上海贷款140元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:140元
还款月数:20年
每月还款:0.82元
利息总额:56.25元
本息合计:196.25元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-02 | 0.82 | 0.42 | 0.40 | 139.60 |
2 | 2025-03 | 0.82 | 0.42 | 0.40 | 139.20 |
3 | 2025-04 | 0.82 | 0.42 | 0.40 | 138.80 |
4 | 2025-05 | 0.82 | 0.41 | 0.40 | 138.39 |
5 | 2025-06 | 0.82 | 0.41 | 0.40 | 137.99 |
6 | 2025-07 | 0.82 | 0.41 | 0.41 | 137.58 |
7 | 2025-08 | 0.82 | 0.41 | 0.41 | 137.17 |
8 | 2025-09 | 0.82 | 0.41 | 0.41 | 136.77 |
9 | 2025-10 | 0.82 | 0.41 | 0.41 | 136.36 |
10 | 2025-11 | 0.82 | 0.41 | 0.41 | 135.95 |
11 | 2025-12 | 0.82 | 0.41 | 0.41 | 135.53 |
12 | 2026-01 | 0.82 | 0.40 | 0.41 | 135.12 |
13 | 2026-02 | 0.82 | 0.40 | 0.41 | 134.71 |
14 | 2026-03 | 0.82 | 0.40 | 0.42 | 134.29 |
15 | 2026-04 | 0.82 | 0.40 | 0.42 | 133.87 |
16 | 2026-05 | 0.82 | 0.40 | 0.42 | 133.45 |
17 | 2026-06 | 0.82 | 0.40 | 0.42 | 133.03 |
18 | 2026-07 | 0.82 | 0.40 | 0.42 | 132.61 |
19 | 2026-08 | 0.82 | 0.40 | 0.42 | 132.19 |
20 | 2026-09 | 0.82 | 0.39 | 0.42 | 131.77 |
21 | 2026-10 | 0.82 | 0.39 | 0.42 | 131.34 |
22 | 2026-11 | 0.82 | 0.39 | 0.43 | 130.92 |
23 | 2026-12 | 0.82 | 0.39 | 0.43 | 130.49 |
24 | 2027-01 | 0.82 | 0.39 | 0.43 | 130.06 |
25 | 2027-02 | 0.82 | 0.39 | 0.43 | 129.63 |
26 | 2027-03 | 0.82 | 0.39 | 0.43 | 129.20 |
27 | 2027-04 | 0.82 | 0.39 | 0.43 | 128.77 |
28 | 2027-05 | 0.82 | 0.38 | 0.43 | 128.34 |
29 | 2027-06 | 0.82 | 0.38 | 0.43 | 127.90 |
30 | 2027-07 | 0.82 | 0.38 | 0.44 | 127.46 |
31 | 2027-08 | 0.82 | 0.38 | 0.44 | 127.03 |
32 | 2027-09 | 0.82 | 0.38 | 0.44 | 126.59 |
33 | 2027-10 | 0.82 | 0.38 | 0.44 | 126.15 |
34 | 2027-11 | 0.82 | 0.38 | 0.44 | 125.71 |
35 | 2027-12 | 0.82 | 0.38 | 0.44 | 125.26 |
36 | 2028-01 | 0.82 | 0.37 | 0.44 | 124.82 |
37 | 2028-02 | 0.82 | 0.37 | 0.45 | 124.38 |
38 | 2028-03 | 0.82 | 0.37 | 0.45 | 123.93 |
39 | 2028-04 | 0.82 | 0.37 | 0.45 | 123.48 |
40 | 2028-05 | 0.82 | 0.37 | 0.45 | 123.03 |
41 | 2028-06 | 0.82 | 0.37 | 0.45 | 122.58 |
42 | 2028-07 | 0.82 | 0.37 | 0.45 | 122.13 |
43 | 2028-08 | 0.82 | 0.36 | 0.45 | 121.68 |
44 | 2028-09 | 0.82 | 0.36 | 0.45 | 121.22 |
45 | 2028-10 | 0.82 | 0.36 | 0.46 | 120.76 |
46 | 2028-11 | 0.82 | 0.36 | 0.46 | 120.31 |
47 | 2028-12 | 0.82 | 0.36 | 0.46 | 119.85 |
48 | 2029-01 | 0.82 | 0.36 | 0.46 | 119.39 |
49 | 2029-02 | 0.82 | 0.36 | 0.46 | 118.93 |
50 | 2029-03 | 0.82 | 0.35 | 0.46 | 118.46 |
51 | 2029-04 | 0.82 | 0.35 | 0.46 | 118.00 |
52 | 2029-05 | 0.82 | 0.35 | 0.47 | 117.53 |
53 | 2029-06 | 0.82 | 0.35 | 0.47 | 117.07 |
54 | 2029-07 | 0.82 | 0.35 | 0.47 | 116.60 |
55 | 2029-08 | 0.82 | 0.35 | 0.47 | 116.13 |
56 | 2029-09 | 0.82 | 0.35 | 0.47 | 115.66 |
57 | 2029-10 | 0.82 | 0.35 | 0.47 | 115.18 |
58 | 2029-11 | 0.82 | 0.34 | 0.47 | 114.71 |
59 | 2029-12 | 0.82 | 0.34 | 0.48 | 114.23 |
60 | 2030-01 | 0.82 | 0.34 | 0.48 | 113.76 |
61 | 2030-02 | 0.82 | 0.34 | 0.48 | 113.28 |
62 | 2030-03 | 0.82 | 0.34 | 0.48 | 112.80 |
63 | 2030-04 | 0.82 | 0.34 | 0.48 | 112.32 |
64 | 2030-05 | 0.82 | 0.34 | 0.48 | 111.84 |
65 | 2030-06 | 0.82 | 0.33 | 0.48 | 111.35 |
66 | 2030-07 | 0.82 | 0.33 | 0.49 | 110.87 |
67 | 2030-08 | 0.82 | 0.33 | 0.49 | 110.38 |
68 | 2030-09 | 0.82 | 0.33 | 0.49 | 109.89 |
69 | 2030-10 | 0.82 | 0.33 | 0.49 | 109.40 |
70 | 2030-11 | 0.82 | 0.33 | 0.49 | 108.91 |
71 | 2030-12 | 0.82 | 0.32 | 0.49 | 108.42 |
72 | 2031-01 | 0.82 | 0.32 | 0.49 | 107.92 |
73 | 2031-02 | 0.82 | 0.32 | 0.50 | 107.43 |
74 | 2031-03 | 0.82 | 0.32 | 0.50 | 106.93 |
75 | 2031-04 | 0.82 | 0.32 | 0.50 | 106.43 |
76 | 2031-05 | 0.82 | 0.32 | 0.50 | 105.93 |
77 | 2031-06 | 0.82 | 0.32 | 0.50 | 105.43 |
78 | 2031-07 | 0.82 | 0.31 | 0.50 | 104.93 |
79 | 2031-08 | 0.82 | 0.31 | 0.50 | 104.42 |
80 | 2031-09 | 0.82 | 0.31 | 0.51 | 103.92 |
81 | 2031-10 | 0.82 | 0.31 | 0.51 | 103.41 |
82 | 2031-11 | 0.82 | 0.31 | 0.51 | 102.90 |
83 | 2031-12 | 0.82 | 0.31 | 0.51 | 102.39 |
84 | 2032-01 | 0.82 | 0.31 | 0.51 | 101.88 |
85 | 2032-02 | 0.82 | 0.30 | 0.51 | 101.36 |
86 | 2032-03 | 0.82 | 0.30 | 0.52 | 100.85 |
87 | 2032-04 | 0.82 | 0.30 | 0.52 | 100.33 |
88 | 2032-05 | 0.82 | 0.30 | 0.52 | 99.81 |
89 | 2032-06 | 0.82 | 0.30 | 0.52 | 99.29 |
90 | 2032-07 | 0.82 | 0.30 | 0.52 | 98.77 |
91 | 2032-08 | 0.82 | 0.29 | 0.52 | 98.25 |
92 | 2032-09 | 0.82 | 0.29 | 0.52 | 97.72 |
93 | 2032-10 | 0.82 | 0.29 | 0.53 | 97.20 |
94 | 2032-11 | 0.82 | 0.29 | 0.53 | 96.67 |
95 | 2032-12 | 0.82 | 0.29 | 0.53 | 96.14 |
96 | 2033-01 | 0.82 | 0.29 | 0.53 | 95.61 |
97 | 2033-02 | 0.82 | 0.29 | 0.53 | 95.08 |
98 | 2033-03 | 0.82 | 0.28 | 0.53 | 94.54 |
99 | 2033-04 | 0.82 | 0.28 | 0.54 | 94.01 |
100 | 2033-05 | 0.82 | 0.28 | 0.54 | 93.47 |
101 | 2033-06 | 0.82 | 0.28 | 0.54 | 92.93 |
102 | 2033-07 | 0.82 | 0.28 | 0.54 | 92.39 |
103 | 2033-08 | 0.82 | 0.28 | 0.54 | 91.85 |
104 | 2033-09 | 0.82 | 0.27 | 0.54 | 91.30 |
105 | 2033-10 | 0.82 | 0.27 | 0.55 | 90.76 |
106 | 2033-11 | 0.82 | 0.27 | 0.55 | 90.21 |
107 | 2033-12 | 0.82 | 0.27 | 0.55 | 89.66 |
108 | 2034-01 | 0.82 | 0.27 | 0.55 | 89.11 |
109 | 2034-02 | 0.82 | 0.27 | 0.55 | 88.56 |
110 | 2034-03 | 0.82 | 0.26 | 0.55 | 88.01 |
111 | 2034-04 | 0.82 | 0.26 | 0.56 | 87.45 |
112 | 2034-05 | 0.82 | 0.26 | 0.56 | 86.89 |
113 | 2034-06 | 0.82 | 0.26 | 0.56 | 86.34 |
114 | 2034-07 | 0.82 | 0.26 | 0.56 | 85.78 |
115 | 2034-08 | 0.82 | 0.26 | 0.56 | 85.21 |
116 | 2034-09 | 0.82 | 0.25 | 0.56 | 84.65 |
117 | 2034-10 | 0.82 | 0.25 | 0.57 | 84.09 |
118 | 2034-11 | 0.82 | 0.25 | 0.57 | 83.52 |
119 | 2034-12 | 0.82 | 0.25 | 0.57 | 82.95 |
120 | 2035-01 | 0.82 | 0.25 | 0.57 | 82.38 |
121 | 2035-02 | 0.82 | 0.25 | 0.57 | 81.81 |
122 | 2035-03 | 0.82 | 0.24 | 0.57 | 81.23 |
123 | 2035-04 | 0.82 | 0.24 | 0.58 | 80.66 |
124 | 2035-05 | 0.82 | 0.24 | 0.58 | 80.08 |
125 | 2035-06 | 0.82 | 0.24 | 0.58 | 79.50 |
126 | 2035-07 | 0.82 | 0.24 | 0.58 | 78.92 |
127 | 2035-08 | 0.82 | 0.24 | 0.58 | 78.34 |
128 | 2035-09 | 0.82 | 0.23 | 0.58 | 77.76 |
129 | 2035-10 | 0.82 | 0.23 | 0.59 | 77.17 |
130 | 2035-11 | 0.82 | 0.23 | 0.59 | 76.58 |
131 | 2035-12 | 0.82 | 0.23 | 0.59 | 75.99 |
132 | 2036-01 | 0.82 | 0.23 | 0.59 | 75.40 |
133 | 2036-02 | 0.82 | 0.22 | 0.59 | 74.81 |
134 | 2036-03 | 0.82 | 0.22 | 0.59 | 74.22 |
135 | 2036-04 | 0.82 | 0.22 | 0.60 | 73.62 |
136 | 2036-05 | 0.82 | 0.22 | 0.60 | 73.02 |
137 | 2036-06 | 0.82 | 0.22 | 0.60 | 72.42 |
138 | 2036-07 | 0.82 | 0.22 | 0.60 | 71.82 |
139 | 2036-08 | 0.82 | 0.21 | 0.60 | 71.22 |
140 | 2036-09 | 0.82 | 0.21 | 0.61 | 70.61 |
141 | 2036-10 | 0.82 | 0.21 | 0.61 | 70.00 |
142 | 2036-11 | 0.82 | 0.21 | 0.61 | 69.39 |
143 | 2036-12 | 0.82 | 0.21 | 0.61 | 68.78 |
144 | 2037-01 | 0.82 | 0.21 | 0.61 | 68.17 |
145 | 2037-02 | 0.82 | 0.20 | 0.61 | 67.56 |
146 | 2037-03 | 0.82 | 0.20 | 0.62 | 66.94 |
147 | 2037-04 | 0.82 | 0.20 | 0.62 | 66.32 |
148 | 2037-05 | 0.82 | 0.20 | 0.62 | 65.70 |
149 | 2037-06 | 0.82 | 0.20 | 0.62 | 65.08 |
150 | 2037-07 | 0.82 | 0.19 | 0.62 | 64.46 |
151 | 2037-08 | 0.82 | 0.19 | 0.63 | 63.83 |
152 | 2037-09 | 0.82 | 0.19 | 0.63 | 63.21 |
153 | 2037-10 | 0.82 | 0.19 | 0.63 | 62.58 |
154 | 2037-11 | 0.82 | 0.19 | 0.63 | 61.95 |
155 | 2037-12 | 0.82 | 0.18 | 0.63 | 61.31 |
156 | 2038-01 | 0.82 | 0.18 | 0.63 | 60.68 |
157 | 2038-02 | 0.82 | 0.18 | 0.64 | 60.04 |
158 | 2038-03 | 0.82 | 0.18 | 0.64 | 59.40 |
159 | 2038-04 | 0.82 | 0.18 | 0.64 | 58.76 |
160 | 2038-05 | 0.82 | 0.18 | 0.64 | 58.12 |
161 | 2038-06 | 0.82 | 0.17 | 0.64 | 57.48 |
162 | 2038-07 | 0.82 | 0.17 | 0.65 | 56.83 |
163 | 2038-08 | 0.82 | 0.17 | 0.65 | 56.18 |
164 | 2038-09 | 0.82 | 0.17 | 0.65 | 55.53 |
165 | 2038-10 | 0.82 | 0.17 | 0.65 | 54.88 |
166 | 2038-11 | 0.82 | 0.16 | 0.65 | 54.22 |
167 | 2038-12 | 0.82 | 0.16 | 0.66 | 53.57 |
168 | 2039-01 | 0.82 | 0.16 | 0.66 | 52.91 |
169 | 2039-02 | 0.82 | 0.16 | 0.66 | 52.25 |
170 | 2039-03 | 0.82 | 0.16 | 0.66 | 51.59 |
171 | 2039-04 | 0.82 | 0.15 | 0.66 | 50.93 |
172 | 2039-05 | 0.82 | 0.15 | 0.67 | 50.26 |
173 | 2039-06 | 0.82 | 0.15 | 0.67 | 49.59 |
174 | 2039-07 | 0.82 | 0.15 | 0.67 | 48.92 |
175 | 2039-08 | 0.82 | 0.15 | 0.67 | 48.25 |
176 | 2039-09 | 0.82 | 0.14 | 0.67 | 47.58 |
177 | 2039-10 | 0.82 | 0.14 | 0.68 | 46.90 |
178 | 2039-11 | 0.82 | 0.14 | 0.68 | 46.22 |
179 | 2039-12 | 0.82 | 0.14 | 0.68 | 45.54 |
180 | 2040-01 | 0.82 | 0.14 | 0.68 | 44.86 |
181 | 2040-02 | 0.82 | 0.13 | 0.68 | 44.18 |
182 | 2040-03 | 0.82 | 0.13 | 0.69 | 43.49 |
183 | 2040-04 | 0.82 | 0.13 | 0.69 | 42.80 |
184 | 2040-05 | 0.82 | 0.13 | 0.69 | 42.11 |
185 | 2040-06 | 0.82 | 0.13 | 0.69 | 41.42 |
186 | 2040-07 | 0.82 | 0.12 | 0.69 | 40.73 |
187 | 2040-08 | 0.82 | 0.12 | 0.70 | 40.03 |
188 | 2040-09 | 0.82 | 0.12 | 0.70 | 39.33 |
189 | 2040-10 | 0.82 | 0.12 | 0.70 | 38.63 |
190 | 2040-11 | 0.82 | 0.12 | 0.70 | 37.93 |
191 | 2040-12 | 0.82 | 0.11 | 0.70 | 37.23 |
192 | 2041-01 | 0.82 | 0.11 | 0.71 | 36.52 |
193 | 2041-02 | 0.82 | 0.11 | 0.71 | 35.81 |
194 | 2041-03 | 0.82 | 0.11 | 0.71 | 35.10 |
195 | 2041-04 | 0.82 | 0.10 | 0.71 | 34.39 |
196 | 2041-05 | 0.82 | 0.10 | 0.72 | 33.67 |
197 | 2041-06 | 0.82 | 0.10 | 0.72 | 32.95 |
198 | 2041-07 | 0.82 | 0.10 | 0.72 | 32.23 |
199 | 2041-08 | 0.82 | 0.10 | 0.72 | 31.51 |
200 | 2041-09 | 0.82 | 0.09 | 0.72 | 30.79 |
201 | 2041-10 | 0.82 | 0.09 | 0.73 | 30.06 |
202 | 2041-11 | 0.82 | 0.09 | 0.73 | 29.34 |
203 | 2041-12 | 0.82 | 0.09 | 0.73 | 28.60 |
204 | 2042-01 | 0.82 | 0.09 | 0.73 | 27.87 |
205 | 2042-02 | 0.82 | 0.08 | 0.73 | 27.14 |
206 | 2042-03 | 0.82 | 0.08 | 0.74 | 26.40 |
207 | 2042-04 | 0.82 | 0.08 | 0.74 | 25.66 |
208 | 2042-05 | 0.82 | 0.08 | 0.74 | 24.92 |
209 | 2042-06 | 0.82 | 0.07 | 0.74 | 24.18 |
210 | 2042-07 | 0.82 | 0.07 | 0.75 | 23.43 |
211 | 2042-08 | 0.82 | 0.07 | 0.75 | 22.68 |
212 | 2042-09 | 0.82 | 0.07 | 0.75 | 21.93 |
213 | 2042-10 | 0.82 | 0.07 | 0.75 | 21.18 |
214 | 2042-11 | 0.82 | 0.06 | 0.75 | 20.43 |
215 | 2042-12 | 0.82 | 0.06 | 0.76 | 19.67 |
216 | 2043-01 | 0.82 | 0.06 | 0.76 | 18.91 |
217 | 2043-02 | 0.82 | 0.06 | 0.76 | 18.15 |
218 | 2043-03 | 0.82 | 0.05 | 0.76 | 17.39 |
219 | 2043-04 | 0.82 | 0.05 | 0.77 | 16.62 |
220 | 2043-05 | 0.82 | 0.05 | 0.77 | 15.85 |
221 | 2043-06 | 0.82 | 0.05 | 0.77 | 15.08 |
222 | 2043-07 | 0.82 | 0.04 | 0.77 | 14.31 |
223 | 2043-08 | 0.82 | 0.04 | 0.78 | 13.53 |
224 | 2043-09 | 0.82 | 0.04 | 0.78 | 12.76 |
225 | 2043-10 | 0.82 | 0.04 | 0.78 | 11.98 |
226 | 2043-11 | 0.82 | 0.04 | 0.78 | 11.20 |
227 | 2043-12 | 0.82 | 0.03 | 0.78 | 10.41 |
228 | 2044-01 | 0.82 | 0.03 | 0.79 | 9.62 |
229 | 2044-02 | 0.82 | 0.03 | 0.79 | 8.84 |
230 | 2044-03 | 0.82 | 0.03 | 0.79 | 8.04 |
231 | 2044-04 | 0.82 | 0.02 | 0.79 | 7.25 |
232 | 2044-05 | 0.82 | 0.02 | 0.80 | 6.45 |
233 | 2044-06 | 0.82 | 0.02 | 0.80 | 5.66 |
234 | 2044-07 | 0.82 | 0.02 | 0.80 | 4.86 |
235 | 2044-08 | 0.82 | 0.01 | 0.80 | 4.05 |
236 | 2044-09 | 0.82 | 0.01 | 0.81 | 3.25 |
237 | 2044-10 | 0.82 | 0.01 | 0.81 | 2.44 |
238 | 2044-11 | 0.82 | 0.01 | 0.81 | 1.63 |
239 | 2044-12 | 0.82 | 0.00 | 0.81 | 0.82 |
240 | 2045-01 | 0.82 | 0.00 | 0.82 | 0.00 |
等额本金还款方式:
贷款总额:140元
还款月数:20年
首月还款:1元
每月递减:0元
利息总额:50.33元
本息合计:190.33元
节省利息:5.92元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-02 | 1.00 | 0.42 | 0.58 | 139.42 |
2 | 2025-03 | 1.00 | 0.42 | 0.58 | 138.83 |
3 | 2025-04 | 1.00 | 0.41 | 0.58 | 138.25 |
4 | 2025-05 | 1.00 | 0.41 | 0.58 | 137.67 |
5 | 2025-06 | 0.99 | 0.41 | 0.58 | 137.08 |
6 | 2025-07 | 0.99 | 0.41 | 0.58 | 136.50 |
7 | 2025-08 | 0.99 | 0.41 | 0.58 | 135.92 |
8 | 2025-09 | 0.99 | 0.41 | 0.58 | 135.33 |
9 | 2025-10 | 0.99 | 0.40 | 0.58 | 134.75 |
10 | 2025-11 | 0.99 | 0.40 | 0.58 | 134.17 |
11 | 2025-12 | 0.98 | 0.40 | 0.58 | 133.58 |
12 | 2026-01 | 0.98 | 0.40 | 0.58 | 133.00 |
13 | 2026-02 | 0.98 | 0.40 | 0.58 | 132.42 |
14 | 2026-03 | 0.98 | 0.40 | 0.58 | 131.83 |
15 | 2026-04 | 0.98 | 0.39 | 0.58 | 131.25 |
16 | 2026-05 | 0.97 | 0.39 | 0.58 | 130.67 |
17 | 2026-06 | 0.97 | 0.39 | 0.58 | 130.08 |
18 | 2026-07 | 0.97 | 0.39 | 0.58 | 129.50 |
19 | 2026-08 | 0.97 | 0.39 | 0.58 | 128.92 |
20 | 2026-09 | 0.97 | 0.38 | 0.58 | 128.33 |
21 | 2026-10 | 0.97 | 0.38 | 0.58 | 127.75 |
22 | 2026-11 | 0.96 | 0.38 | 0.58 | 127.17 |
23 | 2026-12 | 0.96 | 0.38 | 0.58 | 126.58 |
24 | 2027-01 | 0.96 | 0.38 | 0.58 | 126.00 |
25 | 2027-02 | 0.96 | 0.38 | 0.58 | 125.42 |
26 | 2027-03 | 0.96 | 0.37 | 0.58 | 124.83 |
27 | 2027-04 | 0.96 | 0.37 | 0.58 | 124.25 |
28 | 2027-05 | 0.95 | 0.37 | 0.58 | 123.67 |
29 | 2027-06 | 0.95 | 0.37 | 0.58 | 123.08 |
30 | 2027-07 | 0.95 | 0.37 | 0.58 | 122.50 |
31 | 2027-08 | 0.95 | 0.37 | 0.58 | 121.92 |
32 | 2027-09 | 0.95 | 0.36 | 0.58 | 121.33 |
33 | 2027-10 | 0.95 | 0.36 | 0.58 | 120.75 |
34 | 2027-11 | 0.94 | 0.36 | 0.58 | 120.17 |
35 | 2027-12 | 0.94 | 0.36 | 0.58 | 119.58 |
36 | 2028-01 | 0.94 | 0.36 | 0.58 | 119.00 |
37 | 2028-02 | 0.94 | 0.36 | 0.58 | 118.42 |
38 | 2028-03 | 0.94 | 0.35 | 0.58 | 117.83 |
39 | 2028-04 | 0.93 | 0.35 | 0.58 | 117.25 |
40 | 2028-05 | 0.93 | 0.35 | 0.58 | 116.67 |
41 | 2028-06 | 0.93 | 0.35 | 0.58 | 116.08 |
42 | 2028-07 | 0.93 | 0.35 | 0.58 | 115.50 |
43 | 2028-08 | 0.93 | 0.34 | 0.58 | 114.92 |
44 | 2028-09 | 0.93 | 0.34 | 0.58 | 114.33 |
45 | 2028-10 | 0.92 | 0.34 | 0.58 | 113.75 |
46 | 2028-11 | 0.92 | 0.34 | 0.58 | 113.17 |
47 | 2028-12 | 0.92 | 0.34 | 0.58 | 112.58 |
48 | 2029-01 | 0.92 | 0.34 | 0.58 | 112.00 |
49 | 2029-02 | 0.92 | 0.33 | 0.58 | 111.42 |
50 | 2029-03 | 0.92 | 0.33 | 0.58 | 110.83 |
51 | 2029-04 | 0.91 | 0.33 | 0.58 | 110.25 |
52 | 2029-05 | 0.91 | 0.33 | 0.58 | 109.67 |
53 | 2029-06 | 0.91 | 0.33 | 0.58 | 109.08 |
54 | 2029-07 | 0.91 | 0.33 | 0.58 | 108.50 |
55 | 2029-08 | 0.91 | 0.32 | 0.58 | 107.92 |
56 | 2029-09 | 0.91 | 0.32 | 0.58 | 107.33 |
57 | 2029-10 | 0.90 | 0.32 | 0.58 | 106.75 |
58 | 2029-11 | 0.90 | 0.32 | 0.58 | 106.17 |
59 | 2029-12 | 0.90 | 0.32 | 0.58 | 105.58 |
60 | 2030-01 | 0.90 | 0.31 | 0.58 | 105.00 |
61 | 2030-02 | 0.90 | 0.31 | 0.58 | 104.42 |
62 | 2030-03 | 0.89 | 0.31 | 0.58 | 103.83 |
63 | 2030-04 | 0.89 | 0.31 | 0.58 | 103.25 |
64 | 2030-05 | 0.89 | 0.31 | 0.58 | 102.67 |
65 | 2030-06 | 0.89 | 0.31 | 0.58 | 102.08 |
66 | 2030-07 | 0.89 | 0.30 | 0.58 | 101.50 |
67 | 2030-08 | 0.89 | 0.30 | 0.58 | 100.92 |
68 | 2030-09 | 0.88 | 0.30 | 0.58 | 100.33 |
69 | 2030-10 | 0.88 | 0.30 | 0.58 | 99.75 |
70 | 2030-11 | 0.88 | 0.30 | 0.58 | 99.17 |
71 | 2030-12 | 0.88 | 0.30 | 0.58 | 98.58 |
72 | 2031-01 | 0.88 | 0.29 | 0.58 | 98.00 |
73 | 2031-02 | 0.88 | 0.29 | 0.58 | 97.42 |
74 | 2031-03 | 0.87 | 0.29 | 0.58 | 96.83 |
75 | 2031-04 | 0.87 | 0.29 | 0.58 | 96.25 |
76 | 2031-05 | 0.87 | 0.29 | 0.58 | 95.67 |
77 | 2031-06 | 0.87 | 0.29 | 0.58 | 95.08 |
78 | 2031-07 | 0.87 | 0.28 | 0.58 | 94.50 |
79 | 2031-08 | 0.87 | 0.28 | 0.58 | 93.92 |
80 | 2031-09 | 0.86 | 0.28 | 0.58 | 93.33 |
81 | 2031-10 | 0.86 | 0.28 | 0.58 | 92.75 |
82 | 2031-11 | 0.86 | 0.28 | 0.58 | 92.17 |
83 | 2031-12 | 0.86 | 0.27 | 0.58 | 91.58 |
84 | 2032-01 | 0.86 | 0.27 | 0.58 | 91.00 |
85 | 2032-02 | 0.85 | 0.27 | 0.58 | 90.42 |
86 | 2032-03 | 0.85 | 0.27 | 0.58 | 89.83 |
87 | 2032-04 | 0.85 | 0.27 | 0.58 | 89.25 |
88 | 2032-05 | 0.85 | 0.27 | 0.58 | 88.67 |
89 | 2032-06 | 0.85 | 0.26 | 0.58 | 88.08 |
90 | 2032-07 | 0.85 | 0.26 | 0.58 | 87.50 |
91 | 2032-08 | 0.84 | 0.26 | 0.58 | 86.92 |
92 | 2032-09 | 0.84 | 0.26 | 0.58 | 86.33 |
93 | 2032-10 | 0.84 | 0.26 | 0.58 | 85.75 |
94 | 2032-11 | 0.84 | 0.26 | 0.58 | 85.17 |
95 | 2032-12 | 0.84 | 0.25 | 0.58 | 84.58 |
96 | 2033-01 | 0.84 | 0.25 | 0.58 | 84.00 |
97 | 2033-02 | 0.83 | 0.25 | 0.58 | 83.42 |
98 | 2033-03 | 0.83 | 0.25 | 0.58 | 82.83 |
99 | 2033-04 | 0.83 | 0.25 | 0.58 | 82.25 |
100 | 2033-05 | 0.83 | 0.25 | 0.58 | 81.67 |
101 | 2033-06 | 0.83 | 0.24 | 0.58 | 81.08 |
102 | 2033-07 | 0.83 | 0.24 | 0.58 | 80.50 |
103 | 2033-08 | 0.82 | 0.24 | 0.58 | 79.92 |
104 | 2033-09 | 0.82 | 0.24 | 0.58 | 79.33 |
105 | 2033-10 | 0.82 | 0.24 | 0.58 | 78.75 |
106 | 2033-11 | 0.82 | 0.23 | 0.58 | 78.17 |
107 | 2033-12 | 0.82 | 0.23 | 0.58 | 77.58 |
108 | 2034-01 | 0.81 | 0.23 | 0.58 | 77.00 |
109 | 2034-02 | 0.81 | 0.23 | 0.58 | 76.42 |
110 | 2034-03 | 0.81 | 0.23 | 0.58 | 75.83 |
111 | 2034-04 | 0.81 | 0.23 | 0.58 | 75.25 |
112 | 2034-05 | 0.81 | 0.22 | 0.58 | 74.67 |
113 | 2034-06 | 0.81 | 0.22 | 0.58 | 74.08 |
114 | 2034-07 | 0.80 | 0.22 | 0.58 | 73.50 |
115 | 2034-08 | 0.80 | 0.22 | 0.58 | 72.92 |
116 | 2034-09 | 0.80 | 0.22 | 0.58 | 72.33 |
117 | 2034-10 | 0.80 | 0.22 | 0.58 | 71.75 |
118 | 2034-11 | 0.80 | 0.21 | 0.58 | 71.17 |
119 | 2034-12 | 0.80 | 0.21 | 0.58 | 70.58 |
120 | 2035-01 | 0.79 | 0.21 | 0.58 | 70.00 |
121 | 2035-02 | 0.79 | 0.21 | 0.58 | 69.42 |
122 | 2035-03 | 0.79 | 0.21 | 0.58 | 68.83 |
123 | 2035-04 | 0.79 | 0.21 | 0.58 | 68.25 |
124 | 2035-05 | 0.79 | 0.20 | 0.58 | 67.67 |
125 | 2035-06 | 0.79 | 0.20 | 0.58 | 67.08 |
126 | 2035-07 | 0.78 | 0.20 | 0.58 | 66.50 |
127 | 2035-08 | 0.78 | 0.20 | 0.58 | 65.92 |
128 | 2035-09 | 0.78 | 0.20 | 0.58 | 65.33 |
129 | 2035-10 | 0.78 | 0.19 | 0.58 | 64.75 |
130 | 2035-11 | 0.78 | 0.19 | 0.58 | 64.17 |
131 | 2035-12 | 0.77 | 0.19 | 0.58 | 63.58 |
132 | 2036-01 | 0.77 | 0.19 | 0.58 | 63.00 |
133 | 2036-02 | 0.77 | 0.19 | 0.58 | 62.42 |
134 | 2036-03 | 0.77 | 0.19 | 0.58 | 61.83 |
135 | 2036-04 | 0.77 | 0.18 | 0.58 | 61.25 |
136 | 2036-05 | 0.77 | 0.18 | 0.58 | 60.67 |
137 | 2036-06 | 0.76 | 0.18 | 0.58 | 60.08 |
138 | 2036-07 | 0.76 | 0.18 | 0.58 | 59.50 |
139 | 2036-08 | 0.76 | 0.18 | 0.58 | 58.92 |
140 | 2036-09 | 0.76 | 0.18 | 0.58 | 58.33 |
141 | 2036-10 | 0.76 | 0.17 | 0.58 | 57.75 |
142 | 2036-11 | 0.76 | 0.17 | 0.58 | 57.17 |
143 | 2036-12 | 0.75 | 0.17 | 0.58 | 56.58 |
144 | 2037-01 | 0.75 | 0.17 | 0.58 | 56.00 |
145 | 2037-02 | 0.75 | 0.17 | 0.58 | 55.42 |
146 | 2037-03 | 0.75 | 0.17 | 0.58 | 54.83 |
147 | 2037-04 | 0.75 | 0.16 | 0.58 | 54.25 |
148 | 2037-05 | 0.75 | 0.16 | 0.58 | 53.67 |
149 | 2037-06 | 0.74 | 0.16 | 0.58 | 53.08 |
150 | 2037-07 | 0.74 | 0.16 | 0.58 | 52.50 |
151 | 2037-08 | 0.74 | 0.16 | 0.58 | 51.92 |
152 | 2037-09 | 0.74 | 0.15 | 0.58 | 51.33 |
153 | 2037-10 | 0.74 | 0.15 | 0.58 | 50.75 |
154 | 2037-11 | 0.73 | 0.15 | 0.58 | 50.17 |
155 | 2037-12 | 0.73 | 0.15 | 0.58 | 49.58 |
156 | 2038-01 | 0.73 | 0.15 | 0.58 | 49.00 |
157 | 2038-02 | 0.73 | 0.15 | 0.58 | 48.42 |
158 | 2038-03 | 0.73 | 0.14 | 0.58 | 47.83 |
159 | 2038-04 | 0.73 | 0.14 | 0.58 | 47.25 |
160 | 2038-05 | 0.72 | 0.14 | 0.58 | 46.67 |
161 | 2038-06 | 0.72 | 0.14 | 0.58 | 46.08 |
162 | 2038-07 | 0.72 | 0.14 | 0.58 | 45.50 |
163 | 2038-08 | 0.72 | 0.14 | 0.58 | 44.92 |
164 | 2038-09 | 0.72 | 0.13 | 0.58 | 44.33 |
165 | 2038-10 | 0.72 | 0.13 | 0.58 | 43.75 |
166 | 2038-11 | 0.71 | 0.13 | 0.58 | 43.17 |
167 | 2038-12 | 0.71 | 0.13 | 0.58 | 42.58 |
168 | 2039-01 | 0.71 | 0.13 | 0.58 | 42.00 |
169 | 2039-02 | 0.71 | 0.13 | 0.58 | 41.42 |
170 | 2039-03 | 0.71 | 0.12 | 0.58 | 40.83 |
171 | 2039-04 | 0.71 | 0.12 | 0.58 | 40.25 |
172 | 2039-05 | 0.70 | 0.12 | 0.58 | 39.67 |
173 | 2039-06 | 0.70 | 0.12 | 0.58 | 39.08 |
174 | 2039-07 | 0.70 | 0.12 | 0.58 | 38.50 |
175 | 2039-08 | 0.70 | 0.11 | 0.58 | 37.92 |
176 | 2039-09 | 0.70 | 0.11 | 0.58 | 37.33 |
177 | 2039-10 | 0.69 | 0.11 | 0.58 | 36.75 |
178 | 2039-11 | 0.69 | 0.11 | 0.58 | 36.17 |
179 | 2039-12 | 0.69 | 0.11 | 0.58 | 35.58 |
180 | 2040-01 | 0.69 | 0.11 | 0.58 | 35.00 |
181 | 2040-02 | 0.69 | 0.10 | 0.58 | 34.42 |
182 | 2040-03 | 0.69 | 0.10 | 0.58 | 33.83 |
183 | 2040-04 | 0.68 | 0.10 | 0.58 | 33.25 |
184 | 2040-05 | 0.68 | 0.10 | 0.58 | 32.67 |
185 | 2040-06 | 0.68 | 0.10 | 0.58 | 32.08 |
186 | 2040-07 | 0.68 | 0.10 | 0.58 | 31.50 |
187 | 2040-08 | 0.68 | 0.09 | 0.58 | 30.92 |
188 | 2040-09 | 0.68 | 0.09 | 0.58 | 30.33 |
189 | 2040-10 | 0.67 | 0.09 | 0.58 | 29.75 |
190 | 2040-11 | 0.67 | 0.09 | 0.58 | 29.17 |
191 | 2040-12 | 0.67 | 0.09 | 0.58 | 28.58 |
192 | 2041-01 | 0.67 | 0.09 | 0.58 | 28.00 |
193 | 2041-02 | 0.67 | 0.08 | 0.58 | 27.42 |
194 | 2041-03 | 0.67 | 0.08 | 0.58 | 26.83 |
195 | 2041-04 | 0.66 | 0.08 | 0.58 | 26.25 |
196 | 2041-05 | 0.66 | 0.08 | 0.58 | 25.67 |
197 | 2041-06 | 0.66 | 0.08 | 0.58 | 25.08 |
198 | 2041-07 | 0.66 | 0.07 | 0.58 | 24.50 |
199 | 2041-08 | 0.66 | 0.07 | 0.58 | 23.92 |
200 | 2041-09 | 0.65 | 0.07 | 0.58 | 23.33 |
201 | 2041-10 | 0.65 | 0.07 | 0.58 | 22.75 |
202 | 2041-11 | 0.65 | 0.07 | 0.58 | 22.17 |
203 | 2041-12 | 0.65 | 0.07 | 0.58 | 21.58 |
204 | 2042-01 | 0.65 | 0.06 | 0.58 | 21.00 |
205 | 2042-02 | 0.65 | 0.06 | 0.58 | 20.42 |
206 | 2042-03 | 0.64 | 0.06 | 0.58 | 19.83 |
207 | 2042-04 | 0.64 | 0.06 | 0.58 | 19.25 |
208 | 2042-05 | 0.64 | 0.06 | 0.58 | 18.67 |
209 | 2042-06 | 0.64 | 0.06 | 0.58 | 18.08 |
210 | 2042-07 | 0.64 | 0.05 | 0.58 | 17.50 |
211 | 2042-08 | 0.64 | 0.05 | 0.58 | 16.92 |
212 | 2042-09 | 0.63 | 0.05 | 0.58 | 16.33 |
213 | 2042-10 | 0.63 | 0.05 | 0.58 | 15.75 |
214 | 2042-11 | 0.63 | 0.05 | 0.58 | 15.17 |
215 | 2042-12 | 0.63 | 0.05 | 0.58 | 14.58 |
216 | 2043-01 | 0.63 | 0.04 | 0.58 | 14.00 |
217 | 2043-02 | 0.63 | 0.04 | 0.58 | 13.42 |
218 | 2043-03 | 0.62 | 0.04 | 0.58 | 12.83 |
219 | 2043-04 | 0.62 | 0.04 | 0.58 | 12.25 |
220 | 2043-05 | 0.62 | 0.04 | 0.58 | 11.67 |
221 | 2043-06 | 0.62 | 0.03 | 0.58 | 11.08 |
222 | 2043-07 | 0.62 | 0.03 | 0.58 | 10.50 |
223 | 2043-08 | 0.61 | 0.03 | 0.58 | 9.92 |
224 | 2043-09 | 0.61 | 0.03 | 0.58 | 9.33 |
225 | 2043-10 | 0.61 | 0.03 | 0.58 | 8.75 |
226 | 2043-11 | 0.61 | 0.03 | 0.58 | 8.17 |
227 | 2043-12 | 0.61 | 0.02 | 0.58 | 7.58 |
228 | 2044-01 | 0.61 | 0.02 | 0.58 | 7.00 |
229 | 2044-02 | 0.60 | 0.02 | 0.58 | 6.42 |
230 | 2044-03 | 0.60 | 0.02 | 0.58 | 5.83 |
231 | 2044-04 | 0.60 | 0.02 | 0.58 | 5.25 |
232 | 2044-05 | 0.60 | 0.02 | 0.58 | 4.67 |
233 | 2044-06 | 0.60 | 0.01 | 0.58 | 4.08 |
234 | 2044-07 | 0.60 | 0.01 | 0.58 | 3.50 |
235 | 2044-08 | 0.59 | 0.01 | 0.58 | 2.92 |
236 | 2044-09 | 0.59 | 0.01 | 0.58 | 2.33 |
237 | 2044-10 | 0.59 | 0.01 | 0.58 | 1.75 |
238 | 2044-11 | 0.59 | 0.01 | 0.58 | 1.17 |
239 | 2044-12 | 0.59 | 0.00 | 0.58 | 0.58 |
240 | 2045-01 | 0.59 | 0.00 | 0.58 | 0.00 |