贷款110元(公积金贷款)房贷,还款18年6个月的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:110元
还款月数:18年6个月
每月还款:0.66元
利息总额:36.51元
本息合计:146.51元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-08 | 0.66 | 0.30 | 0.36 | 109.64 |
| 2 | 2025-09 | 0.66 | 0.30 | 0.36 | 109.27 |
| 3 | 2025-10 | 0.66 | 0.30 | 0.36 | 108.91 |
| 4 | 2025-11 | 0.66 | 0.29 | 0.36 | 108.55 |
| 5 | 2025-12 | 0.66 | 0.29 | 0.37 | 108.18 |
| 6 | 2026-01 | 0.66 | 0.29 | 0.37 | 107.81 |
| 7 | 2026-02 | 0.66 | 0.29 | 0.37 | 107.45 |
| 8 | 2026-03 | 0.66 | 0.29 | 0.37 | 107.08 |
| 9 | 2026-04 | 0.66 | 0.29 | 0.37 | 106.71 |
| 10 | 2026-05 | 0.66 | 0.29 | 0.37 | 106.34 |
| 11 | 2026-06 | 0.66 | 0.29 | 0.37 | 105.96 |
| 12 | 2026-07 | 0.66 | 0.29 | 0.37 | 105.59 |
| 13 | 2026-08 | 0.66 | 0.29 | 0.37 | 105.22 |
| 14 | 2026-09 | 0.66 | 0.28 | 0.37 | 104.84 |
| 15 | 2026-10 | 0.66 | 0.28 | 0.38 | 104.47 |
| 16 | 2026-11 | 0.66 | 0.28 | 0.38 | 104.09 |
| 17 | 2026-12 | 0.66 | 0.28 | 0.38 | 103.71 |
| 18 | 2027-01 | 0.66 | 0.28 | 0.38 | 103.33 |
| 19 | 2027-02 | 0.66 | 0.28 | 0.38 | 102.95 |
| 20 | 2027-03 | 0.66 | 0.28 | 0.38 | 102.57 |
| 21 | 2027-04 | 0.66 | 0.28 | 0.38 | 102.19 |
| 22 | 2027-05 | 0.66 | 0.28 | 0.38 | 101.80 |
| 23 | 2027-06 | 0.66 | 0.28 | 0.38 | 101.42 |
| 24 | 2027-07 | 0.66 | 0.27 | 0.39 | 101.04 |
| 25 | 2027-08 | 0.66 | 0.27 | 0.39 | 100.65 |
| 26 | 2027-09 | 0.66 | 0.27 | 0.39 | 100.26 |
| 27 | 2027-10 | 0.66 | 0.27 | 0.39 | 99.87 |
| 28 | 2027-11 | 0.66 | 0.27 | 0.39 | 99.48 |
| 29 | 2027-12 | 0.66 | 0.27 | 0.39 | 99.09 |
| 30 | 2028-01 | 0.66 | 0.27 | 0.39 | 98.70 |
| 31 | 2028-02 | 0.66 | 0.27 | 0.39 | 98.31 |
| 32 | 2028-03 | 0.66 | 0.27 | 0.39 | 97.92 |
| 33 | 2028-04 | 0.66 | 0.27 | 0.39 | 97.52 |
| 34 | 2028-05 | 0.66 | 0.26 | 0.40 | 97.12 |
| 35 | 2028-06 | 0.66 | 0.26 | 0.40 | 96.73 |
| 36 | 2028-07 | 0.66 | 0.26 | 0.40 | 96.33 |
| 37 | 2028-08 | 0.66 | 0.26 | 0.40 | 95.93 |
| 38 | 2028-09 | 0.66 | 0.26 | 0.40 | 95.53 |
| 39 | 2028-10 | 0.66 | 0.26 | 0.40 | 95.13 |
| 40 | 2028-11 | 0.66 | 0.26 | 0.40 | 94.73 |
| 41 | 2028-12 | 0.66 | 0.26 | 0.40 | 94.32 |
| 42 | 2029-01 | 0.66 | 0.26 | 0.40 | 93.92 |
| 43 | 2029-02 | 0.66 | 0.25 | 0.41 | 93.51 |
| 44 | 2029-03 | 0.66 | 0.25 | 0.41 | 93.11 |
| 45 | 2029-04 | 0.66 | 0.25 | 0.41 | 92.70 |
| 46 | 2029-05 | 0.66 | 0.25 | 0.41 | 92.29 |
| 47 | 2029-06 | 0.66 | 0.25 | 0.41 | 91.88 |
| 48 | 2029-07 | 0.66 | 0.25 | 0.41 | 91.47 |
| 49 | 2029-08 | 0.66 | 0.25 | 0.41 | 91.06 |
| 50 | 2029-09 | 0.66 | 0.25 | 0.41 | 90.64 |
| 51 | 2029-10 | 0.66 | 0.25 | 0.41 | 90.23 |
| 52 | 2029-11 | 0.66 | 0.24 | 0.42 | 89.81 |
| 53 | 2029-12 | 0.66 | 0.24 | 0.42 | 89.40 |
| 54 | 2030-01 | 0.66 | 0.24 | 0.42 | 88.98 |
| 55 | 2030-02 | 0.66 | 0.24 | 0.42 | 88.56 |
| 56 | 2030-03 | 0.66 | 0.24 | 0.42 | 88.14 |
| 57 | 2030-04 | 0.66 | 0.24 | 0.42 | 87.72 |
| 58 | 2030-05 | 0.66 | 0.24 | 0.42 | 87.30 |
| 59 | 2030-06 | 0.66 | 0.24 | 0.42 | 86.87 |
| 60 | 2030-07 | 0.66 | 0.24 | 0.42 | 86.45 |
| 61 | 2030-08 | 0.66 | 0.23 | 0.43 | 86.02 |
| 62 | 2030-09 | 0.66 | 0.23 | 0.43 | 85.60 |
| 63 | 2030-10 | 0.66 | 0.23 | 0.43 | 85.17 |
| 64 | 2030-11 | 0.66 | 0.23 | 0.43 | 84.74 |
| 65 | 2030-12 | 0.66 | 0.23 | 0.43 | 84.31 |
| 66 | 2031-01 | 0.66 | 0.23 | 0.43 | 83.88 |
| 67 | 2031-02 | 0.66 | 0.23 | 0.43 | 83.44 |
| 68 | 2031-03 | 0.66 | 0.23 | 0.43 | 83.01 |
| 69 | 2031-04 | 0.66 | 0.22 | 0.44 | 82.57 |
| 70 | 2031-05 | 0.66 | 0.22 | 0.44 | 82.14 |
| 71 | 2031-06 | 0.66 | 0.22 | 0.44 | 81.70 |
| 72 | 2031-07 | 0.66 | 0.22 | 0.44 | 81.26 |
| 73 | 2031-08 | 0.66 | 0.22 | 0.44 | 80.82 |
| 74 | 2031-09 | 0.66 | 0.22 | 0.44 | 80.38 |
| 75 | 2031-10 | 0.66 | 0.22 | 0.44 | 79.94 |
| 76 | 2031-11 | 0.66 | 0.22 | 0.44 | 79.50 |
| 77 | 2031-12 | 0.66 | 0.22 | 0.44 | 79.05 |
| 78 | 2032-01 | 0.66 | 0.21 | 0.45 | 78.60 |
| 79 | 2032-02 | 0.66 | 0.21 | 0.45 | 78.16 |
| 80 | 2032-03 | 0.66 | 0.21 | 0.45 | 77.71 |
| 81 | 2032-04 | 0.66 | 0.21 | 0.45 | 77.26 |
| 82 | 2032-05 | 0.66 | 0.21 | 0.45 | 76.81 |
| 83 | 2032-06 | 0.66 | 0.21 | 0.45 | 76.36 |
| 84 | 2032-07 | 0.66 | 0.21 | 0.45 | 75.90 |
| 85 | 2032-08 | 0.66 | 0.21 | 0.45 | 75.45 |
| 86 | 2032-09 | 0.66 | 0.20 | 0.46 | 74.99 |
| 87 | 2032-10 | 0.66 | 0.20 | 0.46 | 74.54 |
| 88 | 2032-11 | 0.66 | 0.20 | 0.46 | 74.08 |
| 89 | 2032-12 | 0.66 | 0.20 | 0.46 | 73.62 |
| 90 | 2033-01 | 0.66 | 0.20 | 0.46 | 73.16 |
| 91 | 2033-02 | 0.66 | 0.20 | 0.46 | 72.70 |
| 92 | 2033-03 | 0.66 | 0.20 | 0.46 | 72.23 |
| 93 | 2033-04 | 0.66 | 0.20 | 0.46 | 71.77 |
| 94 | 2033-05 | 0.66 | 0.19 | 0.47 | 71.30 |
| 95 | 2033-06 | 0.66 | 0.19 | 0.47 | 70.84 |
| 96 | 2033-07 | 0.66 | 0.19 | 0.47 | 70.37 |
| 97 | 2033-08 | 0.66 | 0.19 | 0.47 | 69.90 |
| 98 | 2033-09 | 0.66 | 0.19 | 0.47 | 69.43 |
| 99 | 2033-10 | 0.66 | 0.19 | 0.47 | 68.96 |
| 100 | 2033-11 | 0.66 | 0.19 | 0.47 | 68.48 |
| 101 | 2033-12 | 0.66 | 0.19 | 0.47 | 68.01 |
| 102 | 2034-01 | 0.66 | 0.18 | 0.48 | 67.53 |
| 103 | 2034-02 | 0.66 | 0.18 | 0.48 | 67.06 |
| 104 | 2034-03 | 0.66 | 0.18 | 0.48 | 66.58 |
| 105 | 2034-04 | 0.66 | 0.18 | 0.48 | 66.10 |
| 106 | 2034-05 | 0.66 | 0.18 | 0.48 | 65.62 |
| 107 | 2034-06 | 0.66 | 0.18 | 0.48 | 65.14 |
| 108 | 2034-07 | 0.66 | 0.18 | 0.48 | 64.65 |
| 109 | 2034-08 | 0.66 | 0.18 | 0.48 | 64.17 |
| 110 | 2034-09 | 0.66 | 0.17 | 0.49 | 63.68 |
| 111 | 2034-10 | 0.66 | 0.17 | 0.49 | 63.19 |
| 112 | 2034-11 | 0.66 | 0.17 | 0.49 | 62.71 |
| 113 | 2034-12 | 0.66 | 0.17 | 0.49 | 62.22 |
| 114 | 2035-01 | 0.66 | 0.17 | 0.49 | 61.72 |
| 115 | 2035-02 | 0.66 | 0.17 | 0.49 | 61.23 |
| 116 | 2035-03 | 0.66 | 0.17 | 0.49 | 60.74 |
| 117 | 2035-04 | 0.66 | 0.16 | 0.50 | 60.24 |
| 118 | 2035-05 | 0.66 | 0.16 | 0.50 | 59.75 |
| 119 | 2035-06 | 0.66 | 0.16 | 0.50 | 59.25 |
| 120 | 2035-07 | 0.66 | 0.16 | 0.50 | 58.75 |
| 121 | 2035-08 | 0.66 | 0.16 | 0.50 | 58.25 |
| 122 | 2035-09 | 0.66 | 0.16 | 0.50 | 57.74 |
| 123 | 2035-10 | 0.66 | 0.16 | 0.50 | 57.24 |
| 124 | 2035-11 | 0.66 | 0.16 | 0.50 | 56.74 |
| 125 | 2035-12 | 0.66 | 0.15 | 0.51 | 56.23 |
| 126 | 2036-01 | 0.66 | 0.15 | 0.51 | 55.72 |
| 127 | 2036-02 | 0.66 | 0.15 | 0.51 | 55.21 |
| 128 | 2036-03 | 0.66 | 0.15 | 0.51 | 54.70 |
| 129 | 2036-04 | 0.66 | 0.15 | 0.51 | 54.19 |
| 130 | 2036-05 | 0.66 | 0.15 | 0.51 | 53.68 |
| 131 | 2036-06 | 0.66 | 0.15 | 0.51 | 53.16 |
| 132 | 2036-07 | 0.66 | 0.14 | 0.52 | 52.65 |
| 133 | 2036-08 | 0.66 | 0.14 | 0.52 | 52.13 |
| 134 | 2036-09 | 0.66 | 0.14 | 0.52 | 51.61 |
| 135 | 2036-10 | 0.66 | 0.14 | 0.52 | 51.09 |
| 136 | 2036-11 | 0.66 | 0.14 | 0.52 | 50.57 |
| 137 | 2036-12 | 0.66 | 0.14 | 0.52 | 50.05 |
| 138 | 2037-01 | 0.66 | 0.14 | 0.52 | 49.52 |
| 139 | 2037-02 | 0.66 | 0.13 | 0.53 | 49.00 |
| 140 | 2037-03 | 0.66 | 0.13 | 0.53 | 48.47 |
| 141 | 2037-04 | 0.66 | 0.13 | 0.53 | 47.94 |
| 142 | 2037-05 | 0.66 | 0.13 | 0.53 | 47.41 |
| 143 | 2037-06 | 0.66 | 0.13 | 0.53 | 46.88 |
| 144 | 2037-07 | 0.66 | 0.13 | 0.53 | 46.35 |
| 145 | 2037-08 | 0.66 | 0.13 | 0.53 | 45.81 |
| 146 | 2037-09 | 0.66 | 0.12 | 0.54 | 45.28 |
| 147 | 2037-10 | 0.66 | 0.12 | 0.54 | 44.74 |
| 148 | 2037-11 | 0.66 | 0.12 | 0.54 | 44.20 |
| 149 | 2037-12 | 0.66 | 0.12 | 0.54 | 43.66 |
| 150 | 2038-01 | 0.66 | 0.12 | 0.54 | 43.12 |
| 151 | 2038-02 | 0.66 | 0.12 | 0.54 | 42.57 |
| 152 | 2038-03 | 0.66 | 0.12 | 0.54 | 42.03 |
| 153 | 2038-04 | 0.66 | 0.11 | 0.55 | 41.48 |
| 154 | 2038-05 | 0.66 | 0.11 | 0.55 | 40.94 |
| 155 | 2038-06 | 0.66 | 0.11 | 0.55 | 40.39 |
| 156 | 2038-07 | 0.66 | 0.11 | 0.55 | 39.84 |
| 157 | 2038-08 | 0.66 | 0.11 | 0.55 | 39.28 |
| 158 | 2038-09 | 0.66 | 0.11 | 0.55 | 38.73 |
| 159 | 2038-10 | 0.66 | 0.10 | 0.56 | 38.18 |
| 160 | 2038-11 | 0.66 | 0.10 | 0.56 | 37.62 |
| 161 | 2038-12 | 0.66 | 0.10 | 0.56 | 37.06 |
| 162 | 2039-01 | 0.66 | 0.10 | 0.56 | 36.50 |
| 163 | 2039-02 | 0.66 | 0.10 | 0.56 | 35.94 |
| 164 | 2039-03 | 0.66 | 0.10 | 0.56 | 35.38 |
| 165 | 2039-04 | 0.66 | 0.10 | 0.56 | 34.81 |
| 166 | 2039-05 | 0.66 | 0.09 | 0.57 | 34.25 |
| 167 | 2039-06 | 0.66 | 0.09 | 0.57 | 33.68 |
| 168 | 2039-07 | 0.66 | 0.09 | 0.57 | 33.11 |
| 169 | 2039-08 | 0.66 | 0.09 | 0.57 | 32.54 |
| 170 | 2039-09 | 0.66 | 0.09 | 0.57 | 31.97 |
| 171 | 2039-10 | 0.66 | 0.09 | 0.57 | 31.40 |
| 172 | 2039-11 | 0.66 | 0.09 | 0.57 | 30.82 |
| 173 | 2039-12 | 0.66 | 0.08 | 0.58 | 30.25 |
| 174 | 2040-01 | 0.66 | 0.08 | 0.58 | 29.67 |
| 175 | 2040-02 | 0.66 | 0.08 | 0.58 | 29.09 |
| 176 | 2040-03 | 0.66 | 0.08 | 0.58 | 28.51 |
| 177 | 2040-04 | 0.66 | 0.08 | 0.58 | 27.92 |
| 178 | 2040-05 | 0.66 | 0.08 | 0.58 | 27.34 |
| 179 | 2040-06 | 0.66 | 0.07 | 0.59 | 26.75 |
| 180 | 2040-07 | 0.66 | 0.07 | 0.59 | 26.17 |
| 181 | 2040-08 | 0.66 | 0.07 | 0.59 | 25.58 |
| 182 | 2040-09 | 0.66 | 0.07 | 0.59 | 24.99 |
| 183 | 2040-10 | 0.66 | 0.07 | 0.59 | 24.39 |
| 184 | 2040-11 | 0.66 | 0.07 | 0.59 | 23.80 |
| 185 | 2040-12 | 0.66 | 0.06 | 0.60 | 23.20 |
| 186 | 2041-01 | 0.66 | 0.06 | 0.60 | 22.61 |
| 187 | 2041-02 | 0.66 | 0.06 | 0.60 | 22.01 |
| 188 | 2041-03 | 0.66 | 0.06 | 0.60 | 21.41 |
| 189 | 2041-04 | 0.66 | 0.06 | 0.60 | 20.81 |
| 190 | 2041-05 | 0.66 | 0.06 | 0.60 | 20.20 |
| 191 | 2041-06 | 0.66 | 0.05 | 0.61 | 19.60 |
| 192 | 2041-07 | 0.66 | 0.05 | 0.61 | 18.99 |
| 193 | 2041-08 | 0.66 | 0.05 | 0.61 | 18.38 |
| 194 | 2041-09 | 0.66 | 0.05 | 0.61 | 17.77 |
| 195 | 2041-10 | 0.66 | 0.05 | 0.61 | 17.16 |
| 196 | 2041-11 | 0.66 | 0.05 | 0.61 | 16.55 |
| 197 | 2041-12 | 0.66 | 0.04 | 0.62 | 15.93 |
| 198 | 2042-01 | 0.66 | 0.04 | 0.62 | 15.31 |
| 199 | 2042-02 | 0.66 | 0.04 | 0.62 | 14.70 |
| 200 | 2042-03 | 0.66 | 0.04 | 0.62 | 14.08 |
| 201 | 2042-04 | 0.66 | 0.04 | 0.62 | 13.45 |
| 202 | 2042-05 | 0.66 | 0.04 | 0.62 | 12.83 |
| 203 | 2042-06 | 0.66 | 0.03 | 0.63 | 12.21 |
| 204 | 2042-07 | 0.66 | 0.03 | 0.63 | 11.58 |
| 205 | 2042-08 | 0.66 | 0.03 | 0.63 | 10.95 |
| 206 | 2042-09 | 0.66 | 0.03 | 0.63 | 10.32 |
| 207 | 2042-10 | 0.66 | 0.03 | 0.63 | 9.69 |
| 208 | 2042-11 | 0.66 | 0.03 | 0.63 | 9.05 |
| 209 | 2042-12 | 0.66 | 0.02 | 0.64 | 8.42 |
| 210 | 2043-01 | 0.66 | 0.02 | 0.64 | 7.78 |
| 211 | 2043-02 | 0.66 | 0.02 | 0.64 | 7.14 |
| 212 | 2043-03 | 0.66 | 0.02 | 0.64 | 6.50 |
| 213 | 2043-04 | 0.66 | 0.02 | 0.64 | 5.86 |
| 214 | 2043-05 | 0.66 | 0.02 | 0.64 | 5.22 |
| 215 | 2043-06 | 0.66 | 0.01 | 0.65 | 4.57 |
| 216 | 2043-07 | 0.66 | 0.01 | 0.65 | 3.92 |
| 217 | 2043-08 | 0.66 | 0.01 | 0.65 | 3.27 |
| 218 | 2043-09 | 0.66 | 0.01 | 0.65 | 2.62 |
| 219 | 2043-10 | 0.66 | 0.01 | 0.65 | 1.97 |
| 220 | 2043-11 | 0.66 | 0.01 | 0.65 | 1.31 |
| 221 | 2043-12 | 0.66 | 0.00 | 0.66 | 0.66 |
| 222 | 2044-01 | 0.66 | 0.00 | 0.66 | 0.00 |
等额本金还款方式:
贷款总额:110元
还款月数:18年6个月
首月还款:0.79元
每月递减:0元
利息总额:33.22元
本息合计:143.22元
节省利息:3.29元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-08 | 0.79 | 0.30 | 0.50 | 109.50 |
| 2 | 2025-09 | 0.79 | 0.30 | 0.50 | 109.01 |
| 3 | 2025-10 | 0.79 | 0.30 | 0.50 | 108.51 |
| 4 | 2025-11 | 0.79 | 0.29 | 0.50 | 108.02 |
| 5 | 2025-12 | 0.79 | 0.29 | 0.50 | 107.52 |
| 6 | 2026-01 | 0.79 | 0.29 | 0.50 | 107.03 |
| 7 | 2026-02 | 0.79 | 0.29 | 0.50 | 106.53 |
| 8 | 2026-03 | 0.78 | 0.29 | 0.50 | 106.04 |
| 9 | 2026-04 | 0.78 | 0.29 | 0.50 | 105.54 |
| 10 | 2026-05 | 0.78 | 0.29 | 0.50 | 105.05 |
| 11 | 2026-06 | 0.78 | 0.28 | 0.50 | 104.55 |
| 12 | 2026-07 | 0.78 | 0.28 | 0.50 | 104.05 |
| 13 | 2026-08 | 0.78 | 0.28 | 0.50 | 103.56 |
| 14 | 2026-09 | 0.78 | 0.28 | 0.50 | 103.06 |
| 15 | 2026-10 | 0.77 | 0.28 | 0.50 | 102.57 |
| 16 | 2026-11 | 0.77 | 0.28 | 0.50 | 102.07 |
| 17 | 2026-12 | 0.77 | 0.28 | 0.50 | 101.58 |
| 18 | 2027-01 | 0.77 | 0.28 | 0.50 | 101.08 |
| 19 | 2027-02 | 0.77 | 0.27 | 0.50 | 100.59 |
| 20 | 2027-03 | 0.77 | 0.27 | 0.50 | 100.09 |
| 21 | 2027-04 | 0.77 | 0.27 | 0.50 | 99.59 |
| 22 | 2027-05 | 0.77 | 0.27 | 0.50 | 99.10 |
| 23 | 2027-06 | 0.76 | 0.27 | 0.50 | 98.60 |
| 24 | 2027-07 | 0.76 | 0.27 | 0.50 | 98.11 |
| 25 | 2027-08 | 0.76 | 0.27 | 0.50 | 97.61 |
| 26 | 2027-09 | 0.76 | 0.26 | 0.50 | 97.12 |
| 27 | 2027-10 | 0.76 | 0.26 | 0.50 | 96.62 |
| 28 | 2027-11 | 0.76 | 0.26 | 0.50 | 96.13 |
| 29 | 2027-12 | 0.76 | 0.26 | 0.50 | 95.63 |
| 30 | 2028-01 | 0.75 | 0.26 | 0.50 | 95.14 |
| 31 | 2028-02 | 0.75 | 0.26 | 0.50 | 94.64 |
| 32 | 2028-03 | 0.75 | 0.26 | 0.50 | 94.14 |
| 33 | 2028-04 | 0.75 | 0.25 | 0.50 | 93.65 |
| 34 | 2028-05 | 0.75 | 0.25 | 0.50 | 93.15 |
| 35 | 2028-06 | 0.75 | 0.25 | 0.50 | 92.66 |
| 36 | 2028-07 | 0.75 | 0.25 | 0.50 | 92.16 |
| 37 | 2028-08 | 0.75 | 0.25 | 0.50 | 91.67 |
| 38 | 2028-09 | 0.74 | 0.25 | 0.50 | 91.17 |
| 39 | 2028-10 | 0.74 | 0.25 | 0.50 | 90.68 |
| 40 | 2028-11 | 0.74 | 0.25 | 0.50 | 90.18 |
| 41 | 2028-12 | 0.74 | 0.24 | 0.50 | 89.68 |
| 42 | 2029-01 | 0.74 | 0.24 | 0.50 | 89.19 |
| 43 | 2029-02 | 0.74 | 0.24 | 0.50 | 88.69 |
| 44 | 2029-03 | 0.74 | 0.24 | 0.50 | 88.20 |
| 45 | 2029-04 | 0.73 | 0.24 | 0.50 | 87.70 |
| 46 | 2029-05 | 0.73 | 0.24 | 0.50 | 87.21 |
| 47 | 2029-06 | 0.73 | 0.24 | 0.50 | 86.71 |
| 48 | 2029-07 | 0.73 | 0.23 | 0.50 | 86.22 |
| 49 | 2029-08 | 0.73 | 0.23 | 0.50 | 85.72 |
| 50 | 2029-09 | 0.73 | 0.23 | 0.50 | 85.23 |
| 51 | 2029-10 | 0.73 | 0.23 | 0.50 | 84.73 |
| 52 | 2029-11 | 0.72 | 0.23 | 0.50 | 84.23 |
| 53 | 2029-12 | 0.72 | 0.23 | 0.50 | 83.74 |
| 54 | 2030-01 | 0.72 | 0.23 | 0.50 | 83.24 |
| 55 | 2030-02 | 0.72 | 0.23 | 0.50 | 82.75 |
| 56 | 2030-03 | 0.72 | 0.22 | 0.50 | 82.25 |
| 57 | 2030-04 | 0.72 | 0.22 | 0.50 | 81.76 |
| 58 | 2030-05 | 0.72 | 0.22 | 0.50 | 81.26 |
| 59 | 2030-06 | 0.72 | 0.22 | 0.50 | 80.77 |
| 60 | 2030-07 | 0.71 | 0.22 | 0.50 | 80.27 |
| 61 | 2030-08 | 0.71 | 0.22 | 0.50 | 79.77 |
| 62 | 2030-09 | 0.71 | 0.22 | 0.50 | 79.28 |
| 63 | 2030-10 | 0.71 | 0.21 | 0.50 | 78.78 |
| 64 | 2030-11 | 0.71 | 0.21 | 0.50 | 78.29 |
| 65 | 2030-12 | 0.71 | 0.21 | 0.50 | 77.79 |
| 66 | 2031-01 | 0.71 | 0.21 | 0.50 | 77.30 |
| 67 | 2031-02 | 0.70 | 0.21 | 0.50 | 76.80 |
| 68 | 2031-03 | 0.70 | 0.21 | 0.50 | 76.31 |
| 69 | 2031-04 | 0.70 | 0.21 | 0.50 | 75.81 |
| 70 | 2031-05 | 0.70 | 0.21 | 0.50 | 75.32 |
| 71 | 2031-06 | 0.70 | 0.20 | 0.50 | 74.82 |
| 72 | 2031-07 | 0.70 | 0.20 | 0.50 | 74.32 |
| 73 | 2031-08 | 0.70 | 0.20 | 0.50 | 73.83 |
| 74 | 2031-09 | 0.70 | 0.20 | 0.50 | 73.33 |
| 75 | 2031-10 | 0.69 | 0.20 | 0.50 | 72.84 |
| 76 | 2031-11 | 0.69 | 0.20 | 0.50 | 72.34 |
| 77 | 2031-12 | 0.69 | 0.20 | 0.50 | 71.85 |
| 78 | 2032-01 | 0.69 | 0.19 | 0.50 | 71.35 |
| 79 | 2032-02 | 0.69 | 0.19 | 0.50 | 70.86 |
| 80 | 2032-03 | 0.69 | 0.19 | 0.50 | 70.36 |
| 81 | 2032-04 | 0.69 | 0.19 | 0.50 | 69.86 |
| 82 | 2032-05 | 0.68 | 0.19 | 0.50 | 69.37 |
| 83 | 2032-06 | 0.68 | 0.19 | 0.50 | 68.87 |
| 84 | 2032-07 | 0.68 | 0.19 | 0.50 | 68.38 |
| 85 | 2032-08 | 0.68 | 0.19 | 0.50 | 67.88 |
| 86 | 2032-09 | 0.68 | 0.18 | 0.50 | 67.39 |
| 87 | 2032-10 | 0.68 | 0.18 | 0.50 | 66.89 |
| 88 | 2032-11 | 0.68 | 0.18 | 0.50 | 66.40 |
| 89 | 2032-12 | 0.68 | 0.18 | 0.50 | 65.90 |
| 90 | 2033-01 | 0.67 | 0.18 | 0.50 | 65.41 |
| 91 | 2033-02 | 0.67 | 0.18 | 0.50 | 64.91 |
| 92 | 2033-03 | 0.67 | 0.18 | 0.50 | 64.41 |
| 93 | 2033-04 | 0.67 | 0.17 | 0.50 | 63.92 |
| 94 | 2033-05 | 0.67 | 0.17 | 0.50 | 63.42 |
| 95 | 2033-06 | 0.67 | 0.17 | 0.50 | 62.93 |
| 96 | 2033-07 | 0.67 | 0.17 | 0.50 | 62.43 |
| 97 | 2033-08 | 0.66 | 0.17 | 0.50 | 61.94 |
| 98 | 2033-09 | 0.66 | 0.17 | 0.50 | 61.44 |
| 99 | 2033-10 | 0.66 | 0.17 | 0.50 | 60.95 |
| 100 | 2033-11 | 0.66 | 0.17 | 0.50 | 60.45 |
| 101 | 2033-12 | 0.66 | 0.16 | 0.50 | 59.95 |
| 102 | 2034-01 | 0.66 | 0.16 | 0.50 | 59.46 |
| 103 | 2034-02 | 0.66 | 0.16 | 0.50 | 58.96 |
| 104 | 2034-03 | 0.66 | 0.16 | 0.50 | 58.47 |
| 105 | 2034-04 | 0.65 | 0.16 | 0.50 | 57.97 |
| 106 | 2034-05 | 0.65 | 0.16 | 0.50 | 57.48 |
| 107 | 2034-06 | 0.65 | 0.16 | 0.50 | 56.98 |
| 108 | 2034-07 | 0.65 | 0.15 | 0.50 | 56.49 |
| 109 | 2034-08 | 0.65 | 0.15 | 0.50 | 55.99 |
| 110 | 2034-09 | 0.65 | 0.15 | 0.50 | 55.50 |
| 111 | 2034-10 | 0.65 | 0.15 | 0.50 | 55.00 |
| 112 | 2034-11 | 0.64 | 0.15 | 0.50 | 54.50 |
| 113 | 2034-12 | 0.64 | 0.15 | 0.50 | 54.01 |
| 114 | 2035-01 | 0.64 | 0.15 | 0.50 | 53.51 |
| 115 | 2035-02 | 0.64 | 0.14 | 0.50 | 53.02 |
| 116 | 2035-03 | 0.64 | 0.14 | 0.50 | 52.52 |
| 117 | 2035-04 | 0.64 | 0.14 | 0.50 | 52.03 |
| 118 | 2035-05 | 0.64 | 0.14 | 0.50 | 51.53 |
| 119 | 2035-06 | 0.64 | 0.14 | 0.50 | 51.04 |
| 120 | 2035-07 | 0.63 | 0.14 | 0.50 | 50.54 |
| 121 | 2035-08 | 0.63 | 0.14 | 0.50 | 50.05 |
| 122 | 2035-09 | 0.63 | 0.14 | 0.50 | 49.55 |
| 123 | 2035-10 | 0.63 | 0.13 | 0.50 | 49.05 |
| 124 | 2035-11 | 0.63 | 0.13 | 0.50 | 48.56 |
| 125 | 2035-12 | 0.63 | 0.13 | 0.50 | 48.06 |
| 126 | 2036-01 | 0.63 | 0.13 | 0.50 | 47.57 |
| 127 | 2036-02 | 0.62 | 0.13 | 0.50 | 47.07 |
| 128 | 2036-03 | 0.62 | 0.13 | 0.50 | 46.58 |
| 129 | 2036-04 | 0.62 | 0.13 | 0.50 | 46.08 |
| 130 | 2036-05 | 0.62 | 0.12 | 0.50 | 45.59 |
| 131 | 2036-06 | 0.62 | 0.12 | 0.50 | 45.09 |
| 132 | 2036-07 | 0.62 | 0.12 | 0.50 | 44.59 |
| 133 | 2036-08 | 0.62 | 0.12 | 0.50 | 44.10 |
| 134 | 2036-09 | 0.61 | 0.12 | 0.50 | 43.60 |
| 135 | 2036-10 | 0.61 | 0.12 | 0.50 | 43.11 |
| 136 | 2036-11 | 0.61 | 0.12 | 0.50 | 42.61 |
| 137 | 2036-12 | 0.61 | 0.12 | 0.50 | 42.12 |
| 138 | 2037-01 | 0.61 | 0.11 | 0.50 | 41.62 |
| 139 | 2037-02 | 0.61 | 0.11 | 0.50 | 41.13 |
| 140 | 2037-03 | 0.61 | 0.11 | 0.50 | 40.63 |
| 141 | 2037-04 | 0.61 | 0.11 | 0.50 | 40.14 |
| 142 | 2037-05 | 0.60 | 0.11 | 0.50 | 39.64 |
| 143 | 2037-06 | 0.60 | 0.11 | 0.50 | 39.14 |
| 144 | 2037-07 | 0.60 | 0.11 | 0.50 | 38.65 |
| 145 | 2037-08 | 0.60 | 0.10 | 0.50 | 38.15 |
| 146 | 2037-09 | 0.60 | 0.10 | 0.50 | 37.66 |
| 147 | 2037-10 | 0.60 | 0.10 | 0.50 | 37.16 |
| 148 | 2037-11 | 0.60 | 0.10 | 0.50 | 36.67 |
| 149 | 2037-12 | 0.59 | 0.10 | 0.50 | 36.17 |
| 150 | 2038-01 | 0.59 | 0.10 | 0.50 | 35.68 |
| 151 | 2038-02 | 0.59 | 0.10 | 0.50 | 35.18 |
| 152 | 2038-03 | 0.59 | 0.10 | 0.50 | 34.68 |
| 153 | 2038-04 | 0.59 | 0.09 | 0.50 | 34.19 |
| 154 | 2038-05 | 0.59 | 0.09 | 0.50 | 33.69 |
| 155 | 2038-06 | 0.59 | 0.09 | 0.50 | 33.20 |
| 156 | 2038-07 | 0.59 | 0.09 | 0.50 | 32.70 |
| 157 | 2038-08 | 0.58 | 0.09 | 0.50 | 32.21 |
| 158 | 2038-09 | 0.58 | 0.09 | 0.50 | 31.71 |
| 159 | 2038-10 | 0.58 | 0.09 | 0.50 | 31.22 |
| 160 | 2038-11 | 0.58 | 0.08 | 0.50 | 30.72 |
| 161 | 2038-12 | 0.58 | 0.08 | 0.50 | 30.23 |
| 162 | 2039-01 | 0.58 | 0.08 | 0.50 | 29.73 |
| 163 | 2039-02 | 0.58 | 0.08 | 0.50 | 29.23 |
| 164 | 2039-03 | 0.57 | 0.08 | 0.50 | 28.74 |
| 165 | 2039-04 | 0.57 | 0.08 | 0.50 | 28.24 |
| 166 | 2039-05 | 0.57 | 0.08 | 0.50 | 27.75 |
| 167 | 2039-06 | 0.57 | 0.08 | 0.50 | 27.25 |
| 168 | 2039-07 | 0.57 | 0.07 | 0.50 | 26.76 |
| 169 | 2039-08 | 0.57 | 0.07 | 0.50 | 26.26 |
| 170 | 2039-09 | 0.57 | 0.07 | 0.50 | 25.77 |
| 171 | 2039-10 | 0.57 | 0.07 | 0.50 | 25.27 |
| 172 | 2039-11 | 0.56 | 0.07 | 0.50 | 24.77 |
| 173 | 2039-12 | 0.56 | 0.07 | 0.50 | 24.28 |
| 174 | 2040-01 | 0.56 | 0.07 | 0.50 | 23.78 |
| 175 | 2040-02 | 0.56 | 0.06 | 0.50 | 23.29 |
| 176 | 2040-03 | 0.56 | 0.06 | 0.50 | 22.79 |
| 177 | 2040-04 | 0.56 | 0.06 | 0.50 | 22.30 |
| 178 | 2040-05 | 0.56 | 0.06 | 0.50 | 21.80 |
| 179 | 2040-06 | 0.55 | 0.06 | 0.50 | 21.31 |
| 180 | 2040-07 | 0.55 | 0.06 | 0.50 | 20.81 |
| 181 | 2040-08 | 0.55 | 0.06 | 0.50 | 20.32 |
| 182 | 2040-09 | 0.55 | 0.06 | 0.50 | 19.82 |
| 183 | 2040-10 | 0.55 | 0.05 | 0.50 | 19.32 |
| 184 | 2040-11 | 0.55 | 0.05 | 0.50 | 18.83 |
| 185 | 2040-12 | 0.55 | 0.05 | 0.50 | 18.33 |
| 186 | 2041-01 | 0.55 | 0.05 | 0.50 | 17.84 |
| 187 | 2041-02 | 0.54 | 0.05 | 0.50 | 17.34 |
| 188 | 2041-03 | 0.54 | 0.05 | 0.50 | 16.85 |
| 189 | 2041-04 | 0.54 | 0.05 | 0.50 | 16.35 |
| 190 | 2041-05 | 0.54 | 0.04 | 0.50 | 15.86 |
| 191 | 2041-06 | 0.54 | 0.04 | 0.50 | 15.36 |
| 192 | 2041-07 | 0.54 | 0.04 | 0.50 | 14.86 |
| 193 | 2041-08 | 0.54 | 0.04 | 0.50 | 14.37 |
| 194 | 2041-09 | 0.53 | 0.04 | 0.50 | 13.87 |
| 195 | 2041-10 | 0.53 | 0.04 | 0.50 | 13.38 |
| 196 | 2041-11 | 0.53 | 0.04 | 0.50 | 12.88 |
| 197 | 2041-12 | 0.53 | 0.03 | 0.50 | 12.39 |
| 198 | 2042-01 | 0.53 | 0.03 | 0.50 | 11.89 |
| 199 | 2042-02 | 0.53 | 0.03 | 0.50 | 11.40 |
| 200 | 2042-03 | 0.53 | 0.03 | 0.50 | 10.90 |
| 201 | 2042-04 | 0.53 | 0.03 | 0.50 | 10.41 |
| 202 | 2042-05 | 0.52 | 0.03 | 0.50 | 9.91 |
| 203 | 2042-06 | 0.52 | 0.03 | 0.50 | 9.41 |
| 204 | 2042-07 | 0.52 | 0.03 | 0.50 | 8.92 |
| 205 | 2042-08 | 0.52 | 0.02 | 0.50 | 8.42 |
| 206 | 2042-09 | 0.52 | 0.02 | 0.50 | 7.93 |
| 207 | 2042-10 | 0.52 | 0.02 | 0.50 | 7.43 |
| 208 | 2042-11 | 0.52 | 0.02 | 0.50 | 6.94 |
| 209 | 2042-12 | 0.51 | 0.02 | 0.50 | 6.44 |
| 210 | 2043-01 | 0.51 | 0.02 | 0.50 | 5.95 |
| 211 | 2043-02 | 0.51 | 0.02 | 0.50 | 5.45 |
| 212 | 2043-03 | 0.51 | 0.01 | 0.50 | 4.95 |
| 213 | 2043-04 | 0.51 | 0.01 | 0.50 | 4.46 |
| 214 | 2043-05 | 0.51 | 0.01 | 0.50 | 3.96 |
| 215 | 2043-06 | 0.51 | 0.01 | 0.50 | 3.47 |
| 216 | 2043-07 | 0.50 | 0.01 | 0.50 | 2.97 |
| 217 | 2043-08 | 0.50 | 0.01 | 0.50 | 2.48 |
| 218 | 2043-09 | 0.50 | 0.01 | 0.50 | 1.98 |
| 219 | 2043-10 | 0.50 | 0.01 | 0.50 | 1.49 |
| 220 | 2043-11 | 0.50 | 0.00 | 0.50 | 0.99 |
| 221 | 2043-12 | 0.50 | 0.00 | 0.50 | 0.50 |
| 222 | 2044-01 | 0.50 | 0.00 | 0.50 | 0.00 |