贷款114元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:114元
还款月数:20年
每月还款:0.67元
利息总额:45.8元
本息合计:159.8元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-02 | 0.67 | 0.34 | 0.33 | 113.67 |
2 | 2024-03 | 0.67 | 0.34 | 0.33 | 113.35 |
3 | 2024-04 | 0.67 | 0.34 | 0.33 | 113.02 |
4 | 2024-05 | 0.67 | 0.34 | 0.33 | 112.69 |
5 | 2024-06 | 0.67 | 0.34 | 0.33 | 112.36 |
6 | 2024-07 | 0.67 | 0.34 | 0.33 | 112.03 |
7 | 2024-08 | 0.67 | 0.33 | 0.33 | 111.70 |
8 | 2024-09 | 0.67 | 0.33 | 0.33 | 111.37 |
9 | 2024-10 | 0.67 | 0.33 | 0.33 | 111.03 |
10 | 2024-11 | 0.67 | 0.33 | 0.33 | 110.70 |
11 | 2024-12 | 0.67 | 0.33 | 0.34 | 110.36 |
12 | 2025-01 | 0.67 | 0.33 | 0.34 | 110.03 |
13 | 2025-02 | 0.67 | 0.33 | 0.34 | 109.69 |
14 | 2025-03 | 0.67 | 0.33 | 0.34 | 109.35 |
15 | 2025-04 | 0.67 | 0.33 | 0.34 | 109.01 |
16 | 2025-05 | 0.67 | 0.33 | 0.34 | 108.67 |
17 | 2025-06 | 0.67 | 0.32 | 0.34 | 108.33 |
18 | 2025-07 | 0.67 | 0.32 | 0.34 | 107.99 |
19 | 2025-08 | 0.67 | 0.32 | 0.34 | 107.64 |
20 | 2025-09 | 0.67 | 0.32 | 0.34 | 107.30 |
21 | 2025-10 | 0.67 | 0.32 | 0.35 | 106.95 |
22 | 2025-11 | 0.67 | 0.32 | 0.35 | 106.60 |
23 | 2025-12 | 0.67 | 0.32 | 0.35 | 106.26 |
24 | 2026-01 | 0.67 | 0.32 | 0.35 | 105.91 |
25 | 2026-02 | 0.67 | 0.32 | 0.35 | 105.56 |
26 | 2026-03 | 0.67 | 0.31 | 0.35 | 105.21 |
27 | 2026-04 | 0.67 | 0.31 | 0.35 | 104.86 |
28 | 2026-05 | 0.67 | 0.31 | 0.35 | 104.50 |
29 | 2026-06 | 0.67 | 0.31 | 0.35 | 104.15 |
30 | 2026-07 | 0.67 | 0.31 | 0.36 | 103.79 |
31 | 2026-08 | 0.67 | 0.31 | 0.36 | 103.44 |
32 | 2026-09 | 0.67 | 0.31 | 0.36 | 103.08 |
33 | 2026-10 | 0.67 | 0.31 | 0.36 | 102.72 |
34 | 2026-11 | 0.67 | 0.31 | 0.36 | 102.36 |
35 | 2026-12 | 0.67 | 0.31 | 0.36 | 102.00 |
36 | 2027-01 | 0.67 | 0.30 | 0.36 | 101.64 |
37 | 2027-02 | 0.67 | 0.30 | 0.36 | 101.28 |
38 | 2027-03 | 0.67 | 0.30 | 0.36 | 100.91 |
39 | 2027-04 | 0.67 | 0.30 | 0.36 | 100.55 |
40 | 2027-05 | 0.67 | 0.30 | 0.37 | 100.18 |
41 | 2027-06 | 0.67 | 0.30 | 0.37 | 99.82 |
42 | 2027-07 | 0.67 | 0.30 | 0.37 | 99.45 |
43 | 2027-08 | 0.67 | 0.30 | 0.37 | 99.08 |
44 | 2027-09 | 0.67 | 0.30 | 0.37 | 98.71 |
45 | 2027-10 | 0.67 | 0.29 | 0.37 | 98.34 |
46 | 2027-11 | 0.67 | 0.29 | 0.37 | 97.96 |
47 | 2027-12 | 0.67 | 0.29 | 0.37 | 97.59 |
48 | 2028-01 | 0.67 | 0.29 | 0.37 | 97.22 |
49 | 2028-02 | 0.67 | 0.29 | 0.38 | 96.84 |
50 | 2028-03 | 0.67 | 0.29 | 0.38 | 96.46 |
51 | 2028-04 | 0.67 | 0.29 | 0.38 | 96.09 |
52 | 2028-05 | 0.67 | 0.29 | 0.38 | 95.71 |
53 | 2028-06 | 0.67 | 0.29 | 0.38 | 95.33 |
54 | 2028-07 | 0.67 | 0.28 | 0.38 | 94.94 |
55 | 2028-08 | 0.67 | 0.28 | 0.38 | 94.56 |
56 | 2028-09 | 0.67 | 0.28 | 0.38 | 94.18 |
57 | 2028-10 | 0.67 | 0.28 | 0.38 | 93.79 |
58 | 2028-11 | 0.67 | 0.28 | 0.39 | 93.41 |
59 | 2028-12 | 0.67 | 0.28 | 0.39 | 93.02 |
60 | 2029-01 | 0.67 | 0.28 | 0.39 | 92.63 |
61 | 2029-02 | 0.67 | 0.28 | 0.39 | 92.24 |
62 | 2029-03 | 0.67 | 0.28 | 0.39 | 91.85 |
63 | 2029-04 | 0.67 | 0.27 | 0.39 | 91.46 |
64 | 2029-05 | 0.67 | 0.27 | 0.39 | 91.07 |
65 | 2029-06 | 0.67 | 0.27 | 0.39 | 90.67 |
66 | 2029-07 | 0.67 | 0.27 | 0.40 | 90.28 |
67 | 2029-08 | 0.67 | 0.27 | 0.40 | 89.88 |
68 | 2029-09 | 0.67 | 0.27 | 0.40 | 89.48 |
69 | 2029-10 | 0.67 | 0.27 | 0.40 | 89.08 |
70 | 2029-11 | 0.67 | 0.27 | 0.40 | 88.68 |
71 | 2029-12 | 0.67 | 0.26 | 0.40 | 88.28 |
72 | 2030-01 | 0.67 | 0.26 | 0.40 | 87.88 |
73 | 2030-02 | 0.67 | 0.26 | 0.40 | 87.48 |
74 | 2030-03 | 0.67 | 0.26 | 0.40 | 87.07 |
75 | 2030-04 | 0.67 | 0.26 | 0.41 | 86.67 |
76 | 2030-05 | 0.67 | 0.26 | 0.41 | 86.26 |
77 | 2030-06 | 0.67 | 0.26 | 0.41 | 85.85 |
78 | 2030-07 | 0.67 | 0.26 | 0.41 | 85.44 |
79 | 2030-08 | 0.67 | 0.25 | 0.41 | 85.03 |
80 | 2030-09 | 0.67 | 0.25 | 0.41 | 84.62 |
81 | 2030-10 | 0.67 | 0.25 | 0.41 | 84.20 |
82 | 2030-11 | 0.67 | 0.25 | 0.41 | 83.79 |
83 | 2030-12 | 0.67 | 0.25 | 0.42 | 83.37 |
84 | 2031-01 | 0.67 | 0.25 | 0.42 | 82.96 |
85 | 2031-02 | 0.67 | 0.25 | 0.42 | 82.54 |
86 | 2031-03 | 0.67 | 0.25 | 0.42 | 82.12 |
87 | 2031-04 | 0.67 | 0.24 | 0.42 | 81.70 |
88 | 2031-05 | 0.67 | 0.24 | 0.42 | 81.27 |
89 | 2031-06 | 0.67 | 0.24 | 0.42 | 80.85 |
90 | 2031-07 | 0.67 | 0.24 | 0.42 | 80.43 |
91 | 2031-08 | 0.67 | 0.24 | 0.43 | 80.00 |
92 | 2031-09 | 0.67 | 0.24 | 0.43 | 79.57 |
93 | 2031-10 | 0.67 | 0.24 | 0.43 | 79.14 |
94 | 2031-11 | 0.67 | 0.24 | 0.43 | 78.72 |
95 | 2031-12 | 0.67 | 0.23 | 0.43 | 78.28 |
96 | 2032-01 | 0.67 | 0.23 | 0.43 | 77.85 |
97 | 2032-02 | 0.67 | 0.23 | 0.43 | 77.42 |
98 | 2032-03 | 0.67 | 0.23 | 0.43 | 76.98 |
99 | 2032-04 | 0.67 | 0.23 | 0.44 | 76.55 |
100 | 2032-05 | 0.67 | 0.23 | 0.44 | 76.11 |
101 | 2032-06 | 0.67 | 0.23 | 0.44 | 75.67 |
102 | 2032-07 | 0.67 | 0.23 | 0.44 | 75.23 |
103 | 2032-08 | 0.67 | 0.22 | 0.44 | 74.79 |
104 | 2032-09 | 0.67 | 0.22 | 0.44 | 74.35 |
105 | 2032-10 | 0.67 | 0.22 | 0.44 | 73.90 |
106 | 2032-11 | 0.67 | 0.22 | 0.45 | 73.46 |
107 | 2032-12 | 0.67 | 0.22 | 0.45 | 73.01 |
108 | 2033-01 | 0.67 | 0.22 | 0.45 | 72.56 |
109 | 2033-02 | 0.67 | 0.22 | 0.45 | 72.11 |
110 | 2033-03 | 0.67 | 0.22 | 0.45 | 71.66 |
111 | 2033-04 | 0.67 | 0.21 | 0.45 | 71.21 |
112 | 2033-05 | 0.67 | 0.21 | 0.45 | 70.76 |
113 | 2033-06 | 0.67 | 0.21 | 0.45 | 70.30 |
114 | 2033-07 | 0.67 | 0.21 | 0.46 | 69.85 |
115 | 2033-08 | 0.67 | 0.21 | 0.46 | 69.39 |
116 | 2033-09 | 0.67 | 0.21 | 0.46 | 68.93 |
117 | 2033-10 | 0.67 | 0.21 | 0.46 | 68.47 |
118 | 2033-11 | 0.67 | 0.20 | 0.46 | 68.01 |
119 | 2033-12 | 0.67 | 0.20 | 0.46 | 67.55 |
120 | 2034-01 | 0.67 | 0.20 | 0.46 | 67.08 |
121 | 2034-02 | 0.67 | 0.20 | 0.47 | 66.61 |
122 | 2034-03 | 0.67 | 0.20 | 0.47 | 66.15 |
123 | 2034-04 | 0.67 | 0.20 | 0.47 | 65.68 |
124 | 2034-05 | 0.67 | 0.20 | 0.47 | 65.21 |
125 | 2034-06 | 0.67 | 0.19 | 0.47 | 64.74 |
126 | 2034-07 | 0.67 | 0.19 | 0.47 | 64.27 |
127 | 2034-08 | 0.67 | 0.19 | 0.47 | 63.79 |
128 | 2034-09 | 0.67 | 0.19 | 0.48 | 63.32 |
129 | 2034-10 | 0.67 | 0.19 | 0.48 | 62.84 |
130 | 2034-11 | 0.67 | 0.19 | 0.48 | 62.36 |
131 | 2034-12 | 0.67 | 0.19 | 0.48 | 61.88 |
132 | 2035-01 | 0.67 | 0.18 | 0.48 | 61.40 |
133 | 2035-02 | 0.67 | 0.18 | 0.48 | 60.92 |
134 | 2035-03 | 0.67 | 0.18 | 0.48 | 60.43 |
135 | 2035-04 | 0.67 | 0.18 | 0.49 | 59.95 |
136 | 2035-05 | 0.67 | 0.18 | 0.49 | 59.46 |
137 | 2035-06 | 0.67 | 0.18 | 0.49 | 58.97 |
138 | 2035-07 | 0.67 | 0.18 | 0.49 | 58.48 |
139 | 2035-08 | 0.67 | 0.17 | 0.49 | 57.99 |
140 | 2035-09 | 0.67 | 0.17 | 0.49 | 57.50 |
141 | 2035-10 | 0.67 | 0.17 | 0.49 | 57.00 |
142 | 2035-11 | 0.67 | 0.17 | 0.50 | 56.51 |
143 | 2035-12 | 0.67 | 0.17 | 0.50 | 56.01 |
144 | 2036-01 | 0.67 | 0.17 | 0.50 | 55.51 |
145 | 2036-02 | 0.67 | 0.17 | 0.50 | 55.01 |
146 | 2036-03 | 0.67 | 0.16 | 0.50 | 54.51 |
147 | 2036-04 | 0.67 | 0.16 | 0.50 | 54.01 |
148 | 2036-05 | 0.67 | 0.16 | 0.50 | 53.50 |
149 | 2036-06 | 0.67 | 0.16 | 0.51 | 53.00 |
150 | 2036-07 | 0.67 | 0.16 | 0.51 | 52.49 |
151 | 2036-08 | 0.67 | 0.16 | 0.51 | 51.98 |
152 | 2036-09 | 0.67 | 0.16 | 0.51 | 51.47 |
153 | 2036-10 | 0.67 | 0.15 | 0.51 | 50.95 |
154 | 2036-11 | 0.67 | 0.15 | 0.51 | 50.44 |
155 | 2036-12 | 0.67 | 0.15 | 0.52 | 49.93 |
156 | 2037-01 | 0.67 | 0.15 | 0.52 | 49.41 |
157 | 2037-02 | 0.67 | 0.15 | 0.52 | 48.89 |
158 | 2037-03 | 0.67 | 0.15 | 0.52 | 48.37 |
159 | 2037-04 | 0.67 | 0.14 | 0.52 | 47.85 |
160 | 2037-05 | 0.67 | 0.14 | 0.52 | 47.33 |
161 | 2037-06 | 0.67 | 0.14 | 0.52 | 46.80 |
162 | 2037-07 | 0.67 | 0.14 | 0.53 | 46.27 |
163 | 2037-08 | 0.67 | 0.14 | 0.53 | 45.75 |
164 | 2037-09 | 0.67 | 0.14 | 0.53 | 45.22 |
165 | 2037-10 | 0.67 | 0.13 | 0.53 | 44.69 |
166 | 2037-11 | 0.67 | 0.13 | 0.53 | 44.15 |
167 | 2037-12 | 0.67 | 0.13 | 0.53 | 43.62 |
168 | 2038-01 | 0.67 | 0.13 | 0.54 | 43.08 |
169 | 2038-02 | 0.67 | 0.13 | 0.54 | 42.55 |
170 | 2038-03 | 0.67 | 0.13 | 0.54 | 42.01 |
171 | 2038-04 | 0.67 | 0.13 | 0.54 | 41.47 |
172 | 2038-05 | 0.67 | 0.12 | 0.54 | 40.93 |
173 | 2038-06 | 0.67 | 0.12 | 0.54 | 40.38 |
174 | 2038-07 | 0.67 | 0.12 | 0.55 | 39.84 |
175 | 2038-08 | 0.67 | 0.12 | 0.55 | 39.29 |
176 | 2038-09 | 0.67 | 0.12 | 0.55 | 38.74 |
177 | 2038-10 | 0.67 | 0.12 | 0.55 | 38.19 |
178 | 2038-11 | 0.67 | 0.11 | 0.55 | 37.64 |
179 | 2038-12 | 0.67 | 0.11 | 0.55 | 37.08 |
180 | 2039-01 | 0.67 | 0.11 | 0.56 | 36.53 |
181 | 2039-02 | 0.67 | 0.11 | 0.56 | 35.97 |
182 | 2039-03 | 0.67 | 0.11 | 0.56 | 35.41 |
183 | 2039-04 | 0.67 | 0.11 | 0.56 | 34.85 |
184 | 2039-05 | 0.67 | 0.10 | 0.56 | 34.29 |
185 | 2039-06 | 0.67 | 0.10 | 0.56 | 33.73 |
186 | 2039-07 | 0.67 | 0.10 | 0.57 | 33.16 |
187 | 2039-08 | 0.67 | 0.10 | 0.57 | 32.60 |
188 | 2039-09 | 0.67 | 0.10 | 0.57 | 32.03 |
189 | 2039-10 | 0.67 | 0.10 | 0.57 | 31.46 |
190 | 2039-11 | 0.67 | 0.09 | 0.57 | 30.89 |
191 | 2039-12 | 0.67 | 0.09 | 0.57 | 30.31 |
192 | 2040-01 | 0.67 | 0.09 | 0.58 | 29.74 |
193 | 2040-02 | 0.67 | 0.09 | 0.58 | 29.16 |
194 | 2040-03 | 0.67 | 0.09 | 0.58 | 28.58 |
195 | 2040-04 | 0.67 | 0.09 | 0.58 | 28.00 |
196 | 2040-05 | 0.67 | 0.08 | 0.58 | 27.42 |
197 | 2040-06 | 0.67 | 0.08 | 0.58 | 26.83 |
198 | 2040-07 | 0.67 | 0.08 | 0.59 | 26.25 |
199 | 2040-08 | 0.67 | 0.08 | 0.59 | 25.66 |
200 | 2040-09 | 0.67 | 0.08 | 0.59 | 25.07 |
201 | 2040-10 | 0.67 | 0.07 | 0.59 | 24.48 |
202 | 2040-11 | 0.67 | 0.07 | 0.59 | 23.89 |
203 | 2040-12 | 0.67 | 0.07 | 0.59 | 23.29 |
204 | 2041-01 | 0.67 | 0.07 | 0.60 | 22.70 |
205 | 2041-02 | 0.67 | 0.07 | 0.60 | 22.10 |
206 | 2041-03 | 0.67 | 0.07 | 0.60 | 21.50 |
207 | 2041-04 | 0.67 | 0.06 | 0.60 | 20.90 |
208 | 2041-05 | 0.67 | 0.06 | 0.60 | 20.29 |
209 | 2041-06 | 0.67 | 0.06 | 0.61 | 19.69 |
210 | 2041-07 | 0.67 | 0.06 | 0.61 | 19.08 |
211 | 2041-08 | 0.67 | 0.06 | 0.61 | 18.47 |
212 | 2041-09 | 0.67 | 0.06 | 0.61 | 17.86 |
213 | 2041-10 | 0.67 | 0.05 | 0.61 | 17.25 |
214 | 2041-11 | 0.67 | 0.05 | 0.61 | 16.63 |
215 | 2041-12 | 0.67 | 0.05 | 0.62 | 16.02 |
216 | 2042-01 | 0.67 | 0.05 | 0.62 | 15.40 |
217 | 2042-02 | 0.67 | 0.05 | 0.62 | 14.78 |
218 | 2042-03 | 0.67 | 0.04 | 0.62 | 14.16 |
219 | 2042-04 | 0.67 | 0.04 | 0.62 | 13.53 |
220 | 2042-05 | 0.67 | 0.04 | 0.63 | 12.91 |
221 | 2042-06 | 0.67 | 0.04 | 0.63 | 12.28 |
222 | 2042-07 | 0.67 | 0.04 | 0.63 | 11.65 |
223 | 2042-08 | 0.67 | 0.03 | 0.63 | 11.02 |
224 | 2042-09 | 0.67 | 0.03 | 0.63 | 10.39 |
225 | 2042-10 | 0.67 | 0.03 | 0.63 | 9.75 |
226 | 2042-11 | 0.67 | 0.03 | 0.64 | 9.12 |
227 | 2042-12 | 0.67 | 0.03 | 0.64 | 8.48 |
228 | 2043-01 | 0.67 | 0.03 | 0.64 | 7.84 |
229 | 2043-02 | 0.67 | 0.02 | 0.64 | 7.19 |
230 | 2043-03 | 0.67 | 0.02 | 0.64 | 6.55 |
231 | 2043-04 | 0.67 | 0.02 | 0.65 | 5.90 |
232 | 2043-05 | 0.67 | 0.02 | 0.65 | 5.26 |
233 | 2043-06 | 0.67 | 0.02 | 0.65 | 4.61 |
234 | 2043-07 | 0.67 | 0.01 | 0.65 | 3.95 |
235 | 2043-08 | 0.67 | 0.01 | 0.65 | 3.30 |
236 | 2043-09 | 0.67 | 0.01 | 0.66 | 2.64 |
237 | 2043-10 | 0.67 | 0.01 | 0.66 | 1.99 |
238 | 2043-11 | 0.67 | 0.01 | 0.66 | 1.33 |
239 | 2043-12 | 0.67 | 0.00 | 0.66 | 0.66 |
240 | 2044-01 | 0.67 | 0.00 | 0.66 | 0.00 |
等额本金还款方式:
贷款总额:114元
还款月数:20年
首月还款:0.82元
每月递减:0元
利息总额:40.98元
本息合计:154.98元
节省利息:4.82元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-02 | 0.82 | 0.34 | 0.47 | 113.53 |
2 | 2024-03 | 0.81 | 0.34 | 0.47 | 113.05 |
3 | 2024-04 | 0.81 | 0.34 | 0.47 | 112.58 |
4 | 2024-05 | 0.81 | 0.34 | 0.47 | 112.10 |
5 | 2024-06 | 0.81 | 0.33 | 0.47 | 111.63 |
6 | 2024-07 | 0.81 | 0.33 | 0.47 | 111.15 |
7 | 2024-08 | 0.81 | 0.33 | 0.47 | 110.67 |
8 | 2024-09 | 0.81 | 0.33 | 0.47 | 110.20 |
9 | 2024-10 | 0.80 | 0.33 | 0.47 | 109.72 |
10 | 2024-11 | 0.80 | 0.33 | 0.47 | 109.25 |
11 | 2024-12 | 0.80 | 0.33 | 0.47 | 108.78 |
12 | 2025-01 | 0.80 | 0.32 | 0.47 | 108.30 |
13 | 2025-02 | 0.80 | 0.32 | 0.47 | 107.83 |
14 | 2025-03 | 0.80 | 0.32 | 0.47 | 107.35 |
15 | 2025-04 | 0.80 | 0.32 | 0.47 | 106.88 |
16 | 2025-05 | 0.79 | 0.32 | 0.47 | 106.40 |
17 | 2025-06 | 0.79 | 0.32 | 0.47 | 105.92 |
18 | 2025-07 | 0.79 | 0.32 | 0.47 | 105.45 |
19 | 2025-08 | 0.79 | 0.31 | 0.47 | 104.97 |
20 | 2025-09 | 0.79 | 0.31 | 0.47 | 104.50 |
21 | 2025-10 | 0.79 | 0.31 | 0.47 | 104.03 |
22 | 2025-11 | 0.79 | 0.31 | 0.47 | 103.55 |
23 | 2025-12 | 0.78 | 0.31 | 0.47 | 103.08 |
24 | 2026-01 | 0.78 | 0.31 | 0.47 | 102.60 |
25 | 2026-02 | 0.78 | 0.31 | 0.47 | 102.13 |
26 | 2026-03 | 0.78 | 0.30 | 0.47 | 101.65 |
27 | 2026-04 | 0.78 | 0.30 | 0.47 | 101.17 |
28 | 2026-05 | 0.78 | 0.30 | 0.47 | 100.70 |
29 | 2026-06 | 0.78 | 0.30 | 0.47 | 100.22 |
30 | 2026-07 | 0.77 | 0.30 | 0.47 | 99.75 |
31 | 2026-08 | 0.77 | 0.30 | 0.47 | 99.28 |
32 | 2026-09 | 0.77 | 0.30 | 0.47 | 98.80 |
33 | 2026-10 | 0.77 | 0.29 | 0.47 | 98.33 |
34 | 2026-11 | 0.77 | 0.29 | 0.47 | 97.85 |
35 | 2026-12 | 0.77 | 0.29 | 0.47 | 97.38 |
36 | 2027-01 | 0.77 | 0.29 | 0.47 | 96.90 |
37 | 2027-02 | 0.76 | 0.29 | 0.47 | 96.42 |
38 | 2027-03 | 0.76 | 0.29 | 0.47 | 95.95 |
39 | 2027-04 | 0.76 | 0.29 | 0.47 | 95.47 |
40 | 2027-05 | 0.76 | 0.28 | 0.47 | 95.00 |
41 | 2027-06 | 0.76 | 0.28 | 0.47 | 94.53 |
42 | 2027-07 | 0.76 | 0.28 | 0.47 | 94.05 |
43 | 2027-08 | 0.76 | 0.28 | 0.47 | 93.58 |
44 | 2027-09 | 0.75 | 0.28 | 0.47 | 93.10 |
45 | 2027-10 | 0.75 | 0.28 | 0.47 | 92.63 |
46 | 2027-11 | 0.75 | 0.28 | 0.47 | 92.15 |
47 | 2027-12 | 0.75 | 0.27 | 0.47 | 91.67 |
48 | 2028-01 | 0.75 | 0.27 | 0.47 | 91.20 |
49 | 2028-02 | 0.75 | 0.27 | 0.47 | 90.72 |
50 | 2028-03 | 0.75 | 0.27 | 0.47 | 90.25 |
51 | 2028-04 | 0.74 | 0.27 | 0.47 | 89.78 |
52 | 2028-05 | 0.74 | 0.27 | 0.47 | 89.30 |
53 | 2028-06 | 0.74 | 0.27 | 0.47 | 88.83 |
54 | 2028-07 | 0.74 | 0.26 | 0.47 | 88.35 |
55 | 2028-08 | 0.74 | 0.26 | 0.47 | 87.88 |
56 | 2028-09 | 0.74 | 0.26 | 0.47 | 87.40 |
57 | 2028-10 | 0.74 | 0.26 | 0.47 | 86.92 |
58 | 2028-11 | 0.73 | 0.26 | 0.47 | 86.45 |
59 | 2028-12 | 0.73 | 0.26 | 0.47 | 85.97 |
60 | 2029-01 | 0.73 | 0.26 | 0.47 | 85.50 |
61 | 2029-02 | 0.73 | 0.26 | 0.47 | 85.03 |
62 | 2029-03 | 0.73 | 0.25 | 0.47 | 84.55 |
63 | 2029-04 | 0.73 | 0.25 | 0.47 | 84.08 |
64 | 2029-05 | 0.73 | 0.25 | 0.47 | 83.60 |
65 | 2029-06 | 0.72 | 0.25 | 0.47 | 83.13 |
66 | 2029-07 | 0.72 | 0.25 | 0.47 | 82.65 |
67 | 2029-08 | 0.72 | 0.25 | 0.47 | 82.17 |
68 | 2029-09 | 0.72 | 0.25 | 0.47 | 81.70 |
69 | 2029-10 | 0.72 | 0.24 | 0.47 | 81.22 |
70 | 2029-11 | 0.72 | 0.24 | 0.47 | 80.75 |
71 | 2029-12 | 0.72 | 0.24 | 0.47 | 80.28 |
72 | 2030-01 | 0.71 | 0.24 | 0.47 | 79.80 |
73 | 2030-02 | 0.71 | 0.24 | 0.47 | 79.33 |
74 | 2030-03 | 0.71 | 0.24 | 0.47 | 78.85 |
75 | 2030-04 | 0.71 | 0.24 | 0.47 | 78.38 |
76 | 2030-05 | 0.71 | 0.23 | 0.47 | 77.90 |
77 | 2030-06 | 0.71 | 0.23 | 0.47 | 77.43 |
78 | 2030-07 | 0.71 | 0.23 | 0.47 | 76.95 |
79 | 2030-08 | 0.70 | 0.23 | 0.47 | 76.47 |
80 | 2030-09 | 0.70 | 0.23 | 0.47 | 76.00 |
81 | 2030-10 | 0.70 | 0.23 | 0.47 | 75.53 |
82 | 2030-11 | 0.70 | 0.23 | 0.47 | 75.05 |
83 | 2030-12 | 0.70 | 0.22 | 0.47 | 74.58 |
84 | 2031-01 | 0.70 | 0.22 | 0.47 | 74.10 |
85 | 2031-02 | 0.70 | 0.22 | 0.47 | 73.63 |
86 | 2031-03 | 0.69 | 0.22 | 0.47 | 73.15 |
87 | 2031-04 | 0.69 | 0.22 | 0.47 | 72.68 |
88 | 2031-05 | 0.69 | 0.22 | 0.47 | 72.20 |
89 | 2031-06 | 0.69 | 0.22 | 0.47 | 71.72 |
90 | 2031-07 | 0.69 | 0.21 | 0.47 | 71.25 |
91 | 2031-08 | 0.69 | 0.21 | 0.47 | 70.78 |
92 | 2031-09 | 0.69 | 0.21 | 0.47 | 70.30 |
93 | 2031-10 | 0.68 | 0.21 | 0.47 | 69.83 |
94 | 2031-11 | 0.68 | 0.21 | 0.47 | 69.35 |
95 | 2031-12 | 0.68 | 0.21 | 0.47 | 68.88 |
96 | 2032-01 | 0.68 | 0.21 | 0.47 | 68.40 |
97 | 2032-02 | 0.68 | 0.20 | 0.47 | 67.93 |
98 | 2032-03 | 0.68 | 0.20 | 0.47 | 67.45 |
99 | 2032-04 | 0.68 | 0.20 | 0.47 | 66.97 |
100 | 2032-05 | 0.67 | 0.20 | 0.47 | 66.50 |
101 | 2032-06 | 0.67 | 0.20 | 0.47 | 66.03 |
102 | 2032-07 | 0.67 | 0.20 | 0.47 | 65.55 |
103 | 2032-08 | 0.67 | 0.20 | 0.47 | 65.08 |
104 | 2032-09 | 0.67 | 0.19 | 0.47 | 64.60 |
105 | 2032-10 | 0.67 | 0.19 | 0.47 | 64.13 |
106 | 2032-11 | 0.67 | 0.19 | 0.47 | 63.65 |
107 | 2032-12 | 0.66 | 0.19 | 0.47 | 63.18 |
108 | 2033-01 | 0.66 | 0.19 | 0.47 | 62.70 |
109 | 2033-02 | 0.66 | 0.19 | 0.47 | 62.23 |
110 | 2033-03 | 0.66 | 0.19 | 0.47 | 61.75 |
111 | 2033-04 | 0.66 | 0.18 | 0.47 | 61.28 |
112 | 2033-05 | 0.66 | 0.18 | 0.47 | 60.80 |
113 | 2033-06 | 0.66 | 0.18 | 0.47 | 60.33 |
114 | 2033-07 | 0.65 | 0.18 | 0.47 | 59.85 |
115 | 2033-08 | 0.65 | 0.18 | 0.47 | 59.38 |
116 | 2033-09 | 0.65 | 0.18 | 0.47 | 58.90 |
117 | 2033-10 | 0.65 | 0.18 | 0.47 | 58.43 |
118 | 2033-11 | 0.65 | 0.17 | 0.47 | 57.95 |
119 | 2033-12 | 0.65 | 0.17 | 0.47 | 57.48 |
120 | 2034-01 | 0.65 | 0.17 | 0.47 | 57.00 |
121 | 2034-02 | 0.65 | 0.17 | 0.47 | 56.53 |
122 | 2034-03 | 0.64 | 0.17 | 0.47 | 56.05 |
123 | 2034-04 | 0.64 | 0.17 | 0.47 | 55.58 |
124 | 2034-05 | 0.64 | 0.17 | 0.47 | 55.10 |
125 | 2034-06 | 0.64 | 0.16 | 0.47 | 54.63 |
126 | 2034-07 | 0.64 | 0.16 | 0.47 | 54.15 |
127 | 2034-08 | 0.64 | 0.16 | 0.47 | 53.68 |
128 | 2034-09 | 0.64 | 0.16 | 0.47 | 53.20 |
129 | 2034-10 | 0.63 | 0.16 | 0.47 | 52.73 |
130 | 2034-11 | 0.63 | 0.16 | 0.47 | 52.25 |
131 | 2034-12 | 0.63 | 0.16 | 0.47 | 51.78 |
132 | 2035-01 | 0.63 | 0.15 | 0.47 | 51.30 |
133 | 2035-02 | 0.63 | 0.15 | 0.47 | 50.83 |
134 | 2035-03 | 0.63 | 0.15 | 0.47 | 50.35 |
135 | 2035-04 | 0.63 | 0.15 | 0.47 | 49.88 |
136 | 2035-05 | 0.62 | 0.15 | 0.47 | 49.40 |
137 | 2035-06 | 0.62 | 0.15 | 0.47 | 48.92 |
138 | 2035-07 | 0.62 | 0.15 | 0.47 | 48.45 |
139 | 2035-08 | 0.62 | 0.14 | 0.47 | 47.98 |
140 | 2035-09 | 0.62 | 0.14 | 0.47 | 47.50 |
141 | 2035-10 | 0.62 | 0.14 | 0.47 | 47.03 |
142 | 2035-11 | 0.62 | 0.14 | 0.47 | 46.55 |
143 | 2035-12 | 0.61 | 0.14 | 0.47 | 46.08 |
144 | 2036-01 | 0.61 | 0.14 | 0.47 | 45.60 |
145 | 2036-02 | 0.61 | 0.14 | 0.47 | 45.13 |
146 | 2036-03 | 0.61 | 0.13 | 0.47 | 44.65 |
147 | 2036-04 | 0.61 | 0.13 | 0.47 | 44.17 |
148 | 2036-05 | 0.61 | 0.13 | 0.47 | 43.70 |
149 | 2036-06 | 0.61 | 0.13 | 0.47 | 43.23 |
150 | 2036-07 | 0.60 | 0.13 | 0.47 | 42.75 |
151 | 2036-08 | 0.60 | 0.13 | 0.47 | 42.28 |
152 | 2036-09 | 0.60 | 0.13 | 0.47 | 41.80 |
153 | 2036-10 | 0.60 | 0.12 | 0.47 | 41.33 |
154 | 2036-11 | 0.60 | 0.12 | 0.47 | 40.85 |
155 | 2036-12 | 0.60 | 0.12 | 0.47 | 40.38 |
156 | 2037-01 | 0.60 | 0.12 | 0.47 | 39.90 |
157 | 2037-02 | 0.59 | 0.12 | 0.47 | 39.42 |
158 | 2037-03 | 0.59 | 0.12 | 0.47 | 38.95 |
159 | 2037-04 | 0.59 | 0.12 | 0.47 | 38.48 |
160 | 2037-05 | 0.59 | 0.11 | 0.47 | 38.00 |
161 | 2037-06 | 0.59 | 0.11 | 0.47 | 37.53 |
162 | 2037-07 | 0.59 | 0.11 | 0.47 | 37.05 |
163 | 2037-08 | 0.59 | 0.11 | 0.47 | 36.58 |
164 | 2037-09 | 0.58 | 0.11 | 0.47 | 36.10 |
165 | 2037-10 | 0.58 | 0.11 | 0.47 | 35.63 |
166 | 2037-11 | 0.58 | 0.11 | 0.47 | 35.15 |
167 | 2037-12 | 0.58 | 0.10 | 0.47 | 34.67 |
168 | 2038-01 | 0.58 | 0.10 | 0.47 | 34.20 |
169 | 2038-02 | 0.58 | 0.10 | 0.47 | 33.73 |
170 | 2038-03 | 0.58 | 0.10 | 0.47 | 33.25 |
171 | 2038-04 | 0.57 | 0.10 | 0.47 | 32.78 |
172 | 2038-05 | 0.57 | 0.10 | 0.47 | 32.30 |
173 | 2038-06 | 0.57 | 0.10 | 0.47 | 31.83 |
174 | 2038-07 | 0.57 | 0.09 | 0.47 | 31.35 |
175 | 2038-08 | 0.57 | 0.09 | 0.47 | 30.88 |
176 | 2038-09 | 0.57 | 0.09 | 0.47 | 30.40 |
177 | 2038-10 | 0.57 | 0.09 | 0.47 | 29.92 |
178 | 2038-11 | 0.56 | 0.09 | 0.47 | 29.45 |
179 | 2038-12 | 0.56 | 0.09 | 0.47 | 28.98 |
180 | 2039-01 | 0.56 | 0.09 | 0.47 | 28.50 |
181 | 2039-02 | 0.56 | 0.09 | 0.47 | 28.03 |
182 | 2039-03 | 0.56 | 0.08 | 0.47 | 27.55 |
183 | 2039-04 | 0.56 | 0.08 | 0.47 | 27.08 |
184 | 2039-05 | 0.56 | 0.08 | 0.47 | 26.60 |
185 | 2039-06 | 0.55 | 0.08 | 0.47 | 26.13 |
186 | 2039-07 | 0.55 | 0.08 | 0.47 | 25.65 |
187 | 2039-08 | 0.55 | 0.08 | 0.47 | 25.17 |
188 | 2039-09 | 0.55 | 0.08 | 0.47 | 24.70 |
189 | 2039-10 | 0.55 | 0.07 | 0.47 | 24.23 |
190 | 2039-11 | 0.55 | 0.07 | 0.47 | 23.75 |
191 | 2039-12 | 0.55 | 0.07 | 0.47 | 23.28 |
192 | 2040-01 | 0.54 | 0.07 | 0.47 | 22.80 |
193 | 2040-02 | 0.54 | 0.07 | 0.47 | 22.33 |
194 | 2040-03 | 0.54 | 0.07 | 0.47 | 21.85 |
195 | 2040-04 | 0.54 | 0.07 | 0.47 | 21.38 |
196 | 2040-05 | 0.54 | 0.06 | 0.47 | 20.90 |
197 | 2040-06 | 0.54 | 0.06 | 0.47 | 20.43 |
198 | 2040-07 | 0.54 | 0.06 | 0.47 | 19.95 |
199 | 2040-08 | 0.53 | 0.06 | 0.47 | 19.48 |
200 | 2040-09 | 0.53 | 0.06 | 0.47 | 19.00 |
201 | 2040-10 | 0.53 | 0.06 | 0.47 | 18.53 |
202 | 2040-11 | 0.53 | 0.06 | 0.47 | 18.05 |
203 | 2040-12 | 0.53 | 0.05 | 0.47 | 17.58 |
204 | 2041-01 | 0.53 | 0.05 | 0.47 | 17.10 |
205 | 2041-02 | 0.53 | 0.05 | 0.47 | 16.63 |
206 | 2041-03 | 0.52 | 0.05 | 0.47 | 16.15 |
207 | 2041-04 | 0.52 | 0.05 | 0.47 | 15.68 |
208 | 2041-05 | 0.52 | 0.05 | 0.47 | 15.20 |
209 | 2041-06 | 0.52 | 0.05 | 0.47 | 14.73 |
210 | 2041-07 | 0.52 | 0.04 | 0.47 | 14.25 |
211 | 2041-08 | 0.52 | 0.04 | 0.47 | 13.78 |
212 | 2041-09 | 0.52 | 0.04 | 0.47 | 13.30 |
213 | 2041-10 | 0.51 | 0.04 | 0.47 | 12.83 |
214 | 2041-11 | 0.51 | 0.04 | 0.47 | 12.35 |
215 | 2041-12 | 0.51 | 0.04 | 0.47 | 11.88 |
216 | 2042-01 | 0.51 | 0.04 | 0.47 | 11.40 |
217 | 2042-02 | 0.51 | 0.03 | 0.47 | 10.93 |
218 | 2042-03 | 0.51 | 0.03 | 0.47 | 10.45 |
219 | 2042-04 | 0.51 | 0.03 | 0.47 | 9.98 |
220 | 2042-05 | 0.50 | 0.03 | 0.47 | 9.50 |
221 | 2042-06 | 0.50 | 0.03 | 0.47 | 9.03 |
222 | 2042-07 | 0.50 | 0.03 | 0.47 | 8.55 |
223 | 2042-08 | 0.50 | 0.03 | 0.47 | 8.08 |
224 | 2042-09 | 0.50 | 0.02 | 0.47 | 7.60 |
225 | 2042-10 | 0.50 | 0.02 | 0.47 | 7.13 |
226 | 2042-11 | 0.50 | 0.02 | 0.47 | 6.65 |
227 | 2042-12 | 0.49 | 0.02 | 0.47 | 6.18 |
228 | 2043-01 | 0.49 | 0.02 | 0.47 | 5.70 |
229 | 2043-02 | 0.49 | 0.02 | 0.47 | 5.23 |
230 | 2043-03 | 0.49 | 0.02 | 0.47 | 4.75 |
231 | 2043-04 | 0.49 | 0.01 | 0.47 | 4.28 |
232 | 2043-05 | 0.49 | 0.01 | 0.47 | 3.80 |
233 | 2043-06 | 0.49 | 0.01 | 0.47 | 3.33 |
234 | 2043-07 | 0.48 | 0.01 | 0.47 | 2.85 |
235 | 2043-08 | 0.48 | 0.01 | 0.47 | 2.38 |
236 | 2043-09 | 0.48 | 0.01 | 0.47 | 1.90 |
237 | 2043-10 | 0.48 | 0.01 | 0.47 | 1.43 |
238 | 2043-11 | 0.48 | 0.00 | 0.47 | 0.95 |
239 | 2043-12 | 0.48 | 0.00 | 0.47 | 0.48 |
240 | 2044-01 | 0.48 | 0.00 | 0.47 | 0.00 |