呼和浩特贷款73.1元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:73.1元
还款月数:20年
每月还款:0.45元
利息总额:36.01元
本息合计:109.11元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 0.45 | 0.26 | 0.19 | 72.91 |
| 2 | 2025-03 | 0.45 | 0.26 | 0.19 | 72.71 |
| 3 | 2025-04 | 0.45 | 0.26 | 0.19 | 72.52 |
| 4 | 2025-05 | 0.45 | 0.26 | 0.19 | 72.33 |
| 5 | 2025-06 | 0.45 | 0.26 | 0.20 | 72.13 |
| 6 | 2025-07 | 0.45 | 0.26 | 0.20 | 71.93 |
| 7 | 2025-08 | 0.45 | 0.26 | 0.20 | 71.74 |
| 8 | 2025-09 | 0.45 | 0.26 | 0.20 | 71.54 |
| 9 | 2025-10 | 0.45 | 0.26 | 0.20 | 71.34 |
| 10 | 2025-11 | 0.45 | 0.26 | 0.20 | 71.14 |
| 11 | 2025-12 | 0.45 | 0.25 | 0.20 | 70.94 |
| 12 | 2026-01 | 0.45 | 0.25 | 0.20 | 70.74 |
| 13 | 2026-02 | 0.45 | 0.25 | 0.20 | 70.54 |
| 14 | 2026-03 | 0.45 | 0.25 | 0.20 | 70.34 |
| 15 | 2026-04 | 0.45 | 0.25 | 0.20 | 70.14 |
| 16 | 2026-05 | 0.45 | 0.25 | 0.20 | 69.93 |
| 17 | 2026-06 | 0.45 | 0.25 | 0.20 | 69.73 |
| 18 | 2026-07 | 0.45 | 0.25 | 0.20 | 69.52 |
| 19 | 2026-08 | 0.45 | 0.25 | 0.21 | 69.32 |
| 20 | 2026-09 | 0.45 | 0.25 | 0.21 | 69.11 |
| 21 | 2026-10 | 0.45 | 0.25 | 0.21 | 68.91 |
| 22 | 2026-11 | 0.45 | 0.25 | 0.21 | 68.70 |
| 23 | 2026-12 | 0.45 | 0.25 | 0.21 | 68.49 |
| 24 | 2027-01 | 0.45 | 0.25 | 0.21 | 68.28 |
| 25 | 2027-02 | 0.45 | 0.24 | 0.21 | 68.07 |
| 26 | 2027-03 | 0.45 | 0.24 | 0.21 | 67.86 |
| 27 | 2027-04 | 0.45 | 0.24 | 0.21 | 67.65 |
| 28 | 2027-05 | 0.45 | 0.24 | 0.21 | 67.44 |
| 29 | 2027-06 | 0.45 | 0.24 | 0.21 | 67.22 |
| 30 | 2027-07 | 0.45 | 0.24 | 0.21 | 67.01 |
| 31 | 2027-08 | 0.45 | 0.24 | 0.21 | 66.79 |
| 32 | 2027-09 | 0.45 | 0.24 | 0.22 | 66.58 |
| 33 | 2027-10 | 0.45 | 0.24 | 0.22 | 66.36 |
| 34 | 2027-11 | 0.45 | 0.24 | 0.22 | 66.15 |
| 35 | 2027-12 | 0.45 | 0.24 | 0.22 | 65.93 |
| 36 | 2028-01 | 0.45 | 0.24 | 0.22 | 65.71 |
| 37 | 2028-02 | 0.45 | 0.24 | 0.22 | 65.49 |
| 38 | 2028-03 | 0.45 | 0.23 | 0.22 | 65.27 |
| 39 | 2028-04 | 0.45 | 0.23 | 0.22 | 65.05 |
| 40 | 2028-05 | 0.45 | 0.23 | 0.22 | 64.83 |
| 41 | 2028-06 | 0.45 | 0.23 | 0.22 | 64.61 |
| 42 | 2028-07 | 0.45 | 0.23 | 0.22 | 64.38 |
| 43 | 2028-08 | 0.45 | 0.23 | 0.22 | 64.16 |
| 44 | 2028-09 | 0.45 | 0.23 | 0.22 | 63.94 |
| 45 | 2028-10 | 0.45 | 0.23 | 0.23 | 63.71 |
| 46 | 2028-11 | 0.45 | 0.23 | 0.23 | 63.48 |
| 47 | 2028-12 | 0.45 | 0.23 | 0.23 | 63.26 |
| 48 | 2029-01 | 0.45 | 0.23 | 0.23 | 63.03 |
| 49 | 2029-02 | 0.45 | 0.23 | 0.23 | 62.80 |
| 50 | 2029-03 | 0.45 | 0.23 | 0.23 | 62.57 |
| 51 | 2029-04 | 0.45 | 0.22 | 0.23 | 62.34 |
| 52 | 2029-05 | 0.45 | 0.22 | 0.23 | 62.11 |
| 53 | 2029-06 | 0.45 | 0.22 | 0.23 | 61.88 |
| 54 | 2029-07 | 0.45 | 0.22 | 0.23 | 61.64 |
| 55 | 2029-08 | 0.45 | 0.22 | 0.23 | 61.41 |
| 56 | 2029-09 | 0.45 | 0.22 | 0.23 | 61.18 |
| 57 | 2029-10 | 0.45 | 0.22 | 0.24 | 60.94 |
| 58 | 2029-11 | 0.45 | 0.22 | 0.24 | 60.70 |
| 59 | 2029-12 | 0.45 | 0.22 | 0.24 | 60.47 |
| 60 | 2030-01 | 0.45 | 0.22 | 0.24 | 60.23 |
| 61 | 2030-02 | 0.45 | 0.22 | 0.24 | 59.99 |
| 62 | 2030-03 | 0.45 | 0.21 | 0.24 | 59.75 |
| 63 | 2030-04 | 0.45 | 0.21 | 0.24 | 59.51 |
| 64 | 2030-05 | 0.45 | 0.21 | 0.24 | 59.27 |
| 65 | 2030-06 | 0.45 | 0.21 | 0.24 | 59.03 |
| 66 | 2030-07 | 0.45 | 0.21 | 0.24 | 58.78 |
| 67 | 2030-08 | 0.45 | 0.21 | 0.24 | 58.54 |
| 68 | 2030-09 | 0.45 | 0.21 | 0.24 | 58.29 |
| 69 | 2030-10 | 0.45 | 0.21 | 0.25 | 58.05 |
| 70 | 2030-11 | 0.45 | 0.21 | 0.25 | 57.80 |
| 71 | 2030-12 | 0.45 | 0.21 | 0.25 | 57.55 |
| 72 | 2031-01 | 0.45 | 0.21 | 0.25 | 57.31 |
| 73 | 2031-02 | 0.45 | 0.21 | 0.25 | 57.06 |
| 74 | 2031-03 | 0.45 | 0.20 | 0.25 | 56.81 |
| 75 | 2031-04 | 0.45 | 0.20 | 0.25 | 56.56 |
| 76 | 2031-05 | 0.45 | 0.20 | 0.25 | 56.30 |
| 77 | 2031-06 | 0.45 | 0.20 | 0.25 | 56.05 |
| 78 | 2031-07 | 0.45 | 0.20 | 0.25 | 55.80 |
| 79 | 2031-08 | 0.45 | 0.20 | 0.25 | 55.54 |
| 80 | 2031-09 | 0.45 | 0.20 | 0.26 | 55.29 |
| 81 | 2031-10 | 0.45 | 0.20 | 0.26 | 55.03 |
| 82 | 2031-11 | 0.45 | 0.20 | 0.26 | 54.77 |
| 83 | 2031-12 | 0.45 | 0.20 | 0.26 | 54.51 |
| 84 | 2032-01 | 0.45 | 0.20 | 0.26 | 54.26 |
| 85 | 2032-02 | 0.45 | 0.19 | 0.26 | 53.99 |
| 86 | 2032-03 | 0.45 | 0.19 | 0.26 | 53.73 |
| 87 | 2032-04 | 0.45 | 0.19 | 0.26 | 53.47 |
| 88 | 2032-05 | 0.45 | 0.19 | 0.26 | 53.21 |
| 89 | 2032-06 | 0.45 | 0.19 | 0.26 | 52.94 |
| 90 | 2032-07 | 0.45 | 0.19 | 0.26 | 52.68 |
| 91 | 2032-08 | 0.45 | 0.19 | 0.27 | 52.41 |
| 92 | 2032-09 | 0.45 | 0.19 | 0.27 | 52.15 |
| 93 | 2032-10 | 0.45 | 0.19 | 0.27 | 51.88 |
| 94 | 2032-11 | 0.45 | 0.19 | 0.27 | 51.61 |
| 95 | 2032-12 | 0.45 | 0.18 | 0.27 | 51.34 |
| 96 | 2033-01 | 0.45 | 0.18 | 0.27 | 51.07 |
| 97 | 2033-02 | 0.45 | 0.18 | 0.27 | 50.80 |
| 98 | 2033-03 | 0.45 | 0.18 | 0.27 | 50.53 |
| 99 | 2033-04 | 0.45 | 0.18 | 0.27 | 50.25 |
| 100 | 2033-05 | 0.45 | 0.18 | 0.27 | 49.98 |
| 101 | 2033-06 | 0.45 | 0.18 | 0.28 | 49.70 |
| 102 | 2033-07 | 0.45 | 0.18 | 0.28 | 49.43 |
| 103 | 2033-08 | 0.45 | 0.18 | 0.28 | 49.15 |
| 104 | 2033-09 | 0.45 | 0.18 | 0.28 | 48.87 |
| 105 | 2033-10 | 0.45 | 0.18 | 0.28 | 48.59 |
| 106 | 2033-11 | 0.45 | 0.17 | 0.28 | 48.31 |
| 107 | 2033-12 | 0.45 | 0.17 | 0.28 | 48.03 |
| 108 | 2034-01 | 0.45 | 0.17 | 0.28 | 47.75 |
| 109 | 2034-02 | 0.45 | 0.17 | 0.28 | 47.46 |
| 110 | 2034-03 | 0.45 | 0.17 | 0.28 | 47.18 |
| 111 | 2034-04 | 0.45 | 0.17 | 0.29 | 46.89 |
| 112 | 2034-05 | 0.45 | 0.17 | 0.29 | 46.61 |
| 113 | 2034-06 | 0.45 | 0.17 | 0.29 | 46.32 |
| 114 | 2034-07 | 0.45 | 0.17 | 0.29 | 46.03 |
| 115 | 2034-08 | 0.45 | 0.16 | 0.29 | 45.74 |
| 116 | 2034-09 | 0.45 | 0.16 | 0.29 | 45.45 |
| 117 | 2034-10 | 0.45 | 0.16 | 0.29 | 45.16 |
| 118 | 2034-11 | 0.45 | 0.16 | 0.29 | 44.86 |
| 119 | 2034-12 | 0.45 | 0.16 | 0.29 | 44.57 |
| 120 | 2035-01 | 0.45 | 0.16 | 0.29 | 44.28 |
| 121 | 2035-02 | 0.45 | 0.16 | 0.30 | 43.98 |
| 122 | 2035-03 | 0.45 | 0.16 | 0.30 | 43.68 |
| 123 | 2035-04 | 0.45 | 0.16 | 0.30 | 43.38 |
| 124 | 2035-05 | 0.45 | 0.16 | 0.30 | 43.09 |
| 125 | 2035-06 | 0.45 | 0.15 | 0.30 | 42.79 |
| 126 | 2035-07 | 0.45 | 0.15 | 0.30 | 42.48 |
| 127 | 2035-08 | 0.45 | 0.15 | 0.30 | 42.18 |
| 128 | 2035-09 | 0.45 | 0.15 | 0.30 | 41.88 |
| 129 | 2035-10 | 0.45 | 0.15 | 0.30 | 41.57 |
| 130 | 2035-11 | 0.45 | 0.15 | 0.31 | 41.27 |
| 131 | 2035-12 | 0.45 | 0.15 | 0.31 | 40.96 |
| 132 | 2036-01 | 0.45 | 0.15 | 0.31 | 40.65 |
| 133 | 2036-02 | 0.45 | 0.15 | 0.31 | 40.34 |
| 134 | 2036-03 | 0.45 | 0.14 | 0.31 | 40.03 |
| 135 | 2036-04 | 0.45 | 0.14 | 0.31 | 39.72 |
| 136 | 2036-05 | 0.45 | 0.14 | 0.31 | 39.41 |
| 137 | 2036-06 | 0.45 | 0.14 | 0.31 | 39.10 |
| 138 | 2036-07 | 0.45 | 0.14 | 0.31 | 38.78 |
| 139 | 2036-08 | 0.45 | 0.14 | 0.32 | 38.47 |
| 140 | 2036-09 | 0.45 | 0.14 | 0.32 | 38.15 |
| 141 | 2036-10 | 0.45 | 0.14 | 0.32 | 37.83 |
| 142 | 2036-11 | 0.45 | 0.14 | 0.32 | 37.51 |
| 143 | 2036-12 | 0.45 | 0.13 | 0.32 | 37.19 |
| 144 | 2037-01 | 0.45 | 0.13 | 0.32 | 36.87 |
| 145 | 2037-02 | 0.45 | 0.13 | 0.32 | 36.55 |
| 146 | 2037-03 | 0.45 | 0.13 | 0.32 | 36.23 |
| 147 | 2037-04 | 0.45 | 0.13 | 0.32 | 35.90 |
| 148 | 2037-05 | 0.45 | 0.13 | 0.33 | 35.58 |
| 149 | 2037-06 | 0.45 | 0.13 | 0.33 | 35.25 |
| 150 | 2037-07 | 0.45 | 0.13 | 0.33 | 34.92 |
| 151 | 2037-08 | 0.45 | 0.13 | 0.33 | 34.59 |
| 152 | 2037-09 | 0.45 | 0.12 | 0.33 | 34.26 |
| 153 | 2037-10 | 0.45 | 0.12 | 0.33 | 33.93 |
| 154 | 2037-11 | 0.45 | 0.12 | 0.33 | 33.60 |
| 155 | 2037-12 | 0.45 | 0.12 | 0.33 | 33.26 |
| 156 | 2038-01 | 0.45 | 0.12 | 0.34 | 32.93 |
| 157 | 2038-02 | 0.45 | 0.12 | 0.34 | 32.59 |
| 158 | 2038-03 | 0.45 | 0.12 | 0.34 | 32.25 |
| 159 | 2038-04 | 0.45 | 0.12 | 0.34 | 31.91 |
| 160 | 2038-05 | 0.45 | 0.11 | 0.34 | 31.57 |
| 161 | 2038-06 | 0.45 | 0.11 | 0.34 | 31.23 |
| 162 | 2038-07 | 0.45 | 0.11 | 0.34 | 30.89 |
| 163 | 2038-08 | 0.45 | 0.11 | 0.34 | 30.54 |
| 164 | 2038-09 | 0.45 | 0.11 | 0.35 | 30.20 |
| 165 | 2038-10 | 0.45 | 0.11 | 0.35 | 29.85 |
| 166 | 2038-11 | 0.45 | 0.11 | 0.35 | 29.50 |
| 167 | 2038-12 | 0.45 | 0.11 | 0.35 | 29.16 |
| 168 | 2039-01 | 0.45 | 0.10 | 0.35 | 28.81 |
| 169 | 2039-02 | 0.45 | 0.10 | 0.35 | 28.45 |
| 170 | 2039-03 | 0.45 | 0.10 | 0.35 | 28.10 |
| 171 | 2039-04 | 0.45 | 0.10 | 0.35 | 27.75 |
| 172 | 2039-05 | 0.45 | 0.10 | 0.36 | 27.39 |
| 173 | 2039-06 | 0.45 | 0.10 | 0.36 | 27.04 |
| 174 | 2039-07 | 0.45 | 0.10 | 0.36 | 26.68 |
| 175 | 2039-08 | 0.45 | 0.10 | 0.36 | 26.32 |
| 176 | 2039-09 | 0.45 | 0.09 | 0.36 | 25.96 |
| 177 | 2039-10 | 0.45 | 0.09 | 0.36 | 25.60 |
| 178 | 2039-11 | 0.45 | 0.09 | 0.36 | 25.23 |
| 179 | 2039-12 | 0.45 | 0.09 | 0.36 | 24.87 |
| 180 | 2040-01 | 0.45 | 0.09 | 0.37 | 24.50 |
| 181 | 2040-02 | 0.45 | 0.09 | 0.37 | 24.14 |
| 182 | 2040-03 | 0.45 | 0.09 | 0.37 | 23.77 |
| 183 | 2040-04 | 0.45 | 0.09 | 0.37 | 23.40 |
| 184 | 2040-05 | 0.45 | 0.08 | 0.37 | 23.03 |
| 185 | 2040-06 | 0.45 | 0.08 | 0.37 | 22.66 |
| 186 | 2040-07 | 0.45 | 0.08 | 0.37 | 22.28 |
| 187 | 2040-08 | 0.45 | 0.08 | 0.37 | 21.91 |
| 188 | 2040-09 | 0.45 | 0.08 | 0.38 | 21.53 |
| 189 | 2040-10 | 0.45 | 0.08 | 0.38 | 21.16 |
| 190 | 2040-11 | 0.45 | 0.08 | 0.38 | 20.78 |
| 191 | 2040-12 | 0.45 | 0.07 | 0.38 | 20.40 |
| 192 | 2041-01 | 0.45 | 0.07 | 0.38 | 20.02 |
| 193 | 2041-02 | 0.45 | 0.07 | 0.38 | 19.63 |
| 194 | 2041-03 | 0.45 | 0.07 | 0.38 | 19.25 |
| 195 | 2041-04 | 0.45 | 0.07 | 0.39 | 18.86 |
| 196 | 2041-05 | 0.45 | 0.07 | 0.39 | 18.48 |
| 197 | 2041-06 | 0.45 | 0.07 | 0.39 | 18.09 |
| 198 | 2041-07 | 0.45 | 0.06 | 0.39 | 17.70 |
| 199 | 2041-08 | 0.45 | 0.06 | 0.39 | 17.31 |
| 200 | 2041-09 | 0.45 | 0.06 | 0.39 | 16.91 |
| 201 | 2041-10 | 0.45 | 0.06 | 0.39 | 16.52 |
| 202 | 2041-11 | 0.45 | 0.06 | 0.40 | 16.12 |
| 203 | 2041-12 | 0.45 | 0.06 | 0.40 | 15.73 |
| 204 | 2042-01 | 0.45 | 0.06 | 0.40 | 15.33 |
| 205 | 2042-02 | 0.45 | 0.05 | 0.40 | 14.93 |
| 206 | 2042-03 | 0.45 | 0.05 | 0.40 | 14.53 |
| 207 | 2042-04 | 0.45 | 0.05 | 0.40 | 14.13 |
| 208 | 2042-05 | 0.45 | 0.05 | 0.40 | 13.72 |
| 209 | 2042-06 | 0.45 | 0.05 | 0.41 | 13.32 |
| 210 | 2042-07 | 0.45 | 0.05 | 0.41 | 12.91 |
| 211 | 2042-08 | 0.45 | 0.05 | 0.41 | 12.50 |
| 212 | 2042-09 | 0.45 | 0.04 | 0.41 | 12.09 |
| 213 | 2042-10 | 0.45 | 0.04 | 0.41 | 11.68 |
| 214 | 2042-11 | 0.45 | 0.04 | 0.41 | 11.27 |
| 215 | 2042-12 | 0.45 | 0.04 | 0.41 | 10.85 |
| 216 | 2043-01 | 0.45 | 0.04 | 0.42 | 10.44 |
| 217 | 2043-02 | 0.45 | 0.04 | 0.42 | 10.02 |
| 218 | 2043-03 | 0.45 | 0.04 | 0.42 | 9.60 |
| 219 | 2043-04 | 0.45 | 0.03 | 0.42 | 9.18 |
| 220 | 2043-05 | 0.45 | 0.03 | 0.42 | 8.76 |
| 221 | 2043-06 | 0.45 | 0.03 | 0.42 | 8.34 |
| 222 | 2043-07 | 0.45 | 0.03 | 0.42 | 7.91 |
| 223 | 2043-08 | 0.45 | 0.03 | 0.43 | 7.48 |
| 224 | 2043-09 | 0.45 | 0.03 | 0.43 | 7.06 |
| 225 | 2043-10 | 0.45 | 0.03 | 0.43 | 6.63 |
| 226 | 2043-11 | 0.45 | 0.02 | 0.43 | 6.20 |
| 227 | 2043-12 | 0.45 | 0.02 | 0.43 | 5.76 |
| 228 | 2044-01 | 0.45 | 0.02 | 0.43 | 5.33 |
| 229 | 2044-02 | 0.45 | 0.02 | 0.44 | 4.89 |
| 230 | 2044-03 | 0.45 | 0.02 | 0.44 | 4.46 |
| 231 | 2044-04 | 0.45 | 0.02 | 0.44 | 4.02 |
| 232 | 2044-05 | 0.45 | 0.01 | 0.44 | 3.58 |
| 233 | 2044-06 | 0.45 | 0.01 | 0.44 | 3.14 |
| 234 | 2044-07 | 0.45 | 0.01 | 0.44 | 2.69 |
| 235 | 2044-08 | 0.45 | 0.01 | 0.44 | 2.25 |
| 236 | 2044-09 | 0.45 | 0.01 | 0.45 | 1.80 |
| 237 | 2044-10 | 0.45 | 0.01 | 0.45 | 1.35 |
| 238 | 2044-11 | 0.45 | 0.00 | 0.45 | 0.90 |
| 239 | 2044-12 | 0.45 | 0.00 | 0.45 | 0.45 |
| 240 | 2045-01 | 0.45 | 0.00 | 0.45 | 0.00 |
等额本金还款方式:
贷款总额:73.1元
还款月数:20年
首月还款:0.57元
每月递减:0元
利息总额:31.56元
本息合计:104.66元
节省利息:4.44元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 0.57 | 0.26 | 0.30 | 72.80 |
| 2 | 2025-03 | 0.57 | 0.26 | 0.30 | 72.49 |
| 3 | 2025-04 | 0.56 | 0.26 | 0.30 | 72.19 |
| 4 | 2025-05 | 0.56 | 0.26 | 0.30 | 71.88 |
| 5 | 2025-06 | 0.56 | 0.26 | 0.30 | 71.58 |
| 6 | 2025-07 | 0.56 | 0.26 | 0.30 | 71.27 |
| 7 | 2025-08 | 0.56 | 0.26 | 0.30 | 70.97 |
| 8 | 2025-09 | 0.56 | 0.25 | 0.30 | 70.66 |
| 9 | 2025-10 | 0.56 | 0.25 | 0.30 | 70.36 |
| 10 | 2025-11 | 0.56 | 0.25 | 0.30 | 70.05 |
| 11 | 2025-12 | 0.56 | 0.25 | 0.30 | 69.75 |
| 12 | 2026-01 | 0.55 | 0.25 | 0.30 | 69.44 |
| 13 | 2026-02 | 0.55 | 0.25 | 0.30 | 69.14 |
| 14 | 2026-03 | 0.55 | 0.25 | 0.30 | 68.84 |
| 15 | 2026-04 | 0.55 | 0.25 | 0.30 | 68.53 |
| 16 | 2026-05 | 0.55 | 0.25 | 0.30 | 68.23 |
| 17 | 2026-06 | 0.55 | 0.24 | 0.30 | 67.92 |
| 18 | 2026-07 | 0.55 | 0.24 | 0.30 | 67.62 |
| 19 | 2026-08 | 0.55 | 0.24 | 0.30 | 67.31 |
| 20 | 2026-09 | 0.55 | 0.24 | 0.30 | 67.01 |
| 21 | 2026-10 | 0.54 | 0.24 | 0.30 | 66.70 |
| 22 | 2026-11 | 0.54 | 0.24 | 0.30 | 66.40 |
| 23 | 2026-12 | 0.54 | 0.24 | 0.30 | 66.09 |
| 24 | 2027-01 | 0.54 | 0.24 | 0.30 | 65.79 |
| 25 | 2027-02 | 0.54 | 0.24 | 0.30 | 65.49 |
| 26 | 2027-03 | 0.54 | 0.23 | 0.30 | 65.18 |
| 27 | 2027-04 | 0.54 | 0.23 | 0.30 | 64.88 |
| 28 | 2027-05 | 0.54 | 0.23 | 0.30 | 64.57 |
| 29 | 2027-06 | 0.54 | 0.23 | 0.30 | 64.27 |
| 30 | 2027-07 | 0.53 | 0.23 | 0.30 | 63.96 |
| 31 | 2027-08 | 0.53 | 0.23 | 0.30 | 63.66 |
| 32 | 2027-09 | 0.53 | 0.23 | 0.30 | 63.35 |
| 33 | 2027-10 | 0.53 | 0.23 | 0.30 | 63.05 |
| 34 | 2027-11 | 0.53 | 0.23 | 0.30 | 62.74 |
| 35 | 2027-12 | 0.53 | 0.22 | 0.30 | 62.44 |
| 36 | 2028-01 | 0.53 | 0.22 | 0.30 | 62.13 |
| 37 | 2028-02 | 0.53 | 0.22 | 0.30 | 61.83 |
| 38 | 2028-03 | 0.53 | 0.22 | 0.30 | 61.53 |
| 39 | 2028-04 | 0.53 | 0.22 | 0.30 | 61.22 |
| 40 | 2028-05 | 0.52 | 0.22 | 0.30 | 60.92 |
| 41 | 2028-06 | 0.52 | 0.22 | 0.30 | 60.61 |
| 42 | 2028-07 | 0.52 | 0.22 | 0.30 | 60.31 |
| 43 | 2028-08 | 0.52 | 0.22 | 0.30 | 60.00 |
| 44 | 2028-09 | 0.52 | 0.22 | 0.30 | 59.70 |
| 45 | 2028-10 | 0.52 | 0.21 | 0.30 | 59.39 |
| 46 | 2028-11 | 0.52 | 0.21 | 0.30 | 59.09 |
| 47 | 2028-12 | 0.52 | 0.21 | 0.30 | 58.78 |
| 48 | 2029-01 | 0.52 | 0.21 | 0.30 | 58.48 |
| 49 | 2029-02 | 0.51 | 0.21 | 0.30 | 58.18 |
| 50 | 2029-03 | 0.51 | 0.21 | 0.30 | 57.87 |
| 51 | 2029-04 | 0.51 | 0.21 | 0.30 | 57.57 |
| 52 | 2029-05 | 0.51 | 0.21 | 0.30 | 57.26 |
| 53 | 2029-06 | 0.51 | 0.21 | 0.30 | 56.96 |
| 54 | 2029-07 | 0.51 | 0.20 | 0.30 | 56.65 |
| 55 | 2029-08 | 0.51 | 0.20 | 0.30 | 56.35 |
| 56 | 2029-09 | 0.51 | 0.20 | 0.30 | 56.04 |
| 57 | 2029-10 | 0.51 | 0.20 | 0.30 | 55.74 |
| 58 | 2029-11 | 0.50 | 0.20 | 0.30 | 55.43 |
| 59 | 2029-12 | 0.50 | 0.20 | 0.30 | 55.13 |
| 60 | 2030-01 | 0.50 | 0.20 | 0.30 | 54.82 |
| 61 | 2030-02 | 0.50 | 0.20 | 0.30 | 54.52 |
| 62 | 2030-03 | 0.50 | 0.20 | 0.30 | 54.22 |
| 63 | 2030-04 | 0.50 | 0.19 | 0.30 | 53.91 |
| 64 | 2030-05 | 0.50 | 0.19 | 0.30 | 53.61 |
| 65 | 2030-06 | 0.50 | 0.19 | 0.30 | 53.30 |
| 66 | 2030-07 | 0.50 | 0.19 | 0.30 | 53.00 |
| 67 | 2030-08 | 0.49 | 0.19 | 0.30 | 52.69 |
| 68 | 2030-09 | 0.49 | 0.19 | 0.30 | 52.39 |
| 69 | 2030-10 | 0.49 | 0.19 | 0.30 | 52.08 |
| 70 | 2030-11 | 0.49 | 0.19 | 0.30 | 51.78 |
| 71 | 2030-12 | 0.49 | 0.19 | 0.30 | 51.47 |
| 72 | 2031-01 | 0.49 | 0.18 | 0.30 | 51.17 |
| 73 | 2031-02 | 0.49 | 0.18 | 0.30 | 50.87 |
| 74 | 2031-03 | 0.49 | 0.18 | 0.30 | 50.56 |
| 75 | 2031-04 | 0.49 | 0.18 | 0.30 | 50.26 |
| 76 | 2031-05 | 0.48 | 0.18 | 0.30 | 49.95 |
| 77 | 2031-06 | 0.48 | 0.18 | 0.30 | 49.65 |
| 78 | 2031-07 | 0.48 | 0.18 | 0.30 | 49.34 |
| 79 | 2031-08 | 0.48 | 0.18 | 0.30 | 49.04 |
| 80 | 2031-09 | 0.48 | 0.18 | 0.30 | 48.73 |
| 81 | 2031-10 | 0.48 | 0.17 | 0.30 | 48.43 |
| 82 | 2031-11 | 0.48 | 0.17 | 0.30 | 48.12 |
| 83 | 2031-12 | 0.48 | 0.17 | 0.30 | 47.82 |
| 84 | 2032-01 | 0.48 | 0.17 | 0.30 | 47.52 |
| 85 | 2032-02 | 0.47 | 0.17 | 0.30 | 47.21 |
| 86 | 2032-03 | 0.47 | 0.17 | 0.30 | 46.91 |
| 87 | 2032-04 | 0.47 | 0.17 | 0.30 | 46.60 |
| 88 | 2032-05 | 0.47 | 0.17 | 0.30 | 46.30 |
| 89 | 2032-06 | 0.47 | 0.17 | 0.30 | 45.99 |
| 90 | 2032-07 | 0.47 | 0.16 | 0.30 | 45.69 |
| 91 | 2032-08 | 0.47 | 0.16 | 0.30 | 45.38 |
| 92 | 2032-09 | 0.47 | 0.16 | 0.30 | 45.08 |
| 93 | 2032-10 | 0.47 | 0.16 | 0.30 | 44.77 |
| 94 | 2032-11 | 0.47 | 0.16 | 0.30 | 44.47 |
| 95 | 2032-12 | 0.46 | 0.16 | 0.30 | 44.16 |
| 96 | 2033-01 | 0.46 | 0.16 | 0.30 | 43.86 |
| 97 | 2033-02 | 0.46 | 0.16 | 0.30 | 43.56 |
| 98 | 2033-03 | 0.46 | 0.16 | 0.30 | 43.25 |
| 99 | 2033-04 | 0.46 | 0.15 | 0.30 | 42.95 |
| 100 | 2033-05 | 0.46 | 0.15 | 0.30 | 42.64 |
| 101 | 2033-06 | 0.46 | 0.15 | 0.30 | 42.34 |
| 102 | 2033-07 | 0.46 | 0.15 | 0.30 | 42.03 |
| 103 | 2033-08 | 0.46 | 0.15 | 0.30 | 41.73 |
| 104 | 2033-09 | 0.45 | 0.15 | 0.30 | 41.42 |
| 105 | 2033-10 | 0.45 | 0.15 | 0.30 | 41.12 |
| 106 | 2033-11 | 0.45 | 0.15 | 0.30 | 40.81 |
| 107 | 2033-12 | 0.45 | 0.15 | 0.30 | 40.51 |
| 108 | 2034-01 | 0.45 | 0.15 | 0.30 | 40.20 |
| 109 | 2034-02 | 0.45 | 0.14 | 0.30 | 39.90 |
| 110 | 2034-03 | 0.45 | 0.14 | 0.30 | 39.60 |
| 111 | 2034-04 | 0.45 | 0.14 | 0.30 | 39.29 |
| 112 | 2034-05 | 0.45 | 0.14 | 0.30 | 38.99 |
| 113 | 2034-06 | 0.44 | 0.14 | 0.30 | 38.68 |
| 114 | 2034-07 | 0.44 | 0.14 | 0.30 | 38.38 |
| 115 | 2034-08 | 0.44 | 0.14 | 0.30 | 38.07 |
| 116 | 2034-09 | 0.44 | 0.14 | 0.30 | 37.77 |
| 117 | 2034-10 | 0.44 | 0.14 | 0.30 | 37.46 |
| 118 | 2034-11 | 0.44 | 0.13 | 0.30 | 37.16 |
| 119 | 2034-12 | 0.44 | 0.13 | 0.30 | 36.85 |
| 120 | 2035-01 | 0.44 | 0.13 | 0.30 | 36.55 |
| 121 | 2035-02 | 0.44 | 0.13 | 0.30 | 36.25 |
| 122 | 2035-03 | 0.43 | 0.13 | 0.30 | 35.94 |
| 123 | 2035-04 | 0.43 | 0.13 | 0.30 | 35.64 |
| 124 | 2035-05 | 0.43 | 0.13 | 0.30 | 35.33 |
| 125 | 2035-06 | 0.43 | 0.13 | 0.30 | 35.03 |
| 126 | 2035-07 | 0.43 | 0.13 | 0.30 | 34.72 |
| 127 | 2035-08 | 0.43 | 0.12 | 0.30 | 34.42 |
| 128 | 2035-09 | 0.43 | 0.12 | 0.30 | 34.11 |
| 129 | 2035-10 | 0.43 | 0.12 | 0.30 | 33.81 |
| 130 | 2035-11 | 0.43 | 0.12 | 0.30 | 33.50 |
| 131 | 2035-12 | 0.42 | 0.12 | 0.30 | 33.20 |
| 132 | 2036-01 | 0.42 | 0.12 | 0.30 | 32.89 |
| 133 | 2036-02 | 0.42 | 0.12 | 0.30 | 32.59 |
| 134 | 2036-03 | 0.42 | 0.12 | 0.30 | 32.29 |
| 135 | 2036-04 | 0.42 | 0.12 | 0.30 | 31.98 |
| 136 | 2036-05 | 0.42 | 0.11 | 0.30 | 31.68 |
| 137 | 2036-06 | 0.42 | 0.11 | 0.30 | 31.37 |
| 138 | 2036-07 | 0.42 | 0.11 | 0.30 | 31.07 |
| 139 | 2036-08 | 0.42 | 0.11 | 0.30 | 30.76 |
| 140 | 2036-09 | 0.41 | 0.11 | 0.30 | 30.46 |
| 141 | 2036-10 | 0.41 | 0.11 | 0.30 | 30.15 |
| 142 | 2036-11 | 0.41 | 0.11 | 0.30 | 29.85 |
| 143 | 2036-12 | 0.41 | 0.11 | 0.30 | 29.54 |
| 144 | 2037-01 | 0.41 | 0.11 | 0.30 | 29.24 |
| 145 | 2037-02 | 0.41 | 0.10 | 0.30 | 28.94 |
| 146 | 2037-03 | 0.41 | 0.10 | 0.30 | 28.63 |
| 147 | 2037-04 | 0.41 | 0.10 | 0.30 | 28.33 |
| 148 | 2037-05 | 0.41 | 0.10 | 0.30 | 28.02 |
| 149 | 2037-06 | 0.40 | 0.10 | 0.30 | 27.72 |
| 150 | 2037-07 | 0.40 | 0.10 | 0.30 | 27.41 |
| 151 | 2037-08 | 0.40 | 0.10 | 0.30 | 27.11 |
| 152 | 2037-09 | 0.40 | 0.10 | 0.30 | 26.80 |
| 153 | 2037-10 | 0.40 | 0.10 | 0.30 | 26.50 |
| 154 | 2037-11 | 0.40 | 0.09 | 0.30 | 26.19 |
| 155 | 2037-12 | 0.40 | 0.09 | 0.30 | 25.89 |
| 156 | 2038-01 | 0.40 | 0.09 | 0.30 | 25.58 |
| 157 | 2038-02 | 0.40 | 0.09 | 0.30 | 25.28 |
| 158 | 2038-03 | 0.40 | 0.09 | 0.30 | 24.98 |
| 159 | 2038-04 | 0.39 | 0.09 | 0.30 | 24.67 |
| 160 | 2038-05 | 0.39 | 0.09 | 0.30 | 24.37 |
| 161 | 2038-06 | 0.39 | 0.09 | 0.30 | 24.06 |
| 162 | 2038-07 | 0.39 | 0.09 | 0.30 | 23.76 |
| 163 | 2038-08 | 0.39 | 0.09 | 0.30 | 23.45 |
| 164 | 2038-09 | 0.39 | 0.08 | 0.30 | 23.15 |
| 165 | 2038-10 | 0.39 | 0.08 | 0.30 | 22.84 |
| 166 | 2038-11 | 0.39 | 0.08 | 0.30 | 22.54 |
| 167 | 2038-12 | 0.39 | 0.08 | 0.30 | 22.23 |
| 168 | 2039-01 | 0.38 | 0.08 | 0.30 | 21.93 |
| 169 | 2039-02 | 0.38 | 0.08 | 0.30 | 21.63 |
| 170 | 2039-03 | 0.38 | 0.08 | 0.30 | 21.32 |
| 171 | 2039-04 | 0.38 | 0.08 | 0.30 | 21.02 |
| 172 | 2039-05 | 0.38 | 0.08 | 0.30 | 20.71 |
| 173 | 2039-06 | 0.38 | 0.07 | 0.30 | 20.41 |
| 174 | 2039-07 | 0.38 | 0.07 | 0.30 | 20.10 |
| 175 | 2039-08 | 0.38 | 0.07 | 0.30 | 19.80 |
| 176 | 2039-09 | 0.38 | 0.07 | 0.30 | 19.49 |
| 177 | 2039-10 | 0.37 | 0.07 | 0.30 | 19.19 |
| 178 | 2039-11 | 0.37 | 0.07 | 0.30 | 18.88 |
| 179 | 2039-12 | 0.37 | 0.07 | 0.30 | 18.58 |
| 180 | 2040-01 | 0.37 | 0.07 | 0.30 | 18.27 |
| 181 | 2040-02 | 0.37 | 0.07 | 0.30 | 17.97 |
| 182 | 2040-03 | 0.37 | 0.06 | 0.30 | 17.67 |
| 183 | 2040-04 | 0.37 | 0.06 | 0.30 | 17.36 |
| 184 | 2040-05 | 0.37 | 0.06 | 0.30 | 17.06 |
| 185 | 2040-06 | 0.37 | 0.06 | 0.30 | 16.75 |
| 186 | 2040-07 | 0.36 | 0.06 | 0.30 | 16.45 |
| 187 | 2040-08 | 0.36 | 0.06 | 0.30 | 16.14 |
| 188 | 2040-09 | 0.36 | 0.06 | 0.30 | 15.84 |
| 189 | 2040-10 | 0.36 | 0.06 | 0.30 | 15.53 |
| 190 | 2040-11 | 0.36 | 0.06 | 0.30 | 15.23 |
| 191 | 2040-12 | 0.36 | 0.05 | 0.30 | 14.92 |
| 192 | 2041-01 | 0.36 | 0.05 | 0.30 | 14.62 |
| 193 | 2041-02 | 0.36 | 0.05 | 0.30 | 14.32 |
| 194 | 2041-03 | 0.36 | 0.05 | 0.30 | 14.01 |
| 195 | 2041-04 | 0.35 | 0.05 | 0.30 | 13.71 |
| 196 | 2041-05 | 0.35 | 0.05 | 0.30 | 13.40 |
| 197 | 2041-06 | 0.35 | 0.05 | 0.30 | 13.10 |
| 198 | 2041-07 | 0.35 | 0.05 | 0.30 | 12.79 |
| 199 | 2041-08 | 0.35 | 0.05 | 0.30 | 12.49 |
| 200 | 2041-09 | 0.35 | 0.04 | 0.30 | 12.18 |
| 201 | 2041-10 | 0.35 | 0.04 | 0.30 | 11.88 |
| 202 | 2041-11 | 0.35 | 0.04 | 0.30 | 11.57 |
| 203 | 2041-12 | 0.35 | 0.04 | 0.30 | 11.27 |
| 204 | 2042-01 | 0.34 | 0.04 | 0.30 | 10.96 |
| 205 | 2042-02 | 0.34 | 0.04 | 0.30 | 10.66 |
| 206 | 2042-03 | 0.34 | 0.04 | 0.30 | 10.36 |
| 207 | 2042-04 | 0.34 | 0.04 | 0.30 | 10.05 |
| 208 | 2042-05 | 0.34 | 0.04 | 0.30 | 9.75 |
| 209 | 2042-06 | 0.34 | 0.03 | 0.30 | 9.44 |
| 210 | 2042-07 | 0.34 | 0.03 | 0.30 | 9.14 |
| 211 | 2042-08 | 0.34 | 0.03 | 0.30 | 8.83 |
| 212 | 2042-09 | 0.34 | 0.03 | 0.30 | 8.53 |
| 213 | 2042-10 | 0.34 | 0.03 | 0.30 | 8.22 |
| 214 | 2042-11 | 0.33 | 0.03 | 0.30 | 7.92 |
| 215 | 2042-12 | 0.33 | 0.03 | 0.30 | 7.61 |
| 216 | 2043-01 | 0.33 | 0.03 | 0.30 | 7.31 |
| 217 | 2043-02 | 0.33 | 0.03 | 0.30 | 7.01 |
| 218 | 2043-03 | 0.33 | 0.03 | 0.30 | 6.70 |
| 219 | 2043-04 | 0.33 | 0.02 | 0.30 | 6.40 |
| 220 | 2043-05 | 0.33 | 0.02 | 0.30 | 6.09 |
| 221 | 2043-06 | 0.33 | 0.02 | 0.30 | 5.79 |
| 222 | 2043-07 | 0.33 | 0.02 | 0.30 | 5.48 |
| 223 | 2043-08 | 0.32 | 0.02 | 0.30 | 5.18 |
| 224 | 2043-09 | 0.32 | 0.02 | 0.30 | 4.87 |
| 225 | 2043-10 | 0.32 | 0.02 | 0.30 | 4.57 |
| 226 | 2043-11 | 0.32 | 0.02 | 0.30 | 4.26 |
| 227 | 2043-12 | 0.32 | 0.02 | 0.30 | 3.96 |
| 228 | 2044-01 | 0.32 | 0.01 | 0.30 | 3.66 |
| 229 | 2044-02 | 0.32 | 0.01 | 0.30 | 3.35 |
| 230 | 2044-03 | 0.32 | 0.01 | 0.30 | 3.05 |
| 231 | 2044-04 | 0.32 | 0.01 | 0.30 | 2.74 |
| 232 | 2044-05 | 0.31 | 0.01 | 0.30 | 2.44 |
| 233 | 2044-06 | 0.31 | 0.01 | 0.30 | 2.13 |
| 234 | 2044-07 | 0.31 | 0.01 | 0.30 | 1.83 |
| 235 | 2044-08 | 0.31 | 0.01 | 0.30 | 1.52 |
| 236 | 2044-09 | 0.31 | 0.01 | 0.30 | 1.22 |
| 237 | 2044-10 | 0.31 | 0.00 | 0.30 | 0.91 |
| 238 | 2044-11 | 0.31 | 0.00 | 0.30 | 0.61 |
| 239 | 2044-12 | 0.31 | 0.00 | 0.30 | 0.30 |
| 240 | 2045-01 | 0.31 | 0.00 | 0.30 | 0.00 |