 88.23 |
| 52 | 2029-05 | 0.58 | 0.21 | 0.37 | 87.86 |
| 53 | 2029-06 | 0.58 | 0.21 | 0.37 | 87.49 |
| 54 | 2029-07 | 0.58 | 0.21 | 0.37 | 87.11 |
| 55 | 2029-08 | 0.58 | 0.21 | 0.37 | 86.74 |
| 56 | 2029-09 | 0.58 | 0.21 | 0.37 | 86.37 |
| 57 | 2029-10 | 0.58 | 0.21 | 0.37 | 85.99 |
| 58 | 2029-11 | 0.58 | 0.20 | 0.38 | 85.62 |
| 59 | 2029-12 | 0.58 | 0.20 | 0.38 | 85.24 |
| 60 | 2030-01 | 0.58 | 0.20 | 0.38 | 84.86 |
| 61 | 2030-02 | 0.58 | 0.20 | 0.38 | 84.48 |
| 62 | 2030-03 | 0.58 | 0.20 | 0.38 | 84.11 |
| 63 | 2030-04 | 0.58 | 0.20 | 0.38 | 83.73 |
| 64 | 2030-05 | 0.58 | 0.20 | 0.38 | 83.34 |
| 65 | 2030-06 | 0.58 | 0.20 | 0.38 | 82.96 |
| 66 | 2030-07 | 0.58 | 0.20 | 0.38 | 82.58 |
| 67 | 2030-08 | 0.58 | 0.20 | 0.38 | 82.20 |
| 68 | 2030-09 | 0.58 | 0.20 | 0.38 | 81.81 |
| 69 | 2030-10 | 0.58 | 0.19 | 0.39 | 81.42 |
| 70 | 2030-11 | 0.58 | 0.19 | 0.39 | 81.04 |
| 71 | 2030-12 | 0.58 | 0.19 | 0.39 | 80.65 |
| 72 | 2031-01 | 0.58 | 0.19 | 0.39 | 80.26 |
| 73 | 2031-02 | 0.58 | 0.19 | 0.39 | 79.87 |
| 74 | 2031-03 | 0.58 | 0.19 | 0.39 | 79.48 |
| 75 | 2031-04 | 0.58 | 0.19 | 0.39 | 79.09 |
| 76 | 2031-05 | 0.58 | 0.19 | 0.39 | 78.70 |
| 77 | 2031-06 | 0.58 | 0.19 | 0.39 | 78.31 |
| 78 | 2031-07 | 0.58 | 0.19 | 0.39 | 77.91 |
| 79 | 2031-08 | 0.58 | 0.19 | 0.39 | 77.52 |
| 80 | 2031-09 | 0.58 | 0.18 | 0.40 | 77.12 |
| 81 | 2031-10 | 0.58 | 0.18 | 0.40 | 76.73 |
| 82 | 2031-11 | 0.58 | 0.18 | 0.40 | 76.33 |
| 83 | 2031-12 | 0.58 | 0.18 | 0.40 | 75.93 |
| 84 | 2032-01 | 0.58 | 0.18 | 0.40 | 75.53 |
| 85 | 2032-02 | 0.58 | 0.18 | 0.40 | 75.13 |
| 86 | 2032-03 | 0.58 | 0.18 | 0.40 | 74.73 |
| 87 | 2032-04 | 0.58 | 0.18 | 0.40 | 74.32 |
| 88 | 2032-05 | 0.58 | 0.18 | 0.40 | 73.92 |
| 89 | 2032-06 | 0.58 | 0.18 | 0.40 | 73.52 |
| 90 | 2032-07 | 0.58 | 0.17 | 0.41 | 73.11 |
| 91 | 2032-08 | 0.58 | 0.17 | 0.41 | 72.71 |
| 92 | 2032-09 | 0.58 | 0.17 | 0.41 | 72.30 |
| 93 | 2032-10 | 0.58 | 0.17 | 0.41 | 71.89 |
| 94 | 2032-11 | 0.58 | 0.17 | 0.41 | 71.48 |
| 95 | 2032-12 | 0.58 | 0.17 | 0.41 | 71.07 |
| 96 | 2033-01 | 0.58 | 0.17 | 0.41 | 70.66 |
| 97 | 2033-02 | 0.58 | 0.17 | 0.41 | 70.25 |
| 98 | 2033-03 | 0.58 | 0.17 | 0.41 | 69.83 |
| 99 | 2033-04 | 0.58 | 0.17 | 0.41 | 69.42 |
| 100 | 2033-05 | 0.58 | 0.16 | 0.42 | 69.00 |
| 101 | 2033-06 | 0.58 | 0.16 | 0.42 | 68.59 |
| 102 | 2033-07 | 0.58 | 0.16 | 0.42 | 68.17 |
| 103 | 2033-08 | 0.58 | 0.16 | 0.42 | 67.75 |
| 104 | 2033-09 | 0.58 | 0.16 | 0.42 | 67.33 |
| 105 | 2033-10 | 0.58 | 0.16 | 0.42 | 66.91 |
| 106 | 2033-11 | 0.58 | 0.16 | 0.42 | 66.49 |
| 107 | 2033-12 | 0.58 | 0.16 | 0.42 | 66.07 |
| 108 | 2034-01 | 0.58 | 0.16 | 0.42 | 65.65 |
| 109 | 2034-02 | 0.58 | 0.16 | 0.42 | 65.22 |
| 110 | 2034-03 | 0.58 | 0.15 | 0.43 | 64.80 |
| 111 | 2034-04 | 0.58 | 0.15 | 0.43 | 64.37 |
| 112 | 2034-05 | 0.58 | 0.15 | 0.43 | 63.95 |
| 113 | 2034-06 | 0.58 | 0.15 | 0.43 | 63.52 |
| 114 | 2034-07 | 0.58 | 0.15 | 0.43 | 63.09 |
| 115 | 2034-08 | 0.58 | 0.15 | 0.43 | 62.66 |
| 116 | 2034-09 | 0.58 | 0.15 | 0.43 | 62.23 |
| 117 | 2034-10 | 0.58 | 0.15 | 0.43 | 61.80 |
| 118 | 2034-11 | 0.58 | 0.15 | 0.43 | 61.36 |
| 119 | 2034-12 | 0.58 | 0.15 | 0.43 | 60.93 |
| 120 | 2035-01 | 0.58 | 0.14 | 0.44 | 60.49 |
| 121 | 2035-02 | 0.58 | 0.14 | 0.44 | 60.06 |
| 122 | 2035-03 | 0.58 | 0.14 | 0.44 | 59.62 |
| 123 | 2035-04 | 0.58 | 0.14 | 0.44 | 59.18 |
| 124 | 2035-05 | 0.58 | 0.14 | 0.44 | 58.74 |
| 125 | 2035-06 | 0.58 | 0.14 | 0.44 | 58.30 |
| 126 | 2035-07 | 0.58 | 0.14 | 0.44 | 57.86 |
| 127 | 2035-08 | 0.58 | 0.14 | 0.44 | 57.42 |
| 128 | 2035-09 | 0.58 | 0.14 | 0.44 | 56.97 |
| 129 | 2035-10 | 0.58 | 0.14 | 0.44 | 56.53 |
| 130 | 2035-11 | 0.58 | 0.13 | 0.45 | 56.08 |
| 131 | 2035-12 | 0.58 | 0.13 | 0.45 | 55.64 |
| 132 | 2036-01 | 0.58 | 0.13 | 0.45 | 55.19 |
| 133 | 2036-02 | 0.58 | 0.13 | 0.45 | 54.74 |
| 134 | 2036-03 | 0.58 | 0.13 | 0.45 | 54.29 |
| 135 | 2036-04 | 0.58 | 0.13 | 0.45 | 53.84 |
| 136 | 2036-05 | 0.58 | 0.13 | 0.45 | 53.39 |
| 137 | 2036-06 | 0.58 | 0.13 | 0.45 | 52.93 |
| 138 | 2036-07 | 0.58 | 0.13 | 0.45 | 52.48 |
| 139 | 2036-08 | 0.58 | 0.12 | 0.46 | 52.02 |
| 140 | 2036-09 | 0.58 | 0.12 | 0.46 | 51.57 |
| 141 | 2036-10 | 0.58 | 0.12 | 0.46 | 51.11 |
| 142 | 2036-11 | 0.58 | 0.12 | 0.46 | 50.65 |
| 143 | 2036-12 | 0.58 | 0.12 | 0.46 | 50.19 |
| 144 | 2037-01 | 0.58 | 0.12 | 0.46 | 49.73 |
| 145 | 2037-02 | 0.58 | 0.12 | 0.46 | 49.27 |
| 146 | 2037-03 | 0.58 | 0.12 | 0.46 | 48.81 |
| 147 | 2037-04 | 0.58 | 0.12 | 0.46 | 48.34 |
| 148 | 2037-05 | 0.58 | 0.11 | 0.47 | 47.88 |
| 149 | 2037-06 | 0.58 | 0.11 | 0.47 | 47.41 |
| 150 | 2037-07 | 0.58 | 0.11 | 0.47 | 46.94 |
| 151 | 2037-08 | 0.58 | 0.11 | 0.47 | 46.48 |
| 152 | 2037-09 | 0.58 | 0.11 | 0.47 | 46.01 |
| 153 | 2037-10 | 0.58 | 0.11 | 0.47 | 45.54 |
| 154 | 2037-11 | 0.58 | 0.11 | 0.47 | 45.06 |
| 155 | 2037-12 | 0.58 | 0.11 | 0.47 | 44.59 |
| 156 | 2038-01 | 0.58 | 0.11 | 0.47 | 44.12 |
| 157 | 2038-02 | 0.58 | 0.10 | 0.48 | 43.64 |
| 158 | 2038-03 | 0.58 | 0.10 | 0.48 | 43.16 |
| 159 | 2038-04 | 0.58 | 0.10 | 0.48 | 42.69 |
| 160 | 2038-05 | 0.58 | 0.10 | 0.48 | 42.21 |
| 161 | 2038-06 | 0.58 | 0.10 | 0.48 | 41.73 |
| 162 | 2038-07 | 0.58 | 0.10 | 0.48 | 41.25 |
| 163 | 2038-08 | 0.58 | 0.10 | 0.48 | 40.77 |
| 164 | 2038-09 | 0.58 | 0.10 | 0.48 | 40.28 |
| 165 | 2038-10 | 0.58 | 0.10 | 0.48 | 39.80 |
| 166 | 2038-11 | 0.58 | 0.09 | 0.49 | 39.31 |
| 167 | 2038-12 | 0.58 | 0.09 | 0.49 | 38.83 |
| 168 | 2039-01 | 0.58 | 0.09 | 0.49 | 38.34 |
| 169 | 2039-02 | 0.58 | 0.09 | 0.49 | 37.85 |
| 170 | 2039-03 | 0.58 | 0.09 | 0.49 | 37.36 |
| 171 | 2039-04 | 0.58 | 0.09 | 0.49 | 36.87 |
| 172 | 2039-05 | 0.58 | 0.09 | 0.49 | 36.38 |
| 173 | 2039-06 | 0.58 | 0.09 | 0.49 | 35.88 |
| 174 | 2039-07 | 0.58 | 0.09 | 0.49 | 35.39 |
| 175 | 2039-08 | 0.58 | 0.08 | 0.50 | 34.89 |
| 176 | 2039-09 | 0.58 | 0.08 | 0.50 | 34.40 |
| 177 | 2039-10 | 0.58 | 0.08 | 0.50 | 33.90 |
| 178 | 2039-11 | 0.58 | 0.08 | 0.50 | 33.40 |
| 179 | 2039-12 | 0.58 | 0.08 | 0.50 | 32.90 |
| 180 | 2040-01 | 0.58 | 0.08 | 0.50 | 32.40 |
| 181 | 2040-02 | 0.58 | 0.08 | 0.50 | 31.89 |
| 182 | 2040-03 | 0.58 | 0.08 | 0.50 | 31.39 |
| 183 | 2040-04 | 0.58 | 0.07 | 0.51 | 30.88 |
| 184 | 2040-05 | 0.58 | 0.07 | 0.51 | 30.38 |
| 185 | 2040-06 | 0.58 | 0.07 | 0.51 | 29.87 |
| 186 | 2040-07 | 0.58 | 0.07 | 0.51 | 29.36 |
| 187 | 2040-08 | 0.58 | 0.07 | 0.51 | 28.85 |
| 188 | 2040-09 | 0.58 | 0.07 | 0.51 | 28.34 |
| 189 | 2040-10 | 0.58 | 0.07 | 0.51 | 27.83 |
| 190 | 2040-11 | 0.58 | 0.07 | 0.51 | 27.31 |
| 191 | 2040-12 | 0.58 | 0.06 | 0.52 | 26.80 |
| 192 | 2041-01 | 0.58 | 0.06 | 0.52 | 26.28 |
| 193 | 2041-02 | 0.58 | 0.06 | 0.52 | 25.76 |
| 194 | 2041-03 | 0.58 | 0.06 | 0.52 | 25.24 |
| 195 | 2041-04 | 0.58 | 0.06 | 0.52 | 24.72 |
| 196 | 2041-05 | 0.58 | 0.06 | 0.52 | 24.20 |
| 197 | 2041-06 | 0.58 | 0.06 | 0.52 | 23.68 |
| 198 | 2041-07 | 0.58 | 0.06 | 0.52 | 23.16 |
| 199 | 2041-08 | 0.58 | 0.05 | 0.52 | 22.63 |
| 200 | 2041-09 | 0.58 | 0.05 | 0.53 | 22.11 |
| 201 | 2041-10 | 0.58 | 0.05 | 0.53 | 21.58 |
| 202 | 2041-11 | 0.58 | 0.05 | 0.53 | 21.05 |
| 203 | 2041-12 | 0.58 | 0.05 | 0.53 | 20.52 |
| 204 | 2042-01 | 0.58 | 0.05 | 0.53 | 19.99 |
| 205 | 2042-02 | 0.58 | 0.05 | 0.53 | 19.46 |
| 206 | 2042-03 | 0.58 | 0.05 | 0.53 | 18.92 |
| 207 | 2042-04 | 0.58 | 0.04 | 0.54 | 18.39 |
| 208 | 2042-05 | 0.58 | 0.04 | 0.54 | 17.85 |
| 209 | 2042-06 | 0.58 | 0.04 | 0.54 | 17.31 |
| 210 | 2042-07 | 0.58 | 0.04 | 0.54 | 16.77 |
| 211 | 2042-08 | 0.58 | 0.04 | 0.54 | 16.23 |
| 212 | 2042-09 | 0.58 | 0.04 | 0.54 | 15.69 |
| 213 | 2042-10 | 0.58 | 0.04 | 0.54 | 15.15 |
| 214 | 2042-11 | 0.58 | 0.04 | 0.54 | 14.61 |
| 215 | 2042-12 | 0.58 | 0.03 | 0.55 | 14.06 |
| 216 | 2043-01 | 0.58 | 0.03 | 0.55 | 13.51 |
| 217 | 2043-02 | 0.58 | 0.03 | 0.55 | 12.97 |
| 218 | 2043-03 | 0.58 | 0.03 | 0.55 | 12.42 |
| 219 | 2043-04 | 0.58 | 0.03 | 0.55 | 11.87 |
| 220 | 2043-05 | 0.58 | 0.03 | 0.55 | 11.31 |
| 221 | 2043-06 | 0.58 | 0.03 | 0.55 | 10.76 |
| 222 | 2043-07 | 0.58 | 0.03 | 0.55 | 10.21 |
| 223 | 2043-08 | 0.58 | 0.02 | 0.56 | 9.65 |
| 224 | 2043-09 | 0.58 | 0.02 | 0.56 | 9.09 |
| 225 | 2043-10 | 0.58 | 0.02 | 0.56 | 8.54 |
| 226 | 2043-11 | 0.58 | 0.02 | 0.56 | 7.98 |
| 227 | 2043-12 | 0.58 | 0.02 | 0.56 | 7.42 |
| 228 | 2044-01 | 0.58 | 0.02 | 0.56 | 6.85 |
| 229 | 2044-02 | 0.58 | 0.02 | 0.56 | 6.29 |
| 230 | 2044-03 | 0.58 | 0.01 | 0.57 | 5.72 |
| 231 | 2044-04 | 0.58 | 0.01 | 0.57 | 5.16 |
| 232 | 2044-05 | 0.58 | 0.01 | 0.57 | 4.59 |
| 233 | 2044-06 | 0.58 | 0.01 | 0.57 | 4.02 |
| 234 | 2044-07 | 0.58 | 0.01 | 0.57 | 3.45 |
| 235 | 2044-08 | 0.58 | 0.01 | 0.57 | 2.88 |
| 236 | 2044-09 | 0.58 | 0.01 | 0.57 | 2.31 |
| 237 | 2044-10 | 0.58 | 0.01 | 0.57 | 1.73 |
| 238 | 2044-11 | 0.58 | 0.00 | 0.58 | 1.16 |
| 239 | 2044-12 | 0.58 | 0.00 | 0.58 | 0.58 |
| 240 | 2045-01 | 0.58 | 0.00 | 0.58 | 0.00 |
等额本金还款方式:
贷款总额:106元
还款月数:20年
首月还款:0.69元
每月递减:0元
利息总额:30.34元
本息合计:136.34元
节省利息:2.85元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 0.69 | 0.25 | 0.44 | 105.56 |
| 2 | 2025-03 | 0.69 | 0.25 | 0.44 | 105.12 |
| 3 | 2025-04 | 0.69 | 0.25 | 0.44 | 104.67 |
| 4 | 2025-05 | 0.69 | 0.25 | 0.44 | 104.23 |
| 5 | 2025-06 | 0.69 | 0.25 | 0.44 | 103.79 |
| 6 | 2025-07 | 0.69 | 0.25 | 0.44 | 103.35 |
| 7 | 2025-08 | 0.69 | 0.25 | 0.44 | 102.91 |
| 8 | 2025-09 | 0.69 | 0.24 | 0.44 | 102.47 |
| 9 | 2025-10 | 0.69 | 0.24 | 0.44 | 102.03 |
| 10 | 2025-11 | 0.68 | 0.24 | 0.44 | 101.58 |
| 11 | 2025-12 | 0.68 | 0.24 | 0.44 | 101.14 |
| 12 | 2026-01 | 0.68 | 0.24 | 0.44 | 100.70 |
| 13 | 2026-02 | 0.68 | 0.24 | 0.44 | 100.26 |
| 14 | 2026-03 | 0.68 | 0.24 | 0.44 | 99.82 |
| 15 | 2026-04 | 0.68 | 0.24 | 0.44 | 99.38 |
| 16 | 2026-05 | 0.68 | 0.24 | 0.44 | 98.93 |
| 17 | 2026-06 | 0.68 | 0.23 | 0.44 | 98.49 |
| 18 | 2026-07 | 0.68 | 0.23 | 0.44 | 98.05 |
| 19 | 2026-08 | 0.67 | 0.23 | 0.44 | 97.61 |
| 20 | 2026-09 | 0.67 | 0.23 | 0.44 | 97.17 |
| 21 | 2026-10 | 0.67 | 0.23 | 0.44 | 96.72 |
| 22 | 2026-11 | 0.67 | 0.23 | 0.44 | 96.28 |
| 23 | 2026-12 | 0.67 | 0.23 | 0.44 | 95.84 |
| 24 | 2027-01 | 0.67 | 0.23 | 0.44 | 95.40 |
| 25 | 2027-02 | 0.67 | 0.23 | 0.44 | 94.96 |
| 26 | 2027-03 | 0.67 | 0.23 | 0.44 | 94.52 |
| 27 | 2027-04 | 0.67 | 0.22 | 0.44 | 94.08 |
| 28 | 2027-05 | 0.67 | 0.22 | 0.44 | 93.63 |
| 29 | 2027-06 | 0.66 | 0.22 | 0.44 | 93.19 |
| 30 | 2027-07 | 0.66 | 0.22 | 0.44 | 92.75 |
| 31 | 2027-08 | 0.66 | 0.22 | 0.44 | 92.31 |
| 32 | 2027-09 | 0.66 | 0.22 | 0.44 | 91.87 |
| 33 | 2027-10 | 0.66 | 0.22 | 0.44 | 91.42 |
| 34 | 2027-11 | 0.66 | 0.22 | 0.44 | 90.98 |
| 35 | 2027-12 | 0.66 | 0.22 | 0.44 | 90.54 |
| 36 | 2028-01 | 0.66 | 0.22 | 0.44 | 90.10 |
| 37 | 2028-02 | 0.66 | 0.21 | 0.44 | 89.66 |
| 38 | 2028-03 | 0.65 | 0.21 | 0.44 | 89.22 |
| 39 | 2028-04 | 0.65 | 0.21 | 0.44 | 88.78 |
| 40 | 2028-05 | 0.65 | 0.21 | 0.44 | 88.33 |
| 41 | 2028-06 | 0.65 | 0.21 | 0.44 | 87.89 |
| 42 | 2028-07 | 0.65 | 0.21 | 0.44 | 87.45 |
| 43 | 2028-08 | 0.65 | 0.21 | 0.44 | 87.01 |
| 44 | 2028-09 | 0.65 | 0.21 | 0.44 | 86.57 |
| 45 | 2028-10 | 0.65 | 0.21 | 0.44 | 86.13 |
| 46 | 2028-11 | 0.65 | 0.20 | 0.44 | 85.68 |
| 47 | 2028-12 | 0.65 | 0.20 | 0.44 | 85.24 |
| 48 | 2029-01 | 0.64 | 0.20 | 0.44 | 84.80 |
| 49 | 2029-02 | 0.64 | 0.20 | 0.44 | 84.36 |
| 50 | 2029-03 | 0.64 | 0.20 | 0.44 | 83.92 |
| 51 | 2029-04 | 0.64 | 0.20 | 0.44 | 83.47 |
| 52 | 2029-05 | 0.64 | 0.20 | 0.44 | 83.03 |
| 53 | 2029-06 | 0.64 | 0.20 | 0.44 | 82.59 |
| 54 | 2029-07 | 0.64 | 0.20 | 0.44 | 82.15 |
| 55 | 2029-08 | 0.64 | 0.20 | 0.44 | 81.71 |
| 56 | 2029-09 | 0.64 | 0.19 | 0.44 | 81.27 |
| 57 | 2029-10 | 0.63 | 0.19 | 0.44 | 80.83 |
| 58 | 2029-11 | 0.63 | 0.19 | 0.44 | 80.38 |
| 59 | 2029-12 | 0.63 | 0.19 | 0.44 | 79.94 |
| 60 | 2030-01 | 0.63 | 0.19 | 0.44 | 79.50 |
| 61 | 2030-02 | 0.63 | 0.19 | 0.44 | 79.06 |
| 62 | 2030-03 | 0.63 | 0.19 | 0.44 | 78.62 |
| 63 | 2030-04 | 0.63 | 0.19 | 0.44 | 78.17 |
| 64 | 2030-05 | 0.63 | 0.19 | 0.44 | 77.73 |
| 65 | 2030-06 | 0.63 | 0.18 | 0.44 | 77.29 |
| 66 | 2030-07 | 0.63 | 0.18 | 0.44 | 76.85 |
| 67 | 2030-08 | 0.62 | 0.18 | 0.44 | 76.41 |
| 68 | 2030-09 | 0.62 | 0.18 | 0.44 | 75.97 |
| 69 | 2030-10 | 0.62 | 0.18 | 0.44 | 75.53 |
| 70 | 2030-11 | 0.62 | 0.18 | 0.44 | 75.08 |
| 71 | 2030-12 | 0.62 | 0.18 | 0.44 | 74.64 |
| 72 | 2031-01 | 0.62 | 0.18 | 0.44 | 74.20 |
| 73 | 2031-02 | 0.62 | 0.18 | 0.44 | 73.76 |
| 74 | 2031-03 | 0.62 | 0.18 | 0.44 | 73.32 |
| 75 | 2031-04 | 0.62 | 0.17 | 0.44 | 72.88 |
| 76 | 2031-05 | 0.61 | 0.17 | 0.44 | 72.43 |
| 77 | 2031-06 | 0.61 | 0.17 | 0.44 | 71.99 |
| 78 | 2031-07 | 0.61 | 0.17 | 0.44 | 71.55 |
| 79 | 2031-08 | 0.61 | 0.17 | 0.44 | 71.11 |
| 80 | 2031-09 | 0.61 | 0.17 | 0.44 | 70.67 |
| 81 | 2031-10 | 0.61 | 0.17 | 0.44 | 70.22 |
| 82 | 2031-11 | 0.61 | 0.17 | 0.44 | 69.78 |
| 83 | 2031-12 | 0.61 | 0.17 | 0.44 | 69.34 |
| 84 | 2032-01 | 0.61 | 0.16 | 0.44 | 68.90 |
| 85 | 2032-02 | 0.61 | 0.16 | 0.44 | 68.46 |
| 86 | 2032-03 | 0.60 | 0.16 | 0.44 | 68.02 |
| 87 | 2032-04 | 0.60 | 0.16 | 0.44 | 67.58 |
| 88 | 2032-05 | 0.60 | 0.16 | 0.44 | 67.13 |
| 89 | 2032-06 | 0.60 | 0.16 | 0.44 | 66.69 |
| 90 | 2032-07 | 0.60 | 0.16 | 0.44 | 66.25 |
| 91 | 2032-08 | 0.60 | 0.16 | 0.44 | 65.81 |
| 92 | 2032-09 | 0.60 | 0.16 | 0.44 | 65.37 |
| 93 | 2032-10 | 0.60 | 0.16 | 0.44 | 64.93 |
| 94 | 2032-11 | 0.60 | 0.15 | 0.44 | 64.48 |
| 95 | 2032-12 | 0.59 | 0.15 | 0.44 | 64.04 |
| 96 | 2033-01 | 0.59 | 0.15 | 0.44 | 63.60 |
| 97 | 2033-02 | 0.59 | 0.15 | 0.44 | 63.16 |
| 98 | 2033-03 | 0.59 | 0.15 | 0.44 | 62.72 |
| 99 | 2033-04 | 0.59 | 0.15 | 0.44 | 62.27 |
| 100 | 2033-05 | 0.59 | 0.15 | 0.44 | 61.83 |
| 101 | 2033-06 | 0.59 | 0.15 | 0.44 | 61.39 |
| 102 | 2033-07 | 0.59 | 0.15 | 0.44 | 60.95 |
| 103 | 2033-08 | 0.59 | 0.14 | 0.44 | 60.51 |
| 104 | 2033-09 | 0.59 | 0.14 | 0.44 | 60.07 |
| 105 | 2033-10 | 0.58 | 0.14 | 0.44 | 59.63 |
| 106 | 2033-11 | 0.58 | 0.14 | 0.44 | 59.18 |
| 107 | 2033-12 | 0.58 | 0.14 | 0.44 | 58.74 |
| 108 | 2034-01 | 0.58 | 0.14 | 0.44 | 58.30 |
| 109 | 2034-02 | 0.58 | 0.14 | 0.44 | 57.86 |
| 110 | 2034-03 | 0.58 | 0.14 | 0.44 | 57.42 |
| 111 | 2034-04 | 0.58 | 0.14 | 0.44 | 56.98 |
| 112 | 2034-05 | 0.58 | 0.14 | 0.44 | 56.53 |
| 113 | 2034-06 | 0.58 | 0.13 | 0.44 | 56.09 |
| 114 | 2034-07 | 0.57 | 0.13 | 0.44 | 55.65 |
| 115 | 2034-08 | 0.57 | 0.13 | 0.44 | 55.21 |
| 116 | 2034-09 | 0.57 | 0.13 | 0.44 | 54.77 |
| 117 | 2034-10 | 0.57 | 0.13 | 0.44 | 54.33 |
| 118 | 2034-11 | 0.57 | 0.13 | 0.44 | 53.88 |
| 119 | 2034-12 | 0.57 | 0.13 | 0.44 | 53.44 |
| 120 | 2035-01 | 0.57 | 0.13 | 0.44 | 53.00 |
| 121 | 2035-02 | 0.57 | 0.13 | 0.44 | 52.56 |
| 122 | 2035-03 | 0.57 | 0.12 | 0.44 | 52.12 |
| 123 | 2035-04 | 0.57 | 0.12 | 0.44 | 51.68 |
| 124 | 2035-05 | 0.56 | 0.12 | 0.44 | 51.23 |
| 125 | 2035-06 | 0.56 | 0.12 | 0.44 | 50.79 |
| 126 | 2035-07 | 0.56 | 0.12 | 0.44 | 50.35 |
| 127 | 2035-08 | 0.56 | 0.12 | 0.44 | 49.91 |
| 128 | 2035-09 | 0.56 | 0.12 | 0.44 | 49.47 |
| 129 | 2035-10 | 0.56 | 0.12 | 0.44 | 49.02 |
| 130 | 2035-11 | 0.56 | 0.12 | 0.44 | 48.58 |
| 131 | 2035-12 | 0.56 | 0.12 | 0.44 | 48.14 |
| 132 | 2036-01 | 0.56 | 0.11 | 0.44 | 47.70 |
| 133 | 2036-02 | 0.55 | 0.11 | 0.44 | 47.26 |
| 134 | 2036-03 | 0.55 | 0.11 | 0.44 | 46.82 |
| 135 | 2036-04 | 0.55 | 0.11 | 0.44 | 46.38 |
| 136 | 2036-05 | 0.55 | 0.11 | 0.44 | 45.93 |
| 137 | 2036-06 | 0.55 | 0.11 | 0.44 | 45.49 |
| 138 | 2036-07 | 0.55 | 0.11 | 0.44 | 45.05 |
| 139 | 2036-08 | 0.55 | 0.11 | 0.44 | 44.61 |
| 140 | 2036-09 | 0.55 | 0.11 | 0.44 | 44.17 |
| 141 | 2036-10 | 0.55 | 0.10 | 0.44 | 43.73 |
| 142 | 2036-11 | 0.55 | 0.10 | 0.44 | 43.28 |
| 143 | 2036-12 | 0.54 | 0.10 | 0.44 | 42.84 |
| 144 | 2037-01 | 0.54 | 0.10 | 0.44 | 42.40 |
| 145 | 2037-02 | 0.54 | 0.10 | 0.44 | 41.96 |
| 146 | 2037-03 | 0.54 | 0.10 | 0.44 | 41.52 |
| 147 | 2037-04 | 0.54 | 0.10 | 0.44 | 41.08 |
| 148 | 2037-05 | 0.54 | 0.10 | 0.44 | 40.63 |
| 149 | 2037-06 | 0.54 | 0.10 | 0.44 | 40.19 |
| 150 | 2037-07 | 0.54 | 0.10 | 0.44 | 39.75 |
| 151 | 2037-08 | 0.54 | 0.09 | 0.44 | 39.31 |
| 152 | 2037-09 | 0.54 | 0.09 | 0.44 | 38.87 |
| 153 | 2037-10 | 0.53 | 0.09 | 0.44 | 38.42 |
| 154 | 2037-11 | 0.53 | 0.09 | 0.44 | 37.98 |
| 155 | 2037-12 | 0.53 | 0.09 | 0.44 | 37.54 |
| 156 | 2038-01 | 0.53 | 0.09 | 0.44 | 37.10 |
| 157 | 2038-02 | 0.53 | 0.09 | 0.44 | 36.66 |
| 158 | 2038-03 | 0.53 | 0.09 | 0.44 | 36.22 |
| 159 | 2038-04 | 0.53 | 0.09 | 0.44 | 35.78 |
| 160 | 2038-05 | 0.53 | 0.08 | 0.44 | 35.33 |
| 161 | 2038-06 | 0.53 | 0.08 | 0.44 | 34.89 |
| 162 | 2038-07 | 0.52 | 0.08 | 0.44 | 34.45 |
| 163 | 2038-08 | 0.52 | 0.08 | 0.44 | 34.01 |
| 164 | 2038-09 | 0.52 | 0.08 | 0.44 | 33.57 |
| 165 | 2038-10 | 0.52 | 0.08 | 0.44 | 33.13 |
| 166 | 2038-11 | 0.52 | 0.08 | 0.44 | 32.68 |
| 167 | 2038-12 | 0.52 | 0.08 | 0.44 | 32.24 |
| 168 | 2039-01 | 0.52 | 0.08 | 0.44 | 31.80 |
| 169 | 2039-02 | 0.52 | 0.08 | 0.44 | 31.36 |
| 170 | 2039-03 | 0.52 | 0.07 | 0.44 | 30.92 |
| 171 | 2039-04 | 0.52 | 0.07 | 0.44 | 30.48 |
| 172 | 2039-05 | 0.51 | 0.07 | 0.44 | 30.03 |
| 173 | 2039-06 | 0.51 | 0.07 | 0.44 | 29.59 |
| 174 | 2039-07 | 0.51 | 0.07 | 0.44 | 29.15 |
| 175 | 2039-08 | 0.51 | 0.07 | 0.44 | 28.71 |
| 176 | 2039-09 | 0.51 | 0.07 | 0.44 | 28.27 |
| 177 | 2039-10 | 0.51 | 0.07 | 0.44 | 27.83 |
| 178 | 2039-11 | 0.51 | 0.07 | 0.44 | 27.38 |
| 179 | 2039-12 | 0.51 | 0.07 | 0.44 | 26.94 |
| 180 | 2040-01 | 0.51 | 0.06 | 0.44 | 26.50 |
| 181 | 2040-02 | 0.50 | 0.06 | 0.44 | 26.06 |
| 182 | 2040-03 | 0.50 | 0.06 | 0.44 | 25.62 |
| 183 | 2040-04 | 0.50 | 0.06 | 0.44 | 25.17 |
| 184 | 2040-05 | 0.50 | 0.06 | 0.44 | 24.73 |
| 185 | 2040-06 | 0.50 | 0.06 | 0.44 | 24.29 |
| 186 | 2040-07 | 0.50 | 0.06 | 0.44 | 23.85 |
| 187 | 2040-08 | 0.50 | 0.06 | 0.44 | 23.41 |
| 188 | 2040-09 | 0.50 | 0.06 | 0.44 | 22.97 |
| 189 | 2040-10 | 0.50 | 0.05 | 0.44 | 22.53 |
| 190 | 2040-11 | 0.50 | 0.05 | 0.44 | 22.08 |
| 191 | 2040-12 | 0.49 | 0.05 | 0.44 | 21.64 |
| 192 | 2041-01 | 0.49 | 0.05 | 0.44 | 21.20 |
| 193 | 2041-02 | 0.49 | 0.05 | 0.44 | 20.76 |
| 194 | 2041-03 | 0.49 | 0.05 | 0.44 | 20.32 |
| 195 | 2041-04 | 0.49 | 0.05 | 0.44 | 19.88 |
| 196 | 2041-05 | 0.49 | 0.05 | 0.44 | 19.43 |
| 197 | 2041-06 | 0.49 | 0.05 | 0.44 | 18.99 |
| 198 | 2041-07 | 0.49 | 0.05 | 0.44 | 18.55 |
| 199 | 2041-08 | 0.49 | 0.04 | 0.44 | 18.11 |
| 200 | 2041-09 | 0.48 | 0.04 | 0.44 | 17.67 |
| 201 | 2041-10 | 0.48 | 0.04 | 0.44 | 17.23 |
| 202 | 2041-11 | 0.48 | 0.04 | 0.44 | 16.78 |
| 203 | 2041-12 | 0.48 | 0.04 | 0.44 | 16.34 |
| 204 | 2042-01 | 0.48 | 0.04 | 0.44 | 15.90 |
| 205 | 2042-02 | 0.48 | 0.04 | 0.44 | 15.46 |
| 206 | 2042-03 | 0.48 | 0.04 | 0.44 | 15.02 |
| 207 | 2042-04 | 0.48 | 0.04 | 0.44 | 14.58 |
| 208 | 2042-05 | 0.48 | 0.03 | 0.44 | 14.13 |
| 209 | 2042-06 | 0.48 | 0.03 | 0.44 | 13.69 |
| 210 | 2042-07 | 0.47 | 0.03 | 0.44 | 13.25 |
| 211 | 2042-08 | 0.47 | 0.03 | 0.44 | 12.81 |
| 212 | 2042-09 | 0.47 | 0.03 | 0.44 | 12.37 |
| 213 | 2042-10 | 0.47 | 0.03 | 0.44 | 11.92 |
| 214 | 2042-11 | 0.47 | 0.03 | 0.44 | 11.48 |
| 215 | 2042-12 | 0.47 | 0.03 | 0.44 | 11.04 |
| 216 | 2043-01 | 0.47 | 0.03 | 0.44 | 10.60 |
| 217 | 2043-02 | 0.47 | 0.03 | 0.44 | 10.16 |
| 218 | 2043-03 | 0.47 | 0.02 | 0.44 | 9.72 |
| 219 | 2043-04 | 0.46 | 0.02 | 0.44 | 9.28 |
| 220 | 2043-05 | 0.46 | 0.02 | 0.44 | 8.83 |
| 221 | 2043-06 | 0.46 | 0.02 | 0.44 | 8.39 |
| 222 | 2043-07 | 0.46 | 0.02 | 0.44 | 7.95 |
| 223 | 2043-08 | 0.46 | 0.02 | 0.44 | 7.51 |
| 224 | 2043-09 | 0.46 | 0.02 | 0.44 | 7.07 |
| 225 | 2043-10 | 0.46 | 0.02 | 0.44 | 6.63 |
| 226 | 2043-11 | 0.46 | 0.02 | 0.44 | 6.18 |
| 227 | 2043-12 | 0.46 | 0.01 | 0.44 | 5.74 |
| 228 | 2044-01 | 0.46 | 0.01 | 0.44 | 5.30 |
| 229 | 2044-02 | 0.45 | 0.01 | 0.44 | 4.86 |
| 230 | 2044-03 | 0.45 | 0.01 | 0.44 | 4.42 |
| 231 | 2044-04 | 0.45 | 0.01 | 0.44 | 3.98 |
| 232 | 2044-05 | 0.45 | 0.01 | 0.44 | 3.53 |
| 233 | 2044-06 | 0.45 | 0.01 | 0.44 | 3.09 |
| 234 | 2044-07 | 0.45 | 0.01 | 0.44 | 2.65 |
| 235 | 2044-08 | 0.45 | 0.01 | 0.44 | 2.21 |
| 236 | 2044-09 | 0.45 | 0.01 | 0.44 | 1.77 |
| 237 | 2044-10 | 0.45 | 0.00 | 0.44 | 1.33 |
| 238 | 2044-11 | 0.44 | 0.00 | 0.44 | 0.88 |
| 239 | 2044-12 | 0.44 | 0.00 | 0.44 | 0.44 |
| 240 | 2045-01 | 0.44 | 0.00 | 0.44 | 0.00 |