深圳贷款330元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:330元
还款月数:20年
每月还款:2.05元
利息总额:162.55元
本息合计:492.55元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 2.05 | 1.18 | 0.87 | 329.13 |
| 2 | 2025-03 | 2.05 | 1.18 | 0.87 | 328.26 |
| 3 | 2025-04 | 2.05 | 1.18 | 0.88 | 327.38 |
| 4 | 2025-05 | 2.05 | 1.17 | 0.88 | 326.50 |
| 5 | 2025-06 | 2.05 | 1.17 | 0.88 | 325.62 |
| 6 | 2025-07 | 2.05 | 1.17 | 0.89 | 324.73 |
| 7 | 2025-08 | 2.05 | 1.16 | 0.89 | 323.85 |
| 8 | 2025-09 | 2.05 | 1.16 | 0.89 | 322.95 |
| 9 | 2025-10 | 2.05 | 1.16 | 0.90 | 322.06 |
| 10 | 2025-11 | 2.05 | 1.15 | 0.90 | 321.16 |
| 11 | 2025-12 | 2.05 | 1.15 | 0.90 | 320.26 |
| 12 | 2026-01 | 2.05 | 1.15 | 0.90 | 319.35 |
| 13 | 2026-02 | 2.05 | 1.14 | 0.91 | 318.45 |
| 14 | 2026-03 | 2.05 | 1.14 | 0.91 | 317.54 |
| 15 | 2026-04 | 2.05 | 1.14 | 0.91 | 316.62 |
| 16 | 2026-05 | 2.05 | 1.13 | 0.92 | 315.70 |
| 17 | 2026-06 | 2.05 | 1.13 | 0.92 | 314.78 |
| 18 | 2026-07 | 2.05 | 1.13 | 0.92 | 313.86 |
| 19 | 2026-08 | 2.05 | 1.12 | 0.93 | 312.93 |
| 20 | 2026-09 | 2.05 | 1.12 | 0.93 | 312.00 |
| 21 | 2026-10 | 2.05 | 1.12 | 0.93 | 311.06 |
| 22 | 2026-11 | 2.05 | 1.11 | 0.94 | 310.13 |
| 23 | 2026-12 | 2.05 | 1.11 | 0.94 | 309.19 |
| 24 | 2027-01 | 2.05 | 1.11 | 0.94 | 308.24 |
| 25 | 2027-02 | 2.05 | 1.10 | 0.95 | 307.29 |
| 26 | 2027-03 | 2.05 | 1.10 | 0.95 | 306.34 |
| 27 | 2027-04 | 2.05 | 1.10 | 0.95 | 305.39 |
| 28 | 2027-05 | 2.05 | 1.09 | 0.96 | 304.43 |
| 29 | 2027-06 | 2.05 | 1.09 | 0.96 | 303.47 |
| 30 | 2027-07 | 2.05 | 1.09 | 0.96 | 302.50 |
| 31 | 2027-08 | 2.05 | 1.08 | 0.97 | 301.54 |
| 32 | 2027-09 | 2.05 | 1.08 | 0.97 | 300.56 |
| 33 | 2027-10 | 2.05 | 1.08 | 0.98 | 299.59 |
| 34 | 2027-11 | 2.05 | 1.07 | 0.98 | 298.61 |
| 35 | 2027-12 | 2.05 | 1.07 | 0.98 | 297.63 |
| 36 | 2028-01 | 2.05 | 1.07 | 0.99 | 296.64 |
| 37 | 2028-02 | 2.05 | 1.06 | 0.99 | 295.65 |
| 38 | 2028-03 | 2.05 | 1.06 | 0.99 | 294.66 |
| 39 | 2028-04 | 2.05 | 1.06 | 1.00 | 293.66 |
| 40 | 2028-05 | 2.05 | 1.05 | 1.00 | 292.66 |
| 41 | 2028-06 | 2.05 | 1.05 | 1.00 | 291.66 |
| 42 | 2028-07 | 2.05 | 1.05 | 1.01 | 290.65 |
| 43 | 2028-08 | 2.05 | 1.04 | 1.01 | 289.64 |
| 44 | 2028-09 | 2.05 | 1.04 | 1.01 | 288.63 |
| 45 | 2028-10 | 2.05 | 1.03 | 1.02 | 287.61 |
| 46 | 2028-11 | 2.05 | 1.03 | 1.02 | 286.59 |
| 47 | 2028-12 | 2.05 | 1.03 | 1.03 | 285.56 |
| 48 | 2029-01 | 2.05 | 1.02 | 1.03 | 284.53 |
| 49 | 2029-02 | 2.05 | 1.02 | 1.03 | 283.50 |
| 50 | 2029-03 | 2.05 | 1.02 | 1.04 | 282.46 |
| 51 | 2029-04 | 2.05 | 1.01 | 1.04 | 281.42 |
| 52 | 2029-05 | 2.05 | 1.01 | 1.04 | 280.38 |
| 53 | 2029-06 | 2.05 | 1.00 | 1.05 | 279.33 |
| 54 | 2029-07 | 2.05 | 1.00 | 1.05 | 278.28 |
| 55 | 2029-08 | 2.05 | 1.00 | 1.06 | 277.23 |
| 56 | 2029-09 | 2.05 | 0.99 | 1.06 | 276.17 |
| 57 | 2029-10 | 2.05 | 0.99 | 1.06 | 275.10 |
| 58 | 2029-11 | 2.05 | 0.99 | 1.07 | 274.04 |
| 59 | 2029-12 | 2.05 | 0.98 | 1.07 | 272.97 |
| 60 | 2030-01 | 2.05 | 0.98 | 1.07 | 271.89 |
| 61 | 2030-02 | 2.05 | 0.97 | 1.08 | 270.82 |
| 62 | 2030-03 | 2.05 | 0.97 | 1.08 | 269.73 |
| 63 | 2030-04 | 2.05 | 0.97 | 1.09 | 268.65 |
| 64 | 2030-05 | 2.05 | 0.96 | 1.09 | 267.56 |
| 65 | 2030-06 | 2.05 | 0.96 | 1.09 | 266.47 |
| 66 | 2030-07 | 2.05 | 0.95 | 1.10 | 265.37 |
| 67 | 2030-08 | 2.05 | 0.95 | 1.10 | 264.27 |
| 68 | 2030-09 | 2.05 | 0.95 | 1.11 | 263.16 |
| 69 | 2030-10 | 2.05 | 0.94 | 1.11 | 262.05 |
| 70 | 2030-11 | 2.05 | 0.94 | 1.11 | 260.94 |
| 71 | 2030-12 | 2.05 | 0.94 | 1.12 | 259.82 |
| 72 | 2031-01 | 2.05 | 0.93 | 1.12 | 258.70 |
| 73 | 2031-02 | 2.05 | 0.93 | 1.13 | 257.57 |
| 74 | 2031-03 | 2.05 | 0.92 | 1.13 | 256.45 |
| 75 | 2031-04 | 2.05 | 0.92 | 1.13 | 255.31 |
| 76 | 2031-05 | 2.05 | 0.91 | 1.14 | 254.17 |
| 77 | 2031-06 | 2.05 | 0.91 | 1.14 | 253.03 |
| 78 | 2031-07 | 2.05 | 0.91 | 1.15 | 251.89 |
| 79 | 2031-08 | 2.05 | 0.90 | 1.15 | 250.74 |
| 80 | 2031-09 | 2.05 | 0.90 | 1.15 | 249.58 |
| 81 | 2031-10 | 2.05 | 0.89 | 1.16 | 248.43 |
| 82 | 2031-11 | 2.05 | 0.89 | 1.16 | 247.26 |
| 83 | 2031-12 | 2.05 | 0.89 | 1.17 | 246.10 |
| 84 | 2032-01 | 2.05 | 0.88 | 1.17 | 244.93 |
| 85 | 2032-02 | 2.05 | 0.88 | 1.17 | 243.75 |
| 86 | 2032-03 | 2.05 | 0.87 | 1.18 | 242.57 |
| 87 | 2032-04 | 2.05 | 0.87 | 1.18 | 241.39 |
| 88 | 2032-05 | 2.05 | 0.86 | 1.19 | 240.20 |
| 89 | 2032-06 | 2.05 | 0.86 | 1.19 | 239.01 |
| 90 | 2032-07 | 2.05 | 0.86 | 1.20 | 237.82 |
| 91 | 2032-08 | 2.05 | 0.85 | 1.20 | 236.62 |
| 92 | 2032-09 | 2.05 | 0.85 | 1.20 | 235.41 |
| 93 | 2032-10 | 2.05 | 0.84 | 1.21 | 234.20 |
| 94 | 2032-11 | 2.05 | 0.84 | 1.21 | 232.99 |
| 95 | 2032-12 | 2.05 | 0.83 | 1.22 | 231.77 |
| 96 | 2033-01 | 2.05 | 0.83 | 1.22 | 230.55 |
| 97 | 2033-02 | 2.05 | 0.83 | 1.23 | 229.32 |
| 98 | 2033-03 | 2.05 | 0.82 | 1.23 | 228.09 |
| 99 | 2033-04 | 2.05 | 0.82 | 1.23 | 226.86 |
| 100 | 2033-05 | 2.05 | 0.81 | 1.24 | 225.62 |
| 101 | 2033-06 | 2.05 | 0.81 | 1.24 | 224.38 |
| 102 | 2033-07 | 2.05 | 0.80 | 1.25 | 223.13 |
| 103 | 2033-08 | 2.05 | 0.80 | 1.25 | 221.87 |
| 104 | 2033-09 | 2.05 | 0.80 | 1.26 | 220.62 |
| 105 | 2033-10 | 2.05 | 0.79 | 1.26 | 219.36 |
| 106 | 2033-11 | 2.05 | 0.79 | 1.27 | 218.09 |
| 107 | 2033-12 | 2.05 | 0.78 | 1.27 | 216.82 |
| 108 | 2034-01 | 2.05 | 0.78 | 1.28 | 215.54 |
| 109 | 2034-02 | 2.05 | 0.77 | 1.28 | 214.26 |
| 110 | 2034-03 | 2.05 | 0.77 | 1.28 | 212.98 |
| 111 | 2034-04 | 2.05 | 0.76 | 1.29 | 211.69 |
| 112 | 2034-05 | 2.05 | 0.76 | 1.29 | 210.40 |
| 113 | 2034-06 | 2.05 | 0.75 | 1.30 | 209.10 |
| 114 | 2034-07 | 2.05 | 0.75 | 1.30 | 207.79 |
| 115 | 2034-08 | 2.05 | 0.74 | 1.31 | 206.49 |
| 116 | 2034-09 | 2.05 | 0.74 | 1.31 | 205.17 |
| 117 | 2034-10 | 2.05 | 0.74 | 1.32 | 203.86 |
| 118 | 2034-11 | 2.05 | 0.73 | 1.32 | 202.54 |
| 119 | 2034-12 | 2.05 | 0.73 | 1.33 | 201.21 |
| 120 | 2035-01 | 2.05 | 0.72 | 1.33 | 199.88 |
| 121 | 2035-02 | 2.05 | 0.72 | 1.34 | 198.54 |
| 122 | 2035-03 | 2.05 | 0.71 | 1.34 | 197.20 |
| 123 | 2035-04 | 2.05 | 0.71 | 1.35 | 195.86 |
| 124 | 2035-05 | 2.05 | 0.70 | 1.35 | 194.50 |
| 125 | 2035-06 | 2.05 | 0.70 | 1.36 | 193.15 |
| 126 | 2035-07 | 2.05 | 0.69 | 1.36 | 191.79 |
| 127 | 2035-08 | 2.05 | 0.69 | 1.37 | 190.42 |
| 128 | 2035-09 | 2.05 | 0.68 | 1.37 | 189.05 |
| 129 | 2035-10 | 2.05 | 0.68 | 1.37 | 187.68 |
| 130 | 2035-11 | 2.05 | 0.67 | 1.38 | 186.30 |
| 131 | 2035-12 | 2.05 | 0.67 | 1.38 | 184.91 |
| 132 | 2036-01 | 2.05 | 0.66 | 1.39 | 183.53 |
| 133 | 2036-02 | 2.05 | 0.66 | 1.39 | 182.13 |
| 134 | 2036-03 | 2.05 | 0.65 | 1.40 | 180.73 |
| 135 | 2036-04 | 2.05 | 0.65 | 1.40 | 179.33 |
| 136 | 2036-05 | 2.05 | 0.64 | 1.41 | 177.92 |
| 137 | 2036-06 | 2.05 | 0.64 | 1.41 | 176.50 |
| 138 | 2036-07 | 2.05 | 0.63 | 1.42 | 175.08 |
| 139 | 2036-08 | 2.05 | 0.63 | 1.42 | 173.66 |
| 140 | 2036-09 | 2.05 | 0.62 | 1.43 | 172.23 |
| 141 | 2036-10 | 2.05 | 0.62 | 1.44 | 170.79 |
| 142 | 2036-11 | 2.05 | 0.61 | 1.44 | 169.35 |
| 143 | 2036-12 | 2.05 | 0.61 | 1.45 | 167.91 |
| 144 | 2037-01 | 2.05 | 0.60 | 1.45 | 166.46 |
| 145 | 2037-02 | 2.05 | 0.60 | 1.46 | 165.00 |
| 146 | 2037-03 | 2.05 | 0.59 | 1.46 | 163.54 |
| 147 | 2037-04 | 2.05 | 0.59 | 1.47 | 162.07 |
| 148 | 2037-05 | 2.05 | 0.58 | 1.47 | 160.60 |
| 149 | 2037-06 | 2.05 | 0.58 | 1.48 | 159.12 |
| 150 | 2037-07 | 2.05 | 0.57 | 1.48 | 157.64 |
| 151 | 2037-08 | 2.05 | 0.56 | 1.49 | 156.15 |
| 152 | 2037-09 | 2.05 | 0.56 | 1.49 | 154.66 |
| 153 | 2037-10 | 2.05 | 0.55 | 1.50 | 153.16 |
| 154 | 2037-11 | 2.05 | 0.55 | 1.50 | 151.66 |
| 155 | 2037-12 | 2.05 | 0.54 | 1.51 | 150.15 |
| 156 | 2038-01 | 2.05 | 0.54 | 1.51 | 148.64 |
| 157 | 2038-02 | 2.05 | 0.53 | 1.52 | 147.12 |
| 158 | 2038-03 | 2.05 | 0.53 | 1.53 | 145.59 |
| 159 | 2038-04 | 2.05 | 0.52 | 1.53 | 144.06 |
| 160 | 2038-05 | 2.05 | 0.52 | 1.54 | 142.53 |
| 161 | 2038-06 | 2.05 | 0.51 | 1.54 | 140.98 |
| 162 | 2038-07 | 2.05 | 0.51 | 1.55 | 139.44 |
| 163 | 2038-08 | 2.05 | 0.50 | 1.55 | 137.88 |
| 164 | 2038-09 | 2.05 | 0.49 | 1.56 | 136.33 |
| 165 | 2038-10 | 2.05 | 0.49 | 1.56 | 134.76 |
| 166 | 2038-11 | 2.05 | 0.48 | 1.57 | 133.19 |
| 167 | 2038-12 | 2.05 | 0.48 | 1.58 | 131.62 |
| 168 | 2039-01 | 2.05 | 0.47 | 1.58 | 130.04 |
| 169 | 2039-02 | 2.05 | 0.47 | 1.59 | 128.45 |
| 170 | 2039-03 | 2.05 | 0.46 | 1.59 | 126.86 |
| 171 | 2039-04 | 2.05 | 0.45 | 1.60 | 125.26 |
| 172 | 2039-05 | 2.05 | 0.45 | 1.60 | 123.66 |
| 173 | 2039-06 | 2.05 | 0.44 | 1.61 | 122.05 |
| 174 | 2039-07 | 2.05 | 0.44 | 1.61 | 120.43 |
| 175 | 2039-08 | 2.05 | 0.43 | 1.62 | 118.81 |
| 176 | 2039-09 | 2.05 | 0.43 | 1.63 | 117.19 |
| 177 | 2039-10 | 2.05 | 0.42 | 1.63 | 115.55 |
| 178 | 2039-11 | 2.05 | 0.41 | 1.64 | 113.92 |
| 179 | 2039-12 | 2.05 | 0.41 | 1.64 | 112.27 |
| 180 | 2040-01 | 2.05 | 0.40 | 1.65 | 110.62 |
| 181 | 2040-02 | 2.05 | 0.40 | 1.66 | 108.97 |
| 182 | 2040-03 | 2.05 | 0.39 | 1.66 | 107.30 |
| 183 | 2040-04 | 2.05 | 0.38 | 1.67 | 105.64 |
| 184 | 2040-05 | 2.05 | 0.38 | 1.67 | 103.96 |
| 185 | 2040-06 | 2.05 | 0.37 | 1.68 | 102.28 |
| 186 | 2040-07 | 2.05 | 0.37 | 1.69 | 100.60 |
| 187 | 2040-08 | 2.05 | 0.36 | 1.69 | 98.91 |
| 188 | 2040-09 | 2.05 | 0.35 | 1.70 | 97.21 |
| 189 | 2040-10 | 2.05 | 0.35 | 1.70 | 95.50 |
| 190 | 2040-11 | 2.05 | 0.34 | 1.71 | 93.79 |
| 191 | 2040-12 | 2.05 | 0.34 | 1.72 | 92.08 |
| 192 | 2041-01 | 2.05 | 0.33 | 1.72 | 90.36 |
| 193 | 2041-02 | 2.05 | 0.32 | 1.73 | 88.63 |
| 194 | 2041-03 | 2.05 | 0.32 | 1.73 | 86.89 |
| 195 | 2041-04 | 2.05 | 0.31 | 1.74 | 85.15 |
| 196 | 2041-05 | 2.05 | 0.31 | 1.75 | 83.40 |
| 197 | 2041-06 | 2.05 | 0.30 | 1.75 | 81.65 |
| 198 | 2041-07 | 2.05 | 0.29 | 1.76 | 79.89 |
| 199 | 2041-08 | 2.05 | 0.29 | 1.77 | 78.12 |
| 200 | 2041-09 | 2.05 | 0.28 | 1.77 | 76.35 |
| 201 | 2041-10 | 2.05 | 0.27 | 1.78 | 74.57 |
| 202 | 2041-11 | 2.05 | 0.27 | 1.79 | 72.79 |
| 203 | 2041-12 | 2.05 | 0.26 | 1.79 | 71.00 |
| 204 | 2042-01 | 2.05 | 0.25 | 1.80 | 69.20 |
| 205 | 2042-02 | 2.05 | 0.25 | 1.80 | 67.39 |
| 206 | 2042-03 | 2.05 | 0.24 | 1.81 | 65.58 |
| 207 | 2042-04 | 2.05 | 0.24 | 1.82 | 63.77 |
| 208 | 2042-05 | 2.05 | 0.23 | 1.82 | 61.94 |
| 209 | 2042-06 | 2.05 | 0.22 | 1.83 | 60.11 |
| 210 | 2042-07 | 2.05 | 0.22 | 1.84 | 58.28 |
| 211 | 2042-08 | 2.05 | 0.21 | 1.84 | 56.43 |
| 212 | 2042-09 | 2.05 | 0.20 | 1.85 | 54.58 |
| 213 | 2042-10 | 2.05 | 0.20 | 1.86 | 52.73 |
| 214 | 2042-11 | 2.05 | 0.19 | 1.86 | 50.86 |
| 215 | 2042-12 | 2.05 | 0.18 | 1.87 | 48.99 |
| 216 | 2043-01 | 2.05 | 0.18 | 1.88 | 47.12 |
| 217 | 2043-02 | 2.05 | 0.17 | 1.88 | 45.23 |
| 218 | 2043-03 | 2.05 | 0.16 | 1.89 | 43.34 |
| 219 | 2043-04 | 2.05 | 0.16 | 1.90 | 41.44 |
| 220 | 2043-05 | 2.05 | 0.15 | 1.90 | 39.54 |
| 221 | 2043-06 | 2.05 | 0.14 | 1.91 | 37.63 |
| 222 | 2043-07 | 2.05 | 0.13 | 1.92 | 35.71 |
| 223 | 2043-08 | 2.05 | 0.13 | 1.92 | 33.79 |
| 224 | 2043-09 | 2.05 | 0.12 | 1.93 | 31.86 |
| 225 | 2043-10 | 2.05 | 0.11 | 1.94 | 29.92 |
| 226 | 2043-11 | 2.05 | 0.11 | 1.95 | 27.97 |
| 227 | 2043-12 | 2.05 | 0.10 | 1.95 | 26.02 |
| 228 | 2044-01 | 2.05 | 0.09 | 1.96 | 24.06 |
| 229 | 2044-02 | 2.05 | 0.09 | 1.97 | 22.10 |
| 230 | 2044-03 | 2.05 | 0.08 | 1.97 | 20.12 |
| 231 | 2044-04 | 2.05 | 0.07 | 1.98 | 18.14 |
| 232 | 2044-05 | 2.05 | 0.07 | 1.99 | 16.16 |
| 233 | 2044-06 | 2.05 | 0.06 | 1.99 | 14.16 |
| 234 | 2044-07 | 2.05 | 0.05 | 2.00 | 12.16 |
| 235 | 2044-08 | 2.05 | 0.04 | 2.01 | 10.15 |
| 236 | 2044-09 | 2.05 | 0.04 | 2.02 | 8.14 |
| 237 | 2044-10 | 2.05 | 0.03 | 2.02 | 6.11 |
| 238 | 2044-11 | 2.05 | 0.02 | 2.03 | 4.08 |
| 239 | 2044-12 | 2.05 | 0.01 | 2.04 | 2.04 |
| 240 | 2045-01 | 2.05 | 0.01 | 2.04 | 0.00 |
等额本金还款方式:
贷款总额:330元
还款月数:20年
首月还款:2.56元
每月递减:0元
利息总额:142.49元
本息合计:472.49元
节省利息:20.06元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 2.56 | 1.18 | 1.38 | 328.63 |
| 2 | 2025-03 | 2.55 | 1.18 | 1.38 | 327.25 |
| 3 | 2025-04 | 2.55 | 1.17 | 1.38 | 325.88 |
| 4 | 2025-05 | 2.54 | 1.17 | 1.38 | 324.50 |
| 5 | 2025-06 | 2.54 | 1.16 | 1.38 | 323.13 |
| 6 | 2025-07 | 2.53 | 1.16 | 1.38 | 321.75 |
| 7 | 2025-08 | 2.53 | 1.15 | 1.38 | 320.38 |
| 8 | 2025-09 | 2.52 | 1.15 | 1.38 | 319.00 |
| 9 | 2025-10 | 2.52 | 1.14 | 1.38 | 317.63 |
| 10 | 2025-11 | 2.51 | 1.14 | 1.38 | 316.25 |
| 11 | 2025-12 | 2.51 | 1.13 | 1.38 | 314.88 |
| 12 | 2026-01 | 2.50 | 1.13 | 1.38 | 313.50 |
| 13 | 2026-02 | 2.50 | 1.12 | 1.38 | 312.13 |
| 14 | 2026-03 | 2.49 | 1.12 | 1.38 | 310.75 |
| 15 | 2026-04 | 2.49 | 1.11 | 1.38 | 309.38 |
| 16 | 2026-05 | 2.48 | 1.11 | 1.38 | 308.00 |
| 17 | 2026-06 | 2.48 | 1.10 | 1.38 | 306.63 |
| 18 | 2026-07 | 2.47 | 1.10 | 1.38 | 305.25 |
| 19 | 2026-08 | 2.47 | 1.09 | 1.38 | 303.88 |
| 20 | 2026-09 | 2.46 | 1.09 | 1.38 | 302.50 |
| 21 | 2026-10 | 2.46 | 1.08 | 1.38 | 301.13 |
| 22 | 2026-11 | 2.45 | 1.08 | 1.38 | 299.75 |
| 23 | 2026-12 | 2.45 | 1.07 | 1.38 | 298.38 |
| 24 | 2027-01 | 2.44 | 1.07 | 1.38 | 297.00 |
| 25 | 2027-02 | 2.44 | 1.06 | 1.38 | 295.63 |
| 26 | 2027-03 | 2.43 | 1.06 | 1.38 | 294.25 |
| 27 | 2027-04 | 2.43 | 1.05 | 1.38 | 292.88 |
| 28 | 2027-05 | 2.42 | 1.05 | 1.38 | 291.50 |
| 29 | 2027-06 | 2.42 | 1.04 | 1.38 | 290.13 |
| 30 | 2027-07 | 2.41 | 1.04 | 1.38 | 288.75 |
| 31 | 2027-08 | 2.41 | 1.03 | 1.38 | 287.38 |
| 32 | 2027-09 | 2.40 | 1.03 | 1.38 | 286.00 |
| 33 | 2027-10 | 2.40 | 1.02 | 1.38 | 284.63 |
| 34 | 2027-11 | 2.39 | 1.02 | 1.38 | 283.25 |
| 35 | 2027-12 | 2.39 | 1.01 | 1.38 | 281.88 |
| 36 | 2028-01 | 2.39 | 1.01 | 1.38 | 280.50 |
| 37 | 2028-02 | 2.38 | 1.01 | 1.38 | 279.13 |
| 38 | 2028-03 | 2.38 | 1.00 | 1.38 | 277.75 |
| 39 | 2028-04 | 2.37 | 1.00 | 1.38 | 276.38 |
| 40 | 2028-05 | 2.37 | 0.99 | 1.38 | 275.00 |
| 41 | 2028-06 | 2.36 | 0.99 | 1.38 | 273.63 |
| 42 | 2028-07 | 2.36 | 0.98 | 1.38 | 272.25 |
| 43 | 2028-08 | 2.35 | 0.98 | 1.38 | 270.88 |
| 44 | 2028-09 | 2.35 | 0.97 | 1.38 | 269.50 |
| 45 | 2028-10 | 2.34 | 0.97 | 1.38 | 268.13 |
| 46 | 2028-11 | 2.34 | 0.96 | 1.38 | 266.75 |
| 47 | 2028-12 | 2.33 | 0.96 | 1.38 | 265.38 |
| 48 | 2029-01 | 2.33 | 0.95 | 1.38 | 264.00 |
| 49 | 2029-02 | 2.32 | 0.95 | 1.38 | 262.63 |
| 50 | 2029-03 | 2.32 | 0.94 | 1.38 | 261.25 |
| 51 | 2029-04 | 2.31 | 0.94 | 1.38 | 259.88 |
| 52 | 2029-05 | 2.31 | 0.93 | 1.38 | 258.50 |
| 53 | 2029-06 | 2.30 | 0.93 | 1.38 | 257.13 |
| 54 | 2029-07 | 2.30 | 0.92 | 1.38 | 255.75 |
| 55 | 2029-08 | 2.29 | 0.92 | 1.38 | 254.38 |
| 56 | 2029-09 | 2.29 | 0.91 | 1.38 | 253.00 |
| 57 | 2029-10 | 2.28 | 0.91 | 1.38 | 251.63 |
| 58 | 2029-11 | 2.28 | 0.90 | 1.38 | 250.25 |
| 59 | 2029-12 | 2.27 | 0.90 | 1.38 | 248.88 |
| 60 | 2030-01 | 2.27 | 0.89 | 1.38 | 247.50 |
| 61 | 2030-02 | 2.26 | 0.89 | 1.38 | 246.13 |
| 62 | 2030-03 | 2.26 | 0.88 | 1.38 | 244.75 |
| 63 | 2030-04 | 2.25 | 0.88 | 1.38 | 243.38 |
| 64 | 2030-05 | 2.25 | 0.87 | 1.38 | 242.00 |
| 65 | 2030-06 | 2.24 | 0.87 | 1.38 | 240.63 |
| 66 | 2030-07 | 2.24 | 0.86 | 1.38 | 239.25 |
| 67 | 2030-08 | 2.23 | 0.86 | 1.38 | 237.88 |
| 68 | 2030-09 | 2.23 | 0.85 | 1.38 | 236.50 |
| 69 | 2030-10 | 2.22 | 0.85 | 1.38 | 235.13 |
| 70 | 2030-11 | 2.22 | 0.84 | 1.38 | 233.75 |
| 71 | 2030-12 | 2.21 | 0.84 | 1.38 | 232.38 |
| 72 | 2031-01 | 2.21 | 0.83 | 1.38 | 231.00 |
| 73 | 2031-02 | 2.20 | 0.83 | 1.38 | 229.63 |
| 74 | 2031-03 | 2.20 | 0.82 | 1.38 | 228.25 |
| 75 | 2031-04 | 2.19 | 0.82 | 1.38 | 226.88 |
| 76 | 2031-05 | 2.19 | 0.81 | 1.38 | 225.50 |
| 77 | 2031-06 | 2.18 | 0.81 | 1.38 | 224.13 |
| 78 | 2031-07 | 2.18 | 0.80 | 1.38 | 222.75 |
| 79 | 2031-08 | 2.17 | 0.80 | 1.38 | 221.38 |
| 80 | 2031-09 | 2.17 | 0.79 | 1.38 | 220.00 |
| 81 | 2031-10 | 2.16 | 0.79 | 1.38 | 218.63 |
| 82 | 2031-11 | 2.16 | 0.78 | 1.38 | 217.25 |
| 83 | 2031-12 | 2.15 | 0.78 | 1.38 | 215.88 |
| 84 | 2032-01 | 2.15 | 0.77 | 1.38 | 214.50 |
| 85 | 2032-02 | 2.14 | 0.77 | 1.38 | 213.13 |
| 86 | 2032-03 | 2.14 | 0.76 | 1.38 | 211.75 |
| 87 | 2032-04 | 2.13 | 0.76 | 1.38 | 210.38 |
| 88 | 2032-05 | 2.13 | 0.75 | 1.38 | 209.00 |
| 89 | 2032-06 | 2.12 | 0.75 | 1.38 | 207.63 |
| 90 | 2032-07 | 2.12 | 0.74 | 1.38 | 206.25 |
| 91 | 2032-08 | 2.11 | 0.74 | 1.38 | 204.88 |
| 92 | 2032-09 | 2.11 | 0.73 | 1.38 | 203.50 |
| 93 | 2032-10 | 2.10 | 0.73 | 1.38 | 202.13 |
| 94 | 2032-11 | 2.10 | 0.72 | 1.38 | 200.75 |
| 95 | 2032-12 | 2.09 | 0.72 | 1.38 | 199.38 |
| 96 | 2033-01 | 2.09 | 0.71 | 1.38 | 198.00 |
| 97 | 2033-02 | 2.08 | 0.71 | 1.38 | 196.63 |
| 98 | 2033-03 | 2.08 | 0.70 | 1.38 | 195.25 |
| 99 | 2033-04 | 2.07 | 0.70 | 1.38 | 193.88 |
| 100 | 2033-05 | 2.07 | 0.69 | 1.38 | 192.50 |
| 101 | 2033-06 | 2.06 | 0.69 | 1.38 | 191.13 |
| 102 | 2033-07 | 2.06 | 0.68 | 1.38 | 189.75 |
| 103 | 2033-08 | 2.05 | 0.68 | 1.38 | 188.38 |
| 104 | 2033-09 | 2.05 | 0.68 | 1.38 | 187.00 |
| 105 | 2033-10 | 2.05 | 0.67 | 1.38 | 185.63 |
| 106 | 2033-11 | 2.04 | 0.67 | 1.38 | 184.25 |
| 107 | 2033-12 | 2.04 | 0.66 | 1.38 | 182.88 |
| 108 | 2034-01 | 2.03 | 0.66 | 1.38 | 181.50 |
| 109 | 2034-02 | 2.03 | 0.65 | 1.38 | 180.13 |
| 110 | 2034-03 | 2.02 | 0.65 | 1.38 | 178.75 |
| 111 | 2034-04 | 2.02 | 0.64 | 1.38 | 177.38 |
| 112 | 2034-05 | 2.01 | 0.64 | 1.38 | 176.00 |
| 113 | 2034-06 | 2.01 | 0.63 | 1.38 | 174.63 |
| 114 | 2034-07 | 2.00 | 0.63 | 1.38 | 173.25 |
| 115 | 2034-08 | 2.00 | 0.62 | 1.38 | 171.88 |
| 116 | 2034-09 | 1.99 | 0.62 | 1.38 | 170.50 |
| 117 | 2034-10 | 1.99 | 0.61 | 1.38 | 169.13 |
| 118 | 2034-11 | 1.98 | 0.61 | 1.38 | 167.75 |
| 119 | 2034-12 | 1.98 | 0.60 | 1.38 | 166.38 |
| 120 | 2035-01 | 1.97 | 0.60 | 1.38 | 165.00 |
| 121 | 2035-02 | 1.97 | 0.59 | 1.38 | 163.63 |
| 122 | 2035-03 | 1.96 | 0.59 | 1.38 | 162.25 |
| 123 | 2035-04 | 1.96 | 0.58 | 1.38 | 160.88 |
| 124 | 2035-05 | 1.95 | 0.58 | 1.38 | 159.50 |
| 125 | 2035-06 | 1.95 | 0.57 | 1.38 | 158.13 |
| 126 | 2035-07 | 1.94 | 0.57 | 1.38 | 156.75 |
| 127 | 2035-08 | 1.94 | 0.56 | 1.38 | 155.38 |
| 128 | 2035-09 | 1.93 | 0.56 | 1.38 | 154.00 |
| 129 | 2035-10 | 1.93 | 0.55 | 1.38 | 152.63 |
| 130 | 2035-11 | 1.92 | 0.55 | 1.38 | 151.25 |
| 131 | 2035-12 | 1.92 | 0.54 | 1.38 | 149.88 |
| 132 | 2036-01 | 1.91 | 0.54 | 1.38 | 148.50 |
| 133 | 2036-02 | 1.91 | 0.53 | 1.38 | 147.13 |
| 134 | 2036-03 | 1.90 | 0.53 | 1.38 | 145.75 |
| 135 | 2036-04 | 1.90 | 0.52 | 1.38 | 144.38 |
| 136 | 2036-05 | 1.89 | 0.52 | 1.38 | 143.00 |
| 137 | 2036-06 | 1.89 | 0.51 | 1.38 | 141.63 |
| 138 | 2036-07 | 1.88 | 0.51 | 1.38 | 140.25 |
| 139 | 2036-08 | 1.88 | 0.50 | 1.38 | 138.88 |
| 140 | 2036-09 | 1.87 | 0.50 | 1.38 | 137.50 |
| 141 | 2036-10 | 1.87 | 0.49 | 1.38 | 136.13 |
| 142 | 2036-11 | 1.86 | 0.49 | 1.38 | 134.75 |
| 143 | 2036-12 | 1.86 | 0.48 | 1.38 | 133.38 |
| 144 | 2037-01 | 1.85 | 0.48 | 1.38 | 132.00 |
| 145 | 2037-02 | 1.85 | 0.47 | 1.38 | 130.63 |
| 146 | 2037-03 | 1.84 | 0.47 | 1.38 | 129.25 |
| 147 | 2037-04 | 1.84 | 0.46 | 1.38 | 127.88 |
| 148 | 2037-05 | 1.83 | 0.46 | 1.38 | 126.50 |
| 149 | 2037-06 | 1.83 | 0.45 | 1.38 | 125.13 |
| 150 | 2037-07 | 1.82 | 0.45 | 1.38 | 123.75 |
| 151 | 2037-08 | 1.82 | 0.44 | 1.38 | 122.38 |
| 152 | 2037-09 | 1.81 | 0.44 | 1.38 | 121.00 |
| 153 | 2037-10 | 1.81 | 0.43 | 1.38 | 119.63 |
| 154 | 2037-11 | 1.80 | 0.43 | 1.38 | 118.25 |
| 155 | 2037-12 | 1.80 | 0.42 | 1.38 | 116.88 |
| 156 | 2038-01 | 1.79 | 0.42 | 1.38 | 115.50 |
| 157 | 2038-02 | 1.79 | 0.41 | 1.38 | 114.13 |
| 158 | 2038-03 | 1.78 | 0.41 | 1.38 | 112.75 |
| 159 | 2038-04 | 1.78 | 0.40 | 1.38 | 111.38 |
| 160 | 2038-05 | 1.77 | 0.40 | 1.38 | 110.00 |
| 161 | 2038-06 | 1.77 | 0.39 | 1.38 | 108.63 |
| 162 | 2038-07 | 1.76 | 0.39 | 1.38 | 107.25 |
| 163 | 2038-08 | 1.76 | 0.38 | 1.38 | 105.88 |
| 164 | 2038-09 | 1.75 | 0.38 | 1.38 | 104.50 |
| 165 | 2038-10 | 1.75 | 0.37 | 1.38 | 103.13 |
| 166 | 2038-11 | 1.74 | 0.37 | 1.38 | 101.75 |
| 167 | 2038-12 | 1.74 | 0.36 | 1.38 | 100.38 |
| 168 | 2039-01 | 1.73 | 0.36 | 1.38 | 99.00 |
| 169 | 2039-02 | 1.73 | 0.35 | 1.38 | 97.63 |
| 170 | 2039-03 | 1.72 | 0.35 | 1.38 | 96.25 |
| 171 | 2039-04 | 1.72 | 0.34 | 1.38 | 94.88 |
| 172 | 2039-05 | 1.71 | 0.34 | 1.38 | 93.50 |
| 173 | 2039-06 | 1.71 | 0.34 | 1.38 | 92.13 |
| 174 | 2039-07 | 1.71 | 0.33 | 1.38 | 90.75 |
| 175 | 2039-08 | 1.70 | 0.33 | 1.38 | 89.38 |
| 176 | 2039-09 | 1.70 | 0.32 | 1.38 | 88.00 |
| 177 | 2039-10 | 1.69 | 0.32 | 1.38 | 86.63 |
| 178 | 2039-11 | 1.69 | 0.31 | 1.38 | 85.25 |
| 179 | 2039-12 | 1.68 | 0.31 | 1.38 | 83.88 |
| 180 | 2040-01 | 1.68 | 0.30 | 1.38 | 82.50 |
| 181 | 2040-02 | 1.67 | 0.30 | 1.38 | 81.13 |
| 182 | 2040-03 | 1.67 | 0.29 | 1.38 | 79.75 |
| 183 | 2040-04 | 1.66 | 0.29 | 1.38 | 78.38 |
| 184 | 2040-05 | 1.66 | 0.28 | 1.38 | 77.00 |
| 185 | 2040-06 | 1.65 | 0.28 | 1.38 | 75.63 |
| 186 | 2040-07 | 1.65 | 0.27 | 1.38 | 74.25 |
| 187 | 2040-08 | 1.64 | 0.27 | 1.38 | 72.88 |
| 188 | 2040-09 | 1.64 | 0.26 | 1.38 | 71.50 |
| 189 | 2040-10 | 1.63 | 0.26 | 1.38 | 70.13 |
| 190 | 2040-11 | 1.63 | 0.25 | 1.38 | 68.75 |
| 191 | 2040-12 | 1.62 | 0.25 | 1.38 | 67.38 |
| 192 | 2041-01 | 1.62 | 0.24 | 1.38 | 66.00 |
| 193 | 2041-02 | 1.61 | 0.24 | 1.38 | 64.63 |
| 194 | 2041-03 | 1.61 | 0.23 | 1.38 | 63.25 |
| 195 | 2041-04 | 1.60 | 0.23 | 1.38 | 61.88 |
| 196 | 2041-05 | 1.60 | 0.22 | 1.38 | 60.50 |
| 197 | 2041-06 | 1.59 | 0.22 | 1.38 | 59.13 |
| 198 | 2041-07 | 1.59 | 0.21 | 1.38 | 57.75 |
| 199 | 2041-08 | 1.58 | 0.21 | 1.38 | 56.38 |
| 200 | 2041-09 | 1.58 | 0.20 | 1.38 | 55.00 |
| 201 | 2041-10 | 1.57 | 0.20 | 1.38 | 53.63 |
| 202 | 2041-11 | 1.57 | 0.19 | 1.38 | 52.25 |
| 203 | 2041-12 | 1.56 | 0.19 | 1.38 | 50.88 |
| 204 | 2042-01 | 1.56 | 0.18 | 1.38 | 49.50 |
| 205 | 2042-02 | 1.55 | 0.18 | 1.38 | 48.13 |
| 206 | 2042-03 | 1.55 | 0.17 | 1.38 | 46.75 |
| 207 | 2042-04 | 1.54 | 0.17 | 1.38 | 45.38 |
| 208 | 2042-05 | 1.54 | 0.16 | 1.38 | 44.00 |
| 209 | 2042-06 | 1.53 | 0.16 | 1.38 | 42.63 |
| 210 | 2042-07 | 1.53 | 0.15 | 1.38 | 41.25 |
| 211 | 2042-08 | 1.52 | 0.15 | 1.38 | 39.88 |
| 212 | 2042-09 | 1.52 | 0.14 | 1.38 | 38.50 |
| 213 | 2042-10 | 1.51 | 0.14 | 1.38 | 37.13 |
| 214 | 2042-11 | 1.51 | 0.13 | 1.38 | 35.75 |
| 215 | 2042-12 | 1.50 | 0.13 | 1.38 | 34.38 |
| 216 | 2043-01 | 1.50 | 0.12 | 1.38 | 33.00 |
| 217 | 2043-02 | 1.49 | 0.12 | 1.38 | 31.63 |
| 218 | 2043-03 | 1.49 | 0.11 | 1.38 | 30.25 |
| 219 | 2043-04 | 1.48 | 0.11 | 1.38 | 28.88 |
| 220 | 2043-05 | 1.48 | 0.10 | 1.38 | 27.50 |
| 221 | 2043-06 | 1.47 | 0.10 | 1.38 | 26.13 |
| 222 | 2043-07 | 1.47 | 0.09 | 1.38 | 24.75 |
| 223 | 2043-08 | 1.46 | 0.09 | 1.38 | 23.38 |
| 224 | 2043-09 | 1.46 | 0.08 | 1.38 | 22.00 |
| 225 | 2043-10 | 1.45 | 0.08 | 1.38 | 20.63 |
| 226 | 2043-11 | 1.45 | 0.07 | 1.38 | 19.25 |
| 227 | 2043-12 | 1.44 | 0.07 | 1.38 | 17.88 |
| 228 | 2044-01 | 1.44 | 0.06 | 1.38 | 16.50 |
| 229 | 2044-02 | 1.43 | 0.06 | 1.38 | 15.13 |
| 230 | 2044-03 | 1.43 | 0.05 | 1.38 | 13.75 |
| 231 | 2044-04 | 1.42 | 0.05 | 1.38 | 12.38 |
| 232 | 2044-05 | 1.42 | 0.04 | 1.38 | 11.00 |
| 233 | 2044-06 | 1.41 | 0.04 | 1.38 | 9.63 |
| 234 | 2044-07 | 1.41 | 0.03 | 1.38 | 8.25 |
| 235 | 2044-08 | 1.40 | 0.03 | 1.38 | 6.88 |
| 236 | 2044-09 | 1.40 | 0.02 | 1.38 | 5.50 |
| 237 | 2044-10 | 1.39 | 0.02 | 1.38 | 4.13 |
| 238 | 2044-11 | 1.39 | 0.01 | 1.38 | 2.75 |
| 239 | 2044-12 | 1.38 | 0.01 | 1.38 | 1.38 |
| 240 | 2045-01 | 1.38 | 0.00 | 1.38 | 0.00 |