北京贷款150元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:150元
还款月数:20年
每月还款:0.95元
利息总额:78.73元
本息合计:228.73元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-02 | 0.95 | 0.57 | 0.38 | 149.62 |
| 2 | 2024-03 | 0.95 | 0.57 | 0.39 | 149.23 |
| 3 | 2024-04 | 0.95 | 0.57 | 0.39 | 148.84 |
| 4 | 2024-05 | 0.95 | 0.56 | 0.39 | 148.45 |
| 5 | 2024-06 | 0.95 | 0.56 | 0.39 | 148.06 |
| 6 | 2024-07 | 0.95 | 0.56 | 0.39 | 147.67 |
| 7 | 2024-08 | 0.95 | 0.56 | 0.39 | 147.28 |
| 8 | 2024-09 | 0.95 | 0.56 | 0.39 | 146.88 |
| 9 | 2024-10 | 0.95 | 0.56 | 0.40 | 146.49 |
| 10 | 2024-11 | 0.95 | 0.56 | 0.40 | 146.09 |
| 11 | 2024-12 | 0.95 | 0.55 | 0.40 | 145.69 |
| 12 | 2025-01 | 0.95 | 0.55 | 0.40 | 145.29 |
| 13 | 2025-02 | 0.95 | 0.55 | 0.40 | 144.89 |
| 14 | 2025-03 | 0.95 | 0.55 | 0.40 | 144.49 |
| 15 | 2025-04 | 0.95 | 0.55 | 0.41 | 144.08 |
| 16 | 2025-05 | 0.95 | 0.55 | 0.41 | 143.67 |
| 17 | 2025-06 | 0.95 | 0.54 | 0.41 | 143.27 |
| 18 | 2025-07 | 0.95 | 0.54 | 0.41 | 142.86 |
| 19 | 2025-08 | 0.95 | 0.54 | 0.41 | 142.44 |
| 20 | 2025-09 | 0.95 | 0.54 | 0.41 | 142.03 |
| 21 | 2025-10 | 0.95 | 0.54 | 0.41 | 141.62 |
| 22 | 2025-11 | 0.95 | 0.54 | 0.42 | 141.20 |
| 23 | 2025-12 | 0.95 | 0.54 | 0.42 | 140.78 |
| 24 | 2026-01 | 0.95 | 0.53 | 0.42 | 140.36 |
| 25 | 2026-02 | 0.95 | 0.53 | 0.42 | 139.94 |
| 26 | 2026-03 | 0.95 | 0.53 | 0.42 | 139.52 |
| 27 | 2026-04 | 0.95 | 0.53 | 0.42 | 139.10 |
| 28 | 2026-05 | 0.95 | 0.53 | 0.43 | 138.67 |
| 29 | 2026-06 | 0.95 | 0.53 | 0.43 | 138.24 |
| 30 | 2026-07 | 0.95 | 0.52 | 0.43 | 137.81 |
| 31 | 2026-08 | 0.95 | 0.52 | 0.43 | 137.38 |
| 32 | 2026-09 | 0.95 | 0.52 | 0.43 | 136.95 |
| 33 | 2026-10 | 0.95 | 0.52 | 0.43 | 136.52 |
| 34 | 2026-11 | 0.95 | 0.52 | 0.44 | 136.08 |
| 35 | 2026-12 | 0.95 | 0.52 | 0.44 | 135.65 |
| 36 | 2027-01 | 0.95 | 0.51 | 0.44 | 135.21 |
| 37 | 2027-02 | 0.95 | 0.51 | 0.44 | 134.77 |
| 38 | 2027-03 | 0.95 | 0.51 | 0.44 | 134.32 |
| 39 | 2027-04 | 0.95 | 0.51 | 0.44 | 133.88 |
| 40 | 2027-05 | 0.95 | 0.51 | 0.45 | 133.44 |
| 41 | 2027-06 | 0.95 | 0.51 | 0.45 | 132.99 |
| 42 | 2027-07 | 0.95 | 0.50 | 0.45 | 132.54 |
| 43 | 2027-08 | 0.95 | 0.50 | 0.45 | 132.09 |
| 44 | 2027-09 | 0.95 | 0.50 | 0.45 | 131.64 |
| 45 | 2027-10 | 0.95 | 0.50 | 0.45 | 131.18 |
| 46 | 2027-11 | 0.95 | 0.50 | 0.46 | 130.73 |
| 47 | 2027-12 | 0.95 | 0.50 | 0.46 | 130.27 |
| 48 | 2028-01 | 0.95 | 0.49 | 0.46 | 129.81 |
| 49 | 2028-02 | 0.95 | 0.49 | 0.46 | 129.35 |
| 50 | 2028-03 | 0.95 | 0.49 | 0.46 | 128.89 |
| 51 | 2028-04 | 0.95 | 0.49 | 0.46 | 128.42 |
| 52 | 2028-05 | 0.95 | 0.49 | 0.47 | 127.96 |
| 53 | 2028-06 | 0.95 | 0.49 | 0.47 | 127.49 |
| 54 | 2028-07 | 0.95 | 0.48 | 0.47 | 127.02 |
| 55 | 2028-08 | 0.95 | 0.48 | 0.47 | 126.55 |
| 56 | 2028-09 | 0.95 | 0.48 | 0.47 | 126.08 |
| 57 | 2028-10 | 0.95 | 0.48 | 0.47 | 125.60 |
| 58 | 2028-11 | 0.95 | 0.48 | 0.48 | 125.12 |
| 59 | 2028-12 | 0.95 | 0.47 | 0.48 | 124.65 |
| 60 | 2029-01 | 0.95 | 0.47 | 0.48 | 124.16 |
| 61 | 2029-02 | 0.95 | 0.47 | 0.48 | 123.68 |
| 62 | 2029-03 | 0.95 | 0.47 | 0.48 | 123.20 |
| 63 | 2029-04 | 0.95 | 0.47 | 0.49 | 122.71 |
| 64 | 2029-05 | 0.95 | 0.47 | 0.49 | 122.22 |
| 65 | 2029-06 | 0.95 | 0.46 | 0.49 | 121.74 |
| 66 | 2029-07 | 0.95 | 0.46 | 0.49 | 121.24 |
| 67 | 2029-08 | 0.95 | 0.46 | 0.49 | 120.75 |
| 68 | 2029-09 | 0.95 | 0.46 | 0.50 | 120.26 |
| 69 | 2029-10 | 0.95 | 0.46 | 0.50 | 119.76 |
| 70 | 2029-11 | 0.95 | 0.45 | 0.50 | 119.26 |
| 71 | 2029-12 | 0.95 | 0.45 | 0.50 | 118.76 |
| 72 | 2030-01 | 0.95 | 0.45 | 0.50 | 118.26 |
| 73 | 2030-02 | 0.95 | 0.45 | 0.50 | 117.75 |
| 74 | 2030-03 | 0.95 | 0.45 | 0.51 | 117.24 |
| 75 | 2030-04 | 0.95 | 0.44 | 0.51 | 116.74 |
| 76 | 2030-05 | 0.95 | 0.44 | 0.51 | 116.23 |
| 77 | 2030-06 | 0.95 | 0.44 | 0.51 | 115.71 |
| 78 | 2030-07 | 0.95 | 0.44 | 0.51 | 115.20 |
| 79 | 2030-08 | 0.95 | 0.44 | 0.52 | 114.68 |
| 80 | 2030-09 | 0.95 | 0.43 | 0.52 | 114.16 |
| 81 | 2030-10 | 0.95 | 0.43 | 0.52 | 113.64 |
| 82 | 2030-11 | 0.95 | 0.43 | 0.52 | 113.12 |
| 83 | 2030-12 | 0.95 | 0.43 | 0.52 | 112.60 |
| 84 | 2031-01 | 0.95 | 0.43 | 0.53 | 112.07 |
| 85 | 2031-02 | 0.95 | 0.42 | 0.53 | 111.54 |
| 86 | 2031-03 | 0.95 | 0.42 | 0.53 | 111.01 |
| 87 | 2031-04 | 0.95 | 0.42 | 0.53 | 110.48 |
| 88 | 2031-05 | 0.95 | 0.42 | 0.53 | 109.95 |
| 89 | 2031-06 | 0.95 | 0.42 | 0.54 | 109.41 |
| 90 | 2031-07 | 0.95 | 0.41 | 0.54 | 108.87 |
| 91 | 2031-08 | 0.95 | 0.41 | 0.54 | 108.33 |
| 92 | 2031-09 | 0.95 | 0.41 | 0.54 | 107.79 |
| 93 | 2031-10 | 0.95 | 0.41 | 0.54 | 107.25 |
| 94 | 2031-11 | 0.95 | 0.41 | 0.55 | 106.70 |
| 95 | 2031-12 | 0.95 | 0.40 | 0.55 | 106.15 |
| 96 | 2032-01 | 0.95 | 0.40 | 0.55 | 105.60 |
| 97 | 2032-02 | 0.95 | 0.40 | 0.55 | 105.05 |
| 98 | 2032-03 | 0.95 | 0.40 | 0.55 | 104.49 |
| 99 | 2032-04 | 0.95 | 0.40 | 0.56 | 103.94 |
| 100 | 2032-05 | 0.95 | 0.39 | 0.56 | 103.38 |
| 101 | 2032-06 | 0.95 | 0.39 | 0.56 | 102.82 |
| 102 | 2032-07 | 0.95 | 0.39 | 0.56 | 102.25 |
| 103 | 2032-08 | 0.95 | 0.39 | 0.57 | 101.69 |
| 104 | 2032-09 | 0.95 | 0.39 | 0.57 | 101.12 |
| 105 | 2032-10 | 0.95 | 0.38 | 0.57 | 100.55 |
| 106 | 2032-11 | 0.95 | 0.38 | 0.57 | 99.98 |
| 107 | 2032-12 | 0.95 | 0.38 | 0.57 | 99.41 |
| 108 | 2033-01 | 0.95 | 0.38 | 0.58 | 98.83 |
| 109 | 2033-02 | 0.95 | 0.37 | 0.58 | 98.25 |
| 110 | 2033-03 | 0.95 | 0.37 | 0.58 | 97.67 |
| 111 | 2033-04 | 0.95 | 0.37 | 0.58 | 97.09 |
| 112 | 2033-05 | 0.95 | 0.37 | 0.58 | 96.50 |
| 113 | 2033-06 | 0.95 | 0.37 | 0.59 | 95.92 |
| 114 | 2033-07 | 0.95 | 0.36 | 0.59 | 95.33 |
| 115 | 2033-08 | 0.95 | 0.36 | 0.59 | 94.74 |
| 116 | 2033-09 | 0.95 | 0.36 | 0.59 | 94.14 |
| 117 | 2033-10 | 0.95 | 0.36 | 0.60 | 93.55 |
| 118 | 2033-11 | 0.95 | 0.35 | 0.60 | 92.95 |
| 119 | 2033-12 | 0.95 | 0.35 | 0.60 | 92.35 |
| 120 | 2034-01 | 0.95 | 0.35 | 0.60 | 91.74 |
| 121 | 2034-02 | 0.95 | 0.35 | 0.61 | 91.14 |
| 122 | 2034-03 | 0.95 | 0.35 | 0.61 | 90.53 |
| 123 | 2034-04 | 0.95 | 0.34 | 0.61 | 89.92 |
| 124 | 2034-05 | 0.95 | 0.34 | 0.61 | 89.31 |
| 125 | 2034-06 | 0.95 | 0.34 | 0.61 | 88.69 |
| 126 | 2034-07 | 0.95 | 0.34 | 0.62 | 88.08 |
| 127 | 2034-08 | 0.95 | 0.33 | 0.62 | 87.46 |
| 128 | 2034-09 | 0.95 | 0.33 | 0.62 | 86.84 |
| 129 | 2034-10 | 0.95 | 0.33 | 0.62 | 86.21 |
| 130 | 2034-11 | 0.95 | 0.33 | 0.63 | 85.59 |
| 131 | 2034-12 | 0.95 | 0.32 | 0.63 | 84.96 |
| 132 | 2035-01 | 0.95 | 0.32 | 0.63 | 84.33 |
| 133 | 2035-02 | 0.95 | 0.32 | 0.63 | 83.69 |
| 134 | 2035-03 | 0.95 | 0.32 | 0.64 | 83.06 |
| 135 | 2035-04 | 0.95 | 0.31 | 0.64 | 82.42 |
| 136 | 2035-05 | 0.95 | 0.31 | 0.64 | 81.78 |
| 137 | 2035-06 | 0.95 | 0.31 | 0.64 | 81.14 |
| 138 | 2035-07 | 0.95 | 0.31 | 0.65 | 80.49 |
| 139 | 2035-08 | 0.95 | 0.31 | 0.65 | 79.84 |
| 140 | 2035-09 | 0.95 | 0.30 | 0.65 | 79.19 |
| 141 | 2035-10 | 0.95 | 0.30 | 0.65 | 78.54 |
| 142 | 2035-11 | 0.95 | 0.30 | 0.66 | 77.89 |
| 143 | 2035-12 | 0.95 | 0.30 | 0.66 | 77.23 |
| 144 | 2036-01 | 0.95 | 0.29 | 0.66 | 76.57 |
| 145 | 2036-02 | 0.95 | 0.29 | 0.66 | 75.91 |
| 146 | 2036-03 | 0.95 | 0.29 | 0.67 | 75.24 |
| 147 | 2036-04 | 0.95 | 0.29 | 0.67 | 74.57 |
| 148 | 2036-05 | 0.95 | 0.28 | 0.67 | 73.90 |
| 149 | 2036-06 | 0.95 | 0.28 | 0.67 | 73.23 |
| 150 | 2036-07 | 0.95 | 0.28 | 0.68 | 72.55 |
| 151 | 2036-08 | 0.95 | 0.28 | 0.68 | 71.88 |
| 152 | 2036-09 | 0.95 | 0.27 | 0.68 | 71.20 |
| 153 | 2036-10 | 0.95 | 0.27 | 0.68 | 70.51 |
| 154 | 2036-11 | 0.95 | 0.27 | 0.69 | 69.83 |
| 155 | 2036-12 | 0.95 | 0.26 | 0.69 | 69.14 |
| 156 | 2037-01 | 0.95 | 0.26 | 0.69 | 68.45 |
| 157 | 2037-02 | 0.95 | 0.26 | 0.69 | 67.75 |
| 158 | 2037-03 | 0.95 | 0.26 | 0.70 | 67.06 |
| 159 | 2037-04 | 0.95 | 0.25 | 0.70 | 66.36 |
| 160 | 2037-05 | 0.95 | 0.25 | 0.70 | 65.66 |
| 161 | 2037-06 | 0.95 | 0.25 | 0.70 | 64.95 |
| 162 | 2037-07 | 0.95 | 0.25 | 0.71 | 64.25 |
| 163 | 2037-08 | 0.95 | 0.24 | 0.71 | 63.54 |
| 164 | 2037-09 | 0.95 | 0.24 | 0.71 | 62.83 |
| 165 | 2037-10 | 0.95 | 0.24 | 0.71 | 62.11 |
| 166 | 2037-11 | 0.95 | 0.24 | 0.72 | 61.39 |
| 167 | 2037-12 | 0.95 | 0.23 | 0.72 | 60.67 |
| 168 | 2038-01 | 0.95 | 0.23 | 0.72 | 59.95 |
| 169 | 2038-02 | 0.95 | 0.23 | 0.73 | 59.22 |
| 170 | 2038-03 | 0.95 | 0.22 | 0.73 | 58.50 |
| 171 | 2038-04 | 0.95 | 0.22 | 0.73 | 57.76 |
| 172 | 2038-05 | 0.95 | 0.22 | 0.73 | 57.03 |
| 173 | 2038-06 | 0.95 | 0.22 | 0.74 | 56.29 |
| 174 | 2038-07 | 0.95 | 0.21 | 0.74 | 55.55 |
| 175 | 2038-08 | 0.95 | 0.21 | 0.74 | 54.81 |
| 176 | 2038-09 | 0.95 | 0.21 | 0.75 | 54.07 |
| 177 | 2038-10 | 0.95 | 0.21 | 0.75 | 53.32 |
| 178 | 2038-11 | 0.95 | 0.20 | 0.75 | 52.57 |
| 179 | 2038-12 | 0.95 | 0.20 | 0.75 | 51.81 |
| 180 | 2039-01 | 0.95 | 0.20 | 0.76 | 51.06 |
| 181 | 2039-02 | 0.95 | 0.19 | 0.76 | 50.30 |
| 182 | 2039-03 | 0.95 | 0.19 | 0.76 | 49.54 |
| 183 | 2039-04 | 0.95 | 0.19 | 0.77 | 48.77 |
| 184 | 2039-05 | 0.95 | 0.18 | 0.77 | 48.00 |
| 185 | 2039-06 | 0.95 | 0.18 | 0.77 | 47.23 |
| 186 | 2039-07 | 0.95 | 0.18 | 0.77 | 46.46 |
| 187 | 2039-08 | 0.95 | 0.18 | 0.78 | 45.68 |
| 188 | 2039-09 | 0.95 | 0.17 | 0.78 | 44.90 |
| 189 | 2039-10 | 0.95 | 0.17 | 0.78 | 44.12 |
| 190 | 2039-11 | 0.95 | 0.17 | 0.79 | 43.33 |
| 191 | 2039-12 | 0.95 | 0.16 | 0.79 | 42.54 |
| 192 | 2040-01 | 0.95 | 0.16 | 0.79 | 41.75 |
| 193 | 2040-02 | 0.95 | 0.16 | 0.79 | 40.96 |
| 194 | 2040-03 | 0.95 | 0.16 | 0.80 | 40.16 |
| 195 | 2040-04 | 0.95 | 0.15 | 0.80 | 39.36 |
| 196 | 2040-05 | 0.95 | 0.15 | 0.80 | 38.55 |
| 197 | 2040-06 | 0.95 | 0.15 | 0.81 | 37.75 |
| 198 | 2040-07 | 0.95 | 0.14 | 0.81 | 36.94 |
| 199 | 2040-08 | 0.95 | 0.14 | 0.81 | 36.13 |
| 200 | 2040-09 | 0.95 | 0.14 | 0.82 | 35.31 |
| 201 | 2040-10 | 0.95 | 0.13 | 0.82 | 34.49 |
| 202 | 2040-11 | 0.95 | 0.13 | 0.82 | 33.67 |
| 203 | 2040-12 | 0.95 | 0.13 | 0.83 | 32.84 |
| 204 | 2041-01 | 0.95 | 0.12 | 0.83 | 32.01 |
| 205 | 2041-02 | 0.95 | 0.12 | 0.83 | 31.18 |
| 206 | 2041-03 | 0.95 | 0.12 | 0.83 | 30.35 |
| 207 | 2041-04 | 0.95 | 0.12 | 0.84 | 29.51 |
| 208 | 2041-05 | 0.95 | 0.11 | 0.84 | 28.67 |
| 209 | 2041-06 | 0.95 | 0.11 | 0.84 | 27.82 |
| 210 | 2041-07 | 0.95 | 0.11 | 0.85 | 26.98 |
| 211 | 2041-08 | 0.95 | 0.10 | 0.85 | 26.13 |
| 212 | 2041-09 | 0.95 | 0.10 | 0.85 | 25.27 |
| 213 | 2041-10 | 0.95 | 0.10 | 0.86 | 24.41 |
| 214 | 2041-11 | 0.95 | 0.09 | 0.86 | 23.55 |
| 215 | 2041-12 | 0.95 | 0.09 | 0.86 | 22.69 |
| 216 | 2042-01 | 0.95 | 0.09 | 0.87 | 21.82 |
| 217 | 2042-02 | 0.95 | 0.08 | 0.87 | 20.95 |
| 218 | 2042-03 | 0.95 | 0.08 | 0.87 | 20.08 |
| 219 | 2042-04 | 0.95 | 0.08 | 0.88 | 19.20 |
| 220 | 2042-05 | 0.95 | 0.07 | 0.88 | 18.32 |
| 221 | 2042-06 | 0.95 | 0.07 | 0.88 | 17.44 |
| 222 | 2042-07 | 0.95 | 0.07 | 0.89 | 16.55 |
| 223 | 2042-08 | 0.95 | 0.06 | 0.89 | 15.66 |
| 224 | 2042-09 | 0.95 | 0.06 | 0.89 | 14.77 |
| 225 | 2042-10 | 0.95 | 0.06 | 0.90 | 13.87 |
| 226 | 2042-11 | 0.95 | 0.05 | 0.90 | 12.97 |
| 227 | 2042-12 | 0.95 | 0.05 | 0.90 | 12.07 |
| 228 | 2043-01 | 0.95 | 0.05 | 0.91 | 11.16 |
| 229 | 2043-02 | 0.95 | 0.04 | 0.91 | 10.25 |
| 230 | 2043-03 | 0.95 | 0.04 | 0.91 | 9.33 |
| 231 | 2043-04 | 0.95 | 0.04 | 0.92 | 8.42 |
| 232 | 2043-05 | 0.95 | 0.03 | 0.92 | 7.50 |
| 233 | 2043-06 | 0.95 | 0.03 | 0.92 | 6.57 |
| 234 | 2043-07 | 0.95 | 0.02 | 0.93 | 5.64 |
| 235 | 2043-08 | 0.95 | 0.02 | 0.93 | 4.71 |
| 236 | 2043-09 | 0.95 | 0.02 | 0.94 | 3.78 |
| 237 | 2043-10 | 0.95 | 0.01 | 0.94 | 2.84 |
| 238 | 2043-11 | 0.95 | 0.01 | 0.94 | 1.90 |
| 239 | 2043-12 | 0.95 | 0.01 | 0.95 | 0.95 |
| 240 | 2044-01 | 0.95 | 0.00 | 0.95 | 0.00 |
等额本金还款方式:
贷款总额:150元
还款月数:20年
首月还款:1.19元
每月递减:0元
利息总额:68.53元
本息合计:218.53元
节省利息:10.19元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-02 | 1.19 | 0.57 | 0.63 | 149.38 |
| 2 | 2024-03 | 1.19 | 0.57 | 0.63 | 148.75 |
| 3 | 2024-04 | 1.19 | 0.56 | 0.63 | 148.13 |
| 4 | 2024-05 | 1.19 | 0.56 | 0.63 | 147.50 |
| 5 | 2024-06 | 1.18 | 0.56 | 0.63 | 146.88 |
| 6 | 2024-07 | 1.18 | 0.56 | 0.63 | 146.25 |
| 7 | 2024-08 | 1.18 | 0.55 | 0.63 | 145.63 |
| 8 | 2024-09 | 1.18 | 0.55 | 0.63 | 145.00 |
| 9 | 2024-10 | 1.17 | 0.55 | 0.63 | 144.38 |
| 10 | 2024-11 | 1.17 | 0.55 | 0.63 | 143.75 |
| 11 | 2024-12 | 1.17 | 0.55 | 0.63 | 143.13 |
| 12 | 2025-01 | 1.17 | 0.54 | 0.63 | 142.50 |
| 13 | 2025-02 | 1.17 | 0.54 | 0.63 | 141.88 |
| 14 | 2025-03 | 1.16 | 0.54 | 0.63 | 141.25 |
| 15 | 2025-04 | 1.16 | 0.54 | 0.63 | 140.63 |
| 16 | 2025-05 | 1.16 | 0.53 | 0.63 | 140.00 |
| 17 | 2025-06 | 1.16 | 0.53 | 0.63 | 139.38 |
| 18 | 2025-07 | 1.15 | 0.53 | 0.63 | 138.75 |
| 19 | 2025-08 | 1.15 | 0.53 | 0.63 | 138.13 |
| 20 | 2025-09 | 1.15 | 0.52 | 0.63 | 137.50 |
| 21 | 2025-10 | 1.15 | 0.52 | 0.63 | 136.88 |
| 22 | 2025-11 | 1.14 | 0.52 | 0.63 | 136.25 |
| 23 | 2025-12 | 1.14 | 0.52 | 0.63 | 135.63 |
| 24 | 2026-01 | 1.14 | 0.51 | 0.63 | 135.00 |
| 25 | 2026-02 | 1.14 | 0.51 | 0.63 | 134.38 |
| 26 | 2026-03 | 1.13 | 0.51 | 0.63 | 133.75 |
| 27 | 2026-04 | 1.13 | 0.51 | 0.63 | 133.13 |
| 28 | 2026-05 | 1.13 | 0.50 | 0.63 | 132.50 |
| 29 | 2026-06 | 1.13 | 0.50 | 0.63 | 131.88 |
| 30 | 2026-07 | 1.13 | 0.50 | 0.63 | 131.25 |
| 31 | 2026-08 | 1.12 | 0.50 | 0.63 | 130.63 |
| 32 | 2026-09 | 1.12 | 0.50 | 0.63 | 130.00 |
| 33 | 2026-10 | 1.12 | 0.49 | 0.63 | 129.38 |
| 34 | 2026-11 | 1.12 | 0.49 | 0.63 | 128.75 |
| 35 | 2026-12 | 1.11 | 0.49 | 0.63 | 128.13 |
| 36 | 2027-01 | 1.11 | 0.49 | 0.63 | 127.50 |
| 37 | 2027-02 | 1.11 | 0.48 | 0.63 | 126.88 |
| 38 | 2027-03 | 1.11 | 0.48 | 0.63 | 126.25 |
| 39 | 2027-04 | 1.10 | 0.48 | 0.63 | 125.63 |
| 40 | 2027-05 | 1.10 | 0.48 | 0.63 | 125.00 |
| 41 | 2027-06 | 1.10 | 0.47 | 0.63 | 124.38 |
| 42 | 2027-07 | 1.10 | 0.47 | 0.63 | 123.75 |
| 43 | 2027-08 | 1.09 | 0.47 | 0.63 | 123.13 |
| 44 | 2027-09 | 1.09 | 0.47 | 0.63 | 122.50 |
| 45 | 2027-10 | 1.09 | 0.46 | 0.63 | 121.88 |
| 46 | 2027-11 | 1.09 | 0.46 | 0.63 | 121.25 |
| 47 | 2027-12 | 1.08 | 0.46 | 0.63 | 120.63 |
| 48 | 2028-01 | 1.08 | 0.46 | 0.63 | 120.00 |
| 49 | 2028-02 | 1.08 | 0.46 | 0.63 | 119.38 |
| 50 | 2028-03 | 1.08 | 0.45 | 0.63 | 118.75 |
| 51 | 2028-04 | 1.08 | 0.45 | 0.63 | 118.13 |
| 52 | 2028-05 | 1.07 | 0.45 | 0.63 | 117.50 |
| 53 | 2028-06 | 1.07 | 0.45 | 0.63 | 116.88 |
| 54 | 2028-07 | 1.07 | 0.44 | 0.63 | 116.25 |
| 55 | 2028-08 | 1.07 | 0.44 | 0.63 | 115.63 |
| 56 | 2028-09 | 1.06 | 0.44 | 0.63 | 115.00 |
| 57 | 2028-10 | 1.06 | 0.44 | 0.63 | 114.38 |
| 58 | 2028-11 | 1.06 | 0.43 | 0.63 | 113.75 |
| 59 | 2028-12 | 1.06 | 0.43 | 0.63 | 113.13 |
| 60 | 2029-01 | 1.05 | 0.43 | 0.63 | 112.50 |
| 61 | 2029-02 | 1.05 | 0.43 | 0.63 | 111.88 |
| 62 | 2029-03 | 1.05 | 0.42 | 0.63 | 111.25 |
| 63 | 2029-04 | 1.05 | 0.42 | 0.63 | 110.63 |
| 64 | 2029-05 | 1.04 | 0.42 | 0.63 | 110.00 |
| 65 | 2029-06 | 1.04 | 0.42 | 0.63 | 109.38 |
| 66 | 2029-07 | 1.04 | 0.41 | 0.63 | 108.75 |
| 67 | 2029-08 | 1.04 | 0.41 | 0.63 | 108.13 |
| 68 | 2029-09 | 1.03 | 0.41 | 0.63 | 107.50 |
| 69 | 2029-10 | 1.03 | 0.41 | 0.63 | 106.88 |
| 70 | 2029-11 | 1.03 | 0.41 | 0.63 | 106.25 |
| 71 | 2029-12 | 1.03 | 0.40 | 0.63 | 105.63 |
| 72 | 2030-01 | 1.03 | 0.40 | 0.63 | 105.00 |
| 73 | 2030-02 | 1.02 | 0.40 | 0.63 | 104.38 |
| 74 | 2030-03 | 1.02 | 0.40 | 0.63 | 103.75 |
| 75 | 2030-04 | 1.02 | 0.39 | 0.63 | 103.13 |
| 76 | 2030-05 | 1.02 | 0.39 | 0.63 | 102.50 |
| 77 | 2030-06 | 1.01 | 0.39 | 0.63 | 101.88 |
| 78 | 2030-07 | 1.01 | 0.39 | 0.63 | 101.25 |
| 79 | 2030-08 | 1.01 | 0.38 | 0.63 | 100.63 |
| 80 | 2030-09 | 1.01 | 0.38 | 0.63 | 100.00 |
| 81 | 2030-10 | 1.00 | 0.38 | 0.63 | 99.38 |
| 82 | 2030-11 | 1.00 | 0.38 | 0.63 | 98.75 |
| 83 | 2030-12 | 1.00 | 0.37 | 0.63 | 98.13 |
| 84 | 2031-01 | 1.00 | 0.37 | 0.63 | 97.50 |
| 85 | 2031-02 | 0.99 | 0.37 | 0.63 | 96.88 |
| 86 | 2031-03 | 0.99 | 0.37 | 0.63 | 96.25 |
| 87 | 2031-04 | 0.99 | 0.36 | 0.63 | 95.63 |
| 88 | 2031-05 | 0.99 | 0.36 | 0.63 | 95.00 |
| 89 | 2031-06 | 0.99 | 0.36 | 0.63 | 94.38 |
| 90 | 2031-07 | 0.98 | 0.36 | 0.63 | 93.75 |
| 91 | 2031-08 | 0.98 | 0.36 | 0.63 | 93.13 |
| 92 | 2031-09 | 0.98 | 0.35 | 0.63 | 92.50 |
| 93 | 2031-10 | 0.98 | 0.35 | 0.63 | 91.88 |
| 94 | 2031-11 | 0.97 | 0.35 | 0.63 | 91.25 |
| 95 | 2031-12 | 0.97 | 0.35 | 0.63 | 90.63 |
| 96 | 2032-01 | 0.97 | 0.34 | 0.63 | 90.00 |
| 97 | 2032-02 | 0.97 | 0.34 | 0.63 | 89.38 |
| 98 | 2032-03 | 0.96 | 0.34 | 0.63 | 88.75 |
| 99 | 2032-04 | 0.96 | 0.34 | 0.63 | 88.13 |
| 100 | 2032-05 | 0.96 | 0.33 | 0.63 | 87.50 |
| 101 | 2032-06 | 0.96 | 0.33 | 0.63 | 86.88 |
| 102 | 2032-07 | 0.95 | 0.33 | 0.63 | 86.25 |
| 103 | 2032-08 | 0.95 | 0.33 | 0.63 | 85.63 |
| 104 | 2032-09 | 0.95 | 0.32 | 0.63 | 85.00 |
| 105 | 2032-10 | 0.95 | 0.32 | 0.63 | 84.38 |
| 106 | 2032-11 | 0.94 | 0.32 | 0.63 | 83.75 |
| 107 | 2032-12 | 0.94 | 0.32 | 0.63 | 83.13 |
| 108 | 2033-01 | 0.94 | 0.32 | 0.63 | 82.50 |
| 109 | 2033-02 | 0.94 | 0.31 | 0.63 | 81.88 |
| 110 | 2033-03 | 0.94 | 0.31 | 0.63 | 81.25 |
| 111 | 2033-04 | 0.93 | 0.31 | 0.63 | 80.63 |
| 112 | 2033-05 | 0.93 | 0.31 | 0.63 | 80.00 |
| 113 | 2033-06 | 0.93 | 0.30 | 0.63 | 79.38 |
| 114 | 2033-07 | 0.93 | 0.30 | 0.63 | 78.75 |
| 115 | 2033-08 | 0.92 | 0.30 | 0.63 | 78.13 |
| 116 | 2033-09 | 0.92 | 0.30 | 0.63 | 77.50 |
| 117 | 2033-10 | 0.92 | 0.29 | 0.63 | 76.88 |
| 118 | 2033-11 | 0.92 | 0.29 | 0.63 | 76.25 |
| 119 | 2033-12 | 0.91 | 0.29 | 0.63 | 75.63 |
| 120 | 2034-01 | 0.91 | 0.29 | 0.63 | 75.00 |
| 121 | 2034-02 | 0.91 | 0.28 | 0.63 | 74.38 |
| 122 | 2034-03 | 0.91 | 0.28 | 0.63 | 73.75 |
| 123 | 2034-04 | 0.90 | 0.28 | 0.63 | 73.13 |
| 124 | 2034-05 | 0.90 | 0.28 | 0.63 | 72.50 |
| 125 | 2034-06 | 0.90 | 0.27 | 0.63 | 71.88 |
| 126 | 2034-07 | 0.90 | 0.27 | 0.63 | 71.25 |
| 127 | 2034-08 | 0.90 | 0.27 | 0.63 | 70.63 |
| 128 | 2034-09 | 0.89 | 0.27 | 0.63 | 70.00 |
| 129 | 2034-10 | 0.89 | 0.27 | 0.63 | 69.38 |
| 130 | 2034-11 | 0.89 | 0.26 | 0.63 | 68.75 |
| 131 | 2034-12 | 0.89 | 0.26 | 0.63 | 68.13 |
| 132 | 2035-01 | 0.88 | 0.26 | 0.63 | 67.50 |
| 133 | 2035-02 | 0.88 | 0.26 | 0.63 | 66.88 |
| 134 | 2035-03 | 0.88 | 0.25 | 0.63 | 66.25 |
| 135 | 2035-04 | 0.88 | 0.25 | 0.63 | 65.63 |
| 136 | 2035-05 | 0.87 | 0.25 | 0.63 | 65.00 |
| 137 | 2035-06 | 0.87 | 0.25 | 0.63 | 64.38 |
| 138 | 2035-07 | 0.87 | 0.24 | 0.63 | 63.75 |
| 139 | 2035-08 | 0.87 | 0.24 | 0.63 | 63.13 |
| 140 | 2035-09 | 0.86 | 0.24 | 0.63 | 62.50 |
| 141 | 2035-10 | 0.86 | 0.24 | 0.63 | 61.88 |
| 142 | 2035-11 | 0.86 | 0.23 | 0.63 | 61.25 |
| 143 | 2035-12 | 0.86 | 0.23 | 0.63 | 60.63 |
| 144 | 2036-01 | 0.85 | 0.23 | 0.63 | 60.00 |
| 145 | 2036-02 | 0.85 | 0.23 | 0.63 | 59.38 |
| 146 | 2036-03 | 0.85 | 0.23 | 0.63 | 58.75 |
| 147 | 2036-04 | 0.85 | 0.22 | 0.63 | 58.13 |
| 148 | 2036-05 | 0.85 | 0.22 | 0.63 | 57.50 |
| 149 | 2036-06 | 0.84 | 0.22 | 0.63 | 56.88 |
| 150 | 2036-07 | 0.84 | 0.22 | 0.63 | 56.25 |
| 151 | 2036-08 | 0.84 | 0.21 | 0.63 | 55.63 |
| 152 | 2036-09 | 0.84 | 0.21 | 0.63 | 55.00 |
| 153 | 2036-10 | 0.83 | 0.21 | 0.63 | 54.38 |
| 154 | 2036-11 | 0.83 | 0.21 | 0.63 | 53.75 |
| 155 | 2036-12 | 0.83 | 0.20 | 0.63 | 53.13 |
| 156 | 2037-01 | 0.83 | 0.20 | 0.63 | 52.50 |
| 157 | 2037-02 | 0.82 | 0.20 | 0.63 | 51.88 |
| 158 | 2037-03 | 0.82 | 0.20 | 0.63 | 51.25 |
| 159 | 2037-04 | 0.82 | 0.19 | 0.63 | 50.63 |
| 160 | 2037-05 | 0.82 | 0.19 | 0.63 | 50.00 |
| 161 | 2037-06 | 0.81 | 0.19 | 0.63 | 49.38 |
| 162 | 2037-07 | 0.81 | 0.19 | 0.63 | 48.75 |
| 163 | 2037-08 | 0.81 | 0.18 | 0.63 | 48.13 |
| 164 | 2037-09 | 0.81 | 0.18 | 0.63 | 47.50 |
| 165 | 2037-10 | 0.81 | 0.18 | 0.63 | 46.88 |
| 166 | 2037-11 | 0.80 | 0.18 | 0.63 | 46.25 |
| 167 | 2037-12 | 0.80 | 0.18 | 0.63 | 45.63 |
| 168 | 2038-01 | 0.80 | 0.17 | 0.63 | 45.00 |
| 169 | 2038-02 | 0.80 | 0.17 | 0.63 | 44.38 |
| 170 | 2038-03 | 0.79 | 0.17 | 0.63 | 43.75 |
| 171 | 2038-04 | 0.79 | 0.17 | 0.63 | 43.13 |
| 172 | 2038-05 | 0.79 | 0.16 | 0.63 | 42.50 |
| 173 | 2038-06 | 0.79 | 0.16 | 0.63 | 41.88 |
| 174 | 2038-07 | 0.78 | 0.16 | 0.63 | 41.25 |
| 175 | 2038-08 | 0.78 | 0.16 | 0.63 | 40.63 |
| 176 | 2038-09 | 0.78 | 0.15 | 0.63 | 40.00 |
| 177 | 2038-10 | 0.78 | 0.15 | 0.63 | 39.38 |
| 178 | 2038-11 | 0.77 | 0.15 | 0.63 | 38.75 |
| 179 | 2038-12 | 0.77 | 0.15 | 0.63 | 38.13 |
| 180 | 2039-01 | 0.77 | 0.14 | 0.63 | 37.50 |
| 181 | 2039-02 | 0.77 | 0.14 | 0.63 | 36.88 |
| 182 | 2039-03 | 0.76 | 0.14 | 0.63 | 36.25 |
| 183 | 2039-04 | 0.76 | 0.14 | 0.63 | 35.63 |
| 184 | 2039-05 | 0.76 | 0.14 | 0.63 | 35.00 |
| 185 | 2039-06 | 0.76 | 0.13 | 0.63 | 34.38 |
| 186 | 2039-07 | 0.76 | 0.13 | 0.63 | 33.75 |
| 187 | 2039-08 | 0.75 | 0.13 | 0.63 | 33.13 |
| 188 | 2039-09 | 0.75 | 0.13 | 0.63 | 32.50 |
| 189 | 2039-10 | 0.75 | 0.12 | 0.63 | 31.88 |
| 190 | 2039-11 | 0.75 | 0.12 | 0.63 | 31.25 |
| 191 | 2039-12 | 0.74 | 0.12 | 0.63 | 30.63 |
| 192 | 2040-01 | 0.74 | 0.12 | 0.63 | 30.00 |
| 193 | 2040-02 | 0.74 | 0.11 | 0.63 | 29.38 |
| 194 | 2040-03 | 0.74 | 0.11 | 0.63 | 28.75 |
| 195 | 2040-04 | 0.73 | 0.11 | 0.63 | 28.13 |
| 196 | 2040-05 | 0.73 | 0.11 | 0.63 | 27.50 |
| 197 | 2040-06 | 0.73 | 0.10 | 0.63 | 26.88 |
| 198 | 2040-07 | 0.73 | 0.10 | 0.63 | 26.25 |
| 199 | 2040-08 | 0.72 | 0.10 | 0.63 | 25.63 |
| 200 | 2040-09 | 0.72 | 0.10 | 0.63 | 25.00 |
| 201 | 2040-10 | 0.72 | 0.09 | 0.63 | 24.38 |
| 202 | 2040-11 | 0.72 | 0.09 | 0.63 | 23.75 |
| 203 | 2040-12 | 0.72 | 0.09 | 0.63 | 23.13 |
| 204 | 2041-01 | 0.71 | 0.09 | 0.63 | 22.50 |
| 205 | 2041-02 | 0.71 | 0.09 | 0.63 | 21.88 |
| 206 | 2041-03 | 0.71 | 0.08 | 0.63 | 21.25 |
| 207 | 2041-04 | 0.71 | 0.08 | 0.63 | 20.63 |
| 208 | 2041-05 | 0.70 | 0.08 | 0.63 | 20.00 |
| 209 | 2041-06 | 0.70 | 0.08 | 0.63 | 19.38 |
| 210 | 2041-07 | 0.70 | 0.07 | 0.63 | 18.75 |
| 211 | 2041-08 | 0.70 | 0.07 | 0.63 | 18.13 |
| 212 | 2041-09 | 0.69 | 0.07 | 0.63 | 17.50 |
| 213 | 2041-10 | 0.69 | 0.07 | 0.63 | 16.88 |
| 214 | 2041-11 | 0.69 | 0.06 | 0.63 | 16.25 |
| 215 | 2041-12 | 0.69 | 0.06 | 0.63 | 15.63 |
| 216 | 2042-01 | 0.68 | 0.06 | 0.63 | 15.00 |
| 217 | 2042-02 | 0.68 | 0.06 | 0.63 | 14.38 |
| 218 | 2042-03 | 0.68 | 0.05 | 0.63 | 13.75 |
| 219 | 2042-04 | 0.68 | 0.05 | 0.63 | 13.13 |
| 220 | 2042-05 | 0.67 | 0.05 | 0.63 | 12.50 |
| 221 | 2042-06 | 0.67 | 0.05 | 0.63 | 11.88 |
| 222 | 2042-07 | 0.67 | 0.05 | 0.63 | 11.25 |
| 223 | 2042-08 | 0.67 | 0.04 | 0.63 | 10.63 |
| 224 | 2042-09 | 0.67 | 0.04 | 0.63 | 10.00 |
| 225 | 2042-10 | 0.66 | 0.04 | 0.63 | 9.38 |
| 226 | 2042-11 | 0.66 | 0.04 | 0.63 | 8.75 |
| 227 | 2042-12 | 0.66 | 0.03 | 0.63 | 8.13 |
| 228 | 2043-01 | 0.66 | 0.03 | 0.63 | 7.50 |
| 229 | 2043-02 | 0.65 | 0.03 | 0.63 | 6.88 |
| 230 | 2043-03 | 0.65 | 0.03 | 0.63 | 6.25 |
| 231 | 2043-04 | 0.65 | 0.02 | 0.63 | 5.63 |
| 232 | 2043-05 | 0.65 | 0.02 | 0.63 | 5.00 |
| 233 | 2043-06 | 0.64 | 0.02 | 0.63 | 4.38 |
| 234 | 2043-07 | 0.64 | 0.02 | 0.63 | 3.75 |
| 235 | 2043-08 | 0.64 | 0.01 | 0.63 | 3.13 |
| 236 | 2043-09 | 0.64 | 0.01 | 0.63 | 2.50 |
| 237 | 2043-10 | 0.63 | 0.01 | 0.63 | 1.88 |
| 238 | 2043-11 | 0.63 | 0.01 | 0.63 | 1.25 |
| 239 | 2043-12 | 0.63 | 0.00 | 0.63 | 0.63 |
| 240 | 2044-01 | 0.63 | 0.00 | 0.63 | 0.00 |